CTS Corporation (NYSE: CTS), a leading global designer and
manufacturer of custom engineered solutions that “Sense, Connect
and Move,” today announced fourth quarter and full-year 2023
results.
“We made good progress in 2023 on our strategic
priorities, adding content through several new products in
transportation and achieving strong electrification awards. We
continued to win new customers and applications in the
non-transportation end markets that will support our long-term goal
to further diversify and strengthen our business,” said Kieran
O’Sullivan, CEO of CTS Corporation. “Our teams managed through a
challenging year largely driven by headwinds in the industrial and
distribution end-market as well as softening sales of commercial
vehicle related products. Growth was solid in medical, and
aerospace and defense end-markets. We continue to focus on
operational improvements and prudent cost management in this
environment. Looking ahead, we expect a soft first half, and an
improving trend in the second half of 2024.”
CTS also announced that its Board of Directors
approved a new share repurchase program that authorizes the company
to repurchase up to $100 million of its common stock, replacing the
existing program authorized in February 2023. The new share
repurchase program has no scheduled termination date.
Fourth Quarter 2023 Results
- Sales were $125
million, down 12% year-over-year. Sales to non-transportation end
markets decreased 22% driven by softness in sales to industrial and
distribution customers. Sales to the transportation end market
decreased 3% over the same period driven by a decline in sales of
products for commercial vehicles.
- Net income was $15
million, or 12% of sales, compared to $15 million, or 11% of sales,
in the fourth quarter of 2022.
- Earnings per
diluted share were $0.49, compared to $0.47 in the fourth quarter
of 2022.
- Adjusted earnings
per diluted share were $0.47, down from $0.56 in the fourth quarter
of 2022.
- Adjusted EBITDA
margin was 22% compared to 23% in the fourth quarter of 2022.
- Operating cash flow
was $32 million compared to $26 million in the fourth quarter of
2022.
Full-Year 2023 Results
- Sales were $550
million, down 6% year-over-year, driven by softness in the
industrial and distribution end-market. Sales to the
non-transportation end markets decreased by 12%, while sales to the
transportation end-market decreased by 1% compared to 2022.
- Net income was $61
million, or 11% of sales, compared to $60 million, or 10% of sales
in 2022.
- Earnings per
diluted share were $1.92, compared to $1.85 in 2022.
- Adjusted earnings
per diluted share were $2.22, down from $2.46 in 2022.
- Adjusted EBITDA
margin was 22%, down from 23% in 2022.
- Operating cash flow
was $89 million, down from $121 million in 2022. The 2022 results
included $27 million in one-time cash related to the U.S. pension
plan.
2024 Guidance
CTS expects full-year 2024 sales to be in the
range of $530 - $570 million and adjusted diluted EPS to be in the
range of $2.10 - $2.35.
CTS does not provide reconciliations of
forward-looking non-GAAP financial measures, such as estimated
adjusted diluted earnings per share, to the most comparable GAAP
financial measures on a forward-looking basis because CTS is unable
to provide a meaningful or accurate calculation or estimation of
reconciling items and the information is not available without
unreasonable effort. This is due to the inherent difficulty of
forecasting the timing and amount of certain items, such as, but
not limited to, restructuring costs, environmental remediation
costs, acquisition-related costs, foreign exchange rates and other
non-routine costs. Each of such adjustments has not yet occurred,
are out of CTS' control and/or cannot be reasonably predicted. For
the same reasons, CTS is unable to address the probable
significance of the unavailable information.
Conference Call and Supplemental
Materials
As previously announced, the Company has scheduled a conference
call for 10:00 a.m. (EST) today. The dial-in number for the U.S.
and Canada is 844-200-6205 (+1 929-526-1599, if calling from
outside the U.S. and Canada). The passcode is 889906. In addition,
the Company will be using a supplemental slide presentation that
will be referred to during the call. The presentation and a live
audio webcast of the conference call will be available and can be
accessed directly from CTS’ website at
https://www.ctscorp.com/investors/events-presentations/.
About CTS
CTS Corporation (NYSE: CTS) is a leading
designer and manufacturer of products that Sense, Connect and Move.
CTS manufactures sensors, actuators and electronic components in
North America, Europe and Asia, and provides engineered products to
customers in the aerospace/defense, industrial, medical and
transportation markets. For more information, visit
www.ctscorp.com.
Safe Harbor
This document contains statements that are, or
may be deemed to be, forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements include, but are not limited to, any
financial or other guidance, statements that reflect our current
expectations concerning future results and events, and any other
statements that are not based solely on historical fact.
Forward-looking statements are based on management’s expectations,
certain assumptions, and currently available information. Readers
are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date hereof and are based on
various assumptions as to future events, the occurrence of which
necessarily are subject to uncertainties. These forward-looking
statements are made subject to certain risks, uncertainties, and
other factors, which could cause CTS’ actual results, performance,
or achievements to differ materially from those presented in the
forward-looking statements. Examples of factors that may affect
future operating results and financial condition include, but are
not limited to: supply chain disruptions; changes in the economy
generally, including inflationary and/or recessionary conditions,
and in respect to the business in which CTS operates; unanticipated
issues in integrating acquisitions; the results of actions to
reposition CTS’ business; rapid technological change; general
market conditions in the transportation, as well as conditions in
the industrial, aerospace and defense, and medical markets;
reliance on key customers; unanticipated public health crises,
natural disasters or other events; environmental compliance and
remediation expenses; the ability to protect CTS’ intellectual
property; pricing pressures and demand for CTS’ products; risks
associated with CTS’ international operations, including trade and
tariff barriers, exchange rates and political and geopolitical
risks (including, without limitation, the potential impact
U.S./China relations and the conflict between Russia and Ukraine
may have on our business, results of operations and financial
condition); the amount and timing of any share repurchases; and the
effect of any cybersecurity incidents on our business. Many of
these, and other risks and uncertainties, are discussed in further
detail in Item 1A. of CTS’ most recent Annual Report on Form 10-K
and other filings made with the SEC. CTS undertakes no obligation
to publicly update CTS’ forward-looking statements to reflect new
information or events or circumstances that arise after the date
hereof, including market or industry changes.
Contact Ashish Agrawal Vice President
and Chief Financial Officer CTS Corporation 4925 Indiana
Avenue Lisle, IL 60532 USA +1 (630)
577-8800 ashish.agrawal@ctscorp.com
CTS CORPORATION AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED(In
thousands, except per share amounts) |
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31,2023 |
|
|
December 31,2022 |
|
|
December 31,2023 |
|
|
December 31,2022 |
|
Net sales |
|
$ |
124,694 |
|
|
$ |
142,281 |
|
|
$ |
550,422 |
|
|
$ |
586,869 |
|
Cost of goods sold |
|
|
82,630 |
|
|
|
91,277 |
|
|
|
359,563 |
|
|
|
376,331 |
|
Gross margin |
|
|
42,064 |
|
|
|
51,004 |
|
|
|
190,859 |
|
|
|
210,538 |
|
Selling, general and administrative expenses |
|
|
19,477 |
|
|
|
23,491 |
|
|
|
83,816 |
|
|
|
91,520 |
|
Research and development expenses |
|
|
5,290 |
|
|
|
5,405 |
|
|
|
24,918 |
|
|
|
24,100 |
|
Restructuring charges |
|
|
1,041 |
|
|
|
478 |
|
|
|
7,074 |
|
|
|
1,912 |
|
Operating earnings |
|
|
16,256 |
|
|
|
21,630 |
|
|
|
75,051 |
|
|
|
93,006 |
|
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(822 |
) |
|
|
(702 |
) |
|
|
(3,331 |
) |
|
|
(2,192 |
) |
Interest income |
|
|
1,538 |
|
|
|
716 |
|
|
|
4,625 |
|
|
|
1,326 |
|
Other income (expense), net |
|
|
655 |
|
|
|
(873 |
) |
|
|
(1,192 |
) |
|
|
(11,403 |
) |
Total other income (expense), net |
|
|
1,371 |
|
|
|
(859 |
) |
|
|
102 |
|
|
|
(12,269 |
) |
Earnings before income taxes |
|
|
17,627 |
|
|
|
20,771 |
|
|
|
75,153 |
|
|
|
80,737 |
|
Income tax expense |
|
|
2,307 |
|
|
|
5,831 |
|
|
|
14,621 |
|
|
|
21,162 |
|
Net
earnings |
|
$ |
15,320 |
|
|
$ |
14,940 |
|
|
$ |
60,532 |
|
|
$ |
59,575 |
|
Earnings per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.49 |
|
|
$ |
0.47 |
|
|
$ |
1.93 |
|
|
$ |
1.86 |
|
Diluted |
|
$ |
0.49 |
|
|
$ |
0.47 |
|
|
$ |
1.92 |
|
|
$ |
1.85 |
|
Basic weighted –
average common shares outstanding: |
|
|
31,020 |
|
|
|
31,818 |
|
|
|
31,359 |
|
|
|
31,968 |
|
Effect of dilutive securities |
|
|
219 |
|
|
|
224 |
|
|
|
220 |
|
|
|
270 |
|
Diluted weighted –
average common shares outstanding: |
|
|
31,239 |
|
|
|
32,042 |
|
|
|
31,579 |
|
|
|
32,238 |
|
Cash dividends
declared per share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
0.16 |
|
|
$ |
0.16 |
|
CTS CORPORATION AND SUBSIDIARIESCONDENSED
CONSOLIDATED BALANCE SHEETS(In thousands of dollars) |
|
|
|
(Unaudited)December 31, 2023 |
|
|
December 31, 2022 |
|
ASSETS |
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
163,876 |
|
|
$ |
156,910 |
|
Accounts receivable, net |
|
|
78,569 |
|
|
|
90,935 |
|
Inventories, net |
|
|
60,031 |
|
|
|
62,260 |
|
Other current assets |
|
|
16,873 |
|
|
|
15,655 |
|
Total current assets |
|
|
319,349 |
|
|
|
325,760 |
|
Property, plant and equipment,
net |
|
|
92,592 |
|
|
|
97,300 |
|
Operating lease assets,
net |
|
|
26,425 |
|
|
|
22,702 |
|
Other Assets |
|
|
|
|
|
|
Goodwill |
|
|
157,638 |
|
|
|
152,361 |
|
Other intangible assets, net |
|
|
103,957 |
|
|
|
108,053 |
|
Deferred income taxes |
|
|
25,183 |
|
|
|
23,461 |
|
Other |
|
|
16,023 |
|
|
|
18,850 |
|
Total other assets |
|
|
302,801 |
|
|
|
302,725 |
|
Total
Assets |
|
$ |
741,167 |
|
|
$ |
748,487 |
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
Accounts payable |
|
$ |
43,499 |
|
|
$ |
53,211 |
|
Accrued payroll and benefits |
|
|
14,585 |
|
|
|
20,063 |
|
Operating lease obligations |
|
|
4,394 |
|
|
|
3,936 |
|
Accrued expenses and other liabilities |
|
|
34,561 |
|
|
|
35,322 |
|
Total current liabilities |
|
|
97,039 |
|
|
|
112,532 |
|
Long-term debt |
|
|
67,500 |
|
|
|
83,670 |
|
Long-term operating lease obligations |
|
|
24,965 |
|
|
|
21,754 |
|
Long-term pension obligations |
|
|
4,655 |
|
|
|
5,048 |
|
Deferred income taxes |
|
|
14,729 |
|
|
|
16,010 |
|
Other long-term obligations |
|
|
5,457 |
|
|
|
3,249 |
|
Total
Liabilities |
|
|
214,345 |
|
|
|
242,263 |
|
Commitments and
Contingencies |
|
|
|
|
|
|
Shareholders’ Equity |
|
|
|
|
|
|
Common stock |
|
|
319,269 |
|
|
|
316,803 |
|
Additional contributed capital |
|
|
45,097 |
|
|
|
46,144 |
|
Retained earnings |
|
|
602,232 |
|
|
|
546,703 |
|
Accumulated other comprehensive loss |
|
|
4,264 |
|
|
|
(671 |
) |
Total shareholders’ equity before treasury stock |
|
|
970,862 |
|
|
|
908,979 |
|
Treasury stock |
|
|
(444,040 |
) |
|
|
(402,755 |
) |
Total shareholders’ equity |
|
|
526,822 |
|
|
|
506,224 |
|
Total Liabilities and
Shareholders’ Equity |
|
$ |
741,167 |
|
|
$ |
748,487 |
|
CTS CORPORATION AND
SUBSIDIARIESOTHER SUPPLEMENTAL INFORMATION -
UNAUDITED(In millions of dollars, except percentages and
per share amounts)
Non-GAAP Financial Measures
From time to time, CTS may use non-GAAP
financial measures in discussing CTS’ business. These measures are
intended to supplement, not replace, CTS’ presentation of its
financial results in accordance with U.S. GAAP. CTS believes that
the non-GAAP financial measures presented are commonly used by
financial analysts and others in the industries in which CTS
operates, and thus further provide useful information to investors.
CTS’ definitions of these non-GAAP financial measures may differ
from those terms as defined or used by other companies. Non-GAAP
measures should not be used by investors or third parties as the
sole basis for formulating investment decisions, as they may
exclude a number of important cash and non-cash recurring
items.
CTS has presented these non-GAAP financial
measures as it believes that the presentation of its financial
results that exclude (1) restructuring charges; (2)
restructuring-related charges; (3) environmental charges; (4)
acquisition-related costs; (5) inventory fair value step-up costs;
(6) foreign exchange (gains) losses; (7) non-cash pension expenses
(income); and (8) certain discrete tax items are useful and assist
in comparing CTS’ current operating results with past periods and
with the operational performance of other companies in its
industry. Included below is a description of the expenses that CTS
has determined are not normal, recurring cash operating expenses
necessary to operate its business and the rationale for why
providing financial measures for its business with such expenses
excluded or adjusted is useful to investors as a supplement to the
U.S. GAAP measures.
- Restructuring
charges – costs primarily relating to workforce reduction costs,
building and equipment relocation costs, asset impairment charges
and other facility closure costs in connection with our continued
optimization of our organization.
-
Restructuring-related charges – costs related to restructuring
actions that do not qualify as direct restructuring charges under
US GAAP. These include duplicative expenses incurred due to the
plant consolidation related transition activities such as excess
rent, utilities, personnel related and other costs prior to start
of production at the new location.
- Environmental
charges – costs associated with our non-operating facilities that
are unrelated to ongoing operations. Currently, none of these costs
and accruals relate to sites that provide revenue generating
activities for the Company.
- Acquisition-related
costs – diligence and transaction costs related to acquisitions
including related contingent earnout adjustments.
- Inventory fair
value step-up costs – purchase accounting-related inventory costs
from acquisitions.
- Foreign exchange
(gains) losses – remeasurement income and expenses for non-U.S.
subsidiaries with the U.S. dollar as the functional currency.
- Non-cash pension
expenses (income) – pension income and expenses relating to the
non-operating U.S. pension and post-retirement life insurance
plans, including historical plan settlement activities.
- Discrete tax items
– non-recurring, infrequent, or unusual tax adjustments (e.g.,
valuation allowances, uncertain tax position changes, unremitted
assertion changes and discrete impacts associated with pre-tax
non-GAAP items or due to tax law changes, etc.).
At times, the reconciliations below have been
intentionally rounded to the nearest thousand, or $0.01 for EPS
figures, and, therefore, may not sum.
Adjusted Gross Margin
|
|
Three Months EndedDecember 31, |
|
|
Twelve Months EndedDecember 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
Gross margin |
|
$ |
42.1 |
|
|
$ |
51.0 |
|
|
$ |
190.9 |
|
|
$ |
210.5 |
|
|
$ |
184.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
124.7 |
|
|
$ |
142.3 |
|
|
$ |
550.4 |
|
|
$ |
586.9 |
|
|
$ |
512.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin as a % of
net sales |
|
|
33.7 |
% |
|
|
35.8 |
% |
|
|
34.7 |
% |
|
|
35.9 |
% |
|
|
36.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reported gross
margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring related charges (b) |
|
|
0.6 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
— |
|
Inventory fair value step-up (b) |
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
|
|
4.0 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross
margin |
|
$ |
42.6 |
|
|
$ |
51.7 |
|
|
$ |
191.4 |
|
|
$ |
214.5 |
|
|
$ |
184.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted gross margin
as a % of net sales |
|
|
34.2 |
% |
|
|
36.3 |
% |
|
|
34.8 |
% |
|
|
36.5 |
% |
|
|
36.0 |
% |
Adjusted Operating Earnings
|
|
Three Months EndedDecember 31, |
|
|
Twelve Months EndedDecember 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
Operating earnings |
|
$ |
16.3 |
|
|
$ |
21.6 |
|
|
$ |
75.1 |
|
|
$ |
93.0 |
|
|
$ |
76.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
124.7 |
|
|
$ |
142.3 |
|
|
$ |
550.4 |
|
|
$ |
586.9 |
|
|
$ |
512.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings as
a % of net sales |
|
|
13.0 |
% |
|
|
15.2 |
% |
|
|
13.6 |
% |
|
|
15.8 |
% |
|
|
14.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reported
operating earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges (c) |
|
|
1.0 |
|
|
|
0.5 |
|
|
|
7.1 |
|
|
|
1.9 |
|
|
|
1.7 |
|
Restructuring related charges (b) |
|
|
0.6 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
— |
|
Environmental charges (a) |
|
|
0.4 |
|
|
|
1.0 |
|
|
|
3.5 |
|
|
|
2.8 |
|
|
|
2.3 |
|
Acquisition-related costs (a) |
|
|
0.2 |
|
|
|
— |
|
|
|
0.4 |
|
|
|
0.8 |
|
|
|
— |
|
Inventory fair value step-up (b) |
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
|
|
4.0 |
|
|
|
— |
|
Total adjustments to reported
operating earnings |
|
$ |
2.2 |
|
|
$ |
2.2 |
|
|
$ |
11.5 |
|
|
$ |
9.5 |
|
|
$ |
3.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating
earnings |
|
$ |
18.4 |
|
|
$ |
23.8 |
|
|
$ |
86.6 |
|
|
$ |
102.5 |
|
|
$ |
80.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating
earnings as a % of net sales |
|
|
14.8 |
% |
|
|
16.7 |
% |
|
|
15.7 |
% |
|
|
17.5 |
% |
|
|
15.7 |
% |
Adjusted EBITDA Margin
|
|
Three Months EndedDecember 31, |
|
|
Twelve Months EndedDecember 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
Net earnings (loss) |
|
$ |
15.3 |
|
|
$ |
14.9 |
|
|
$ |
60.5 |
|
|
$ |
59.6 |
|
|
$ |
(41.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
124.7 |
|
|
$ |
142.3 |
|
|
$ |
550.4 |
|
|
$ |
586.9 |
|
|
$ |
512.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
margin |
|
|
12.3 |
% |
|
|
10.5 |
% |
|
|
11.0 |
% |
|
|
10.2 |
% |
|
|
-8.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
expense |
|
|
7.3 |
|
|
|
8.0 |
|
|
|
28.7 |
|
|
|
29.8 |
|
|
|
26.9 |
|
Interest expense |
|
|
0.8 |
|
|
|
0.7 |
|
|
|
3.3 |
|
|
|
2.2 |
|
|
|
2.1 |
|
Tax expense (benefit) |
|
|
2.3 |
|
|
|
5.8 |
|
|
|
14.6 |
|
|
|
21.2 |
|
|
|
(19.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
25.7 |
|
|
|
29.5 |
|
|
|
107.2 |
|
|
|
112.7 |
|
|
|
(31.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges (c) |
|
|
1.0 |
|
|
|
0.5 |
|
|
|
7.1 |
|
|
|
1.9 |
|
|
|
1.7 |
|
Restructuring related charges (b) |
|
|
0.6 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
|
|
— |
|
Environmental charges (a) |
|
|
0.4 |
|
|
|
1.0 |
|
|
|
3.5 |
|
|
|
2.8 |
|
|
|
2.3 |
|
Acquisition-related costs (a) |
|
|
0.2 |
|
|
|
— |
|
|
|
0.4 |
|
|
|
2.5 |
|
|
|
— |
|
Inventory fair value step-up (b) |
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
|
|
4.0 |
|
|
|
— |
|
Non-cash pension and related expense (d) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.8 |
|
|
|
132.4 |
|
Foreign currency (gain) loss (d) |
|
|
(0.3 |
) |
|
|
0.9 |
|
|
|
2.0 |
|
|
|
4.9 |
|
|
|
3.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments to
EBITDA |
|
|
1.8 |
|
|
|
3.1 |
|
|
|
13.5 |
|
|
|
20.9 |
|
|
|
139.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA |
|
$ |
27.6 |
|
|
$ |
32.6 |
|
|
$ |
120.7 |
|
|
$ |
133.6 |
|
|
$ |
107.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
Margin |
|
|
22.1 |
% |
|
|
22.9 |
% |
|
|
21.9 |
% |
|
|
22.8 |
% |
|
|
21.0 |
% |
Adjusted Net Earnings and Adjusted Diluted Earnings Per
Share
|
|
Three Months EndedDecember 31, |
|
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
|
|
|
|
Per share |
|
|
|
|
|
Per share |
|
Net earnings (A) |
|
$ |
15.3 |
|
|
$ |
0.49 |
|
|
$ |
14.9 |
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reported net
earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges (c) |
|
|
1.0 |
|
|
|
0.03 |
|
|
|
0.5 |
|
|
|
0.01 |
|
Restructuring related charges (a) |
|
|
0.6 |
|
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
Environmental charges (a) |
|
|
0.4 |
|
|
|
0.01 |
|
|
|
1.0 |
|
|
|
0.03 |
|
Acquisition-related costs (a) |
|
|
0.2 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
Inventory fair value step-up (b) |
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
0.02 |
|
Foreign currency (gain) loss (d) |
|
|
(0.3 |
) |
|
|
(0.01 |
) |
|
|
0.9 |
|
|
|
0.03 |
|
Total pretax adjustments to
reported net earnings |
|
$ |
1.8 |
|
|
$ |
0.06 |
|
|
$ |
3.1 |
|
|
$ |
0.10 |
|
Income tax effect of above adjustments (f) |
|
|
(0.8 |
) |
|
|
(0.03 |
) |
|
|
(0.4 |
) |
|
|
(0.01 |
) |
Total adjustments, tax
affected (f) (B) |
|
$ |
1.0 |
|
|
$ |
0.03 |
|
|
$ |
2.6 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Other discrete tax items (e) |
|
|
(1.6 |
) |
|
|
(0.05 |
) |
|
|
0.2 |
|
|
|
0.01 |
|
Total tax adjustments
(C) |
|
$ |
(1.6 |
) |
|
$ |
(0.05 |
) |
|
$ |
0.2 |
|
|
$ |
0.01 |
|
Adjusted net earnings
(A+B+C) and Adjusted net earnings per share |
|
$ |
14.7 |
|
|
$ |
0.47 |
|
|
$ |
17.8 |
|
|
|
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
124.7 |
|
|
|
|
|
$ |
142.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings as a % of
net sales |
|
|
12.3 |
% |
|
|
|
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings
as a % of net sales |
|
|
11.8 |
% |
|
|
|
|
|
12.5 |
% |
|
|
|
|
|
Twelve Months EndedDecember 31, |
|
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2021 |
|
|
|
|
|
|
Per share |
|
|
|
|
|
Per share |
|
|
|
|
|
Per share |
|
Net earnings (loss) (A) |
|
$ |
60.5 |
|
|
$ |
1.92 |
|
|
$ |
59.6 |
|
|
$ |
1.85 |
|
|
$ |
(41.9 |
) |
|
$ |
(1.30 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reported net
earnings (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges (c) |
|
|
7.1 |
|
|
|
0.22 |
|
|
|
1.9 |
|
|
|
0.06 |
|
|
|
1.7 |
|
|
|
0.06 |
|
Restructuring related charges (a) |
|
|
0.6 |
|
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Environmental charges (a) |
|
|
3.5 |
|
|
|
0.11 |
|
|
|
2.8 |
|
|
|
0.09 |
|
|
|
2.3 |
|
|
|
0.07 |
|
Acquisition-related costs (a) |
|
|
0.4 |
|
|
|
0.01 |
|
|
|
2.5 |
|
|
|
0.08 |
|
|
|
— |
|
|
|
— |
|
Inventory fair value step-up (b) |
|
|
— |
|
|
|
— |
|
|
|
4.0 |
|
|
|
0.12 |
|
|
|
— |
|
|
|
— |
|
Non-cash pension and related expense (d) |
|
|
— |
|
|
|
— |
|
|
|
4.8 |
|
|
|
0.15 |
|
|
|
132.4 |
|
|
|
4.10 |
|
Foreign currency loss (d) |
|
|
2.0 |
|
|
|
0.06 |
|
|
|
4.9 |
|
|
|
0.15 |
|
|
|
3.3 |
|
|
|
0.10 |
|
Total pretax adjustments to
reported net earnings (loss) |
|
$ |
13.5 |
|
|
$ |
0.42 |
|
|
$ |
20.9 |
|
|
$ |
0.65 |
|
|
$ |
139.7 |
|
|
$ |
4.33 |
|
Income tax effect of above adjustments (f) |
|
|
(2.4 |
) |
|
|
(0.07 |
) |
|
|
(1.6 |
) |
|
|
(0.05 |
) |
|
|
(31.1 |
) |
|
|
(0.99 |
) |
Total adjustments, tax
affected (f) (B) |
|
$ |
11.1 |
|
|
$ |
0.35 |
|
|
$ |
19.3 |
|
|
$ |
0.60 |
|
|
$ |
108.6 |
|
|
$ |
3.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in valuation allowances (e) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.9 |
|
|
|
0.03 |
|
Other discrete tax items (e) |
|
|
(1.6 |
) |
|
|
(0.05 |
) |
|
|
0.2 |
|
|
|
0.01 |
|
|
|
(4.7 |
) |
|
|
(0.14 |
) |
Total tax adjustments
(C) |
|
$ |
(1.6 |
) |
|
$ |
(0.05 |
) |
|
$ |
0.2 |
|
|
$ |
0.01 |
|
|
$ |
(3.8 |
) |
|
$ |
(0.11 |
) |
Adjusted net earnings
(A+B+C) and Adjusted net earnings per share |
|
$ |
70.0 |
|
|
$ |
2.22 |
|
|
$ |
79.1 |
|
|
|
2.46 |
|
|
$ |
63.0 |
|
|
|
1.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
550.4 |
|
|
|
|
|
$ |
586.9 |
|
|
|
|
|
$ |
512.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) as
a % of net sales |
|
|
11.0 |
% |
|
|
|
|
|
10.2 |
% |
|
|
|
|
|
-8.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings
as a % of net sales |
|
|
12.7 |
% |
|
|
|
|
|
13.5 |
% |
|
|
|
|
|
12.3 |
% |
|
|
|
(a) Reflected in selling, general and
administrative and other (expense) income, net.(b) Reflected in
cost of goods sold.(c) Reflected in restructuring charges.(d)
Reflected in other (expense) income, net.(e) Reflected in income
tax expense (income). For 2021, the discrete tax items relate to
items we deemed outside normal cash-generating operations
including, $5.4 million of a stranded tax benefit from the U.S.
Pension termination offset by $0.7 million of tax expense from tax
costs associated with a one-time internal cash movement, and $0.9
million related to the addition of a valuation allowance for a
foreign subsidiary. For 2022, the discrete tax items relate to the
net impact to tax expense of expired R&D credits, including the
release of associated reserves. For 2023, discrete tax items
include adjusting for tax benefits resulting from $0.6 million for
research and development tax credits from prior years, $0.8 million
in foreign tax credits related to prior years from a 2023 tax law
change, as well as $0.2m from the release of uncertain tax
benefits.(f) We determine the tax effect of non-GAAP adjustments by
considering the tax laws and statutory income tax rates applicable
in the tax jurisdictions of the underlying non-GAAP adjustments.
For all periods presented, we applied the statutory income tax
rates to the taxable portion of all of our adjustments. Our
acquisition costs and foreign currency gains and losses included in
our non-GAAP adjustments were not deductible for income tax
purposes; therefore, no statutory income tax rate was applied to
such costs.
NOTE: CTS believes that adjusted gross margin,
adjusted operating earnings, adjusted EBITDA margin, adjusted net
earnings and adjusted diluted earnings per share provide useful
information to investors regarding its operational performance
because they enhance an investor’s overall understanding of CTS’
core financial performance and facilitate comparisons to historical
results of operations, by excluding items that are not related
directly to the underlying performance of CTS’ fundamental business
operations (such as those items noted above in the paragraph titled
“Non-GAAP Financial Measures”) or were not part of CTS’ business
operations during a comparable period.
Controllable Working
Capital
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
Net accounts receivable |
|
$ |
78.6 |
|
|
$ |
90.9 |
|
|
$ |
82.2 |
|
|
|
|
|
|
|
|
|
|
|
Net inventory |
|
$ |
60.0 |
|
|
$ |
62.3 |
|
|
$ |
49.5 |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
(43.5 |
) |
|
$ |
(53.2 |
) |
|
$ |
(55.5 |
) |
|
|
|
|
|
|
|
|
|
|
Controllable working
capital |
|
$ |
95.1 |
|
|
$ |
100.0 |
|
|
$ |
76.2 |
|
|
|
|
|
|
|
|
|
|
|
Quarter sales |
|
$ |
124.7 |
|
|
$ |
142.3 |
|
|
$ |
132.5 |
|
Multiplied by 4 |
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
Annualized sales |
|
$ |
498.8 |
|
|
$ |
569.1 |
|
|
$ |
530.0 |
|
|
|
|
|
|
|
|
|
|
|
Controllable working
capital as a % of annualized sales |
|
|
19.1 |
% |
|
|
17.6 |
% |
|
|
14.4 |
% |
NOTE: CTS believes the controllable working
capital ratio is a useful measure because it provides an objective
measure of the efficiency with which CTS manages its short-term
capital needs.
Free Cash Flow
|
|
Three Months EndedDecember 31, |
|
|
Twelve Months EndedDecember 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
Net cash provided by operating activities |
|
$ |
32.1 |
|
|
$ |
25.5 |
|
|
$ |
88.8 |
|
|
$ |
121.2 |
|
|
$ |
86.1 |
|
Capital expenditures |
|
|
(3.5 |
) |
|
|
(5.1 |
) |
|
|
(14.7 |
) |
|
|
(14.3 |
) |
|
|
(15.6 |
) |
Free cash flow |
|
$ |
28.6 |
|
|
$ |
20.4 |
|
|
$ |
74.1 |
|
|
$ |
106.9 |
|
|
$ |
70.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow as a
percentage of net earnings |
|
|
209 |
% |
|
|
170 |
% |
|
|
147 |
% |
|
|
203 |
% |
|
|
-206 |
% |
Free cash flow as a percentage
of adjusted net earnings |
|
|
195 |
% |
|
|
115 |
% |
|
|
106 |
% |
|
|
135 |
% |
|
|
112 |
% |
NOTE: CTS believes that free cash flow is a
useful measure because it demonstrates the company’s ability to
generate cash. Free cash flow is a non-GAAP measure and should be
considered in addition to, but not as a substitute for, information
contained in the company's condensed consolidated statement of cash
flows as a measure of liquidity.
Capital Expenditures
|
|
Three Months EndedDecember 31, |
|
|
Twelve Months EndedDecember 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
Capital expenditures |
|
$ |
3.5 |
|
|
$ |
5.1 |
|
|
$ |
14.7 |
|
|
$ |
14.3 |
|
|
$ |
15.6 |
|
Net sales |
|
$ |
124.7 |
|
|
$ |
142.3 |
|
|
$ |
550.4 |
|
|
$ |
586.9 |
|
|
$ |
512.9 |
|
Capex as % of net
sales |
|
|
2.8 |
% |
|
|
3.6 |
% |
|
|
2.7 |
% |
|
|
2.4 |
% |
|
|
3.0 |
% |
Additional Information
The following table includes other financial information not
presented in the preceding financial statements.
|
|
Three Months EndedDecember 31, |
|
|
Twelve Months EndedDecember 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
Depreciation and amortization expense |
|
$ |
7.3 |
|
|
$ |
8.0 |
|
|
$ |
28.7 |
|
|
$ |
29.8 |
|
|
$ |
26.9 |
|
Stock-based compensation
expense |
|
$ |
0.5 |
|
|
$ |
1.9 |
|
|
$ |
5.2 |
|
|
$ |
7.7 |
|
|
$ |
6.1 |
|
CTS (NYSE:CTS)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
CTS (NYSE:CTS)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024