BEIJING, March 14, 2011 /PRNewswire-Asia-FirstCall/ --
China Mass Media Corp. ("China Mass Media" or the "Company") (NYSE:
CMM), a leading television advertising company in China, today announced its unaudited financial
results for the fourth quarter and fiscal year ended December 31, 2010.
Fourth Quarter 2010 Highlights:
- Total net revenues were RMB75.8
million (US$11.5 million), a
decrease of 35.3% from the fourth quarter of 2009 and an increase
of 38.4% from the third quarter of 2010.
- Operating income was RMB28.4
million (US$4.3 million), a
decrease of 22.5% from the fourth quarter of 2009 and an increase
of 127.5% from the third quarter of 2010.
- Net income was RMB19.0 million
(US$2.9 million), a decrease of 40.6%
from the fourth quarter of 2009 and an increase of 195.4% from the
third quarter of 2010.
- Net cash inflows from operating activities were RMB15.9 million (US$2.4
million), compared to with net cash outflows from operating
activities of RMB171.9 million in the
fourth quarter of 2009 and net cash inflows from operating
activities of RMB54.5 million in the
third quarter of 2010.
Fiscal Year 2010 Financial Highlights
- Total net revenues were RMB243.4
million (US$36.9 million) in
2010, a decrease of 40.9% from 2009.
- Operating income was RMB62.9
million (US$9.5 million) in
2010, a decrease of 30.7% from 2009.
- Net income was RMB39.9 million
(US$6.0 million) in 2010, a decrease
of 53.9% from 2009.
- Basic and diluted earnings per ADS were RMB1.52 (US$0.23)
in 2010, a decrease of 53.8% from RMB3.29 in 2009.
Mr. Shengcheng Wang, Chairman and Chief Executive Officer of
China Mass Media, commented, "We are pleased to report solid
results for the fourth quarter of 2010. Demand in the
advertising market experienced a traditional seasonal increase
during the quarter. In addition, the intense price
competition in the advertising market during the first three
quarters of 2010 steadied and prices leveled off. In the fourth
quarter, we secured a number of direct corporate customers and
worked to take advantage of new market opportunities, which helped
drive the significant increase in our top and bottom line
performance during the period."
"The decline in our revenues from the same period last year was
largely due to an unusual increase in market demand in the fourth
quarter of 2009 following market expectation that CCTV planned to
raise advertising prices in 2010. In 2010, we also adopted a
more selective media strategy. We reduced our investments in media
resources on CCTV-4 from six programs to one program. For the
one remaining program, the 'Periodic China News Package,' which we
felt offered a particularly promising opportunity, we strengthened
our marketing efforts and it became an important source of revenue
and profitability for us in 2010. Sales of our 'Daytime
Advertising Package' and 'Television Guide Package' were both
subject to severe price competition for clients' limited budgets,
and compared to last year, revenues from these segments declined
sharply from 2009. We tried a variety of marketing strategies and
methods to respond to this intense price competition, and we will
continue our efforts to improve our sales rates in 2011."
"Despite this challenging environment, quarter-over-quarter
revenues from our 'Daytime Advertising Package' and 'Television
Guide Package' increased nearly 100%. The sales performance of our
'Periodic China News Package' on CCTV-4 continued to improve on the
positive momentum generated in the previous quarter. Following
September's success, time slots for the 'Periodic China News
Package' were fully sold out in the fourth quarter. In addition, we
were recently approved by CCTV to begin extending the length of our
advertisements for no additional cost, which increased our
utilization rate of 'Periodic China News Package' to 109% and led
to further growth in our profits."
"We also successfully extended our contract as the exclusive
advertising agency for the 'Daytime Advertising Package' and
'Television Guide Package' with CCTV to December 31, while the contract with CCTV in
respect of Guang Er Gao Zhi program will not be renewed upon expiry
on June 30, 2011. The Company
was informed by CCTV that this program shall be cancelled in the
second half of 2011. Our presale of advertising resources was very
well received by the market. So far, we have presold nearly 90% of
our 2011 advertising time slots for the 'Television Guide Package'
and more than half of our time slots for the 'Periodic China News
Package' on CCTV-4."
"We captured a variety of opportunities related to advertising
production. During the fourth quarter, we completed the production
of a number of new commercial advertisements which led to a
significant increase in revenues both on a year-over-year and
quarter-over-quarter basis. It is a small but growing segment of
our business."
"Content production is an important element in our growth
strategy, and we have started moving into the production of film
and TV programs in 2011. We recently appointed Mr. Huo Zhenheng as vice president to expand further
in this business. He has over 23 years of experience in the
television industry. Prior to joining the Company in
January 2011, Mr. Huo was deputy
director of CCTV-1 responsible for planning, producing and
reviewing a number of popular television programs, including First
Cartoon Park, Wonderful Moment, Man and Nature, Animal World, World
Art, and Collection of Today's Stories. Mr. Huo was also
responsible for identifying, purchasing and broadcasting a number
of programs on CCTV-1. With Mr. Huo's help, we are planning to
produce a TV series and a TV program in 2011. We will provide
further details of such projects as they develop."
"Looking forward, 2011 should provide additional opportunities
for growth. We are confident the actions we took during 2010,
including moving into the outdoor advertising business and the
content production business, will allow us to capture further
opportunities and drive growth in the coming years."
Fourth Quarter 2010 Financial Results
Revenues
Revenues from advertising agency services were
RMB69.4 million (US$10.5 million) in the fourth quarter of 2010, a
decrease of 40.7% from RMB117.0
million in the same period in 2009, and an increase of 49.0%
from RMB46.6 million in the third
quarter of 2010. Since the traditional peak season for the
advertising market started in September
2010, demand in the advertising market has been increasing
due to the impact of the National Day Holiday in October as well as
strong consumption at the end of the year. The Company was able to
capture market opportunities and actively developed a number of new
clients across a broad range of industries, including food and
beverage, medicine, clothing, financials and automotive. The
Company also offered more time slots to existing clients, resulting
in a doubling of sales of the 'Daytime Advertising Package' and
'Television Guide Package' from the previous quarter. The sales
performance of The Company's 'Periodic China News Package' on
CCTV-4 continued to improve on the positive momentum generated
during the previous quarter, and utilization rate of its time slots
increased to 109%, a new record level. The decrease in
advertising revenues from the fourth quarter of 2009 was mainly due
to pricing pressure related to sales of time slots for the
Company's 'Daytime Advertising Package' and 'Television Guide
Package,' along with the Company's decision to reduce its
investments in media resources on CCTV-4 from six programs to one
program.
Revenues from production and sponsorship services were
RMB11.4 million (US$1.7 million) in the fourth quarter of 2010, an
increase of 115.0% from RMB5.3
million in the fourth quarter of 2009, and an increase of
6.9% from RMB10.7 million in the
third quarter of 2010. China Mass Media's efforts to improve
production capabilities and proactively source new clients were
successful in 2010. The substantial rise in revenues resulted from
a number of new commercial advertisements for clients such as
Alibaba, Yunnanbaiyao and Suning Appliance, and two CCTV commercial
advertisements. Overall, revenues from production and sponsorship
services increased significantly on both a year-over-year and
quarter-over-quarter basis.
Operating Costs and Expenses
Cost of revenues was RMB33.7
million (US$5.1 million) in
the fourth quarter of 2010, a decrease of 50.0% from RMB67.3 million in the fourth quarter of 2009 and
an increase of 5.3% from RMB32.0
million in the third quarter of 2010. The significant
decrease in cost of revenues from the fourth quarter of 2009 was
because the Company secured fewer media resources on CCTV-4. The
increase in cost of revenues compared with the third quarter of
2010 was mainly because the Company produced more commercial
advertisements and public service announcements during the
quarter.
Sales and marketing expenses were RMB4.1 million (US$0.6
million) in the fourth quarter of 2010, a decrease of 37.0%
from RMB6.6 million in the fourth
quarter of 2009 and an increase of 14.9% from RMB3.6 million in the third quarter of 2010.
The decrease from the fourth quarter of 2009 was due to a
decrease in sales commissions paid to Company personnel as a result
of lower sales of time slot for the "Daytime Advertising Package"
and "Television Guide Package". The increase compared with the
third quarter of 2010 was mainly attributable to an increase in
sales commission as a result of the overall growth in sales
revenues.
General and administrative expenses were RMB9.6 million (US$1.5
million) in the fourth quarter of 2010, an increase of 45.0%
from RMB6.6 million in the fourth
quarter of 2009 and an increase of 42.8% from RMB6.7 million in the third quarter of 2010. The
increases from the fourth quarter of 2009 and the third quarter of
2010 were due to a write-back of bad debt provision after the
Company successfully collected outstanding receivables amounting to
RMB1.8 million in the fourth quarter
of 2009 and RMB2.5 million in the
third quarter of 2010, respectively, which reduced our overall
general and administrative expenses in those quarters.
Other expenses included an exchange loss of RMB 2.8 million (US$0.4
million) in the fourth quarter of 2010, which compares with
an exchange loss of RMB 3.3 million
(US$0.5 million) in the third quarter
of 2010. The Company's functional currency, the RMB,
continued to appreciate against the U.S. dollar, while the Company
maintained significant U.S. dollar deposits.
Income tax expense was RMB8.6
million (US$1.3 million) in
the fourth quarter of 2010, an increase of 93.5% from RMB4.5 million in the third quarter of 2010, and
an increase of 39.8% from RMB6.2
million in the fourth quarter of 2009. The Company's
effective tax rate was 16.2%, 41.0% and 31.3% for the three months
ended December 31, 2009, September 30, 2010 and December 31, 2010, respectively. The effective
tax rate for the fourth quarter of 2010 was higher than the PRC
statutory tax rate, mainly due to an exchange loss of RMB2.8 million, which was not tax deductible.
Operating income was RMB28.4
million (US$4.3 million) in
the fourth quarter of 2010, a decrease of 22.5% from RMB36.6 million in the fourth quarter of 2009 and
an increase of 127.5% from RMB12.5
million in the third quarter of 2010. The significant
decrease was mainly due to intense pricing pressure related to the
sales of time slots on the 'Daytime Advertising Package' and
'Television Guide Package'. The Company's operating margin
was 31.3%, 22.8% and 37.5% for the three months ended December 31, 2009, September 30, 2010 and December 31, 2010, respectively.
Net income was RMB19.0
million (US$2.9 million) in
the fourth quarter of 2010, a decrease of 40.6% from RMB32.0 million in the fourth quarter of 2009 and
an increase of 195.4% from RMB6.4
million in the third quarter of 2010. The Company's net
margin was 27.3%, 11.8% and 25.1% for the three months ended
December 31, 2009, September 30, 2010 and December 31, 2010, respectively.
Basic and diluted earnings per ADS for the fourth quarter of
2010 were RMB0.73 (US$0.11), and RMB0.72 (US$0.11)
respectively compared with basic earnings per ADS of RMB1.22 for the fourth quarter of 2009 and
RMB0.24 for the third quarter of
2010. Each ADS represents 30 ordinary shares.
Fiscal Year 2010 Financial Results
Total Net Revenues
Total net revenues were RMB 243.4
million (US$36.9 million) in
2010, a decrease of 41.0% from RMB 412.0
million in fiscal year 2009. The significant decrease was
primarily due to the Company's reduced investment in media
resources on CCTV-4, and because the Company no longer holds the
advertising rights to CCTV's Chinese New
Year Gala show since the contract expired at the end of
2009. The Advertising Department of CCTV decided to sell such
time slots on its own.
Operating costs and expenses
Operating costs and expenses were RMB180.5 million (US$27.3
million) in 2010, a decrease of 43.9% from RMB320.8 million in 2009. The
year-over-year decrease in operating costs and expenses was mainly
due to a decline in media costs because the Company secured fewer
media resources on CCTV-4
Operating Income and Margin
As a result of the foregoing factors, operating income was
RMB62.9 million (US$9.5 million) in 2010, a decrease of 30.7% from
RMB90.8 million in 2009.
Operating margin was 25.9% in 2010 compared with 22.1 % in
2009.
Net Income
Net income was RMB39.9 million
(US$6.0 million) in 2010, a decrease
of 53.9% from RMB 86.5 million in
fiscal year 2009. Basic and diluted earnings per ADS were
RMB1.52 (US$0.23) in 2010, compared with basic and
diluted earnings per ADS of RMB3.29
(US$0.48) in 2009.
Cash and cash equivalents
As of December 31, 2010, the
Company had cash and cash equivalents of RMB
544.4 million (US$82.5
million) compared with RMB509.0
million as of December 31,
2009. The cash and cash equivalents remained consistent with
the previous year.
Business Outlook
The Company currently expects to generate total net revenues of
between RMB48.0 million ($7.27 million) and RMB
53.0 million ($8.03 million)
for the first quarter of 2011, which represents a potential
decrease of 14.3% to 5.4% compared with the first quarter of 2010
due to continuous price competition in the market.
This forecast reflects the Company's current and preliminary
estimate, which is subject to change.
Conference Call
China Mass Media will host a conference call and live webcast at
8:00 a.m. Eastern Time (EST) on
March 14, 2011 (8:00 p.m. Beijing time on March
14, 2011).
The dial-in details for the live conference call are as
follows:
|
|
|
- U.S. Toll Free Number:
|
+1 866 270
6057
|
|
- U.S. Toll
Number
|
+1 617 213
8891
|
|
- Hong Kong Toll Free
Number:
|
+800 96 3844
|
|
- South
China Toll Free
Number/ China Telecom
|
10 800 130 0399
|
|
- North China Toll Free
Number/ China Telecom
|
10 800 152 1490
|
|
- South China Toll Free
Number/ China Telecom
|
10 800 852 1490
|
|
Passcode:
CMM
|
|
|
|
|
A live webcast of the conference call will be available on the
investor relations section of the Company's website at:
http://www.chinammia.com.
A telephone replay of the call will be available for seven days,
beginning two hours after the conclusion of the conference
call. The dial-in details for the replay are as follows:
- U.S. Toll Free Number:
|
+1 888 286 8010
|
|
- International dial-in
number:
|
+1 617 801 6888
|
|
Passcode:
61418727
|
|
|
|
|
Non-GAAP Disclosure
In addition to the unaudited consolidated financial information
presented in accordance with US GAAP, management uses a non-GAAP
measure of net income excluding non-cash share-based compensation.
Company management believes excluding the share-based compensation
expenses from non-GAAP financial measures is useful for the
investors' understanding of overall current financial performance.
Nevertheless, the limitation of using non-GAAP financial measures
excluding share-based compensation expenses is that share-based
compensation expenses have been and will continue to be a
significant recurring expense in the Company's business.
The presentation of the non-GAAP financial measures is not
intended to be considered in isolation or as a substitute for the
financial information prepared and presented in accordance with US
GAAP. For more information on these non-GAAP financial measures,
please see the tables captioned "Reconciliations of non-GAAP
results of operations measures to the nearest comparable GAAP
measures" set forth below, which shall be read in conjunction with
the preceding financial information presented in accordance with US
GAAP.
Safe Harbor Statement
This document contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, Section 27A of the Securities Act of 1933, as amended, and
the U.S. Private Securities Litigation Reform Act of 1995. These
statements include, but are not limited to, statements about the
Company's plans, objectives, expectations, strategies, intentions,
or other characterizations of future events or circumstances and
are generally identified by the words "anticipates", "believes",
"could", "estimates", "expects", "intends", "may", "plans",
"seeks", "would", and similar expressions.
A number of factors could cause the Company's actual results,
performance, achievements or industry results to be materially
different from any future results, performance or achievements
expressed or implied by these forward-looking statements.
Additional information concerning factors that could cause actual
results to materially differ from those in the forward-looking
statements is contained in the Securities and Exchange Commission
filings of the Company. China Mass Media does not undertake any
obligation to update any forward-looking statements, except as
required under applicable law.
About China Mass Media Corp.
As a leading television advertising company in China, the Company provides a full range of
advertising services, including advertising agency services,
creative production services, public service announcement
sponsorship services, and other value added services. The Company
currently offers approximately 477 minutes of advertising time
slots per day on CCTV Channels 1, 2, 4, E and F. CCTV is the
largest television network in China. The Company has produced over 380
advertisements and has won a number of prestigious awards in
China and across the world,
including the "Gold World Medal" at The New York Festivals®
International Television & Film Awards. For more information,
please visit http://www.chinammia.com.
For further
information, contact:
|
|
|
|
China Mass Media
Corp.
|
|
Julie Sun
|
|
CFO
|
|
6/F, Tower B, Corporate
Square,
|
|
35 Finance Street Xicheng
District
|
|
Beijing, 100033
|
|
P. R. China
|
|
Phone:
+86-10-8809-1050
|
|
Email: juliesun@chinammia.com
|
|
|
|
Christensen
|
|
Tip Fleming
|
|
Phone:
+852-2117-0861
|
|
Email: tfleming@christensenir.com
|
|
|
|
Teal Willingham
|
|
Phone:
+852-9827-3632
|
|
Email: twillingham@christensenir.com
|
|
|
CHINA MASS
MEDIA CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
THREE MONTHS
ENDED,
|
|
|
Dec
31,
2009
|
|
Sep
30,
2010
|
|
Dec
31,
2010
|
|
Dec
31,
2010
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Advertising agency
services
|
117,037,636
|
|
46,604,275
|
|
69,441,672
|
|
10,521,465
|
|
Advertisement production
and sponsorship services
|
5,323,585
|
|
10,708,029
|
|
11,445,226
|
|
1,734,125
|
|
Total Revenues
|
122,361,221
|
|
57,312,304
|
|
80,886,898
|
|
12,255,590
|
|
Less: Business tax
|
(5,201,731)
|
|
(2,561,134)
|
|
(5,102,111)
|
|
(773,047)
|
|
Total net revenues
|
117,159,490
|
|
54,751,170
|
|
75,784,787
|
|
11,482,543
|
|
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
|
Cost of revenues
|
(67,347,729)
|
|
(31,954,073)
|
|
(33,652,251)
|
|
(5,098,826)
|
|
Sales and marketing
expenses
|
(6,559,458)
|
|
(3,595,523)
|
|
(4,131,716)
|
|
(626,018)
|
|
General and administrative
expenses
|
(6,614,127)
|
|
(6,712,846)
|
|
(9,588,120)
|
|
(1,452,745)
|
|
Total operating costs and
expenses
|
(80,521,314)
|
|
(42,262,442)
|
|
(47,372,087)
|
|
(7,177,589)
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
36,638,176
|
|
12,488,728
|
|
28,412,700
|
|
4,304,954
|
|
|
|
|
|
|
|
|
|
|
Interest and investment
income
|
1,090,272
|
|
1,482,268
|
|
1,646,857
|
|
249,524
|
|
Other income/
(expense),
net
|
458,323
|
|
(3,071,458)
|
|
(2,413,292)
|
|
(365,650)
|
|
|
|
|
|
|
|
|
|
|
Income
before tax
|
38,186,771
|
|
10,899,538
|
|
27,646,265
|
|
4,188,828
|
|
Income tax expenses
|
(6,182,706)
|
|
(4,465,167)
|
|
(8,641,741)
|
|
(1,309,355)
|
|
Net income
|
32,004,065
|
|
6,434,371
|
|
19,004,524
|
|
2,879,473
|
|
|
|
|
|
|
|
|
|
|
Net income
available to ordinary
shareholders
|
32,004,065
|
|
6,434,371
|
|
19,004,524
|
|
2,879,473
|
|
|
|
|
|
|
|
|
|
|
Earnings per
ordinary share, basic
|
0.041
|
|
0.008
|
|
0.024
|
|
0.0037
|
|
Earnings per
ordinary share, diluted
|
0.041
|
|
0.008
|
|
0.024
|
|
0.0037
|
|
Earnings per ADS,
basic
|
1.22
|
|
0.24
|
|
0.73
|
|
0.1106
|
|
Earnings per ADS,
diluted
|
1.22
|
|
0.24
|
|
0.72
|
|
0.1096
|
|
|
|
|
|
|
|
|
|
|
Shares used in
calculating earnings per ordinary
share, basic
|
788,012,500
|
|
788,012,500
|
|
784,690,106
|
|
784,690,106
|
|
Shares used in calculating
earnings per ordinary share, diluted
|
790,162,309
|
|
788,702,468
|
|
788,060,137
|
|
788,060,137
|
|
Shares used in calculating
earnings per ADS, basic
|
26,267,083
|
|
26,267,083
|
|
26,156,337
|
|
26,156,337
|
|
Shares used in calculating
earnings per ADS, diluted
|
26,338,744
|
|
26,290,082
|
|
26,268,671
|
|
26,268,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA MASS
MEDIA CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
YEAR
ENDED,
|
|
|
Dec
31,
2008
|
|
Dec
31,
2009
|
|
Dec
31,
2010
|
|
Dec
31,
2010
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Advertising agency
services
|
334,052,626
|
|
397,279,413
|
|
222,298,472
|
|
33,681,587
|
|
Advertisement production
and sponsorship services
|
34,934,895
|
|
30,304,634
|
|
34,151,752
|
|
5,174,508
|
|
Total Revenue
|
368,987,521
|
|
427,584,047
|
|
256,450,224
|
|
38,856,095
|
|
Less: Business tax
|
(16,005,683)
|
|
(16,021,579)
|
|
(13,046,869)
|
|
(1,976,798)
|
|
Total net revenues
|
352,981,838
|
|
411,562,468
|
|
243,403,355
|
|
36,879,297
|
|
|
|
|
|
|
|
|
|
|
Operating costs and
expenses
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(203,399,803)
|
|
(270,239,024)
|
|
(127,654,373)
|
|
(19,341,572)
|
|
Sales and
marketing expense
|
(8,204,365)
|
|
(17,362,444)
|
|
(16,993,454)
|
|
(2,574,766)
|
|
General
and administrative
expenses
|
(24,486,814)
|
|
(33,193,760)
|
|
(35,832,156)
|
|
(5,429,115)
|
|
Total operating costs and
expenses
|
(236,090,982)
|
|
(320,795,228)
|
|
(180,479,983)
|
|
(27,345,453)
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
116,890,856
|
|
90,767,240
|
|
62,923,372
|
|
9,533,844
|
|
|
|
|
|
|
|
|
|
|
Interest and investment
income
|
15,102,846
|
|
9,494,036
|
|
5,257,307
|
|
796,562
|
|
Other income/ (expense),
net
|
(1,441,420)
|
|
532,325
|
|
(6,765,851)
|
|
(1,025,129)
|
|
|
|
|
|
|
|
|
|
|
Income before tax
|
130,552,282
|
|
100,793,601
|
|
61,414,828
|
|
9,305,277
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
(20,138,650)
|
|
(14,327,931)
|
|
(21,522,126)
|
|
(3,260,928)
|
|
|
|
|
|
|
|
|
|
|
Net income
|
110,413,632
|
|
86,465,670
|
|
39,892,702
|
|
6,044,349
|
|
|
|
|
|
|
|
|
|
|
Net income
allocated to participating
preferred shares
|
(9,751,329)
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net income
available to ordinary shareholders
|
100,662,303
|
|
86,465,670
|
|
39,892,702
|
|
6,044,349
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary
share, basic and diluted
|
0.17
|
|
0.11
|
|
0.05
|
|
0.0076
|
|
Earnings per
ADS,
basic
|
5.12
|
|
3.29
|
|
1.52
|
|
0.23
|
|
Earnings per
ADS,
diluted
|
5.12
|
|
3.28
|
|
1.52
|
|
0.23
|
|
|
|
|
|
|
|
|
|
|
Shares used in
calculating earnings per ordinary
share, basic
|
589,764,324
|
|
788,012,500
|
|
787,181,901
|
|
787,181,901
|
|
Shares used in calculating
earnings per ordinary share, diluted
|
589,764,324
|
|
789,860,806
|
|
788,662,085
|
|
788,662,085
|
|
Shares used in calculating
earnings per ADS, basic
|
19,658,811
|
|
26,267,083
|
|
26,239,397
|
|
26,239,397
|
|
Shares used in calculating
earnings per ADS, diluted
|
19,658,811
|
|
26,328,694
|
|
26,288,736
|
|
26,288,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA MASS
MEDIA CORP.
UNAUDITED
CONDENSED
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
Dec
31,
2009
|
|
Dec
31,
2010
|
|
Dec
31,
2010
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
Assets
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and
cash equivalents
|
|
508,778,014
|
|
544,427,828
|
|
82,489,065
|
|
Restricted
cash
|
|
|
|
10,000,000
|
|
1,515,151
|
|
Short-term
investments
|
|
80,000,000
|
|
150,000,000
|
|
22,727,273
|
|
Notes
receivable
|
|
1,937,450
|
|
5,892,690
|
|
892,832
|
|
Accounts receivable,
net
|
|
375,568
|
|
991,024
|
|
150,155
|
|
Prepaid
expenses and other current assets
|
|
66,560,752
|
|
41,794,343
|
|
6,332,476
|
|
Total current
assets
|
|
657,651,784
|
|
753,105,885
|
|
114,106,952
|
|
Non-current
assets
|
|
|
|
|
|
|
|
Property and
equipment, net
|
|
55,464,401
|
|
58,602,500
|
|
8,879,167
|
|
Total non-current
assets
|
|
55,464,401
|
|
58,602,500
|
|
8,879,167
|
|
Total assets
|
|
713,116,185
|
|
811,708,385
|
|
122,986,119
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholder's
Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts
payable
|
|
50,446,460
|
|
156,494,604
|
|
23,711,303
|
|
Customer
advances
|
|
20,657,147
|
|
39,311,493
|
|
5,956,287
|
|
Accrued
expenses and other current liabilities
|
|
17,776,049
|
|
23,848,004
|
|
3,613,334
|
|
Taxes payable
|
|
20,519,899
|
|
30,194,919
|
|
4,574,988
|
|
Amount due to related
parties
|
|
127,068,624
|
|
53,237,048
|
|
8,066,219
|
|
Total current
liabilities
|
|
236,468,179
|
|
303,086,068
|
|
45,922,131
|
|
Total Liabilities
|
|
236,468,179
|
|
303,086,068
|
|
45,922,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
Ordinary shares ($0.001 par
value; 900,000,000,000
shares authorized;
716,375,000 shares and
788,332,360 shares issued and outstanding as
of December 31, 2009 and
December 31,
2010)
|
|
4,893,500
|
|
5,381,321
|
|
815,352
|
|
Additional
paid-in capital
|
|
332,354,066
|
|
361,736,018
|
|
54,808,488
|
|
Statutory
reserves
|
|
25,000,000
|
|
25,000,000
|
|
3,787,879
|
|
Retained
earnings
|
|
114,400,440
|
|
126,034,102
|
|
19,096,076
|
|
Treasury
shares (13,860,000 ordinary
shares)
|
|
|
|
(9,529,124)
|
|
(1,443,807)
|
|
Total
Shareholders' Equity
|
|
476,648,006
|
|
508,622,317
|
|
77,063,988
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Shareholder's
Equity
|
|
713,116,185
|
|
811,708,385
|
|
122,986,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA MASS
MEDIA CORP.
UNAUDITED
CONDENSED CONSOLIDATED
STATEMENTS OF
CASH FLOWS
|
|
|
THREE MONTHS
ENDED
|
|
|
Dec
31,
2009
|
|
Sep
30,
2010
|
|
Dec
31,
2010
|
|
Dec
31,
2010
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
Net income
|
32,004,065
|
|
6,434,371
|
|
19,004,524
|
|
2,879,473
|
|
Adjustments to reconcile net
income to net cash provided by
operating activities::
|
|
|
|
|
|
|
|
|
Depreciation
expense
|
795,561
|
|
774,606
|
|
998,519
|
|
151,291
|
|
Investment
income
|
(703,452)
|
|
(1,140,083)
|
|
(1,352,712)
|
|
(204,956)
|
|
Exchange (gain)/
loss
|
36,929
|
|
3,308,936
|
|
2,828,718
|
|
428,594
|
|
Share-based
compensation
|
(332,378)
|
|
215,601
|
|
185,129
|
|
28,050
|
|
Disposal
of property and
equipment
|
-
|
|
-
|
|
(294,175)
|
|
(44,572)
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
|
Increase in
restricted banking accounts
|
-
|
|
-
|
|
(10,000,000)
|
|
(1,515,151)
|
|
Notes
receivable
|
455,010
|
|
-
|
|
(5,892,690)
|
|
(892,832)
|
|
Accounts
receivable, net
|
345,109
|
|
5,634,850
|
|
3,616,518
|
|
547,957
|
|
Prepaid expense and other
current assets
|
(29,549,359)
|
|
4,256,345
|
|
10,821,091
|
|
1,639,559
|
|
Amount due from a related
party
|
1,000,000
|
|
-
|
|
-
|
|
-
|
|
Accounts
payable
|
(135,696,443)
|
|
19,248,859
|
|
30,821,414
|
|
4,669,911
|
|
Customer
advances
|
(39,071,097)
|
|
15,051,709
|
|
1,820,668
|
|
275,859
|
|
Accrued
expenses and other current liabilities
|
2,377,821
|
|
770,278
|
|
3,971,639
|
|
601,763
|
|
Taxes payable
|
4,838,144
|
|
97,832
|
|
6,490,390
|
|
983,392
|
|
Amount due
to related parties
|
(8,364,350)
|
|
(123,360)
|
|
(47,129,920)
|
|
(7,140,897)
|
|
Net cash provided
by/ (used in) operating
activities
|
(171,864,440)
|
|
54,529,944
|
|
15,889,113
|
|
2,407,441
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
Net proceeds from
redemption / (purchase)
of short-term investments
|
-
|
|
(190,000,000)
|
|
140,000,000
|
|
21,212,121
|
|
Purchase of long-term investment
on behalf of shareholder
|
-
|
|
-
|
|
-
|
|
-
|
|
Purchase /
(disposal) of property and
equipment
|
(644,551)
|
|
(6,408,266)
|
|
245,812
|
|
37,244
|
|
Proceeds from investment
income
|
726,247
|
|
1,140,082
|
|
1,027,233
|
|
155,642
|
|
Net cash provided
by/ (used in) investing
activities
|
81,696
|
|
(195,268,184)
|
|
141,273,045
|
|
21,405,007
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
Repurchase stocks on open
market
|
-
|
|
-
|
|
(9,529,124)
|
|
(1,443,807)
|
|
Net cash used in
financing activities
|
-
|
|
-
|
|
(9,529,124)
|
|
(1,443,807)
|
|
Effect of
foreign currency exchange
|
(36,928)
|
|
(3,308,936)
|
|
(2,828,718)
|
|
(428,594)
|
|
Net increase
/ (decrease)
in cash and cash
equivalents
|
(171,819,672)
|
|
(144,047,176)
|
|
144,804,316
|
|
21,940,048
|
|
Cash and cash equivalents at
beginning of the period
|
680,597,686
|
|
543,670,688
|
|
399,623,512
|
|
60,549,017
|
|
Cash and cash equivalents at end
of the period
|
508,778,014
|
|
399,623,512
|
|
544,427,828
|
|
82,489,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEAR
ENDED
|
|
|
Dec
31,
2008
|
|
Dec
31,
2009
|
|
Dec
31,
2010
|
|
Dec
31,
2010
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
Net income
|
110,413,632
|
|
86,465,670
|
|
39,892,702
|
|
6,044,349
|
|
Adjustments to reconcile net
income to net cash provided by
operating activities::
|
|
|
|
|
|
|
|
|
Depreciation
expense
|
1,045,357
|
|
3,074,157
|
|
3,324,151
|
|
503,659
|
|
Investment
income
|
(9,772,000)
|
|
(5,994,921)
|
|
(3,819,737)
|
|
(578,748)
|
|
Exchange (gain)/
loss
|
1,440,592
|
|
363,439
|
|
7,628,472
|
|
1,155,829
|
|
Share-based
compensation
|
1,699,429
|
|
2,139,736
|
|
1,478,227
|
|
223,974
|
|
Disposal of property
and equipment
|
-
|
|
-
|
|
(281,912)
|
|
(42,714)
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
|
Increase in
restricted banking accounts
|
-
|
|
-
|
|
(10,000,000)
|
|
(1,515,151)
|
|
Notes
receivable
|
-
|
|
(1,937,450)
|
|
(3,955,240)
|
|
(599,279)
|
|
Accounts
receivable, net
|
(9,067,862)
|
|
13,991,625
|
|
(615,456)
|
|
(93,251)
|
|
Prepaid
expense and other current assets
|
(13,963,074)
|
|
(29,448,793)
|
|
30,701,202
|
|
4,651,697
|
|
Amount due
from related parties
|
(1,000,000)
|
|
1,000,000
|
|
-
|
|
-
|
|
Accounts
payable
|
211,538,660
|
|
(279,638,966)
|
|
106,048,144
|
|
16,067,901
|
|
Customer
advances
|
(24,463,189)
|
|
(54,765,336)
|
|
18,654,346
|
|
2,826,416
|
|
Accrued
expenses and other current liabilities
|
9,010,938
|
|
4,010,959
|
|
6,071,954
|
|
919,993
|
|
Taxes payable
|
5,693,062
|
|
(857,216)
|
|
4,236,552
|
|
641,902
|
|
Amount due
to related parties
|
169,162,446
|
|
(87,952,669)
|
|
(47,500,000)
|
|
(7,196,970)
|
|
Net cash provided
by/ (used in) operating
activities
|
451,737,991
|
|
(349,549,765)
|
|
151,863,405
|
|
23,009,607
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
Net proceeds from
redemption / (purchase)
of short-term investments
|
(280,000,000)
|
|
420,000,000
|
|
(70,000,000)
|
|
(10,606,061)
|
|
Purchase of long-term investment
on behalf of shareholder
|
15,037,390
|
|
-
|
|
-
|
|
-
|
|
Purchase of property and
equipment
|
(6,685,021)
|
|
(23,451,242)
|
|
(32,506,088)
|
|
(4,925,165)
|
|
Proceeds from investment
income
|
9,153,918
|
|
6,602,921
|
|
3,450,093
|
|
522,741
|
|
Net cash provided
by/ (used in) investing
activities
|
(262,493,713)
|
|
403,151,679
|
|
(99,055,995)
|
|
15,008,484
|
|
Cash flows from financing
activities:
|
|
|
|
|
-
|
|
-
|
|
Proceeds from the
issuance of ordinary
shares
|
287,744,060
|
|
-
|
|
-
|
|
-
|
|
Proceeds from the
issuance of preferred
shares
|
603
|
|
-
|
|
-
|
|
-
|
|
Investment
held on behalf of shareholders
|
(15,043,236)
|
|
-
|
|
-
|
|
-
|
|
Payment for the restructuring
process of stripping debt
|
(2,683,208)
|
|
(15,000,000)
|
|
-
|
|
-
|
|
Dividends distributed
|
(29,194,814)
|
|
(96,335,115)
|
|
-
|
|
-
|
|
Repurchase stocks from open
market
|
|
|
|
|
(9,529,124)
|
|
(1,443,807)
|
|
Net cash used in
financing activities
|
240,823,405
|
|
(111,335,115)
|
|
(9,529,124)
|
|
(1,443,807)
|
|
Effect of
foreign currency exchange
|
(1,440,592)
|
|
(378,046)
|
|
(7,628,472)
|
|
(1,155,829)
|
|
Net increase
/ (decrease)
in cash and cash
equivalents
|
428,627,091
|
|
(58,111,247)
|
|
35,649,814
|
|
5,401,487
|
|
Cash and cash equivalents at
beginning of the period
|
138,262,170
|
|
566,889,261
|
|
508,778,014
|
|
77,087,578
|
|
Cash and cash equivalents at end
of the period
|
566,889,261
|
|
508,778,014
|
|
544,427,828
|
|
82,489,065
|
|
|
|
|
|
|
|
|
|
|
|
CHINA MASS
MEDIA CORP.
SELECTED
OPERATING DATA
|
|
|
|
THREE MONTHS
ENDED
|
|
|
|
Dec
31,
2009
|
|
Sep
30,
2010
|
|
Dec
31,
2010
|
|
|
|
|
|
|
|
|
|
Number of programs
secured during the period
|
|
41
|
|
35
|
|
35
|
|
Total advertising time
obtained (seconds)
|
|
2,933,640
|
|
2,621,970
|
|
2,676,240(1)
|
|
Total advertising time
sold (seconds)
|
|
746,667
|
|
114,185
|
|
212,040(2)
|
|
|
|
|
|
|
|
|
|
(1) Represents
the total amount of time during regular television
programs secured through our
contracts with CCTV,
including 265,680 seconds from
CCTV-1, CCTV-2 and CCTV-4 and 2,410,560
seconds from CCTV-E
and CCTV-F.
|
|
(2) During the
three-month periods ended December 31, 2009, September
30, 2010
and December 31,
2010, the
company
has
sold 392,160,
19,680 seconds
and 39,120 seconds of
advertisements in CCTV-E and CCTV-F.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEAR
ENDED
|
|
|
|
Dec
31,
2008
|
|
Dec
31,
2009
|
|
Dec
31,
2010
|
|
|
|
|
|
|
|
|
|
Number of programs
secured during the period
|
|
40
|
|
41
|
|
35
|
|
Total advertising time
obtained (seconds)
|
|
6,818,220
|
|
11,660,760
|
|
10,515,960(3)
|
|
Total advertising time
sold (seconds)
|
|
1,022,861
|
|
2,127,473
|
|
578,275(4)
|
|
|
|
|
|
|
|
|
|
(3) Represents
the total amount of time during regular television
programs secured through our
contracts with CCTV,
including 1,055,160 seconds from
CCTV-1, CCTV-2 and CCTV-4 and 9,460,800
seconds from CCTV-E
and CCTV-F.
|
|
(4) During the
three-month periods ended December 31, 2008,
December 31,
2009
and December 31,
2010, the
company
has
sold nil, 1,038,840
seconds and 73,860 seconds of
advertisements in CCTV-E and CCTV-F.
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF UNAUDITED
NON-GAAP RESULTS OF OPERATIONS MEASURES TO
THE NEAREST COMPARABLE GAAP
MEASURES (*)
|
|
|
|
|
|
|
|
|
Three months ended December 31,
2009
|
|
Three months ended December 31,
2010
|
|
|
GAAP
Result
|
Adjustment
|
NON-GAAP
Result
|
|
GAAP
Result
|
Adjustment
|
NON-GAAP
Result
|
|
|
RMB
|
RMB
|
RMB
|
|
RMB
|
RMB
|
RMB
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
36,638,176
|
(332,378)
|
36,305,798
|
|
28,412,700
|
185,129
|
28,597,829
|
|
|
|
|
|
|
|
|
|
|
Net income
|
32,004,066
|
(332,378)
|
31,671,688
|
|
19,004,524
|
185,129
|
19,189,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2009
|
|
Year ended December 31,
2010
|
|
|
GAAP
Result
|
Adjustment
|
NON-GAAP
Result
|
|
GAAP
Result
|
Adjustment
|
NON-GAAP
Result
|
|
|
RMB
|
RMB
|
RMB
|
|
RMB
|
RMB
|
RMB
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
90,767,240
|
2,139,736
|
92,906,976
|
|
62,923,372
|
1,478,227
|
64,401,599
|
|
|
|
|
|
|
|
|
|
|
Net income
|
86,465,670
|
2,139,736
|
88,605,406
|
|
39,892,702
|
1,478,227
|
40,370,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)The adjustment is for
share-based compensation expenses.
|
|
|
Non-GAAP Disclosure
In addition to the unaudited consolidated financial information
presented in accordance with US GAAP, management uses a non-GAAP
measure of net income excluding non-cash share-based compensation.
Company management believes excluding the share-based compensation
expenses from non-GAAP financial measures is useful for the
investors' understanding of overall current financial performance.
Nevertheless, the limitation of using non-GAAP financial measures
excluding share-based compensation expenses is that share-based
compensation expenses have been and will continue to be a
significant recurring expense in the Company's business.
The presentation of the non-GAAP financial measures is not
intended to be considered in isolation or as a substitute for the
financial information prepared and presented in accordance with US
GAAP. For more information on these non-GAAP financial measures,
please see the tables captioned "Reconciliations of non-GAAP
results of operations measures to the nearest comparable GAAP
measures" set forth above, which shall be read in conjunction with
the preceding financial information presented in accordance with US
GAAP.
SOURCE China Mass Media Corp.