SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of July 2024

 

FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.

(Exact name of Registrant as specified in its charter)

 

Mexican Economic Development, Inc.

(Translation of Registrant’s name into English)

 

United Mexican States

(Jurisdiction of incorporation or organization)

 

General Anaya No. 601 Pte.
Colonia Bella Vista
Monterrey, Nuevo León 64410
México

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports

under cover of Form 20-F or Form 40-F:

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as

permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as

permitted by Regulation S-T Rule 101(b)(7): ¨

 

Indicate by check mark whether by furnishing the information contained in this

Form, the registrant is also thereby furnishing the information to the

Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ¨   No x

 

If "Yes" is marked, indicate below the file number assigned to the registrant in

connection with Rule 12g3-2(b): 82-_____________

 

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the

registrant has duly caused this report to be signed on its behalf of the

undersigned, thereunto duly authorized.

 

  FOMENTO ECONÓMICO MEXICANO, S.A. DE C.V.
   
  By: /s/ Martin Felipe Arias Yaniz
  Martin Felipe Arias Yaniz
  Director of Finance and Corporate Development

 

Date: July, 24, 2024

 

 

 

Exhibit 99.1

 

 

 

 

2Q 2024

Results

July 24, 2024

 

 

  

Investor Contact

(52) 818-328-6167

investor@femsa.com.mx

femsa.gcs-web.com

 

Media Contact

(52) 555-249-6843

comunicacion@femsa.com.mx

femsa.com

 

 

 

July 24, 2024  |  Page 1

 

 

HIGHLIGHTS

 

Monterrey, Mexico, July 24, 2024 — Fomento Económico Mexicano, S.A.B. de C.V. (“FEMSA”) (NYSE: FMX; BMV: FEMSAUBD, FEMSAUB) announced today its operational and financial results for the second quarter of 2024.

 

FEMSA: Total Consolidated Revenues grew 12.2% compared to 2Q23.
FEMSA Retail1: Proximity Americas total Revenues increased 8.9% versus 2Q23.
DIGITAL: Spin by OXXO had 7.9 million active users2 representing a 37.0% growth compared to 2Q23 while Spin Premia had 22.8 million active loyalty users2 representing a 44.3% growth compared to 2Q23 and an average tender3 of 36.1%.
COCA-COLA FEMSA: Total volume and revenues grew 7.5% and 13.1%, respectively against 2Q23.

 

Financial Summary for the Second Quarter 2024

Change vs. comparable period

 

   Total Revenues   Gross Profit   Income from Operations   Same-Store Sales 
   2Q24   YTD24   2Q24   YTD24   2Q24   YTD24   2Q24   YTD24 
FEMSA Consolidated   12.2%   11.6%   19.1%   14.9%   15.8%   14.9%          
Proximity Americas   8.9%   11.8%   17.2%   18.4%   7.6%   9.1%   4.1%   6.6%
Proximity Europe   5.8%   7.0%   8.8%   9.9%   41.0%   82.3%   N.A.    N.A. 
Health   (0.4)%   (1.3)%   (0.2)%   (4.4)%   (14.8)%   (28.0)%   (1.1)%   (0.3)%
Fuel   16.2%   14.7%   12.5%   7.8%   24.1%   13.1%   15.9%   14.6%
Coca-Cola FEMSA   13.1%   12.7%   17.2%   15.0%   13.8%   13.0%          

 

José Antonio Fernandez Carbajal, FEMSA’s Chief Executive Officer, commented:

 

During the second quarter, we continued to see good momentum and strong performance from our core business units. Once again, most of our operations, including the two that contribute most to our results, delivered solid numbers. Proximity Americas saw a deceleration in the pace of same-store sales growth in Mexico against a tough comparison base, due in part to a shift in the timing of Holy Week celebrations, volatile weather, and the restriction of alcohol sales ahead of the national election, but offset by stellar gross margin and solid store expansion. Despite a challenging expense environment, Proximity Americas generated solid growth in operating income. For its part, Coca-Cola FEMSA delivered a remarkable set of numbers showing double-digit increases across its own income statement, driven once again by strong volume and revenue growth in its major markets.

 

We continued to see good results at Valora and OXXO Gas, with both businesses delivering double-digit growth in operating income. However, at our Health division we again faced competitive headwinds in Mexico offset by a stable performance in Chile and continued solid results in Colombia retail, and we are laser-focused with our plans to change the trajectory in Mexico to bring it in line with the positive dynamics we see elsewhere at FEMSA. Finally, at Digital, we continued to add users and advance towards our ecosystem objectives.

 

During the quarter, we also made strides on the execution of our capital allocation framework, actively utilizing both the dividend and share buyback levers to return capital to shareholders. And in early July, we received the remaining payments for the divestiture of our stake in Jetro Restaurant Depot, and we signed agreements to divest our refrigeration and foodservice equipment operations, as we continue to act on our stated objectives.

 

I want to thank our entire team for yet another quarter of excellent effort and results. We are maintaining the push into the second half of the year, confident that we can further maintain our positive momentum.

  

 

1  FEMSA Retail: Proximity Americas & Europe, Fuel and FEMSA Health.

2  Active User for Spin by OXXO: Any user with a balance or that has transacted within the last 56 days.

    Active User for Spin Premia: User that has transacted at least once with OXXO Premia within the last 90 days.

3 Tender: OXXO MXN sales with Spin Premia redemption or accrual / Total OXXO MXN Sales, during the period.

 

July 24, 2024  |  Page 2

 

 

QUARTERLY RESULTS

Results are compared to the same period of previous year

 

FEMSA CONSOLIDATED

 

2Q24 Financial Summary

Amounts expressed in millions of Mexican Pesos (Ps.)

 

    2Q24    2Q23    Var. 
Total Revenues   198,745    177,169    12.2%
Gross Profit   82,440    69,204    19.1%
     Gross Profit Margin (%)   41.5    39.1    240bps
Income from Operations   17,626    15,216    15.8%
     Operating Margin (%)   8.9    8.6    30bps
Adjusted EBITDA2   28,614    24,525    16.7%
     EBITDA Margin (%)   14.4    13.8    60bps
Net Income   15,669    8,926    75.5%

 

Net Debt ex-KOF1

Amounts expressed in millions of Mexican Pesos (Ps.)

 

As of June 30, 2024  Ps.   US$3 
Cash and Investments   131,153    7,182 
Financial Debt   68,946    3,776 
Lease Liabilities   98,226    5,379 
Net debt   36,020    1,972 
ND / Adjusted EBITDA   0.64x   - 

 

Total revenues increased 12.2% in 2Q24 compared to 2Q23, driven by growth across most of our business units and despite Holy week holidays having occurred in 2Q23 vs. in 2Q24, and volatile weather conditions.

 

Gross profit increased 19.1%. Gross margin increased 240 basis points, mainly reflecting margin expansions in Proximity Americas, Proximity Europe and Coca-Cola Femsa; and stable margins in FEMSA’s Health and Fuel operations.

 

Income from operations increased 15.8% mainly driven by growth in most of our business units, which was partially offset by a decrease in the Health division. The consolidated operating margin was 8.9% as a percentage of total sales, an expansion of 30 basis points, mainly explained by an expansion in the Proximity Europe division and stable margins in Proximity Americas, Coca-Cola FEMSA, and Fuel operations.

 

Our effective income tax rate was 29.6% in 2Q24 compared to 28.9% in 2Q23. Our income tax provision was Ps. 6,555 million in 2Q24.

 

Net consolidated income was Ps. 15,669 million, compared to Ps. 8,926 million in 2Q23, increasing 75.5%, reflecting: i) a non-cash foreign exchange gain of Ps. 6,131 million related to FEMSA’s U.S. dollar-denominated cash position and derivative financial instruments positively impacted by the depreciation of the Mexican peso; ii) a non-operating expense of Ps. 137 million compared to an income of Ps. 9,511 million in the 2Q23, mostly reflecting the divestment of FEMSA’s minority stake in Jetro and dividends received from Heineken in 2023; iii) a higher interest income of Ps. 4,136 million related to an increase in our cash balance; and iv) a higher interest expense of Ps. 5,599 million, compared to Ps. 2,399 million in 2Q23, reflecting a benefit in the 2Q23 from a one-time gain related to the repurchase of debt.

 

Net majority income was Ps. 3.52 per FEMSA Unit4 and US$1.93 per FEMSA ADS3.

 

Net Debt / EBITDA. As of June 30, 2024, the cash and investments were Ps. 131,153 million and total debt was Ps. 167,172 million, resulting in a net debt of Ps. 36,019 million. Net Debt / EBITDA ratio ex-KOF was 0.6x.

 

Capital expenditures amounted Ps. 11,312 million, 5.7% as a percentage of total sales, and an increase of 35.1% compared to the 2Q23, mainly driven by higher investments in Coca-Cola FEMSA and Proximity Americas on ongoing investment initiatives aimed at organic growth and improving our productivity, efficiency, and competitiveness.

 

 

1 ex-KOF: FEMSA Consolidated reported information – Coca-Cola FEMSA Consolidated reported information.

2 Adjusted EBITDA: Operating Income + Depreciation + Amortizations + other non-cash charges.

Adjusted EBITDA ex-KOF: FEMSA Consolidated EBITDA as described above – Coca-Cola FEMSA’s Consolidated EBITDA + Dividends received by FEMSA from Coca-Cola FEMSA and other investments.

All Net Debt calculations are shown on an Ex-KOF basis. For a detailed reconciliation of this metric please see table on page 16 of this document.

3 The exchange rate published by the Federal Reserve Bank of New York for June 30, 2024 was 18.2610 MXN per USD.

4 FEMSA Units consist of FEMSA BD Units and FEMSA B Units. Each FEMSA BD Unit is comprised of one Series B Share, two Series D-B Shares and two Series D-L Shares. Each FEMSA B Unit is comprised of five Series B Shares. The number of FEMSA Units outstanding as of June 30, 2024 was 3,578,226,270, equivalent to the total number of FEMSA Shares outstanding as of the same date, divided by 5.

 

July 24, 2024  |  Page 3

 

PROXIMITY AMERICAS

OXXO (Mexico & Latam1)

 

 

2Q24 Financial Summary

Amounts expressed in millions of Mexican Pesos (Ps.) except same-store sales

 

    2Q24    2Q23    Var. 
Same-store sales (thousands of Ps.)   1,057.8    1,016.4    4.1%
Total Revenues   78,526    72,099    8.9%
Gross Profit   34,627    29,543    17.2%
     Gross Profit Margin (%)   44.1    41.0    310bps
Income from Operations   7,757    7,211    7.6%
     Income from Operations Margin (%)   9.9    10.0    (10)bps
Adjusted EBITDA   11,781    10,473    12.5%
    Adjusted EBITDA Margin (%)   14.7    14.5    20bps

 

Net Additions

Vs. comparable quarter

Store Base

As of 2Q24 LTM

Same-Store Sales

In thousands of Ps.

Adjusted EBITDA

In millions of Ps.

       
     

 

Total revenues increased 8.9% in 2Q24 compared to 2Q23, reflecting 4.1% average same-store sales for the Proximity Americas Division, driven by 4.7% growth in average customer ticket and a decrease of 0.6% in store traffic. These figures reflect a solid performance given that the Holy Week occurred in the 1Q24 vs. 2Q24, a strong comparison base, volatile weather conditions, and the restriction of alcohol sales ahead of the national election. Categories such as water and candy posted positive results, which were partially offset by a negative mix effects with declines in beer and soft drinks. During the quarter, the OXXO store base in Mexico & Latam expanded by 390 units to reach 1,621 total net store additions for the last twelve months. As of June 30, 2024, Proximity Americas had a total of 23,680 OXXO stores. The decline in net additions in the 2Q24 vs. 2Q23 is mainly related to a stronger start of openings this year than usual and does not reflect a change in the total expected openings in Mexico this year.

 

Gross profit reached 44.1% of total revenues, reflecting a 310-basis points expansion resulting from higher contribution of financial services and an increase in commercial income, as well as revenue growth management initiatives which contributed to better pricing dynamics.

 

Income from operations represented 9.9% of total revenues, 10 basis points below 2Q23. Operating expenses increased 20.3% to Ps. 26,870 million, mainly reflecting higher operating expenses as we build our platform in South America, an increase in labor expenses across operations, and our ongoing investments to enhance our commercial capabilities such as market segmentation and product assortment.

 

 

1 OXXO Latam: OXXO Colombia, Chile and Peru.

 

July 24, 2024  |  Page 4

 

 

PROXIMITY AMERICAS

Other formats

 

 

Bara1

 

Total revenues increased by 36.6% in 2Q24 compared to 2Q23, driven by an average same-store sales increase of 14.7%, driven by strong performance in groceries and home hygiene categories and the addition of 93 net new Bara stores for the last twelve months. During the quarter, the Bara store base expanded by 15 units reaching a total of 389 Bara stores as of June 30, 2024.

 

Grupo Nós2

 

Total revenues of OXXO Brazil in 2Q24 grew 88.9%3 year-over-year. This figure reflects the successful evolution and expansion of the OXXO value proposition in the region which resulted in same-store sales growth of 22.0%3, as well as the addition of 179 net new OXXO stores for the last twelve months. During the quarter, the store base expanded by 14 units. As of June 30, 2024, we had a total of 525 OXXO stores.

 

 

1 Bara store count and results are not consolidated within the Proximity Americas reported figures.

2 OXXO’s non-consolidated joint-venture with Raízen in Brazil. 

3 In local currency, BRL 

 

July 24, 2024  |  Page 5

 

 

PROXIMITY EUROPE

Valora

 

2Q24 Financial Summary

Amounts expressed in millions of Mexican Pesos (Ps.)

 

    2Q24    2Q23    Var. 
Total Revenues   11,466    10,833    5.8%
Gross Profit   4,964    4,561    8.8%
     Gross Profit Margin (%)   43.3    42.1    120bps
Income from Operations   445    316    41.0%
     Income from Operations Margin (%)   3.9    2.9    100bps
Adjusted EBITDA   1,666    1,518    9.7%
     Adjusted EBITDA Margin (%)   14.5    14.0    50bps

 

Total revenues increased 5.8% in 2Q24 compared to 2Q23, reflecting robust performance across all countries. This was primarily driven by strong promotional income, and growth in both the retail sales and B2B business; this was partially offset by adverse weather conditions during the quarter. By the end of the period, Proximity Europe had 2,789 points of sale an increase of 17 points of sale in the last twelve months.

 

Gross profit reached 43.3% of total revenues, reflecting a 120 basis-point expansion driven by a sustained positive performance in the foodservice category and B2B business, a positive price-mix effect, and higher promotional income.

 

Income from operations represented 3.9% of total revenues, driven by contributions from the foodservice category and B2B business, and proportional increase of operating expenses to sales. Operating expenses rose by 6.4% to Ps. 4,519 million, primarily due to higher costs of rent and labor.

 

July 24, 2024  |  Page 6

 

 

HEALTH

 

2Q24 Financial Summary

Amounts expressed in millions of Mexican Pesos (Ps.) except same-store sales

 

    2Q24    2Q23    Var. 
Same-store sales (thousands of Ps.)   1,102.8    1,114.8    (1.1)%
Total Revenues   18,894    18,962    (0.4)%
Gross Profit   5,719    5,728    (0.2)%
     Gross Profit Margin (%)   30.3    30.2    10bps
Income from Operations   775    910    (14.8)%
     Income from Operations Margin (%)   4.1    4.8    (70)bps
Adjusted EBITDA   1,766    1,934    (8.7)%
     Adjusted EBITDA Margin (%)   9.3    10.2    (90)bps

 

 

Net Additions

Vs. comparable quarter

Locations

As of 2Q24 LTM

Same-Store Sales

In thousands of Ps.

Adjusted EBITDA

In millions of Ps.

       

 

Total revenues decreased 0.4% in 2Q24 compared to 2Q23, impacted by several factors such a persistent negative competitive environment in Mexico coupled with a decline in Ecuador, these effects were partially offset by revenue growth in Chile and Colombia. During the quarter, the store base increased by 56 units reaching a total of 4,496 locations across our territories, as of June 30, 2024. This figure reflects the addition of 229 net new locations in the last twelve months. Same-store sales decreased by an average of 1.1%, reflecting the trends described above.

 

Gross profit was 30.3% of total revenues, stable year on year, reflecting higher retail sales in our operation in Colombia, and increased promotional activities in our operations in South America. These was partially offset by lower sales in Mexico and Ecuador.

 

Income from operations amounted to 4.1% of total revenues, resulting in a decline of 14.8%, which represents a sequential improvement compared to the 40% decline in the 1Q24, mainly explained by income from operations growth in Colombia and stable results in Chile, which were offset by declines in Mexico and Ecuador. Operating expenses increased 2.6% to Ps. 4,954 million, explained by expenses incurred from strategic adjustments to our value proposition in Mexico and the expansion of stores in Colombia, which were partially offset by tight expense control.

 

July 24, 2024  |  Page 7

 

 

FUEL

  

2Q24 Financial Summary

Amounts expressed in millions of Mexican Pesos (Ps.) except same-station sales

 

    2Q24    2Q23    Var. 
Same-station sales (thousands of Ps.)   8,643.9    7,457.6    15.9%
Total Revenues   16,796    14,455    16.2%
Gross Profit   1,954    1,736    12.5%
     Gross Profit Margin (%)   11.6    12.0    (40)bps
Income from Operations   704    567    24.1%
     Income from Operations Margin (%)   4.2    3.9    30bps
Adjusted EBITDA   1,026    861    19.2%
     Adjusted EBITDA Margin (%)   6.1    6.0    10bps

 

Net Additions

Vs. comparable quarter

Service Station Base

As of 2Q24 LTM

Same-Station Sales

In thousands of Ps.

Adjusted EBITDA

In millions of Ps.

       
     

 

Total revenues increased 16.2% in 2Q24 compared to 2Q23, reflecting a 15.9% average same-station sales increase, driven by 10.0% growth in average volume and 5.4% increase in the average price per liter. These results were driven by a higher volume of retail and institutional sales, coupled with pricing strategies implemented during the quarter. The OXXO Gas retail network had 570 points of sale as of June 30, 2024.

 

Gross profit was 11.6% of total revenues compared to 12.0% in 2Q23, mainly reflecting our revenue growth management initiatives and higher revenues from our institutional sales.

 

Income from operations accounted for 4.2% of total revenues. Operating expenses increased 1.9% to Ps. 1,191 million driven by effective expense control and favorable operating leverage.

 

July 24, 2024  |  Page 8

 

 

FEMSA Retail Operations Summary

 

Currency-neutral terms where applicable

 

Total Revenue Growth (% vs year ago)

 

    2Q24 
Proximity Americas     
OXXO1   8.9%
Mexico   8.5%
OXXO Latam2   25.3%
      
Other Proximity Americas formats     
Bara   36.6%
OXXO Brazil3   88.9%
      
Proximity Europe4   12.6%
OXXO Gas   17.6%
      
FEMSA Health5     
Chile   5.9%
Colombia   (3.3)%
Ecuador   (12.5)%
Mexico   (5.0)%

 

 

1 OXXO Consolidated figures shown in MXN including currency effects.
2 Includes OXXO Colombia, Chile and Peru.
3 Operated through Grupo Nós, our joint-venture with Raízen.
4 Local currency (CHF).
5 FEMSA Health Include franchised stores in Ecuador.

 

Total Unit Growth (% vs year ago)

 

    2Q24 
Proximity Americas     
OXXO   7.3%
Mexico   5.9%
OXXO Latam1   52.5%
      
Other Proximity Americas formats     
Bara   31.4%
OXXO Brazil2   51.7%
      
Proximity Europe3   0.6%
OXXO Gas   0.0%
      
FEMSA Health     
Chile   3.9%
Colombia   12.1%
Ecuador   1.8%
Mexico   5.1%

 

 

1 Includes OXXO Colombia, Chile and Perú.
2 Operated through Grupo Nós, our joint-venture with Raízen.
3 Includes company owned and franchised units.

 

Same-Store Sales

 

    2Q24 
Proximity Americas     
OXXO1   4.1%
Mexico   4.2%
OXXO Latam2   0.1%
      
Other Proximity Americas formats     
Bara   14,7%
OXXO Brazil3   22.0%
      
Proximity Europe4   N.A. 
OXXO Gas   15.9%
      
FEMSA Health5     
Chile   2.3%
Colombia   18.3%
Ecuador   (5.3)%
Mexico   (4.8)%

 

 

1 OXXO Consolidated figures shown in MXN including currency effects.
2 Includes OXXO Colombia, Chile and Peru.
3 Operated through Grupo Nós, our joint-venture with Raízen.
4 Local currency (CHF).
5 Only includes retail sales. FEMSA Health Include franchised stores in Ecuador.

 

July 24, 2024  |  Page 9

 

 

DIGITAL@FEMSA1  

 

Spin by OXXO

 

Spin by OXXO acquired 0.9 million users during the quarter to reach 11.8 million total users in 2Q24, compared to 7.6 million users in 2Q23. This represents an increase of 56.2% YoY and a 3.8% compound monthly growth rate. Active users2 represented 66.9% of the total acquired user base representing 37.0% growth and reaching 7.9 million. Total transactions per month increased 13.4%3 during the quarter to reach an average of 57.5 million per month in 2Q24, reflecting an increase in user engagement.

 

Spin Premia

 

Spin Premia acquired 3.1 million users during the quarter to reach 47.2 million total users in 2Q24, compared to 32.7 million users in 2Q23. This represents an increase of 44.1% YoY and a 3.1% compound monthly growth rate. Active users4 represented 48.3% of the total acquired user base representing 44.3% growth and reaching 22.8 million. The average tender5 during the quarter was 36.1%.

 

COCA-COLA FEMSA  

 

Coca-Cola FEMSA’s financial results and discussion thereof are incorporated by reference from Coca-Cola FEMSA’s press release, which may be accessed by visiting coca-colafemsa.com.

 

 

1 Digital@FEMSA’s results are included within the Other business segment

2 Active User for Spin by OXXO: Any user with a balance or that has transacted within the last 56 days.

3 Represents the quarter-over-quarter growth of average monthly transactions.

4 Active User for Spin Premia: User that has transacted at least once with OXXO Premia within the last 90 days.

5 Tender: OXXO MXN sales with Spin Premia redemption or accrual / Total OXXO MXN Sales, during the period.

 

July 24, 2024  |  Page 10

 

 

RESULTS FOR THE FIRST SIX MONTHS OF 2024

Results are compared to the same period of previous year

 

FEMSA CONSOLIDATED  

 

Financial Summary for the First Six Months

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   2024   2023   Var. 
Total Revenues   375,507    336,594    11.6%
Gross Profit   150,779    131,258    14.9%
Gross Profit Margin (%)   40.2%   39.0%   120bps
Income from Operations   30,582    26,607    14.9%
Operating Margin (%)   8.1    7.9    20bps
Adjusted EBITDA1   51,919    45,320    14.6%
Adjusted EBITDA Margin (%)   13.8    13.5    30bps
Consolidated Net Income   21,450    59,252    N.S. 

 

Total revenues increased 11.6% reflecting growth across most of our operations.

 

Gross profit increased 14.9%. Gross margin increased 120 basis points to 40.2% of total revenues, reflecting a gross margin expansion at Proximity Americas, Coca-Cola FEMSA and the Proximity Europe Division. This was partially offset by margin contractions at the Fuel, and Health Divisions.

 

Income from operations rose by 14.9%. Our consolidated operating margin increased 20 basis points to 8.1% of total revenues, reflecting margin expansion at Proximity Europe, flat margins in Coca-Cola FEMSA and Fuel, partially offset by margin contractions at Health and Proximity Americas.

 

Our effective income tax rate was 31.9% for the six months of 2024, compared to 29.6% in 2023. Our income tax provision was Ps. 9,936 million for the six months of 2024.

 

Net consolidated income was Ps. 21,450 million reflecting; i) a challenging comparative base from the first six months of 2023, which included a gain of Ps. 40,606 million from the reclassification of FEMSA’s investment in Heineken to discontinued operations; ii) a non-operating expense of Ps. 624 million compared to an income of Ps. 9,471 million in the 2Q23, mostly reflecting the divestment of FEMSA’s minority stake in Jetro and dividends received from Heineken in 2023; iii) lower interest income of Ps. 6,837 million compared to Ps. 9,862 million in of 2023 attributable to a gain from the purchase of debt of US$1.7 billion during 2023; and iv) a higher interest expense amounting to Ps. 10,271 million compared to Ps. 5,653 in million reflecting a benefit in the 2023 from a one-time gain related to debt repurchase. This was partially offset by a non-cash foreign exchange gain of Ps. 5,008 million related to FEMSA’s U.S. dollar-denominated cash position and financial derivatives positive impacted by the depreciation of the Mexican peso.

 

Net majority income per FEMSA Unit2 was Ps.4.32 (US$2.37 per ADS).

 

Capital expenditures amounted to Ps. 18,882 million, an increase of 39.5% compared to 2023, reflecting our store expansion in Proximity Americas and higher investments in core capabilities across our business units.

 

 

1 Adjusted EBITDA: Operating Income + Depreciation + Amortizations.

2 FEMSA Units consist of FEMSA BD Units and FEMSA B Units. Each FEMSA BD Unit is comprised of one Series B Share, two Series D-B Shares and two Series D-L Shares. Each FEMSA B Unit is comprised of five Series B Shares. The number of FEMSA Units outstanding as of June 30, 2024 was 3,578,226,270, equivalent to the total number of FEMSA Shares outstanding as of the same date, divided by 5.

 

July 24, 2024  |  Page 11

 

 

RECENT DEVELOPMENTS

 

·In preparing our consolidated financial statements for the second quarter and six months ended June 30, 2024, we identified that certain transactions related to our non-core discontinued operations (Solistica and AlPunto) were incorrectly classified for the first quarter ended March 31, 2024 and the comparable period in 2023. We have attached to this press release reclassified information for the quarter ended March 31, 2024, that shows the variations from the previously reported information and the 2023 reclassified comparable figures; this can be found on page 23-24. It is important to highlight that these corrections do not impact the consolidated net profit of the Company in either period or the results of the business units which are reported individually for those periods.

 

No reclassification is required in our audited financial statements for the year ended December 31, 2023, and the information included in this press release for the second quarter and the six months ended June 30, 2024 reflects the correct classification.

 

·On June 10, 2024, FEMSA announced that it has entered into a new derivative instrument in the form of an accelerated share repurchase transaction (“ASR”) to repurchase the Company’s American Depositary Shares (“ADSs”). Under the terms of this new ASR, FEMSA has agreed to repurchase up to USD $600 million of its ADSs. The total number of ADSs ultimately repurchased under this ASR will be based on the daily volume-weighted average price of the Company’s ADSs during the term of the ASR and subject to certain limitations. The final settlement of the ASR is expected to be completed, at the latest, in the fourth quarter of 2024.

 

Additionally, the Company announces the completion of the ASR announced in March 2024, with the final delivery of the shares repurchased thereunder made on May 28, 2024. The Company repurchased a total of approximately 3.2 million ADSs at an average price of USD $123.27 per ADS, for a total amount of USD $400 million.

 

·On July 1, 2024, FEMSA received all remaining amounts related to the divestment of our stake in Jetro Restaurant Depot corresponding to USD $945 million.

 

·On July 8, 2024, FEMSA announced that on June 4, 2024, it made a partial buyback offer in international markets (the “Repurchase Offer”), with respect to debt securities denominated in United States dollars, issued previously by FEMSA, through which it agreed to repurchase debt securities due 2050 for a principal amount of US$ 206.7 million. The settlement of the buyback was carried out on June 20, 2024, and simultaneously FEMSA canceled the total amount of securities repurchase.

 

·On July 17, 2024, FEMSA announced it has reached a definitive agreement with Mill Point Capital LLC, a US based private equity firm, to divest FEMSA’s refrigeration and foodservice equipment operations, Imbera and Torrey, for a total amount of $8,000 million pesos (approximately USD $450 million), on a cash-free, debt-free basis.

 

This transaction represents an additional step in the continued execution of the FEMSA Forward plan that was communicated in February of 2023. The transaction is subject to regulatory approvals and other customary conditions, and is expected to close by the end of the year.

 

July 24, 2024  |  Page 12

 

 

CONFERENCE CALL INFORMATION

 

Our Second Quarter 2024 Conference Call will be held on: Wednesday, July 24, 2024, 11:00 AM Eastern Time (9:00 AM Mexico City Time). The conference call will be webcast live through streaming audio.

 

Telephone: Toll Free US: (866) 580 3963
  International: +1 (786) 697 3501  
     
Webcast: https://edge.media-server.com/mmc/p/u8qgeyf5/
   
Conference ID: FEMSA

 

If you are unable to participate live, the conference call audio will be available on https://femsa.gcs-web.com/financial-reports/quarterly-results

 

 

ABOUT FEMSA

 

FEMSA is a company that creates economic and social value through companies and institutions and strives to be the best employer and neighbor to the communities in which it operates. It participates in the retail industry through a Proximity Americas Division operating OXXO, a small-format store chain, and other related retail formats, and Proximity Europe which includes Valora, our European retail unit which operates convenience and foodvenience formats. In the retail industry it also participates though a Health Division, which includes drugstores and related activities and Digital@FEMSA, which includes Spin by OXXO and Spin Premia, among other digital financial services initiatives. In the beverage industry, it participates through Coca-Cola FEMSA, the largest franchise bottler of Coca-Cola products in the world by volume. Across its business units, FEMSA has more than 392,000 employees in 18 countries. FEMSA is a member of the Dow Jones Sustainability MILA Pacific Alliance, the FTSE4Good Emerging Index and the Mexican Stock Exchange Sustainability Index: S&P/BMV Total México ESG, among other indexes that evaluate its sustainability performance.

 

The translations of Mexican pesos into US dollars are included solely for the convenience of the reader, using the noon buying rate for Mexican pesos as published by the Federal Reserve Bank of New York on June 30, 2024, which was 18.2610 Mexican pesos per US dollar.

 

FORWARD-LOOKING STATEMENTS

 

This report may contain certain forward-looking statements concerning our future performance that should be considered as good faith estimates made by us. These forward-looking statements reflect management’s expectations and are based upon currently available data. Actual results are subject to future events and uncertainties, which could materially impact our actual performance.

 

Ten pages of tables to follow

 

July 24, 2024  |  Page 13

 

 

FEMSA – Consolidated Income Statement

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2024   %
of rev.
   2023   %
of rev.
   % Var.   2024   %
of rev.
   2023   %
of rev.
   % Var. 
Total revenues   198,745    100.0    177,169    100.0    12.2    375,507    100.0    336,594    100.0    11.6 
Cost of sales   116,305    58.5    107,965    60.9    7.7    224,728    59.8    205,336    61.0    9.4 
Gross profit   82,440    41.5    69,204    39.1    19.1    150,779    40.2    131,258    39.0    14.9 
Administrative expenses   9,476    4.8    9,104    5.1    4.1    17,840    4.8    15,770    4.7    13.1 
Selling expenses   55,170    27.8    44,224    25.0    24.7    101,969    27.2    88,369    26.3    15.4 
Other operating expenses (income), net (1)   168    0.1    660    0.4    (74.6)   388    0.1    512    0.2    (24.1)
Income from operations (2)   17,626    8.9    15,216    8.6    15.8    30,582    8.1    26,607    7.9    14.9 
Other non-operating expenses (income)   137         (9,511)        (101.4)   624         (9,471)        (106.6)
Interest expense   5,599         2,399         133.4    10,271         5,653         81.7 
Interest income   4,136         1,546         167.4    6,837         9,862         (30.7)
Interest expense, net   1,463         852         71.7    3,434         (4,209)        (181.6)
Foreign exchange loss (gain)   (6,131)        6,527         (193.9)   (5,008)        9,183         (154.5)
Other financial expenses (income), net   47         (303)        (115.4)   337         8          N.S.  
Financing expenses, net   (4,621)        7,077         (165.3)   (1,237)        4,982         (124.8)
Income before income tax and participation in associates results   22,109         17,649         25.3    31,195         31,096         0.3 
Income tax   6,555         5,109         28.3    9,936         9,190         8.1 
Participation in associates results (3)   (300)        (228)        31.7    (334)        (424)        (21.4)
Continued Operations net income (Loss)   15,255         12,372         23.3    20,925         21,486         (2.6)
Discontinued Operations net income (Loss)   414         (3,446)        (112.0)   525         37,766         (98.6)
Consolidated net income (Loss)   15,669         8,926         75.5    21,450         59,252         (63.8)
Net majority income   12,590         6,164         104.3    15,457         54,239         (71.5)
Net minority income   3,078         2,762         11.5    293         5,013         (94.2)

 

Operative Cash Flow & CAPEX  2024   %
of rev.
   2023   %
of rev.
   % Var.   2024   %
of rev.
   2023   %
of rev.
   % Var. 
Income from operations   17,626    8.9    15,216    8.6    15.8    30,582    8.1    26,607    7.9    14.9 
Depreciation   7,981    4.0    7,663    4.3    4.1    15,870    4.2    15,286    4.5    3.8 
Amortization & other non-cash charges   3,008    1.5    1,646    0.9    82.7    5,466    1.5    3,427    1.0    59.5 
Adjusted EBITDA   28,614    14.4    24,525    13.8    16.7    51,919    13.8    45,320    13.5    14.6 
CAPEX   11,312    5.7    8,375         35.1    18,882         13,531         39.5 

 

 

(1) Other operating expenses (income), net = other operating expenses (income) +(-) equity method from operated associates.

(2) Income from operations = gross profit – administrative and selling expenses – other operating expenses (income), net.

(3) Mainly represents the results of our joint-venture with Raízen, Grupo Nós, net of taxes.

 

July 24, 2024  |  Page 14

 

 

FEMSA – Consolidated Balance Sheet

Amounts expressed in millions of Mexican Pesos (Ps.)

 

ASSETS  Jun-24   Dec-23   % Inc. 
Cash and cash equivalents   121,429    165,112    (26.5)
Investments   47,995    26,728    79.6 
Accounts receivable   39,744    38,863    2.3 
Inventories   57,769    58,222    (0.8)
Other current assets   55,962    41,415    35.1 
Current Assets Available for sale   28,373    25,819    9.9 
Total current assets   351,272    356,159    (1.4)
Investments in shares   27,449    26,247    4.6 
Property, plant and equipment, net   150,440    141,530    6.3 
Right of use   91,340    87,941    3.9 
Intangible assets (1)   142,293    143,218    (0.6)
Other assets   57,623    50,761    13.5 
TOTAL ASSETS   820,417    805,856    1.8 

 

LIABILITIES & STOCKHOLDERS’ EQUITY  Jun-24   Dec-23   % Inc. 
Bank loans   2,898    2,453    18.1 
Current maturities of long-term debt   3,058    8,955    (65.9)
Interest payable   1,578    1,677    (5.9)
Current maturities of long-term leases   12,784    12,236    4.5 
Operating liabilities   171,260    148,447    15.4 
Short term liabilities available for sale   12,848    11,569    11.1 
Total current liabilities   204,425    185,337    10.3 
Long-term debt (2)   131,542    125,417    4.9 
Long-term leases   87,581    83,838    4.5 
Laboral obligations   7,554    6,920    9.2 
Other liabilities   24,054    25,975    (7.4)
Total liabilities   455,156    427,487    6.5 
Total stockholders’ equity   365,261    378,369    (3.5)
TOTAL LIABILITIES AND STOCKHOLERS’ EQUITY   820,417    805,856    1.8 

 

   June 30, 2024 
DEBT MIX (2)  % of Total   Average
Rate
 
Denominated in:          
Mexican pesos   54.2%   9.1%
U.S. Dollars   26.8%   3.4%
Euros   7.1%   2.6%
Swiss Francs   0.0%   0.0%
Colombian pesos   0.7%   6.3%
Argentine pesos   0.3%   50.8%
Brazilian reais   10.0%   9.2%
Chilean pesos   1.0%   7.0%
Total debt   100.0%   7.2%
           
Fixed rate (2)   82.9%     
Variable rate (2)   17.1%     

 

DEBT MATURITY PROFILE  2024   2025   2026   2027   2028   2029+ 
% of Total Debt   3.7%   2.0%   9.3%   7.0%   11.7%   66.4%

 

 

(1) Includes mainly the intangible assets generated by acquisitions.

(2) Includes the effect of derivative financial instruments on long-term debt.

 

July 24, 2024  |  Page 15

 

 

Net Debt & Adjusted EBITDA ex-KOF

Amounts expressed in millions of US Dollars (US.)

 

   Twelve months ended June 30, 2024 
   Reported Adj. EBITDA   Adjustments   Adj. EBITDA Ex-KOF3 
Proximity Americas & Europe   2,667    -    2,667 
Fuel   213    -    213 
Health Division   414    -    414 
Envoy Solutions   -    -    - 
Coca-Cola FEMSA1   2,785    (2,785)   - 
Other2   (405)   -    (405)
FEMSA Consolidated   5,674    (2,785)   2,889 
                
Dividends Received3   -    174    174 
                
FEMSA Consolidated ex-KOF   5,674    (2,611)   3,063 

 

   As of June 30, 2024 
   Reported   Adjustments   Ex-KOF 
Cash & Equivalents   7,182    -    7,182 
Coca-Cola FEMSA Cash & Equivalents   2,096    (2,096)   - 
Cash & Equivalents   9,278    (2,096)   7,182 
                
Financial Debt4   3,776    -    3,776 
Coca-Cola FEMSA Financial Debt   3,754    (3,754)   - 
Lease Liabilities   5,379    -    5,379 
Coca-Cola FEMSA Lease Liabilities   117    (117)   - 
Debt   13,026    (3,871)   9,155 
                
FEMSA Net Debt   3,748    (1,775)   1,972 

 

Translated to USD for readers’ convenience using the exchange rate published by the Federal Reserve Bank of New York for June 30, 2024 which was 18.2610 MXN per USD.

 

 

1 Coca-Cola FEMSA adjustment represents 100% of its LTM EBITDA.

2 Includes FEMSA Other Businesses (including Bara and Digital@FEMSA), FEMSA corporate expenses and the effects of consolidation adjustments

3 Reflects cash dividends received from Coca-Cola FEMSA for approximately US$164 mm and EUR$8 mm during the last twelve months.

4 Includes EUR€ 500.0 mm in notes convertible to Heineken Holding N.V. shares. 

 

July 24, 2024  |  Page 16

 

 

Proximity Americas – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2024  

%

of rev.

   2023  

%

of rev.

   % Var.   2024  

%

of rev.

   2023  

%

of rev.

   % Var. 
Total revenues  78,526   100.0   72,099   100.0   8.9   148,611   100.0   132,970   100.0   11.8 
Cost of sales  43,898   55.9   42,556   59.0   3.2   84,562   56.9   78,881   59.3   7.2 
Gross profit  34,627   44.1   29,543   41.0   17.2   64,049   43.1   54,089   40.7   18.4 
Administrative expenses  1,916   2.4   1,650   2.3   16.1   3,439   2.3   2,770   2.1   24.2 
Selling expenses  24,857   31.7   20,632   28.6   20.5   47,687   32.1   39,577   29.8   20.5 
Other operating expenses (income), net  97   0.1   50   0.1   94.6   188   0.1   70   0.1   167.9 
Income from operations  7,757   9.9   7,211   10.0   7.6   12,735   8.6   11,672   8.8   9.1 
Depreciation  2,989   4.1   3,033   4.2   (1.5)  5,882   4.2   6,055   4.6   (2.9)
Amortization & other non-cash charges  1,036   0.8   229   0.3   N.S.   1,893   0.8   443   0.3   N.S. 
Adjusted EBITDA  11,781   14.7   10,473   14.5   12.5   20,510   13.6   18,170   13.7   12.9 
CAPEX  4,749       3,258       45.8   8,020       5,606       43.0 
                                         
Information of OXXO Stores                                        
Total stores                      23,680       22,059       7.3 
Stores Mexico                      22,658       21,389       5.9 
Stores South America                      1,022       670       52.5 
                                         
Net new convenience stores:                                        
vs. Last quarter  390       444       (12.2)                    
Year-to-date  814       601       35.4                     
Last-twelve-months  1,621       1,391       16.5                     
                                         
Same-store data: (1)                                        
Sales (thousands of pesos)  1,057.8       1,016.4       4.1   1,009.3       946.4       6.6 
Traffic (thousands of transactions)  18.8       19.0       (0.6)  18.2       18.1       0.7 
Ticket (pesos)  56.1       53.6       4.7   55.5       52.4       5.9 

 

 

(1) Monthly average information per store, considering same stores with more than twelve months of operations, income from services are included.

 

July 24, 2024  |  Page 17

 

 

Proximity Europe – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2024  

%

of rev.

   2023  

%

of rev.

   % Var.   2024  

%

of rev.

   2023  

%

of rev.

   % Var. 
Total revenues  11,466   100.0   10,833   100.0   5.8   22,405   100.0   20,944   100.0   7.0 
Cost of sales  6,502   56.7   6,272   57.9   3.7   12,711   56.7   12,120   57.9   4.9 
Gross profit  4,964   43.3   4,561   42.1   8.8   9,694   43.3   8,824   42.1   9.9 
Administrative expenses  826   7.2   768   7.1   7.6   1,675   7.5   1,520   7.3   10.2 
Selling expenses  3,700   32.3   3,503   32.3   5.6   7,220   32.2   6,897   32.9   4.7 
Other operating expenses (income), net  (8)  (0.1)  (26)  (0.2)  (70.9)  (34)  (0.2)  (50)  (0.2)  (32.6)
Income from operations  445   3.9   316   2.9   41.0   833   3.7   457   2.2   82.3 
Depreciation  1,108   9.7   1,071   9.9   3.5   1,108   4.9   2,182   10.4   (49.2)
Amortization & other non-cash charges  112   1.0   131   1.2   (14.2)  1,395   6.2   207   1.0    N.S.  
Adjusted EBITDA  1,666   14.5   1,518   14.0   9.7   3,336   14.9   2,846   13.6   17.2 
CAPEX  288       80        N.S.    669       275       143.3 

 

July 24, 2024  |  Page 18

 

 

Health – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2024  

%

of rev.

   2023  

%

of rev.

   % Var.   2024  

%

of rev.

   2023  

%

of rev.

   % Var. 
Total revenues  18,894   100.0   18,962   100.0   (0.4)  37,048   100.0   37,536   100.0   (1.3)
Cost of sales  13,175   69.7   13,234   69.8   (0.4)  26,103   70.5   26,090   69.5   0.1 
Gross profit  5,719   30.3   5,728   30.2   (0.2)  10,945   29.5   11,446   30.5   (4.4)
Administrative expenses  1,181   6.2   765   4.0   54.3   2,125   5.7   1,469   3.9   44.7 
Selling expenses  3,773   20.0   4,011   21.2   (5.9)  7,442   20.1   8,032   21.4   (7.3)
Other operating expenses (income), net  (10)  (0.1)  42   0.2   (123.6)  1   0.0   33   0.1   (96.2)
Income from operations  775   4.1   910   4.8   (14.8)  1,376   3.7   1,912   5.1   (28.0)
Depreciation  720   3.8   767   4.0   (6.1)  1,532   4.1   1,550   4.1   (1.2)
Amortization & other non-cash charges  270   1.4   257   1.4   5.2   536   1.4   500   1.3   7.3 
Adjusted EBITDA  1,766   9.3   1,934   10.2   (8.7)  3,445   9.3   3,962   10.6   (13.1)
CAPEX  391       385       1.5   559       618       (9.5)
                                         
Information of Stores                                        
Total stores                      4,496       4,267       5.4 
Stores Mexico                      1,743       1,659       5.1 
Stores South America                      2,753       2,608       5.6 
                                         
Net new stores:                                        
vs. Last quarter  56       81       (30.9)                    
Year-to-date  22       161       (86.3)                    
Last-twelve-months  229       369       (37.9)                    
                                         
Same-store data: (1)                                        
Sales (thousands of pesos)  1,102.8       1,114.8       (1.1)  1,099.8       1,103.1       (0.3)

 

 

(1) Monthly average information per location, considering same locations with more than twelve months of all the operations of the Health Division.

 

July 24, 2024  |  Page 19

 

 

Fuel – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2024   %
of rev.
   2023   %
of rev.
   % Var.   2024   %
of rev.
   2023   %
of rev.
   % Var. 
Total revenues   16,796    100.0    14,455    100.0    16.2    31,652    100.0    27,595    100.0    14.7 
Cost of sales   14,842    88.4    12,719    88.0    16.7    28,018    88.5    24,224    87.8    15.7 
Gross profit   1,954    11.6    1,736    12.0    12.5    3,634    11.5    3,371    12.2    7.8 
Administrative expenses   53    0.3    68    0.5    (22.7)   128    0.4    129    0.5    (0.7)
Selling expenses   1,143    6.8    1,101    7.6    3.9    2,259    7.1    2,151    7.8    5.0 
Other operating expenses (income), net   (5)   (0.0)   -    -    N.S.    (17)   (0.1)   -    -    N.S. 
Income from operations   704    4.2    567    3.9    24.1    1,234    3.9    1,091    4.0    13.1 
Depreciation   249    1.5    281    1.9    (11.5)   194    0.6    559    2.0    (65.2)
Amortization & other non-cash charges   74    0.4    13    0.1     N.S.     438    1.4    30    0.1     N.S.  
Adjusted EBITDA   1,026    6.1    861    6.0    19.2    1,866    5.9    1,680    6.1    11.1 
CAPEX   86    0.5    44         97.5    94    0.3    68         38.9 
                                                   
Information of OXXO GAS Service Stations                                                  
Total stores                            570         570         -  
Net new convenience stores:                                                  
vs. Last quarter   0         0         -                          
Year-to-date   (1)        2          N.S                          
Last-twelve-months   0         1          N.S                          
Volume (millions of liters) total stations   661         616         7.3                          
Same-store data: (1)                                                  
Sales (thousands of pesos)   8,643.9         7,457.6         15.9    8,218.5         7,169.2         14.6 
Traffic (thousands of liters)   396.5         360.4         10.0    382.2         348.1         9.8 
Average price per liter   21.8         20.7         5.4    21.5         20.6          4.4 

 

 

(1) Monthly average information per station, considering same stations with more than twelve months of operations.

 

July 24, 2024  |  Page 20

 

Coca-Cola FEMSA – Results of Operations

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   For the second quarter of:   For the six months of: 
   2024   %
of rev.
   2023   %
of rev.
   % Var.   2024   %
of rev.
   2023   %
of rev.
   % Var. 
Total revenues   69,456    100.0    61,428    100.0    13.1    133,685    100.0    118,641    100.0    12.7 
Cost of sales   37,495    54.0    34,161    55.6    9.8    73,124    54.7    65,985    55.6    10.8 
Gross profit   31,961    46.0    27,267    44.4    17.2    60,561    45.3    52,657    44.4    15.0 
Administrative expenses   3,538    5.1    3,521    5.7    0.5    6,703    5.0    6,591    5.6    1.7 
Selling expenses   18,096    26.1    15,274    24.9    18.5    34,735    26.0    29,979    25.3    15.9 
Other operating expenses (income), net   595    0.9    (89)   (0.1)    N.S.     742    0.6    (182)   (0.2)    N.S.  
Income from operations   9,746    14.0    8,562    13.9    13.8    18,380    13.7    16,269    13.7    13.0 
Depreciation   2,657    3.8    2,403    3.9    10.6    5,219    3.9    4,717    4.0    10.6 
Amortization & other non-cash charges   1,519    2.2    473    0.8     N.S.     2,349    1.8    944    0.8    148.9 
Adjusted EBITDA   13,922    20.0    11,439    18.6    21.7    25,949    19.4    21,930    18.5    18.3 
CAPEX   5,410         4,243         27.5    8,733         6,749         29.4 
                                                   
Sales Volumes                                                  
(Millions of unit cases)                                                  
Mexico and Central America   695.6    63.5    643.3    63.1    8.1    1,275.4    60.6    1,180.7    60.3    8.0 
South America   130.8    11.9    135.3    13.3    (3.3)   271.4    12.9    276.6    14.1    (1.9)
Brazil   269.4    24.6    240.4    23.6    12.1    557.6    26.5    501.3    25.6    11.2 
Total   1,095.8    100.0    1,018.9    100.0    7.5    2,104.4    100.0    1,958.5    100.0    7.5 

 

July 24, 2024  |  Page 21

 

FEMSA Macroeconomic Information

 

   Inflation   End-of-period Exchange Rates 
   2Q 2024   LTM (1) Jun-24   Jun-24   Jun-23 
           Per USD   Per MXN   Per USD   Per MXN 
Mexico   0.46%   4.78%   18.38    1.0000    17.07    1.0000 
Colombia   0.65%   3.96%   4,148.04    0.0044    4,191.28    0.0041 
Brazil   0.70%   2.46%   5.56    3.3059    4.82    3.5425 
Argentina   6.29%   80.30%   912.00    0.0202    256.70    0.0665 
Chile   0.74%   3.88%   944.34    0.0195    801.66    0.0213 
Euro Zone   0.26%   2.05%   0.93    19.6711    0.91    18.7056 

 

July 24, 2024  |  Page 22

 

FEMSA – Consolidated Income Statement

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   As Reported   Adjusted 
   2024   %
of rev.
   2023   %
of rev.
   % Var.   2024   %
of rev.
   2023   %
of rev.
   % Var. 
Total revenues   178,204    100.0    160,107    100.0    11.3    176,334    100.0    159,630    100.0    10.5 
Cost of sales   107,980    60.6    96,781    60.4    11.6    108,157    61.3    97,599    61.1    10.8 
Gross profit   70,224    39.4    63,326    39.6    10.9    68,178    38.7    62,031    38.9    9.9 
Administrative expenses   8,419    4.7    6,636    4.1    26.9    8,348    4.7    6,728    4.2    24.1 
Selling expenses   46,773    26.2    44,034    27.5    6.2    46,678    26.5    44,033    27.7    6.0 
Other operating expenses (income), net (1)   265    0.1    (256)   (0.2)   (203.5)   216    0.1    (256)   (0.2)   (184.6)
Income from operations (2)   14,767    8.3    12,912    8.1    14.4    12,935    7.3    11,526    7.2    12.2 
Other non-operating expenses (income)   2,426         307         690.2    487         228         113.6 
Interest expense   4,716         3,574         32.0    4,655         3,268         42.5 
Interest income   2,845         8,500         (66.5)   2,694         8,331         (67.7)
Interest expense, net   1,871         (4,926)        (138.0)   1,961         (5,062)        (138.7)
Foreign exchange loss (gain)   1,104         2,547         (56.7)   1,125         2,655         (57.6)
Other financial expenses (income), net   291         315         (7.6)   291         316         (7.9)
Financing expenses, net   3,266         (2,066)        (258.1)   3,376         (2,095)        (261.2)
Income before income tax and participation in associates results   9,073         14,671         (38.2)   9,072         13,393         (32.3)
Income tax   3,267         4,205         (22.3)   3,267         4,081         (20.0)
Participation in associates results (3)   (33)        (211)        (84.4)   (33)        (195)        (83.1)
Continued Operations net income (Loss)   5,774         11,041         (47.7)   5,774         9,117         (36.7)
Discontinued Operations net income (Loss)   110         39,288         (99.7)   110         41,212         (99.7)
Consolidated net income (Loss)   5,884         50,329         (88.3)   5,884         50,329         (88.3)
Net majority income   2,931         48,078         (93.9)   2,931         48,078         (93.9)
Net minority income   2,953         2,251         31.2    2,953         2,251         31.2 
                                                   
Operative Cash Flow & CAPEX  2024   %
of rev.
   2023   %
of rev.
   % Var.   2024   %
of rev.
   2023   %
of rev.
   % Var. 
Income from operations   14,767    8.3    12,912    8.1    14.4    12,935    7.3    11,526    7.2    12.2 
Depreciation   7,868    4.4    7,757    4.8    1.4    7,868    4.5    7,757    4.9    1.4 
Amortization & other non-cash charges   2,415    1.4    1,042    0.7    131.7    2,415    1.4    1,042    0.7    131.7 
Adjusted EBITDA   25,049    14.1    21,712    13.6    15.4    23,217    13.2    20,326    12.7    14.2 
CAPEX   7,371         5,080         45.1    7,371         5,080         45.1 

 

 

(1) Other operating expenses (income), net = other operating expenses (income) +(-) equity method from operated associates.

(2) Income from operations = gross profit – administrative and selling expenses – other operating expenses (income), net.

(3) Mainly represents the results of our joint-venture with Raízen, Grupo Nós, net of taxes.

 

July 24, 2024  |  Page 23

 

QUARTERLY RESULTS

Results are compared to the same period of previous year

 

Reported Financial Summary for the First Quarter 2024

Change vs. comparable period

 

   Total
Revenues
   Gross Profit   Income from
Operations
   Same-Store
Sales
 
   1Q24   1Q24   1Q24   1Q24 
FEMSA Consolidated   11.3%   10.9%   14.4%     
Proximity Americas   15.1%   19.9%   11.5%   9.7%
Proximity Europe   8.2%   11.0%   175.0%   N.A. 
Health   (2.3)%   (8.6)%   (40.0)%   (0.1)%
Fuel   13.9%   6.4%   1.4%   6.9%
Coca-Cola FEMSA   11.2%   11.7%   11.6%     

 

Adjusted Financial Summary for the First Quarter 2024

Change vs. comparable period    

 

   Total
Revenues
   Gross Profit   Income from
Operations
   Same-Store
Sales
 
   1Q24   1Q24   1Q24   1Q24 
FEMSA Consolidated   10.5%   9.9%   12.2%     
Proximity Americas   15.1%   19.9%   11.5%   9.7%
Proximity Europe   8.2%   11.0%   175.0%   N.A. 
Health   (2.3)%   (8.6)%   (40.0)%   (0.1)%
Fuel   13.9%   6.4%   1.4%   6.9%
Coca-Cola FEMSA   11.2%   11.7%   11.6%     

 

Reported 1Q24 Financial Summary

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   1Q24   1Q23   Var. 
Total Revenues   178,204    160,107    11.3%
Income from Operations   14,767    12,912    14.4%
Operating Margin (%)   8.3    8.1    20 bps
Adjusted EBITDA3   25,049    21,712    15.4%
EBITDA Margin (%)   14.1    13.6    50 bps
Net Income   5,884    50,329    N.S. 

 

Adjusted 1Q24 Financial Summary

Amounts expressed in millions of Mexican Pesos (Ps.)

 

   1Q24   1Q23   Var. 
Total Revenues   176,334    159,630    10.5%
Income from Operations   12,935    11,526    12.2%
Operating Margin (%)   7.3    7.2    10 bps
Adjusted EBITDA3   23,217    20,326    14.2%
EBITDA Margin (%)   13.2    12.7    50 bps
Net Income   5,884    50,329    N.S. 

 

July 24, 2024  |  Page 24

 

 

 

 

 

 

 

Mexico City, July 19, 2024, Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFUBL, NYSE: KOF) (“Coca-Cola FEMSA”, “KOF” or the “Company”), the largest Coca-Cola franchise bottler in the world by sales volume, announces results for the second quarter of 2024.

 

SECOND QUARTER HIGHLIGHTS

 

Volume growth 7.5%

 

Revenue growth 13.1%

 

Operating income growth 13.8%

 

Majority net income growth 13.8%

 

Earnings per share1 were Ps. 0.33. (Earnings per unit were Ps. 2.67 and per ADS were Ps. 26.69.)

 

More than half of our customer base are now digital buyers. Completed rollout of Juntos+ v. 4.0 in Mexico and Brazil

 

FIRST SIX MONTHS HIGHLIGHTS

 

Volume growth 7.5%

 

Revenue growth 12.7%

 

Operating income growth 13.0%

 

Majority net income growth 19.9%

 

Earnings per share1 were Ps. 0.63. (Earnings per unit were Ps. 5.04 and per ADS were Ps. 50.45.)

 

FINANCIAL SUMMARY FOR THE SECOND QUARTER RESULTS

 

Change vs. same period of last year

 

       Total Revenues    Gross Profit     Operating Income    Majority Net Income  
       2Q24    YTD 2024    2Q24    YTD 2024    2Q24    YTD 2024    2Q24   YTD 2024  
   Consolidated   13.1%   12.7%   17.2%   15.0%   13.8%   13.0%   13.8%  19.9 % 
As Reported  Mexico & Central America   15.3%   14.0%   17.8%   15.3%   12.0%   12.6%           
   South America   9.2%   10.5%   16.0%   14.5%   19.6%   13.9%           
                                             
   Consolidated   17.9%   18.0%   22.0%   20.4%   17.5%   18.1%           
Comparable (2)  Mexico & Central America   15.6%   14.9%   18.1%   16.1%   12.3%   13.5%           
   South America   22.3%   23.3%   31.4%   29.7%   36.3%   30.7%           

  

Ian Craig, Coca-Cola FEMSA’s CEO, commented:

 

"As we close a positive first half of the year, I am encouraged by the progress we are making in implementing a long-term sustainable growth model. For the second quarter, we delivered solid volume growth in Mexico, Central America, and Brazil, achieving double-digit consolidated revenue and operating income growth. We also continued progressing towards becoming our customers’ preferred commercial platform, completing the rollout of Juntos+ version 4.0 in Mexico and Brazil, while beginning its implementation in Guatemala, Panama, and Colombia. This version features advanced analytics and a more user-friendly interface. Now more than half of our total customer base are digital buyers.

 

Last May, our resilience and ability to respond to challenges was put to the test by the severe flooding that impacted the south of Brazil. I want to take a moment to express our heartfelt support to all of the people affected by this flooding and to recognize the leadership and swift actions taken by our team to ensure the wellbeing of our Brazilian collaborators as well as their families and to provide effective community support while also mitigating operational disruptions.

 

Looking ahead, our priorities for the year remain clear: continue building on the growth momentum of our core business, take Juntos+ to the next level, continue developing our customer-centric culture, and implementing initiatives to foster a sustainable future.”

 

 

(1)Quarterly earnings / outstanding shares. Earnings per share (EPS) were calculated using 16,806.7 million shares outstanding. For the convenience of the reader, as a KOFUBL Unit is comprised of 8 shares (3 Series B shares and 5 Series L shares), earnings per unit are equal to EPS multiplied by 8. Each ADS represents 10 KOFUBL Units.
(2)Please refer to page 10 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 2 of 17
July 19, 2024

 

 

RECENT DEVELOPMENTS

 

On May 10, 2024, Coca-Cola FEMSA announced the suspension of operations at its Porto Alegre plant, resulting from the floods that impacted the southern state of Rio Grande do Sul in Brazil. The Company, working together with FEMSA, The Coca-Cola Company, and the rest of the Coca-Cola System in Brazil, focused its efforts on providing support and ensuring the safety and wellbeing of its employees and their families, as well as providing support to local communities as the top priority. In addition, the Company implemented initiatives to mitigate operating disruptions, such as sourcing finished product from surrounding territories and setting up alternative sales and distribution networks to serve its customers. The Company has now completed site cleaning and is working towards a gradual reopening of this facility.

 

On July 16, 2024, Coca-Cola FEMSA paid the second installment of the ordinary dividend approved for Ps. 0.19 per share, for a total cash distribution of Ps. 3,193.26 million.

 

On July 19, 2024, Coca-Cola FEMSA and FEMSA announced their inclusion in the FTSE4Good Emerging Markets Latin America Index for the ninth consecutive year. This recognition underscores both companies’ sustainability performance.

 

CONFERENCE CALL INFORMATION

 

 

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 3 of 17
July 19, 2024

 

 

CONSOLIDATED SECOND QUARTER RESULTS

 

 

 

CONSOLIDATED SECOND QUARTER RESULTS

 

   As Reported   Comparable (1) 
Expressed in millions of Mexican pesos  2Q 2024   2Q 2023   Δ%   Δ% 
Total revenues   69,456    61,428    13.1%   17.9%
Gross profit   31,961    27,267    17.2%   22.0%
Operating income   9,746    8,562    13.8%   17.5%
Adj. EBITDA (2)   13,922    11,439    21.7%   27.0%

 

Volume increased 7.5% to 1,095.8 million unit cases, driven by volume growth in most of our territories, including a strong performance in Mexico, Brazil, Guatemala, and our Central America South territories, partially offset by a decrease in Argentina and Uruguay.

 

Total revenues increased 13.1% to Ps. 69,456 million. This increase was driven mainly by solid volume growth, partially offset by unfavorable currency translation effects of most of our operating currencies into Mexican Pesos. Excluding currency translation effects, total revenues increased 17.9%.

 

Gross profit increased 17.2% to Ps. 31,961 million, and gross margin increased 160 basis points to 46.0%. This expansion was driven mainly by our top-line growth, coupled with favorable packaging costs and favorable hedging initiatives. These effects were partially offset by higher sweetener costs across our territories and the depreciation of the Argentine Peso. Excluding currency translation effects, gross profit increased 22.0%

 

Operating income increased 13.8% to Ps. 9,746 million, and operating margin increased 10 basis points to 14.0%. This resilient margin performance was driven mainly by operating leverage and operating expense efficiencies, offsetting a non-cash operating foreign exchange loss driven by the depreciation of the Mexican Peso, increases in operating expenses such as labor, freight, and maintenance, and non-recurring expenses related to the flooding in the South of Brazil. Excluding currency translation effects, operating income increased 17.5%.

 

 

(1)Please refer to page 10 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.
(2)Adjusted EBITDA = operating income + depreciation + amortization & other operating non-cash charges.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 4 of 17
July 19, 2024

 

 

Comprehensive financing result recorded an expense of Ps. 885 million, compared to an expense of Ps. 1,377 million in the previous year. This decrease was driven mainly by a foreign exchange gain of Ps. 177 million as compared to a loss of Ps. 437 million, as our net cash exposure in U.S. dollars was positively impacted by the depreciation of the Mexican Peso and the Brazilian Real.

 

In addition, we recognized a gain of Ps. 61 million in financial instruments as compared to a loss of Ps. 68 million as compared to the same period of the previous year related to an increase in the long-term interest rates in Brazil.

 

These effects were partially offset by higher interest expenses, net, of Ps. 1,157 million as compared to Ps. 935 million in the same period of the previous year, mainly as a result of (i) lower interest income, and (ii) a slight increase in our interest expense.

 

Additionally, we recorded a lower gain in monetary positions in inflationary subsidiaries as compared to the same period of the previous year.

 

Income tax as a percentage of income before taxes was 34.9% as compared to 27.2% during the same period of 2023. This increase was driven mainly by inflationary effects, deferred taxes, and the recognition of a one-time effect related to previous acquisitions in Brazil.

 

Net income attributable to equity holders of the company was Ps. 5,608 million as compared to Ps. 4,926 million during the same period of the previous year. This increase was driven mainly by operating income growth and a decrease in our comprehensive financing result that was partially offset by an increase in our effective tax rate. Earnings per share1 were Ps. 0.33 (Earnings per unit were Ps. 2.67 and per ADS were Ps. 26.69.).

 

 

(1) Quarterly earnings / outstanding shares. Earnings per share (EPS) were calculated using 16,806.7 million shares outstanding. For the convenience of the reader, as a KOFUBL Unit is comprised of 8 shares (3 Series B shares and 5 Series L shares), earnings per unit are equal to EPS multiplied by 8. Each ADS represents 10 KOFUBL Units.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 5 of 17
July 19, 2024

 

 

CONSOLIDATED FIRST six months RESULTS

 

 

 

CONSOLIDATED FIRST SIX MONTHS RESULTS

 

   As Reported   Comparable (1) 
Expressed in millions of Mexican pesos  YTD 2024   YTD 2023   Δ%   Δ% 
Total revenues   133,685    118,641    12.7%   18.0%
Gross profit   60,561    52,657    15.0%   20.4%
Operating income   18,380    16,269    13.0%   18.1%
Adj. EBITDA (2)   25,949    21,930    18.3%   24.6%

 

Volume increased 7.5% to 2,104.4 million unit cases, driven by volume growth in most of our territories, including a strong performance in Mexico, Brazil, Colombia, Guatemala, and our Central America South territories, partially offset by a decrease in Argentina and Uruguay.

 

Total revenues increased 12.7% to Ps. 133,685 million. This increase was driven mainly by solid volume growth, partially offset by unfavorable currency translation effects of most of our operating currencies into Mexican Pesos. Excluding currency translation effects, total revenues increased 18.0%.

 

Gross profit increased 15.0% to Ps. 60,561 million, and gross margin expanded 90 basis points to 45.3%. This gross profit increase was driven mainly by our top-line growth, coupled with favorable packaging costs and hedging initiatives. These effects were partially offset by higher sweetener costs across our territories and the depreciation of the Argentine Peso. Excluding currency translation effects, gross profit increased 20.4%.

 

Operating income increased 13.0% to Ps. 18,380 million, and operating margin remained flat at 13.7%. This stable margin performance was driven by i) increases in operating expenses such as labor, freight, and maintenance, ii) a tough comparison base that included a non-cash operating foreign exchange gain in Mexico, as compared to a loss during the second quarter of this year, and iii) non-recurring expenses related to the flooding in the South of Brazil. These effects were offset by top-line growth and operating expense efficiencies. Excluding currency translation effects, operating income increased 18.1%.

 

 

(1)Please refer to page 10 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.
(2)Adjusted EBITDA = operating income + depreciation + amortization & other operating non-cash charges.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 6 of 17
July 19, 2024

 

 

 

Comprehensive financing result recorded an expense of Ps. 2,080 million, compared to an expense of Ps. 2,774 million in the previous year. This decrease is explained mainly by a foreign exchange gain of Ps. 204 million as compared to a loss of Ps. 1,066 million, as our net cash exposure in U.S. dollars was positively impacted by the depreciation of the Mexican Peso and the Brazilian Real during the first six months of 2024.

 

Additionally, we recorded a gain of Ps. 15 million in financial instruments as compared to a loss of Ps. 15 million as compared to the same period of the previous year.

 

In addition, we recognized an interest expense of Ps. 3,648 million as compared to an expense of Ps. 3,678 million in the same period of the previous year, mainly as a result of a lower interest expense related to the maturity of a Mexican Peso denominated bond, partially offset by new financing in Mexico and Argentina.

 

These effects were partially offset by a lower interest income of Ps. 1,307 million as compared to Ps. 1,866 million during the same period of the previous year, mainly as a result of a decrease in interest rates in Brazil and Mexico. Additionally, we recorded a lower gain in monetary positions in inflationary subsidiaries of Ps. 42 million, as compared to a gain of Ps. 120 million during the same period of the previous year.

 

Income tax as a percentage of income before taxes was 32.9% as compared to 29.6% during the same period of 2023. This increase was driven mainly by inflationary effects and deferred taxes.

 

Net income attributable to equity holders of the company increased 19.8% to reach Ps. 10,598 million during the first six months of 2024, as compared to Ps. 8,837 million during the same period of the previous year. This increase was driven mainly by operating income growth, coupled with a decrease in our comprehensive financing result. Earnings per share1 were Ps. 0.63 (Earnings per unit were Ps. 5.04 and per ADS were Ps. 50.45.).

 

 

(1)Quarterly earnings / outstanding shares. Earnings per share (EPS) were calculated using 16,806.7 million shares outstanding. For the convenience of the reader, as a KOFUBL Unit is comprised of 8 shares (3 Series B shares and 5 Series L shares), earnings per unit are equal to EPS multiplied by 8. Each ADS represents 10 KOFUBL Units.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 7 of 17 
July 19, 2024 

 

 

MEXICO & CENTRAL AMERICA DIVISION SECOND QUARTER RESULTS 

 

(Mexico, Guatemala, Costa Rica, Panama, and Nicaragua)

 

 

 

MEXICO & CENTRAL AMERICA DIVISION RESULTS

 

   As Reported   Comparable (1) 
Expressed in millions of Mexican pesos  2Q 2024   2Q 2023   Δ%   Δ% 
Total revenues   45,067    39,088    15.3%   15.6%
Gross profit   21,948    18,635    17.8%   18.1%
Operating income   7,291    6,509    12.0%   12.3%
Adj. EBITDA (2)   9,882    8,229    20.1%   20.4%

 

Volume increased 8.1% driven by growth across our territories in the division. Mexico volumes grew 7.9%, volumes in Guatemala grew 12.6%, and volumes in Central America South grew 6.2%.

 

Total revenues increased 15.3% to Ps. 45,067 million, driven mainly by volume growth. These effects were partially offset by unfavorable currency translation effects from most of our operating currencies in Central America. Excluding currency translation effects, total revenues increased 15.6%.

 

Gross profit increased 17.8% to Ps. 21,948 million, and gross margin expanded 100 basis points to 48.7%. This margin expansion was driven mainly by our top-line growth, favorable packaging costs, and hedging initiatives. These effects were partially offset by an increase in sweetener costs. Excluding currency translation effects, gross profit increased 18.1%.

 

Operating income increased 12.0% to Ps. 7,291 million, and operating margin contracted 50 basis points to 16.2%. This growth was driven mainly by our top-line growth and expense efficiencies. These effects were partially offset by a non-cash operating foreign exchange loss driven by the depreciation of the Mexican Peso, coupled with increases in operating expenses such as labor, freight, and maintenance. Excluding currency translation effects, operating income increased 12.3%.

 

 

(1)Please refer to page 10 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.
(2)Adjusted EBITDA = operating income + depreciation + amortization & other operating non-cash charges.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 8 of 17 
July 19, 2024 

 

 

SOUTH AMERICA DIVISION SECOND QUARTER RESULTS

 

(Brazil, Argentina, Colombia, and Uruguay)

 

 

 

SOUTH AMERICA DIVISION RESULTS

 

   As Reported   Comparable (1) 
Expressed in millions of Mexican pesos  2Q 2024   2Q 2023   Δ%   Δ% 
Total revenues   24,389    22,341    9.2%   22.3%
Gross profit   10,014    8,632    16.0%   31.4%
Operating income   2,455    2,053    19.6%   36.3%
Adj. EBITDA (2)   4,040    3,209    25.9%   46.5%

 

Volume increased 6.5%, driven mainly by 12.1% growth in Brazil and 1.0% growth in Colombia. This growth was partially offset by a 9.9% decline in Argentina and a 12.1% decline in Uruguay.

 

Total revenues increased 9.2% to Ps. 24,389 million. This increase was driven mainly by volume growth, partially offset by unfavorable currency translation effects from most of our operating currencies in the division into Mexican pesos. Excluding currency translation effects, total revenues increased 22.3%.

 

Gross profit increased 16.0% to Ps. 10,014 million, and gross margin expanded 250 basis points to 41.1%. This increase was driven mainly by our top-line growth, declining packaging costs, and favorable hedging strategies. This growth was partially offset by increases in sweeteners costs and the depreciation of most of our operating currencies as applied to our U.S. dollar-denominated raw material costs. Excluding currency translation effects, gross profit increased 31.4%.

 

Operating income increased 19.6% to Ps. 2,455 million in the second quarter of 2024, resulting in an operating margin expansion of 90 basis points to 10.1%. This increase was driven mainly by operating leverage resulting from top-line growth, partially offset by higher fixed costs and expenses; non-recurring expenses related to the flooding in the South of Brazil; and the top-line contraction from Argentina. Excluding currency translation effects, operating income increased 36.3%.

 

 

(1)Please refer to page 10 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.
(2)Adjusted EBITDA = operating income + depreciation + amortization & other operating non-cash charges.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 9 of 17 
July 19, 2024 

 

 

DEFINITIONS

 

Volume is expressed in unit cases. Unit case refers to 192 ounces of finished beverage product (24 eight-ounce servings) and, when applied to soda fountains, refers to the volume of syrup, powders, and concentrate that is required to produce 192 ounces of finished beverage product.

 

Transactions refers to the number of single units (e.g., a can or a bottle) sold, regardless of their size or volume or whether they are sold individually or in multipacks, except for soda fountains, which represent multiple transactions based on a standard 12 oz. serving.

 

Operating income is a non-GAAP financial measure computed as “gross profit – operating expenses – other operating expenses, net + operative equity method (gain) loss in associates.”

 

Adjusted EBITDA is a non-GAAP financial measure computed as “operating income + depreciation + amortization & other operating non-cash charges.”

 

Earnings per share are equal to “quarterly earnings / outstanding shares.” Earnings per share (EPS) for all periods are adjusted to give effect to the stock split resulting in 16,806,658,096 shares outstanding. For the convenience of the reader, as a KOFUBL Unit is comprised of 8 shares (3 Series B shares and 5 Series L shares), earnings per unit are equal to EPS multiplied by 8. Each ADS represents 10 KOFUBL Units.

 

COMPARABILITY

 

Our “comparable” term means, with respect to a year-over-year comparison, the change of a given measure excluding the effects of: (i) mergers, acquisitions, and divestitures; and (ii) translation effects resulting from exchange rate movements. In preparing this measure, management has used its best judgment, estimates, and assumptions in order to maintain comparability.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 10 of 17 
July 19, 2024 

 

 

ABOUT THE COMPANY

 

Stock listing information: Mexican Stock Exchange, Ticker: KOFUBL | NYSE (ADS), Ticker: KOF | Ratio of KOFUBL to KOF = 10:1

 

Coca-Cola FEMSA, S.A.B. de C.V. is the largest franchise bottler in the world by sales volume. The Company produces and distributes trademark beverages of The Coca-Cola Company, offering a wide portfolio to more than 272 million consumers. With over 104,000 employees, the company markets and sells approximately 4 billion unit cases through more than 2.1 million points of sale a year. Operating 56 manufacturing plants and 252 distribution centers, Coca-Cola FEMSA is committed to generating economic, social, and environmental value for all of its stakeholders across the value chain. The Company is a member of the Dow Jones Sustainability Index MILA Pacific Alliance, FTSE4Good Emerging Index, and the S&P/BMV Total Mexico ESG Index, among others. Its operations encompass certain territories in Mexico, Brazil, Guatemala, Colombia, and Argentina and, nationwide, in Costa Rica, Nicaragua, Panama, Uruguay and, in Venezuela, through an investment in KOF Venezuela. For further information, please visit www.coca-colafemsa.com

 

 

ADDITIONAL INFORMATION

 

All of the financial information presented in this report was prepared under International Financial Reporting Standards (IFRS).

 

This news release may contain forward-looking statements concerning Coca-Cola FEMSA’s future performance, which should be considered as good faith estimates by Coca-Cola FEMSA. These forward-looking statements reflect management’s expectations and are based upon currently available data. Actual results are subject to future events and uncertainties, many of which are outside Coca-Cola FEMSA’s control, which could materially impact the Company’s actual performance. References herein to “US$” are to United States dollars. This news release contains translations of certain Mexican peso amounts into U.S. dollars for the convenience of the reader. These translations should not be construed as representations that Mexican peso amounts actually represent such U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated.

 

(6 pages of tables to follow)

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 11 of 17 
July 19, 2024 

 

 

COCA-COLA FEMSA

CONSOLIDATED INCOME STATEMENT

Millions of Pesos (1)

 

   For the Second Quarter of:   For the First Six Months of: 
   2024   % of Rev.   2023   % of Rev.   Δ% Reported   Δ% Comparable(7)    2024   % of Rev.   2023   % of Rev.   Δ% Reported   Δ% Comparable(7)  
Transactions (million transactions)   6,372.8         5,933.0         7.4%   7.4%   12,330.8         11,500.2         7.2%   7.2%
Volume (million unit cases)   1,095.8         1,018.9         7.5%   7.5%   2,104.4         1,958.5         7.5%   7.5%
Average price per unit case   61.89         58.31         6.1%        61.77         58.70         5.2%     
Net revenues   69,297         61,283         13.1%        133,359         118,285         12.7%     
Other operating revenues   159         145         9.6%        326         356         -8.4%     
Total revenues (2)   69,456    100.0%   61,428    100.0%   13.1%   17.9%   133,685    100.0%   118,641    100.0%   12.7%   18.0%
Cost of goods sold   37,495    54.0%   34,161    55.6%   9.8%        73,124    54.7%   65,984    55.6%   10.8%     
Gross profit   31,961    46.0%   27,267    44.4%   17.2%   22.0%   60,561    45.3%   52,657    44.4%   15.0%   20.4%
Operating expenses   21,621    31.1%   18,796    30.6%   15.0%        41,438    31.0%   36,571    30.8%   13.3%     
Other operative expenses, net   672    1.0%   (46)   NA    NA         864    0.6%   (78)   NA    NA      
Operative equity method (gain) loss in associates(3)   (78)   NA    (44)   NA    77.2%        (122)   NA    (105)   NA    16.1%     
Operating income (5)   9,746    14.0%   8,562    13.9%   13.8%   17.5%   18,380    13.7%   16,269    13.7%   13.0%   18.1%
Other non operative expenses, net   63    0.1%   228    0.4%   -72.2%        (27)   0.0%   351    0.3%   -107.6%     
Non Operative equity method (gain) loss in associates (4)   45    0.1%   31    0.1%   NA         58    0.0%   165    0.1%   NA      
Interest expense   1,836         1,769         3.7%        3,648         3,678         -0.8%     
Interest income   678         834         -18.7%        1,307         1,866         -29.9%     
Interest expense, net   1,157         935         23.8%        2,341         1,812         29.2%     
Foreign exchange loss (gain)   (177)        437         NA         (204)        1,066         -119.1%     
Loss (gain) on monetary position in inflationary subsidiaries   (34)        (63)        -46.0%        (42)        (120)        -64.9%     
Market value (gain) loss on financial instruments   (61)        68         NA         (15)        15         NA      
Comprehensive financing result   885         1,377         -35.7%        2,080         2,774         -25.0%     
Income before taxes   8,752         6,926         26.4%        16,269         12,978         25.4%     
Income taxes   3,044         1,881         61.8%        5,329         3,860         38.1%     
Result of discontinued operations   -         -         NA         -         -         NA      
Consolidated net income   5,709         5,045         13.2%        10,941         9,118         20.0%     
Net income attributable to equity holders of the company   5,608    8.1%   4,926    8.0%   13.8%   18.7%   10,598    7.9%   8,837    7.4%   19.9%   26.1%
Non-controlling interest   101    0.1%   119    0.2%   NA         342    0.3%   281    0.2%   21.8%     
                                                             
 Adj. EBITDA & CAPEX  2024   % of Rev.   2023   % of Rev.   Δ% Reported   Δ% Comparable(7)    2024   % of Rev.   2023   % of Rev.   Δ% Reported   Δ% Comparable(7)  
Operating income (5)   9,746    14.0%   8,562    13.9%   13.8%   17.5%   18,380    13.7%   16,269    13.7%   13.0%   18.1%
Depreciation   2,657         2,397         10.8%        5,219         4,717         10.7%     
Amortization and other operative non-cash charges   1,519         480         216.7%        2,349         945         148.7%     
Adj. EBITDA (5)(6)   13,922    20.0%   11,439    18.6%   21.7%   27.0%   25,949    19.4%   21,930    18.5%   18.3%   24.6%
CAPEX(8)   5,512         4,252         29.6%        8,693         6,749         28.8%     

 

(1)Except volume and average price per unit case figures.

(2)Please refer to page 15 and 16 for revenue breakdown.

(3)Includes equity method in Jugos del Valle and Leão Alimentos, among others.

(4)Includes equity method in PIASA, IEQSA, Beta San Miguel, IMER, and KSP Participacoes, among others.

(5)The operating income and Adjusted EBITDA lines are presented as non-GAAP measures for the convenience of the reader.

(6)Adjusted EBITDA = operating income + depreciation, amortization & other operating non-cash charges.

(7)Please refer to page 10 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

(8)As of June 30, 2024, the investment in fixed assets effectively paid is equivalent to Ps. 9,422 million.

 

Coca-Cola FEMSA Reports 2Q24 Results
July 19, 2024
Page 12 of 17 

 

 

MEXICO & CENTRAL AMERICA DIVISION

RESULTS OF OPERATIONS

Millions of Pesos (1)
 
   For the Second Quarter of:   For the First Six Months of: 
   2024   % of Rev.   2023   % of Rev.   Δ% Reported   Δ% Comparable(6)    2024   % of Rev.   2023   % of Rev.   Δ% Reported   Δ% Comparable(6)  
Transactions (million transactions)   3,565.3         3,303.6         7.9%   7.9%   6,584.4         6,130.4         7.4%   7.4%
Volume (million unit cases)   695.6         643.3         8.1%   8.1%   1,275.4         1,180.7         8.0%   8.0%
Average price per unit case   64.48         60.44         6.7%        64.68         61.40         5.3%     
Net revenues   45,078         39,081                   82,922         72,693                
Other operating revenues   (11)        6                   (11)        12                
Total Revenues (2)   45,067    100.0%   39,088    100.0%   15.3%   15.6%   82,911    100.0%   72,705    100.0%   14.0%   14.9%
Cost of goods sold   23,119    51.3%   20,452    52.3%             43,075    52.0%   38,151    52.5%          
Gross profit   21,947.5    48.7%   18,635.4    47.7%   17.8%   18.1%   39,835.6    48.0%   34,554.2    47.5%   15.3%   16.1%
Operating expenses   14,240.6    31.6%   12,251.8    31.3%             26,354.4    31.8%   23,310.5    32.1%          
Other operative expenses, net   478    1.1%   (101)   NA              597    0.7%   (212)   NA           
Operative equity method (gain) loss in associates (3)   (62)   NA    (24)   NA              (88)   NA    (64)   NA           
Operating income (4)   7,291    16.2%   6,509    16.7%   12.0%   12.3%   12,972    15.6%   11,520    15.8%   12.6%   12.6%
Depreciation, amortization & other operating non-cash charges   2,591    5.8%   1,720    4.4%             4,654    5.6%   3,415    4.7%          
Adj. EBITDA (4)(5)   9,882    21.9%   8,229    21.1%   20.1%   20.4%   17,626    21.3%   14,935    20.5%   18.0%   18.0%

 

(1)Except volume and average price per unit case figures.

(2)Please refer to page 15 and 16 for revenue breakdown.

(3)Includes equity method in Jugos del Valle, among others.

(4)The operating income and Adjusted EBITDA lines are presented as non-GAAP measures for the convenience of the reader.

(5)Adjusted EBITDA = operating income + depreciation, amortization & other operating non-cash charges.

(6)Please refer to page 10 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

SOUTH AMERICA DIVISION

RESULTS OF OPERATIONS

Millions of Pesos (1)
 
   For the Second Quarter of:   For the First Six Months of: 
   2024   % of Rev.   2023   % of Rev.   Δ% Reported   Δ% Comparable(6)    2024   % of Rev.   2023   % of Rev.   Δ% Reported   Δ% Comparable(6)  
Transactions (million transactions)  2,807.5         2,629.4         6.8%   6.8%   5,746.4         5,369.8         7.0%   7.0%
Volume (million unit cases)   400.2         375.7         6.5%   6.5%   829.0         777.9         6.6%   6.6%
Average price per unit case   57.39         54.66         5.0%        57.29         54.60         4.9%     
Net revenues   24,219         22,202                   50,437         45,592                
Other operating revenues   171         139                   337         344                
Total Revenues (2)   24,389    100.0%   22,341    100.0%   9.2%   22.3%   50,774    100.0%   45,936    100.0%   10.5%   23.3%
Cost of goods sold   14,375    58.9%   13,709    61.4%             30,049    59.2%   27,833    60.6%          
Gross profit   10,014    41.1%   8,632    38.6%   16.0%   31.4%   20,725    40.8%   18,103    39.4%   14.5%   29.7%
Operating expenses   7,380    30.3%   6,544    29.3%             15,083    29.7%   13,261    28.9%          
Other operative expenses, net   195    0.8%   55    0.2%             267    0.5%   134    0.3%          
Operative equity method (gain) loss in associates (3)   (16)   NA    (20)   NA              (34)   NA    (41)   NA           
Operating income (4)   2,455.3    10.1%   2,053.2    9.2%   19.6%   36.3%   5,408.2    10.7%   4,748.7    10.3%   13.9%   30.7%
Depreciation, amortization & other operating non-cash charges   1,585    6.5%   1,156    5.2%             2,915    5.7%   2,246    4.9%          
Adj. EBITDA (4)(5)   4,040    16.6%   3,209    14.4%   25.9%   46.5%   8,323    16.4%   6,995    15.2%   19.0%   38.4%

 

(1)Except volume and average price per unit case figures.

(2)Please refer to page 15 and 16 for revenue breakdown.

(3)Includes equity method in Leão Alimentos, among others.

(4)The operating income and Adjusted EBITDA lines are presented as non-GAAP measures for the convenience of the reader.

(5)Adjusted EBITDA = operating income + depreciation, amortization & other operating non-cash charges.

(6)Please refer to page 10 for our definition of “comparable” and a description of the factors affecting the comparability of our financial and operating performance.

 

Coca-Cola FEMSA Reports 2Q24 Results
July 19, 2024
Page 13 of 17 

 

 

COCA-COLA FEMSA

CONSOLIDATED BALANCE SHEET

Millions of Pesos

 

Assets  Jun-24   Dec-23   % Var. 
Current Assets               
Cash, cash equivalents and marketable securities   38,271    31,060    23%
Total accounts receivable   16,803    17,749    -5%
Inventories   12,413    11,880    4%
Other current assets   7,290    7,049    3%
Total current assets   74,777    67,738    10%
Non-Current Assets   -    -      
Property, plant and equipment   142,619    133,406    7%
Accumulated depreciation   (58,855)   (54,676)   8%
Total property, plant and equipment, net   83,764    78,730    6%
Right of use assets   2,738    2,388    15%
Investment in shares   9,458    9,246    2%
Intangible assets and other assets   100,283    101,162    -1%
Other non-current assets   17,007    14,256    19%
Total Assets   288,028    273,520    5%

 

Liabilities & Equity  Jun-24   Dec-23   % Var. 
Current Liabilities               
Short-term bank loans and notes payable   622    140    345%
Suppliers   25,653    27,351    -6%
Short-term leasing Liabilities   756    752    1%
Other current liabilities   38,782    26,673    45%
Total current liabilities   65,813    54,916    20%
Non-Current Liabilities   -    -      
Long-term bank loans and notes payable   67,929    65,074    4%
Long Term Leasing Liabilities   2,138    1,769    21%
Other long-term liabilities   17,255    18,056    -4%
Total liabilities   153,136    139,815    10%
Equity   -    -      
Non-controlling interest   6,751    6,680    1%
Total controlling interest   128,141    127,025    1%
Total equity   134,892    133,705    1%
Total Liabilities and Equity   288,028    273,520    5%

 

   June 30, 2024 
Debt Mix  % Total Debt (1)    % Interest Rate Floating (1) (2)   Average Rate 
Currency            
Mexican Pesos   60.9%   3.7%   8.8%
U.S. Dollars   17.1%   53.2%   4.6%
Colombian Pesos   1.3%   0.0%   6.3%
Brazilian Reals   20.0%   18.8%   9.2%
Argentine Pesos   0.7%   0.0%   50.8%
Total Debt   100%   22.8%   8.4%

 

(1) After giving effect to cross- currency swaps.

(2) Calculated by weighting each year´s outstanding debt balance mix.  

 

Debt Maturity Profile

 

 

Financial Ratios  2Q 2024   FY 2023   Δ% 
Net debt including effect of hedges (1)(3)   31,218    37,794    -17.4%
Net debt including effect of hedges / Adj. EBITDA (1)(3)   0.62    0.81      
Adj. EBITDA/ Interest expense, net (1)   11.09    11.86      
Capitalization (2)   33.8%   32.8%     

 

(1) Net debt = total debt - cash

(2) Total debt / (total debt + shareholders' equity)

(3)  After giving effect to cross-currency swaps.    

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 14 of 17 
July 19, 2024 

 

 

COCA-COLA FEMSA

QUARTERLY- VOLUME, TRANSACTIONS & REVENUES

Volume

 

   2Q 2024   2Q 2023   YoY 
   Sparkling   Water (1)   Bulk (2)   Stills   Total   Sparkling   Water (1)   Bulk (2)   Stills   Total   Δ % 
Mexico   402.3    44.1    108.1    45.0    599.5    375.9    37.0    104.4    38.1    555.5    7.9%
Guatemala   45.2    2.8    -    2.6    50.5    40.5    2.0    -    2.3    44.8    12.6%
CAM South   37.4    1.5    1.0    5.7    45.6    34.9    1.7    0.6    5.7    43.0    6.2%
Mexico and Central America   484.8    48.3    109.1    53.3    695.6    451.3    40.7    105.1    46.2    643.3    8.1%
Colombia   64.5    9.4    4.0    7.1    85.0    63.9    9.3    3.5    7.5    84.2    1.0%
Brazil (3)   224.0    18.9    2.4    24.2    269.4    203.5    15.2    2.0    19.7    240.4    12.1%
Argentina   26.8    4.2    1.7    2.5    35.1    30.0    4.3    1.1    3.6    39.0    -9.9%
Uruguay   8.7    1.4    -    0.6    10.7    8.8    2.9    -    0.5    12.2    -12.1%
South America   324.0    33.8    8.1    34.3    400.2    306.1    31.8    6.5    31.2    375.7    6.5%
TOTAL   808.8    82.2    117.2    87.7    1,095.8    757.5    72.5    111.6    77.4    1,018.9    7.5%

 

(1) Excludes water presentations larger than 5.0 Lt ; includes flavored water.

(2) Bulk Water  = Still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations; includes flavored water

 

Transactions

 

   2Q 2024   2Q 2023   YoY  
   Sparkling   Water   Stills   Total   Sparkling   Water   Stills   Total   Δ % 
Mexico   2,230.1    297.6    313.2    2,840.9    2,102.2    258.6    268.0    2,628.9    8.1%
Guatemala   334.4    19.0    27.0    380.4    305.7    15.6    23.6    344.9    10.3%
CAM South   271.2    15.0    57.9    344.1    255.5    14.2    60.1    329.8    4.3%
Mexico and Central America   2,835.7    331.5    398.1    3,565.3    2,663.5    288.4    351.7    3,303.6    7.9%
Colombia   475.2    95.7    58.7    629.6    472.7    98.3    79.4    650.4    -3.2%
Brazil (3)   1,498.6    163.5    277.3    1,939.4    1,346.4    135.2    223.3    1,704.9    13.8%
Argentina   138.0    26.1    21.9    185.9    158.4    28.6    31.6    218.5    -14.9%
Uruguay   42.2    5.5    4.7    52.5    41.4    10.4    3.9    55.6    -5.7%
South America   2,154.0    290.7    362.7    2,807.5    2,018.8    272.4    338.2    2,629.4    6.8%
TOTAL   4,989.7    622.2    760.8    6,372.8    4,682.3    560.8    689.9    5,933.0    7.4%

 

Revenues

 

Expressed in million Mexican Pesos  2Q 2024   2Q 2023   Δ % 
Mexico   37,474    32,299    16.0%
Guatemala   3,846    3,316    16.0%
CAM South   3,746    3,473    7.9%
Mexico and Central America   45,067    39,088    15.3%
Colombia   4,785    4,041    18.4%
Brazil (4)   16,443    15,109    8.8%
Argentina   2,154    2,220    -3.0%
Uruguay   1,007    971    3.8%
South America   24,389    22,341    9.2%
TOTAL   69,456    61,428    13.1%

 

(3) Volume and transactions in Brazil do not include beer

(4) Brazil includes beer revenues of Ps. 1,033.1 million for the second quarter of 2024 and Ps. 1,511.3 million for the same period of the previous year.

 

 

  

(1)Volume is expressed in unit cases. Unit case refers to 192 ounces of finished beverage product (24 eight-ounce servings) and, when applied to soda fountains, refers to the volume of syrup, powders, and concentrate that is required to produce 192 ounces of finished beverage product.
(2)Transactions refers to the number of single units (e.g., a can or a bottle) sold, regardless of their size or volume or whether they are sold individually or in multipacks, except for soda fountains, which represent multiple transactions based on a standard 12 oz. serving.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 15 of 17 
July 19, 2024 

 

 

COCA-COLA FEMSA

YTD- VOLUME, TRANSACTIONS & REVENUES

 

Volume

 

   YTD 2024   YTD 2023   YoY 
   Sparkling   Water (1)   Bulk (2)   Stills   Total   Sparkling   Water (1)   Bulk (2)   Stills   Total   Δ % 
Mexico   734.7    75.4    197.9    81.8    1,089.8    685.4    63.4    192.0    73.4    1,014.2    7.5%
Guatemala   86.5    5.1    -    4.8    96.4    75.8    3.6    -    4.6    84.0    14.7%
CAM South   73.0    3.1    2.0    11.2    89.2    66.5    3.5    1.0    11.3    82.4    8.3%
Mexico and Central America   894.2    83.6    199.9    97.7    1,275.4    827.8    70.5    193.1    89.3    1,180.7    8.0%
Colombia   130.5    19.9    8.1    14.7    173.3    125.2    18.1    6.8    14.5    164.6    5.2%
Brazil (3)   464.1    39.6    5.1    48.7    557.6    421.8    34.6    4.7    40.2    501.3    11.2%
Argentina   56.2    9.3    3.7    5.5    74.8    65.9    9.8    2.5    8.5    86.7    -13.7%
Uruguay   18.8    3.3    -    1.3    23.3    19.1    5.0    -    1.1    25.3    -7.7%
South America   669.6    72.2    16.9    70.3    829.0    632.1    67.5    13.9    64.3    777.9    6.6%
TOTAL   1,563.8    155.7    216.9    168.0    2,104.4    1,459.8    138.1    207.0    153.6    1,958.5    7.5%

 

(1) Excludes water presentations larger than 5.0 Lt ; includes flavored water.

(2) Bulk Water  = Still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations; includes flavored water

 

Transactions  

 

   YTD 2024   YTD 2023   YoY     
   Sparkling   Water   Stills   Total   Sparkling   Water   Stills   Total   Δ % 
Mexico   4,097.6    516.5    573.8    5,187.9    3,867.4    449.9    522.7    4,840.0    7.2%
Guatemala   642.1    34.7    49.9    726.7    573.0    28.9    46.3    648.2    12.1%
CAM South   527.5    30.2    112.2    669.9    491.2    27.5    123.5    642.2    4.3%
Mexico and Central America   5,267.2    581.4    735.9    6,584.4    4,931.6    506.3    692.5    6,130.4    7.4%
Colombia   954.4    204.8    124.2    1,283.4    920.8    189.8    157.0    1,267.7    1.2%
Brazil (3)   3,059.1    343.6    551.8    3,954.4    2,749.5    305.4    449.5    3,504.4    12.8%
Argentina   286.6    58.4    48.6    393.6    341.7    63.4    73.0    478.1    -17.7%
Uruguay   91.0    12.7    11.2    114.9    91.6    18.3    9.6    119.5    -3.9%
South America   4,391.2    619.4    735.8    5,746.4    4,103.7    577.0    689.1    5,369.8    7.0%
TOTAL   9,658.3    1,200.8    1,471.6    12,330.8    9,035.2    1,083.3    1,381.6    11,500.2    7.2%

 

Revenues 

 

Expressed in million Mexican Pesos  YTD 2024   YTD 2023   Δ % 
Mexico   68,328    59,528    14.8%
Guatemala   7,244    6,333    14.4%
CAM South   7,338    6,844    7.2%
Mexico and Central America   82,911    72,705    14.0%
Colombia   9,668    7,784    24.2%
Brazil (4)   34,279    31,078    10.3%
Argentina   4,730    4,975    -4.9%
Uruguay   2,096    2,098    -0.1%
South America   50,774    45,936    10.5%
TOTAL   133,685    118,641    12.7%

 

(3) Volume and transactions in Brazil do not include beer

(4) Brazil includes beer revenues of Ps. 2,529.1 million for the first six months of 2024 and Ps. 2,961.0 million for the same period of the previous year.

 

  

  (1)Volume is expressed in unit cases. Unit case refers to 192 ounces of finished beverage product (24 eight-ounce servings) and, when applied to soda fountains, refers to the volume of syrup, powders, and concentrate that is required to produce 192 ounces of finished beverage product.
  (2)Transactions refers to the number of single units (e.g., a can or a bottle) sold, regardless of their size or volume or whether they are sold individually or in multipacks, except for soda fountains, which represent multiple transactions based on a standard 12 oz. serving.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 16 of 17 
July 19, 2024 

 

 

COCA-COLA FEMSA

MACROECONOMIC INFORMATION

 

Inflation (1)

 

   LTM   2Q24   YTD 
Mexico   4.78%   0.59%   1.38%
Colombia   6.91%   1.51%   3.96%
Brasil   3.69%   0.94%   2.46%
Argentina   274.07%   15.59%   80.30%
Costa Rica   -0.52%   0.01%   0.12%
Panama   1.19%   0.42%   1.09%
Guatemala   3.25%   0.69%   1.19%
Nicaragua   5.38%   2.10%   2.99%
Uruguay   3.95%   0.79%   3.47%

 

(1) Source: inflation estimated by the company based on historic publications from the Central Bank of each country.

 

Average Exchange Rates for each period (2)        

 

   Quarterly Exchange Rate
(Local Currency per USD)
   Year to Date Exchange Rate
(Local Currency per USD)
 
   2Q24   2Q32   Δ %   YTD 24   YTD 23   Δ % 
México   17.21    17.72    -2.9%   17.10    18.21    -6.1%
Colombia   3,928.59    4,426.37    -11.2%   3,924.42    4,592.50    -14.5%
Brasil   5.22    4.95    5.4%   5.09    5.07    0.2%
Argentina   886.47    232.18    281.8%   860.46    212.30    305.3%
Costa Rica   516.43    544.44    -5.1%   516.72    555.87    -7.0%
Panama   1.00    1.00    -79.8%   1.00    1.00    -80.3%
Guatemala   7.77    7.82    -0.6%   7.79    7.82    -0.4%
Nicaragua   36.62    36.40    0.6%   36.62    36.35    0.8%
Uruguay   38.75    38.61    0.4%   38.82    38.89    -0.2%

 

End-of-period Exchange Rates

 

   Closing Exchange Rate
(Local Currency per USD)
   Closing Exchange Rate
(Local Currency per USD)
 
   Jun-24   Jun-23   Δ %   Mar-24   Mar-23   Δ % 
México   18.38    17.07    7.6%   16.68    18.11    -7.9%
Colombia   4,148.04    4,191.28    -1.0%   3,842.30    4,627.27    -17.0%
Brasil   5.56    4.82    15.3%   5.00    5.08    -1.7%
Argentina   912.00    256.70    255.3%   858.00    209.01    310.5%
Costa Rica   528.80    549.48    -3.8%   506.60    545.95    -7.2%
Panama   1.00    1.00    0.0%   1.00    1.00    0.0%
Guatemala   7.77    7.85    -1.0%   7.79    7.80    -0.1%
Nicaragua   36.62    36.44    0.5%   36.62    36.35    0.8%
Uruguay   39.99    37.41    6.9%   37.55    38.65    -2.8%

 

(2) Average exchange rate for each period computed with the average exchange rate of each month.

 

Coca-Cola FEMSA Reports 2Q24 ResultsPage 17 of 17 
July 19, 2024 

 


Fomento Economico Mexica... (NYSE:FMX)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024 Plus de graphiques de la Bourse Fomento Economico Mexica...
Fomento Economico Mexica... (NYSE:FMX)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024 Plus de graphiques de la Bourse Fomento Economico Mexica...