false000105886700010588672025-01-212025-01-21

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report:

(Date of earliest event reported)

 

January 21, 2025

 

 

GUARANTY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Texas

001-38087

75-1656431

(State or Other Jurisdiction of Incorporation)

(Commission File Number)

(IRS Employer Identification No.)

16475 Dallas Parkway, Suite 600

Addison, Texas

 

75001

(Address of Principal Executive Offices)

 

(Zip Code)

(888) 572-9881

(Registrant’s Telephone Number, Including Area Code)

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading symbol

 

Name of each exchange on which registered

Common Stock, par value $1.00 per share

 

GNTY

 

New York Stock Exchange

 

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


 

Item 2.02. Results of Operations and Financial Condition.

In accordance with Item 2.02 of Form 8-K of the Securities and Exchange Commission (the “SEC”), Guaranty Bancshares, Inc., a Texas corporation (the “Company”), is furnishing to the SEC a press release that the Company issued on January 21, 2025 (the “Press Release”) announcing the Company’s financial results for the fiscal quarter and year ended December 31, 2024. A copy of the Press Release is attached as Exhibit 99.1.

 

Item 7.01. Regulation FD Disclosure.

On January 21, 2025, the Company will host a conference call with respect to financial results for the fiscal quarter and year ended December 31, 2024. A copy of the Earnings Call Presentation materials is attached as Exhibit 99.2.

In accordance with the General Instruction B.2 of Form 8-K, the information in Item 2.02 and Item 7.01 of this Current Report on Form 8-K, including Exhibit 99.1 and Exhibit 99.2 hereto, which are furnished herewith pursuant to and relate to Item 2.02 and Item 7.01, respectively, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise be subject to the liabilities of Section 18 of the Exchange Act. The information in Item 2.02 and Item 7.01 of this Current Report on Form 8-K and Exhibit 99.1 and Exhibit 99.2 hereto shall not be incorporated by reference into any filing or other document filed by the Company with the SEC pursuant to the Securities Act of 1933, as amended, the rules and regulations of the SEC thereunder, the Exchange Act, or the rules and regulations of the SEC thereunder, except as shall be expressly set forth by specific reference in such filing or document.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

The following is furnished as an exhibit to this Current Report on Form 8-K:

Exhibit

Number

 

Description of Exhibit

99.1

 

Press Release dated January 21, 2025, reporting fourth quarter and year-end 2024 financial results

99.2

 

Earnings Call Presentation materials, dated January 21, 2025

104

 

Cover Page Interactive Data File (formatted as Inline XBRL)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated:

 

January 21, 2025

 

 

 

 

 

GUARANTY BANCSHARES, INC.

 

 

 

By:

 

/s/ Tyson T. Abston

Name:

 

Tyson T. Abston

Title:

 

Chairman of the Board and Chief Executive Officer

 

 


 

 

Exhibit 99.1

Press Release

For Immediate Release

Guaranty Bancshares, Inc. Reports

Fourth Quarter and Year-End 2024 Financial Results

Addison, Texas – January 21, 2025 / Business Wire / – Guaranty Bancshares, Inc. (NYSE: GNTY) (the "Company"), the parent company of Guaranty Bank & Trust, N.A. (the "Bank"), today reported financial results for the fiscal quarter and year ended December 31, 2024. The Company's net income available to common shareholders was $10.0 million, or $0.88 per basic share, for the quarter ended December 31, 2024, compared to $7.4 million, or $0.65 per basic share, for the quarter ended September 30, 2024 and $5.9 million, or $0.51 per basic share, for the quarter ended December 31, 2023. Return on average assets and average equity for the fourth quarter of 2024 were 1.27% and 12.68%, respectively, compared to 0.96% and 9.58%, respectively, for the third quarter of 2024 and 0.73% and 7.93%, respectively, for the fourth quarter of 2023. The increase in earnings during the fourth quarter of 2024 compared to the fourth quarter of 2023 was primarily due to a $2.4 million, or 10.1%, increase in net interest income, a $930,000, or 19.4%, increase in noninterest income, and a decrease in noninterest expense of $1.5 million, or 7.1%, compared to the prior year quarter. The increase in earnings as compared to the third quarter of 2024 was primarily driven by a $2.0 million, or 8.4%, increase in net interest income.

"We are very satisfied with our fourth quarter and year-end 2024 financial results. The decreases in Federal interest rates coupled with continued repricing of our loan and securities portfolio at higher yields allowed our net interest margin to grow to 3.54% for the fourth quarter of 2024 and 3.32% for the year ended December 31, 2024. We strategically shrunk our balance sheet during 2024 to build liquidity and capital, and to reduce credit risk, while maintaining our core deposits. As a result, we ended 2024 with strong key performance metrics and very low non-performing assets. We believe we are well positioned for loan growth and continued favorable results for our shareholders during 2025," said Ty Abston, the Company's Chairman and Chief Executive Officer.

QUARTERLY AND ANNUAL HIGHLIGHTS

Increasing NIM and Stable Earnings. Net interest margin, on a fully taxable equivalent basis, continued to improve in the fourth quarter, increasing to 3.54%, compared to 3.33% in the third quarter and 3.11% in the prior year quarter. Net interest margin improved to 3.32% for the year compared to 3.15% in 2023. With our net earnings of $10.0 million in the fourth quarter, total net income for 2024 was $31.5 million, compared to $30.0 million in 2023, an increase of 5.0%. The improvements to net earnings resulted primarily from the decrease in interest bearing liability costs, while earning assets have repriced upward.
Solid Balance Sheet, Capital and Liquidity. During the past year, we have strategically shrunk our balance sheet primarily by paying off debt and allowing transactional/non-relationship loans to pay off. We believe this strategy positions us to be on the offense when strong opportunities for growth or M&A are presented. Our capital and liquidity ratios, as well as contingent liquidity sources, remain very healthy. Our liquidity ratio, calculated as cash and cash equivalents and unpledged investments divided by total liabilities, was 16.5% as of December 31, 2024, compared to 12.2% as of December 31, 2023. Our total available contingent liquidity, net of current outstanding borrowings, was $1.3 billion, consisting of FHLB, FRB and correspondent bank fed funds and revolving lines of credit. Finally, our total equity to average quarterly assets as of December 31, 2024 was 10.2%. If we had to recognize our entire net unrealized losses on both AFS and HTM securities, our total equity to average assets ratio would be 9.4%, which we believe represents a strong capital level under regulatory requirements.
Excellent Asset Quality. Overall credit quality remains excellent and the expected losses on deteriorated credits are low due to the Bank's equity position and/or strong guarantor support. Nonperforming assets as a percentage of total assets were 0.16% at December 31, 2024, compared to 0.66% at September 30, 2024 and 0.18% at December 31, 2023. Net charge-offs (annualized) to average loans were 0.00% for the quarter ended December 31, 2024, compared to 0.04% for the quarter ended September 30, 2024, and 0.04% for the quarter ended December 31, 2023.

There was a reversal of the provision for credit losses of $250,000 during the fourth quarter, in addition to the $1.95 million reversal of provision for credit losses during the first three quarters of the year. Changes to historical and qualitative factors have been minimal during 2024, therefore the decrease in the allowance for credit losses was due primarily to the decreases in outstanding loan balances of $191.4 million, or 8.2%, since January 1, 2024. We continue to work with a relatively small number of stressed borrowers, which is reflected in the low $3.7 million and $2.4 million balances of nonaccrual loans and loans that are risk-rated Substandard, respectively, as of December 31, 2024.

Nonperforming assets consist of both nonaccrual loans and other real estate owned (ORE). Nonaccrual loans represented 0.17% of total outstanding loan balances as of December 31, 2024 and consisted primarily of smaller dollar consumer and small business loans. ORE at year end consisted of one real estate property, which we expect to resolve and sell in the first quarter of 2025 with minimal, if any, losses. Nonaccrual loans represented 0.24% of total outstanding loan balances as of both September 30, 2024 and December 31, 2023.

Granular and Consistent Core Deposit Base. As of December 31, 2024, we have 90,215 total deposit accounts with an average account balance of $29,842. We have a historically reliable core deposit base, with strong and trusted banking

 

1


 

relationships. Total deposits increased by $23.3 million during the fourth quarter. Savings and money market account balances increased $29.1 million and DDA account balances increased $3.4 million, while time deposit balances decreased $9.2 million during the fourth quarter of 2024. Excluding public funds and Bank-owned accounts, our uninsured deposits as of December 31, 2024 were 26.3% of total deposits.

Interest rates paid on deposits during the quarter decreased as a result of lower federal funds rates. Our cost of interest-bearing deposits decreased 26 basis point during the quarter from 3.33% in the prior quarter to 3.07%. Our cost of total deposits for the fourth quarter of 2024 decreased 20 basis points from 2.31% in the prior quarter to 2.11%. Noninterest-bearing deposits represent 31.1% of total deposits as of December 31, 2024.

Non-GAAP financial metric. Calculations of this metric and reconciliations to GAAP are included in the schedules accompanying this release.

RESULTS OF OPERATIONS

Net interest income, before the reversal of the provision for credit losses, for the fourth quarter of 2024 and 2023 was $26.2 million and $23.8 million, respectively, an increase of $2.4 million, or 10.1%. The increase in net interest income resulted from an increase in interest income of $466,000, or 1.1%, and a decrease in interest expense of $1.9 million, or 11.4%, compared to the prior year quarter. The increase in interest income resulted primarily from a $1.2 million, or 29.9%, increase in interest income on securities and a $605,000, or 75.6%, increase in interest income on federal funds sold, and was offset somewhat by a decrease in loan interest income of $1.3 million, or 3.5%. The decrease in interest expense resulted primarily from a $1.8 million decrease in interest paid on FHLB borrowings. Our noninterest-bearing deposits to total deposits were 31.1% and 32.4% as of December 31, 2024 and 2023, respectively.

Net interest margin, on a fully taxable equivalent (FTE) basis, for the fourth quarter of 2024 and 2023 was 3.54% and 3.11%, respectively. The increase of 43 basis points was primarily due to a 21 basis point increase in interest-earning asset yields and a decrease of 27 basis points in the cost of interest-bearing liabilities from the prior year quarter. The increase in yield on interest-earning assets was primarily due to increases in loan portfolio yield from 6.06% to 6.42%, or 36 basis points, as well as a 54 basis point increase in yield on AFS securities during the period. The decrease in the cost of interest-bearing liabilities was due primarily to a decrease in the cost of interest-bearing deposits from 3.17% to 3.07%, a change of 10 basis points, along with a decrease in the average balance of advances from the FHLB and fed funds purchased since December 31, 2023.

Net interest income, before the reversal of the provision for credit losses, increased $2.0 million, or 8.4%, from $24.2 million in the third quarter of 2024 to $26.2 million for the fourth quarter of 2024. The increase in net interest income resulted primarily from an increase in interest income of $829,000, or 2.1%, combined with a decrease in interest expense of $1.2 million, or 7.4%, compared to the prior quarter.

Net interest margin, on an FTE basis, increased from 3.33% for the third quarter of 2024 to 3.54% for the fourth quarter of 2024, an increase of 21 basis points. The increase in net interest margin, on an FTE basis, was primarily due to a 26 basis point decrease in rates paid on interest-bearing deposits in the fourth quarter of 2024 compared to the prior quarter.

We recorded a reversal of the provision for credit losses of $250,000 during the fourth quarter of 2024, for a total reversal of provision for credit losses in 2024 of $2.2 million. The reversal of provision for credit losses resulted from a decline in gross loan balances of $5.4 million during the fourth quarter and of $191.4 million for the year ended December 31, 2024, while overall credit quality trends and economic forecast assumptions remained relatively stable during the year. As of both December 31, 2024 and 2023, our allowance for credit losses as a percentage of total loans was 1.33%.

Noninterest income increased $930,000, or 19.4%, for the fourth quarter of 2024 to $5.7 million, compared to $4.8 million for the fourth quarter of 2023. The increase from the same quarter in 2023 was primarily due to higher other noninterest income, resulting partially from a gain of $467,000 on the sale of the commercial ORE property in Austin, Texas, for which a valuation reserve of $900,000 had been recorded in the second quarter of 2024. Other noninterest income also increased due to rental income received during the fourth quarter from the ORE property sold during the fourth quarter and from our investment in an apartment/commercial building in Bryan, Texas which was not present in the prior year quarter.

Noninterest income for the fourth quarter of 2024 increased by $572,000, or 11.1%, from $5.2 million in the third quarter of 2024. The increase was primarily due to an increase in other noninterest income of $507,000, or 52.0%, resulting from the gain on the sale of the above mentioned ORE property during the fourth quarter of 2024.

Noninterest expense decreased $1.5 million, or 7.1%, during the fourth quarter of 2024 to $19.9 million, compared to $21.4 million for the fourth quarter of 2023. The decrease in noninterest expense during the fourth quarter of 2024 was driven primarily by a $1.7 million, or 13.1%, decrease in employee compensation and benefits and a $238,000, or 24.9%, decrease in legal and professional fees compared to the fourth quarter of 2023. These decreases were partially offset by a $366,000, or 13.3%, increase in occupancy expenses in the fourth quarter of 2024 compared to the same period in 2023. The decrease in employee compensation expense from the prior quarter is due to primarily to lower officer salaries, healthcare and bonus costs in the current year quarter. Legal expense decreased due to fewer loan and other items in the normal course of business, while the occupancy expense increased primarily due to depreciation, property taxes and a new lease for our location in Georgetown, Texas.

 

2


 

Noninterest expense decreased $798,000, or 3.9%, during the fourth quarter of 2024, from $20.7 million for the quarter ended September 30, 2024. The decrease resulted primarily from a $538,000, or 4.6%, decrease in employee compensation and benefits due to lower healthcare and salary expenses, as well as a $371,000, or 21.3%, decrease in other noninterest expense. This decrease was due to $360,000 in additional ORE-related holding costs incurred during the third quarter that were not present in the fourth quarter of 2024.

The Company’s efficiency ratio for the fourth quarter of 2024 was 62.23%, compared to 74.81% for the prior year quarter and 70.47% for the third quarter of 2024.

FINANCIAL CONDITION

Consolidated assets for the Company totaled $3.12 billion at December 31, 2024, compared to $3.10 billion at September 30, 2024 and $3.18 billion at December 31, 2023.

Gross loans decreased by $5.4 million, or 0.3%, during the quarter resulting in a gross loan balance of $2.13 billion at December 31, 2024, compared to $2.14 billion at September 30, 2024. The decline in loans resulted primarily from tighter underwriting and from lower demand from potential borrowers.

Gross loans decreased $191.4 million, or 8.2%, from $2.32 billion at December 31, 2023. The decrease in gross loans during the year resulted from tightened credit underwriting standards and loan terms, strategic non-renewal decisions and fewer borrower requests in response to higher interest rates and project costs.

Total deposits increased by $23.3 million, or 0.9%, to $2.69 billion at December 31, 2024, compared to $2.67 billion at September 30, 2024, and increased $58.9 million, or 2.2%, from $2.63 billion at December 31, 2023. The increase in deposits during the fourth quarter of 2024 compared to the third quarter of 2024 was the result of an increase in interest-bearing deposits of $25.4 million, partially offset by a decrease in noninterest-bearing deposits of $2.1 million. The increase in deposits during the year resulted primarily from an increase in interest-bearing deposits of $74.4 million, offset by a decrease in noninterest-bearing deposits of $15.5 million.

Nonperforming assets as a percentage of total loans were 0.23% at December 31, 2024, compared to 0.96% at September 30, 2024 and 0.25% at December 31, 2023. Nonperforming assets as a percentage of total assets were 0.16% at December 31, 2024, compared to 0.66% at September 30, 2024, and 0.18% at December 31, 2023. The Bank's nonperforming assets consist primarily of ORE and nonaccrual loans. The decrease in nonperforming assets compared to the prior quarter was primarily due to the resolution and sale of an ORE property in Austin, Texas. There is one remaining single family ORE property with a book balance of $1.2 million which is expected to be fully resolved in the first quarter of 2025, with minimal, if any, expected losses.

Total equity was $319.1 million at December 31, 2024, compared to $319.3 million at September 30, 2024 and $303.8 million at December 31, 2023. The decrease in total equity compared to the prior quarter resulted primarily from an increase in other comprehensive loss due to unrealized losses on investment securities of $8.1 million and $2.7 million of dividends paid, which was offset by net income of $10.0 million. The increase in total equity from the prior year was primarily due to net earnings of $31.5 million and was partially offset by $11.0 million in dividends paid, $6.4 million in treasury stock repurchases and $1.8 million in other comprehensive loss during 2024.

 

 

3


 

 

As of

 

 

 

2024

 

 

2023

 

(dollars in thousands)

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

 

December 31

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

47,417

 

 

$

50,623

 

 

$

45,016

 

 

$

43,872

 

 

$

47,744

 

Federal funds sold

 

 

94,750

 

 

 

108,350

 

 

 

40,475

 

 

 

24,300

 

 

 

36,575

 

Interest-bearing deposits

 

 

3,797

 

 

 

3,973

 

 

 

4,721

 

 

 

4,921

 

 

 

5,205

 

Total cash and cash equivalents

 

 

145,964

 

 

 

162,946

 

 

 

90,212

 

 

 

73,093

 

 

 

89,524

 

Securities available for sale

 

 

340,304

 

 

 

277,567

 

 

 

242,662

 

 

 

228,787

 

 

 

196,195

 

Securities held to maturity

 

 

334,732

 

 

 

341,911

 

 

 

347,992

 

 

 

363,963

 

 

 

404,208

 

Loans held for sale

 

 

143

 

 

 

770

 

 

 

871

 

 

 

874

 

 

 

976

 

Loans, net

 

 

2,102,565

 

 

 

2,107,597

 

 

 

2,185,247

 

 

 

2,234,012

 

 

 

2,290,881

 

Accrued interest receivable

 

 

12,016

 

 

 

10,927

 

 

 

12,397

 

 

 

11,747

 

 

 

13,143

 

Premises and equipment, net

 

 

56,010

 

 

 

56,964

 

 

 

57,475

 

 

 

56,921

 

 

 

57,018

 

Other real estate owned

 

 

1,184

 

 

 

15,184

 

 

 

15,184

 

 

 

14,900

 

 

 

 

Cash surrender value of life insurance

 

 

42,883

 

 

 

42,623

 

 

 

42,369

 

 

 

42,119

 

 

 

42,348

 

Core deposit intangible, net

 

 

994

 

 

 

1,100

 

 

 

1,206

 

 

 

1,312

 

 

 

1,418

 

Goodwill

 

 

32,160

 

 

 

32,160

 

 

 

32,160

 

 

 

32,160

 

 

 

32,160

 

Other assets

 

 

46,599

 

 

 

47,356

 

 

 

53,842

 

 

 

67,550

 

 

 

56,920

 

Total assets

 

$

3,115,554

 

 

$

3,097,105

 

 

$

3,081,617

 

 

$

3,127,438

 

 

$

3,184,791

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

837,432

 

 

$

839,567

 

 

$

820,430

 

 

$

828,861

 

 

$

852,957

 

Interest-bearing

 

 

1,854,735

 

 

 

1,829,347

 

 

 

1,805,732

 

 

 

1,798,983

 

 

 

1,780,289

 

Total deposits

 

 

2,692,167

 

 

 

2,668,914

 

 

 

2,626,162

 

 

 

2,627,844

 

 

 

2,633,246

 

Securities sold under agreements to repurchase

 

 

31,075

 

 

 

31,164

 

 

 

25,173

 

 

 

39,058

 

 

 

25,172

 

Accrued interest and other liabilities

 

 

31,320

 

 

 

33,849

 

 

 

32,860

 

 

 

33,807

 

 

 

32,242

 

Line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,500

 

Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

45,000

 

 

 

75,000

 

 

 

140,000

 

Subordinated debentures

 

 

41,918

 

 

 

43,885

 

 

 

43,852

 

 

 

45,819

 

 

 

45,785

 

Total liabilities

 

 

2,796,480

 

 

 

2,777,812

 

 

 

2,773,047

 

 

 

2,821,528

 

 

 

2,880,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to Guaranty Bancshares, Inc.

 

 

318,498

 

 

 

318,784

 

 

 

308,043

 

 

 

305,371

 

 

 

303,300

 

Noncontrolling interest

 

 

576

 

 

 

509

 

 

 

527

 

 

 

539

 

 

 

546

 

Total equity

 

 

319,074

 

 

 

319,293

 

 

 

308,570

 

 

 

305,910

 

 

 

303,846

 

Total liabilities and equity

 

$

3,115,554

 

 

$

3,097,105

 

 

$

3,081,617

 

 

$

3,127,438

 

 

$

3,184,791

 

 

 

4


 

 

Quarter Ended

 

 

 

2024

 

 

2023

 

(dollars in thousands, except per share data)

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

 

December 31

 

STATEMENTS OF EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

41,262

 

 

$

40,433

 

 

$

40,713

 

 

$

40,752

 

 

$

40,796

 

Interest expense

 

 

15,041

 

 

 

16,242

 

 

 

16,833

 

 

 

17,165

 

 

 

16,983

 

Net interest income

 

 

26,221

 

 

 

24,191

 

 

 

23,880

 

 

 

23,587

 

 

 

23,813

 

Reversal of provision for credit losses

 

 

(250

)

 

 

(500

)

 

 

(1,200

)

 

 

(250

)

 

 

 

Net interest income after reversal of provision for credit losses

 

 

26,471

 

 

 

24,691

 

 

 

25,080

 

 

 

23,837

 

 

 

23,813

 

Noninterest income

 

 

5,726

 

 

 

5,154

 

 

 

4,599

 

 

 

5,258

 

 

 

4,796

 

Noninterest expense

 

 

19,880

 

 

 

20,678

 

 

 

20,602

 

 

 

20,692

 

 

 

21,402

 

Income before income taxes

 

 

12,317

 

 

 

9,167

 

 

 

9,077

 

 

 

8,403

 

 

 

7,207

 

Income tax provision

 

 

2,309

 

 

 

1,788

 

 

 

1,654

 

 

 

1,722

 

 

 

1,341

 

Net earnings

 

$

10,008

 

 

$

7,379

 

 

$

7,423

 

 

$

6,681

 

 

$

5,866

 

Net loss attributable to noncontrolling interest

 

 

9

 

 

 

18

 

 

 

12

 

 

 

7

 

 

 

12

 

Net earnings attributable to Guaranty Bancshares, Inc.

 

$

10,017

 

 

$

7,397

 

 

$

7,435

 

 

$

6,688

 

 

$

5,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share, basic

 

$

0.88

 

 

$

0.65

 

 

$

0.65

 

 

$

0.58

 

 

$

0.51

 

Earnings per common share, diluted

 

 

0.87

 

 

 

0.65

 

 

 

0.65

 

 

 

0.58

 

 

 

0.51

 

Cash dividends per common share

 

 

0.24

 

 

 

0.24

 

 

 

0.24

 

 

 

0.24

 

 

 

0.23

 

Book value per common share - end of quarter

 

 

27.86

 

 

 

27.94

 

 

 

26.98

 

 

 

26.47

 

 

 

26.28

 

Tangible book value per common share - end of quarter(1)

 

 

24.96

 

 

 

25.03

 

 

 

24.06

 

 

 

23.57

 

 

 

23.37

 

Common shares outstanding - end of quarter(2)

 

 

11,431,568

 

 

 

11,408,908

 

 

 

11,417,270

 

 

 

11,534,960

 

 

 

11,540,644

 

Weighted-average common shares outstanding, basic

 

 

11,422,063

 

 

 

11,383,027

 

 

 

11,483,091

 

 

 

11,539,167

 

 

 

11,536,878

 

Weighted-average common shares outstanding, diluted

 

 

11,490,834

 

 

 

11,443,324

 

 

 

11,525,504

 

 

 

11,598,239

 

 

 

11,589,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)

 

 

1.27

%

 

 

0.96

%

 

 

0.95

%

 

 

0.85

%

 

 

0.73

%

Return on average equity (annualized)

 

 

12.68

 

 

 

9.58

 

 

 

9.91

 

 

 

8.93

 

 

 

7.93

 

Net interest margin, fully taxable equivalent (annualized)(3)

 

 

3.54

 

 

 

3.33

 

 

 

3.26

 

 

 

3.16

 

 

 

3.11

 

Efficiency ratio(4)

 

 

62.23

 

 

 

70.47

 

 

 

72.34

 

 

 

71.74

 

 

 

74.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See Non-GAAP Reconciling Tables.

 

(2) Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.

 

(3) Net interest margin on a fully taxable equivalent basis is equal to net interest income adjusted for nontaxable income divided by average interest-earning assets, annualized, using a marginal tax rate of 21%.

 

(4) The efficiency ratio was calculated by dividing total noninterest expense by net interest income plus noninterest income, excluding securities gains or losses. Taxes are not part of this calculation.

 

 

 

5


 

 

 

For the Years Ended

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

2024

 

 

2023

 

 

 

 

 

 

 

STATEMENTS OF EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

163,160

 

 

$

156,492

 

 

 

 

 

 

 

Interest expense

 

 

65,281

 

 

 

59,512

 

 

 

 

 

 

 

Net interest income

 

 

97,879

 

 

 

96,980

 

 

 

 

 

 

 

Reversal of provision for credit losses

 

 

(2,200

)

 

 

 

 

 

 

 

 

 

Net interest income after reversal of provision for credit losses

 

 

100,079

 

 

 

96,980

 

 

 

 

 

 

 

Noninterest income

 

 

20,737

 

 

 

22,513

 

 

 

 

 

 

 

Noninterest expense

 

 

81,852

 

 

 

82,354

 

 

 

 

 

 

 

Income before income taxes

 

 

38,964

 

 

 

37,139

 

 

 

 

 

 

 

Income tax provision

 

 

7,473

 

 

 

7,130

 

 

 

 

 

 

 

Net earnings

 

$

31,491

 

 

$

30,009

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interest

 

 

46

 

 

 

28

 

 

 

 

 

 

 

Net earnings attributable to Guaranty Bancshares, Inc.

 

$

31,537

 

 

$

30,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share, basic

 

$

2.75

 

 

$

2.57

 

 

 

 

 

 

 

Earnings per common share, diluted

 

 

2.74

 

 

 

2.56

 

 

 

 

 

 

 

Cash dividends per common share

 

 

0.96

 

 

 

0.92

 

 

 

 

 

 

 

Book value per common share - end of period

 

 

27.86

 

 

 

26.28

 

 

 

 

 

 

 

Tangible book value per common share - end of period(1)

 

 

24.96

 

 

 

23.37

 

 

 

 

 

 

 

Common shares outstanding - end of period(2)

 

 

11,431,568

 

 

 

11,540,644

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

11,456,540

 

 

 

11,693,761

 

 

 

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

11,502,683

 

 

 

11,738,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.01

%

 

 

0.92

%

 

 

 

 

 

 

Return on average equity

 

 

10.30

 

 

 

10.10

 

 

 

 

 

 

 

Net interest margin, fully taxable equivalent(3)

 

 

3.32

 

 

 

3.15

 

 

 

 

 

 

 

Efficiency ratio(4)

 

 

69.01

 

 

 

68.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See Non-GAAP Reconciling Tables.

(2) Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.

(3) Net interest margin on a fully taxable equivalent basis is equal to net interest income adjusted for nontaxable income divided by average interest-earning assets, using a marginal tax rate of 21%.

(4) The efficiency ratio was calculated by dividing total noninterest expense by net interest income plus noninterest income, excluding securities gains or losses. Taxes are not part of this calculation.

 

 

6


 

 

As of

 

 

 

2024

 

 

2023

 

(dollars in thousands)

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

 

December 31

 

LOAN PORTFOLIO COMPOSITION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

254,702

 

 

$

245,738

 

 

$

264,058

 

 

$

269,560

 

 

$

287,565

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and development

 

 

218,617

 

 

 

213,014

 

 

 

231,053

 

 

 

273,300

 

 

 

296,639

 

Commercial real estate

 

 

866,684

 

 

 

866,112

 

 

 

899,120

 

 

 

906,684

 

 

 

923,195

 

Farmland

 

 

147,191

 

 

 

169,116

 

 

 

180,126

 

 

 

180,502

 

 

 

186,295

 

1-4 family residential

 

 

529,006

 

 

 

524,245

 

 

 

526,650

 

 

 

523,573

 

 

 

514,603

 

Multi-family residential

 

 

51,538

 

 

 

54,158

 

 

 

47,507

 

 

 

44,569

 

 

 

44,292

 

Consumer

 

 

51,394

 

 

 

52,530

 

 

 

53,642

 

 

 

54,375

 

 

 

57,059

 

Agricultural

 

 

11,726

 

 

 

11,293

 

 

 

12,506

 

 

 

12,418

 

 

 

12,685

 

Overdrafts

 

 

279

 

 

 

331

 

 

 

335

 

 

 

276

 

 

 

243

 

Total loans(1)(2)

 

$

2,131,137

 

 

$

2,136,537

 

 

$

2,214,997

 

 

$

2,265,257

 

 

$

2,322,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

2024

 

 

2023

 

(dollars in thousands)

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

 

December 31

 

ALLOWANCE FOR CREDIT LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

28,543

 

 

$

29,282

 

 

$

30,560

 

 

$

30,920

 

 

$

31,140

 

Loans charged-off

 

 

(281

)

 

 

(272

)

 

 

(115

)

 

 

(310

)

 

 

(242

)

Recoveries

 

 

278

 

 

 

33

 

 

 

37

 

 

 

200

 

 

 

22

 

Reversal of provision for credit losses

 

 

(250

)

 

 

(500

)

 

 

(1,200

)

 

 

(250

)

 

 

 

Balance at end of period

 

$

28,290

 

 

$

28,543

 

 

$

29,282

 

 

$

30,560

 

 

$

30,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses / period-end loans

 

 

1.33

%

 

 

1.34

%

 

 

1.32

%

 

 

1.35

%

 

 

1.33

%

Allowance for credit losses / nonperforming loans

 

 

758.6

 

 

 

560.2

 

 

 

470.4

 

 

 

496.0

 

 

 

552.9

 

Net charge-offs / average loans (annualized)

 

 

0.00

 

 

 

0.04

 

 

 

0.01

 

 

 

0.02

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONPERFORMING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

3,729

 

 

$

5,095

 

 

$

6,225

 

 

$

6,161

 

 

$

5,592

 

Other real estate owned

 

 

1,184

 

 

 

15,184

 

 

 

15,184

 

 

 

14,900

 

 

 

 

Repossessed assets owned

 

 

22

 

 

 

154

 

 

 

331

 

 

 

236

 

 

 

234

 

Total nonperforming assets

 

$

4,935

 

 

$

20,433

 

 

$

21,740

 

 

$

21,297

 

 

$

5,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans as a percentage of total loans(1)(2)

 

 

0.17

%

 

 

0.24

%

 

 

0.28

%

 

 

0.27

%

 

 

0.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets as a percentage of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans(1)(2)

 

 

0.23

%

 

 

0.96

%

 

 

0.98

%

 

 

0.94

%

 

 

0.25

%

Total assets

 

 

0.16

 

 

 

0.66

 

 

 

0.71

 

 

 

0.68

 

 

 

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Excludes outstanding balances of loans held for sale of $143,000, $770,000, $871,000, $874,000, and $976,000 as of December 31, September 30, June 30 and March 31, 2024, and December 31, 2023, respectively.

 

(2) Excludes deferred loan fees of $282,000, $397,000, $468,000, $685,000, and $775,000 as of December 31, September 30, June 30 and March 31, 2024, and December 31, 2023, respectively.

 

 

 

 

7


 

 

Quarter Ended

 

 

 

2024

 

 

2023

 

(dollars in thousands)

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

 

December 31

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

$

1,142

 

 

$

1,165

 

 

$

1,098

 

 

$

1,069

 

 

$

1,123

 

Net realized gain on sale of loans

 

 

240

 

 

 

252

 

 

 

227

 

 

 

272

 

 

 

196

 

Fiduciary and custodial income

 

 

661

 

 

 

542

 

 

 

657

 

 

 

649

 

 

 

624

 

Bank-owned life insurance income

 

 

258

 

 

 

255

 

 

 

250

 

 

 

251

 

 

 

249

 

Merchant and debit card fees

 

 

1,775

 

 

 

1,817

 

 

 

2,122

 

 

 

1,706

 

 

 

1,760

 

Loan processing fee income

 

 

131

 

 

 

102

 

 

 

136

 

 

 

118

 

 

 

116

 

Mortgage fee income

 

 

37

 

 

 

46

 

 

 

43

 

 

 

41

 

 

 

30

 

Other noninterest income

 

 

1,482

 

 

 

975

 

 

 

66

 

 

 

1,152

 

 

 

698

 

Total noninterest income

 

$

5,726

 

 

$

5,154

 

 

$

4,599

 

 

$

5,258

 

 

$

4,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

11,048

 

 

$

11,586

 

 

$

11,723

 

 

$

12,437

 

 

$

12,715

 

Occupancy expenses

 

 

3,123

 

 

 

3,026

 

 

 

2,924

 

 

 

2,747

 

 

 

2,757

 

Legal and professional fees

 

 

716

 

 

 

775

 

 

 

841

 

 

 

772

 

 

 

954

 

Software and technology

 

 

1,733

 

 

 

1,649

 

 

 

1,653

 

 

 

1,642

 

 

 

1,740

 

Amortization

 

 

142

 

 

 

142

 

 

 

142

 

 

 

143

 

 

 

145

 

Director and committee fees

 

 

185

 

 

 

188

 

 

 

198

 

 

 

200

 

 

 

186

 

Advertising and promotions

 

 

267

 

 

 

239

 

 

 

208

 

 

 

169

 

 

 

352

 

ATM and debit card expense

 

 

819

 

 

 

791

 

 

 

785

 

 

 

609

 

 

 

763

 

Telecommunication expense

 

 

153

 

 

 

178

 

 

 

159

 

 

 

173

 

 

 

175

 

FDIC insurance assessment fees

 

 

320

 

 

 

359

 

 

 

365

 

 

 

360

 

 

 

321

 

Other noninterest expense

 

 

1,374

 

 

 

1,745

 

 

 

1,604

 

 

 

1,440

 

 

 

1,294

 

Total noninterest expense

 

$

19,880

 

 

$

20,678

 

 

$

20,602

 

 

$

20,692

 

 

$

21,402

 

 

 

8


 

 

 

Quarter Ended December 31,

 

 

 

2024

 

 

2023

 

(dollars in thousands)

 

Average
Outstanding
Balance

 

 

Interest
Earned/
Interest
Paid

 

 

Average
Yield/ Rate

 

 

Average
Outstanding
Balance

 

 

Interest
Earned/
Interest
Paid

 

 

Average
Yield/ Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans(1)

 

$

2,126,414

 

 

$

34,319

 

 

 

6.42

%

 

$

2,329,227

 

 

$

35,573

 

 

 

6.06

%

Securities available for sale

 

 

332,903

 

 

 

3,185

 

 

 

3.81

 

 

 

187,119

 

 

 

1,540

 

 

 

3.27

 

Securities held to maturity

 

 

338,296

 

 

 

2,218

 

 

 

2.61

 

 

 

406,553

 

 

 

2,619

 

 

 

2.56

 

Nonmarketable equity securities

 

 

19,173

 

 

 

135

 

 

 

2.80

 

 

 

26,314

 

 

 

264

 

 

 

3.98

 

Interest-bearing deposits in other banks

 

 

115,669

 

 

 

1,405

 

 

 

4.83

 

 

 

56,207

 

 

 

800

 

 

 

5.65

 

Total interest-earning assets

 

 

2,932,455

 

 

 

41,262

 

 

 

5.60

 

 

 

3,005,420

 

 

 

40,796

 

 

 

5.39

 

Allowance for credit losses

 

 

(28,511

)

 

 

 

 

 

 

 

 

(30,996

)

 

 

 

 

 

 

Noninterest-earning assets

 

 

225,152

 

 

 

 

 

 

 

 

 

223,204

 

 

 

 

 

 

 

Total assets

 

$

3,129,096

 

 

 

 

 

 

 

 

$

3,197,628

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

1,855,713

 

 

$

14,301

 

 

 

3.07

%

 

$

1,788,863

 

 

$

14,311

 

 

 

3.17

%

Advances from FHLB and fed funds purchased

 

 

6,522

 

 

 

85

 

 

 

5.18

 

 

 

140,761

 

 

 

1,915

 

 

 

5.40

 

Line of credit

 

 

 

 

 

 

 

 

 

 

 

4,255

 

 

 

95

 

 

 

8.86

 

Subordinated debt

 

 

42,570

 

 

 

513

 

 

 

4.79

 

 

 

46,438

 

 

 

534

 

 

 

4.56

 

Securities sold under agreements to repurchase

 

 

29,959

 

 

 

142

 

 

 

1.89

 

 

 

23,860

 

 

 

128

 

 

 

2.13

 

Total interest-bearing liabilities

 

 

1,934,764

 

 

 

15,041

 

 

 

3.09

 

 

 

2,004,177

 

 

 

16,983

 

 

 

3.36

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

842,655

 

 

 

 

 

 

 

 

 

865,817

 

 

 

 

 

 

 

Accrued interest and other liabilities

 

 

37,308

 

 

 

 

 

 

 

 

 

33,496

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

879,963

 

 

 

 

 

 

 

 

 

899,313

 

 

 

 

 

 

 

Equity

 

 

314,369

 

 

 

 

 

 

 

 

 

294,138

 

 

 

 

 

 

 

Total liabilities and equity

 

$

3,129,096

 

 

 

 

 

 

 

 

$

3,197,628

 

 

 

 

 

 

 

Net interest rate spread(2)

 

 

 

 

 

 

 

 

2.51

%

 

 

 

 

 

 

 

 

2.03

%

Net interest income

 

 

 

 

$

26,221

 

 

 

 

 

 

 

 

$

23,813

 

 

 

 

Net interest margin(3)

 

 

 

 

 

 

 

 

3.56

%

 

 

 

 

 

 

 

 

3.14

%

Net interest margin, fully taxable equivalent(4)

 

 

 

 

 

 

 

 

3.54

%

 

 

 

 

 

 

 

 

3.11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes average outstanding balances of loans held for sale of $820,000 and $799,000 for the quarter ended December 31, 2024 and 2023, respectively.

 

(2) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

 

(3) Net interest margin is equal to net interest income divided by average interest-earning assets, annualized.

 

(4) Net interest margin on a fully taxable equivalent basis is equal to net interest income adjusted for nontaxable income divided by average interest-earning assets, annualized, using a marginal tax rate of 21%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9


 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

(dollars in thousands)

 

Average
Outstanding
Balance

 

 

Interest
Earned/
Interest
Paid

 

 

Average
Yield/
Rate

 

 

Average
Outstanding
Balance

 

 

Interest
Earned/
Interest
Paid

 

 

Average
Yield/
Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans(1)

 

$

2,207,359

 

 

$

139,434

 

 

 

6.32

%

 

$

2,352,154

 

 

$

136,086

 

 

 

5.79

%

Securities available for sale

 

 

264,683

 

 

 

9,787

 

 

 

3.70

 

 

 

182,277

 

 

 

5,159

 

 

 

2.83

 

Securities held to maturity

 

 

358,418

 

 

 

9,325

 

 

 

2.60

 

 

 

449,097

 

 

 

11,210

 

 

 

2.50

 

Nonmarketable equity securities

 

 

21,536

 

 

 

857

 

 

 

3.98

 

 

 

27,371

 

 

 

1,288

 

 

 

4.71

 

Interest-bearing deposits in other banks

 

 

71,673

 

 

 

3,757

 

 

 

5.24

 

 

 

51,507

 

 

 

2,749

 

 

 

5.34

 

Total interest-earning assets

 

 

2,923,669

 

 

 

163,160

 

 

 

5.58

 

 

 

3,062,406

 

 

 

156,492

 

 

 

5.11

 

Allowance for credit losses

 

 

(29,720

)

 

 

 

 

 

 

 

 

(31,601

)

 

 

 

 

 

 

Noninterest-earning assets

 

 

232,391

 

 

 

 

 

 

 

 

 

220,230

 

 

 

 

 

 

 

Total assets

 

$

3,126,340

 

 

 

 

 

 

 

 

$

3,251,035

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

1,815,672

 

 

$

58,827

 

 

 

3.24

%

 

$

1,698,758

 

 

$

44,981

 

 

 

2.65

%

Advances from FHLB and fed funds purchased

 

 

64,699

 

 

 

3,498

 

 

 

5.41

 

 

 

226,214

 

 

 

11,626

 

 

 

5.14

 

Line of credit

 

 

275

 

 

 

24

 

 

 

8.73

 

 

 

4,168

 

 

 

363

 

 

 

8.71

 

Subordinated debt

 

 

44,175

 

 

 

2,047

 

 

 

4.63

 

 

 

47,873

 

 

 

2,143

 

 

 

4.48

 

Securities sold under agreements to repurchase

 

 

37,386

 

 

 

885

 

 

 

2.37

 

 

 

20,635

 

 

 

399

 

 

 

1.93

 

Total interest-bearing liabilities

 

 

1,962,207

 

 

 

65,281

 

 

 

3.33

 

 

 

1,997,648

 

 

 

59,512

 

 

 

2.98

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

821,291

 

 

 

 

 

 

 

 

 

924,945

 

 

 

 

 

 

 

Accrued interest and other liabilities

 

 

36,672

 

 

 

 

 

 

 

 

 

30,924

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

857,963

 

 

 

 

 

 

 

 

 

955,869

 

 

 

 

 

 

 

Equity

 

 

306,170

 

 

 

 

 

 

 

 

 

297,518

 

 

 

 

 

 

 

Total liabilities and equity

 

$

3,126,340

 

 

 

 

 

 

 

 

$

3,251,035

 

 

 

 

 

 

 

Net interest rate spread(2)

 

 

 

 

 

 

 

 

2.25

%

 

 

 

 

 

 

 

 

2.13

%

Net interest income

 

 

 

 

$

97,879

 

 

 

 

 

 

 

 

$

96,980

 

 

 

 

Net interest margin(3)

 

 

 

 

 

 

 

 

3.35

%

 

 

 

 

 

 

 

 

3.17

%

Net interest margin, fully taxable equivalent(4)

 

 

 

 

 

 

 

 

3.32

%

 

 

 

 

 

 

 

 

3.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes average outstanding balances of loans held for sale of $806,000 and $1.2 million for the years ended December 31, 2024 and 2023, respectively.

 

(2) Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.

 

(3) Net interest margin is equal to net interest income divided by average interest-earning assets.

 

(4) Net interest margin on a fully taxable equivalent basis is equal to net interest income adjusted for nontaxable income divided by average interest-earning assets, using a marginal tax rate of 21%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10


NON-GAAP RECONCILING TABLES

Tangible Book Value per Common Share

 

 

As of

 

 

2024

 

 

2023

 

(dollars in thousands, except per share data)

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

 

December 31

 

Equity attributable to Guaranty Bancshares, Inc.

 

$

318,498

 

 

$

318,784

 

 

$

308,043

 

 

$

305,371

 

 

$

303,300

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

(32,160

)

 

 

(32,160

)

 

 

(32,160

)

 

 

(32,160

)

 

 

(32,160

)

Core deposit intangible, net

 

 

(994

)

 

 

(1,100

)

 

 

(1,206

)

 

 

(1,312

)

 

 

(1,418

)

Total tangible common equity attributable to Guaranty Bancshares, Inc.

 

$

285,344

 

 

$

285,524

 

 

$

274,677

 

 

$

271,899

 

 

$

269,722

 

Common shares outstanding(1)

 

 

11,431,568

 

 

 

11,408,908

 

 

 

11,417,270

 

 

 

11,534,960

 

 

 

11,540,644

 

Book value per common share

 

$

27.86

 

 

$

27.94

 

 

$

26.98

 

 

$

26.47

 

 

$

26.28

 

Tangible book value per common share(1)

 

 

24.96

 

 

 

25.03

 

 

 

24.06

 

 

 

23.57

 

 

 

23.37

 

(1) Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options.

Net Unrealized Loss on Securities, Tax Effected, as a Percentage of Total Equity

(dollars in thousands)

 

December 31, 2024

 

Total equity(1)

 

$

319,074

 

Less: net unrealized loss on HTM securities, tax effected

 

 

(24,875

)

Total equity, including net unrealized loss on AFS and HTM securities

 

$

294,199

 

 

 

 

Net unrealized loss on AFS securities, tax effected

 

 

16,398

 

Net unrealized loss on HTM securities, tax effected

 

 

24,875

 

Net unrealized loss on AFS and HTM securities, tax effected

 

$

41,273

 

 

 

 

Net unrealized loss on securities as % of total equity(1)

 

 

12.9

%

Total equity before impact of unrealized losses

 

$

335,472

 

Net unrealized loss on securities as % of total equity before impact of unrealized losses

 

 

12.3

%

 

 

 

Total average assets

 

$

3,129,096

 

Total equity to average assets

 

 

10.2

%

Total equity, adjusted for tax effected net unrealized loss, to average assets

 

 

9.4

%

 

 

 

 

(1) Includes the net unrealized loss on AFS securities of $16.4 million, tax effected.

 

 

 

Cost of Total Deposits

 

 

Quarter Ended

 

 

Year Ended

 

(dollars in thousands)

 

December 31, 2024

 

 

September 30, 2024

 

 

December 31, 2023

 

 

December 31, 2024

 

 

December 31, 2023

 

Total average interest-bearing deposits

 

$

1,855,713

 

 

$

1,821,395

 

 

$

1,788,863

 

 

$

1,815,672

 

 

$

1,698,758

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

842,655

 

 

 

800,573

 

 

 

865,817

 

 

 

821,291

 

 

 

924,945

 

Total average deposits

 

$

2,698,368

 

 

$

2,621,968

 

 

$

2,654,680

 

 

$

2,636,963

 

 

$

2,623,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposit-related interest expense

 

$

14,301

 

 

$

15,243

 

 

$

14,311

 

 

$

58,827

 

 

$

44,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average cost of interest-bearing deposits

 

 

3.07

%

 

 

3.33

%

 

 

3.17

%

 

 

3.24

%

 

 

2.65

%

Average cost of total deposits

 

 

2.11

%

 

 

2.31

%

 

 

2.14

%

 

 

2.23

%

 

 

1.71

%

 

 

11


 

About Non-GAAP Financial Measures

Certain of the financial measures and ratios we present, including “tangible book value per common share”, "net unrealized loss on securities, tax effected, as a percentage of total equity" and "cost of total deposits" are supplemental measures that are not required by, or are not presented in accordance with, U.S. generally accepted accounting principles (GAAP). We refer to these financial measures and ratios as “non-GAAP financial measures.” We consider the use of select non-GAAP financial measures and ratios to be useful for financial and operational decision making and useful in evaluating period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenditures or assets that we believe are not indicative of our primary business operating results or by presenting certain metrics on a fully taxable equivalent basis. We believe that management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, analyzing and comparing past, present and future periods.

These non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of our performance. The non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies. We compensate for these limitations by providing the equivalent GAAP measures whenever we present the non-GAAP financial measures and by including a reconciliation of the impact of the components adjusted for in the non-GAAP financial measure so that both measures and the individual components may be considered when analyzing our performance.

A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

 

12


 

Conference Call Information

The Company will hold a conference call to discuss fourth quarter and year-end 2024 financial results on Tuesday, January 21, 2025 at 10:00 am Central Time. The conference call will be hosted by Ty Abston, Chairman and CEO, and Shalene Jacobson, EVP and CFO. All conference attendees must register before the call at www.gnty.com/earningscall. The conference materials will be available by accessing the Investor Relations page on our website, www.gnty.com. A recording of the conference call will be available by 1:00 pm Central Time the day of the call and remain available through January 31, 2025 on our Investor Relations webpage.

About Guaranty Bancshares, Inc.

Guaranty Bancshares, Inc. is the parent company for Guaranty Bank & Trust, N.A. Guaranty Bank & Trust has 33 banking locations across 26 Texas communities located within the East Texas, Dallas/Fort Worth, Houston and Central Texas regions of the state. As of December 31, 2024, Guaranty Bancshares, Inc. had total assets of $3.1 billion, total loans of $2.1 billion and total deposits of $2.7 billion. Visit www.gnty.com for more information.

Cautionary Statement Regarding Forward-Looking Information

This communication contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our results of operations, financial condition and financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Such factors include, without limitation, the “Risk Factors” referenced in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q, and other risks and uncertainties listed from time to time in our reports and documents filed with the Securities and Exchange Commission. We can give no assurance that any goal or plan or expectation set forth in forward-looking statements can be achieved and readers are cautioned not to place undue reliance on such statements. The forward-looking statements are made as of the date of this communication, and we do not intend, and assume no obligation, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.

 

 

 

 

Contact Information:

 

Shalene Jacobson

Executive Vice President and Chief Financial Officer

Guaranty Bancshares, Inc.

(888) 572-9881

investors@gnty.com

 

 

 

13


Slide 1

INVESTOR PRESENTATION NYSE: GNTY 4TH QUARTER 2024


Slide 2

SAFE HARBOR STATEMENT ABOUT GUARANTY BANCSHARES, INC. Guaranty Bancshares, Inc. is the parent company for Guaranty Bank & Trust, N.A. Guaranty Bank & Trust has 33 banking locations across 26 Texas communities located within the East Texas, Dallas/Fort Worth, Houston and Central Texas regions of the state. As of December 31, 2024, Guaranty Bancshares, Inc. had total assets of $3.1 billion, total loans of $2.1 billion and total deposits of $2.7 billion. Visit www.gnty.com for more information. NON-GAAP FINANCIAL MEASURES Guaranty reports its results in accordance with United States generally accepted accounting principles (“GAAP”). However, management believes that certain non-GAAP performance measures used in managing its business may provide meaningful information about underlying trends in its business. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Guaranty’s reported results prepared in accordance with GAAP. Please see “Reconciliation of Non-GAAP Financial Measures” at the end of this presentation for a reconciliation to the nearest GAAP financial measure.


Slide 3

SAFE HARBOR STATEMENT This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our results of operations, financial condition and financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Such factors include, without limitation, the “Risk Factors” referenced in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q, and other risks and uncertainties listed from time to time in our reports and documents filed with the Securities and Exchange Commission. We can give no assurance that any goal or plan or expectation set forth in forward-looking statements can be achieved and readers are cautioned not to place undue reliance on such statements. The forward-looking statements are made as of the date of this presentation, and we do not intend, and assume no obligation, to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.


Slide 4

QUARTERLY HIGHLIGHTS Ty Abston CEO and Chairman of the Board Shalene Jacobson EVP and Chief Financial Officer


Slide 5

Q4 2024 – FINANCIAL RESULTS EARNINGS, ROAA AND NIM BALANCE SHEET NONINTEREST INCOME AND EXPENSE Total assets were $3.12 billion at Dec 31, 2024, compared to $3.18 billion at Dec 31, 2023 Total gross loans were $2.13 billion at Dec 31, 2024, compared to $2.32 billion at Dec 31, 2023 Gross loans decreased $5.4 million (0.3%) in 4Q24 and decreased $191.4 million (8.2%) in 2024 Total deposits were $2.69 billion at Dec 31, 2024, compared to $2.63 billion at Dec 31, 2023 Total deposits increased $23.3 million (0.9%) in 4Q24 and increased $58.9 million (2.2%) in 2024 Total equity was $319.1 million at Dec 31, 2024, compared to $303.8 million at Dec 31, 2023 Paid cash dividend of $0.24/share in each quarter in 2024, compared to $0.23 in each quarter in 2023 Noninterest income increased by $572,000, or 11.1%, from $5.2 million in 3Q24 to $5.7 million in 4Q24, primarily due to an increase in other noninterest income of $507,000, or 52.0%, resulting primarily from a gain on the sale of a commercial ORE property in Austin, Texas during 4Q24 Noninterest expense decreased $798,000, or 3.9%, from 3Q24 primarily from a $538,000, or 4.6%, decrease in employee compensation and benefits due to lower healthcare and salary expenses, and a $371,000, or 21.3%, decrease in other noninterest expense due to $360,000 in additional ORE-related holding costs incurred during 3Q24 that were not present in 4Q24 Efficiency ratio of 62.23% for 4Q24 compared to 70.47% for 3Q24 and 74.81% for 4Q23 Net earnings of $10.0 million during the quarter and $31.5 million for the year Net earnings per basic share of $0.88 in 4Q24 and $2.75 for the year ROAA of 1.27% and ROAE of 12.68% in 4Q24 compared to 0.96% and 9.58%, respectively, in 3Q24 and 1.01% and 10.30%, respectively, for the year Net interest margin (FTE) was 3.54% in 4Q24, compared to 3.33% in 3Q24 and 3.32% for the year Loan yield was 6.42% in 4Q24, compared to 6.35% in 3Q24 and 6.32% for the year Cost of total deposits was 2.11% in 4Q24, compared to 2.31% in 3Q24 and 2.23% for the year** **Non-GAAP financial metrics. Calculations of these metrics and reconciliations to GAAP are included in the Reconciliation of Non-GAAP Financial Measures pages at the end of this presentation.


Slide 6

ACL Reversal of provision for credit losses of $250,000 in 4Q24 and a $2.2 million reversal for the year ending Dec 31, 2024 Reversals in provision due to a reduction in gross loan balances and stable credit trends No qualitative factor adjustments in 4Q24 Allowance for credit losses (ACL) coverage was 1.33% at both Dec 31, 2024 and Dec 31, 2023 LOAN PORTFOLIO & CREDIT QUALITY Gross loans decreased $5.4 million, or 0.3%, in 4Q24 and $191.4 million YTD Weighted average yield on new loan originations in 4Q24 was 7.36%, compared to 8.07% in 3Q24 and 7.94% for the year Nonperforming assets to total assets were 0.16% as of Dec 31, 2024, compared to 0.66% as of Sep 30, 2024 Net charge-offs were $3,000 in 4Q24, compared to $239,000 in 3Q24, $220,000 in 4Q23 and $430,000 for the year Net charge-offs to average loans were 0.00% in 4Q24, compared to 0.04% in both 3Q24 and 4Q23 and 0.02% for the year Loan portfolio quality remains strong and we expect credit metrics to continue to benefit from good economic conditions in Texas CRE and real estate C&D represent 40.7% and 10.3% of our total loan portfolio, respectively. Office-related loans represent 5.9% of the total loan portfolio and have an average balance of $530,000 Nonaccrual loans were $3.7 million as of Dec 31, 2024 and $5.1 million as of Sep 30, 2024, or 0.17% and 0.24% of total loans, respectively Substandard loans at Dec 31, 2024 were $2.4 million, down from $12.3 million at Sep 30, 2024 and $24.6 million at Dec 31, 2023 Q4 2024 – CREDIT & ACL INFO


Slide 7

DEPOSITS Granular deposits: 90,215 total deposit accounts with an average balance of $29,842 Uninsured deposits, excluding public funds and GNTY-owned accounts, are 26.3% of total deposits Total deposits increased by $23.3 million during 4Q24, savings and money market account balances increased $29.1 million and DDA account balances increased $3.4 million, while time deposit balances decreased $9.2 million. Total deposits increased $58.9 million during the year Loan-to-deposit ratio of 79.2% as of Dec 31, 2024, 80.05% as of Sep 30, 2024 and 88.20% as of Dec 31, 2023 Noninterest-bearing deposits represent 31.1% of total deposits as of Dec 31, 2024, down from 31.5% as of Sep 30, 2024 and 32.4% as of Dec 31, 2023 Q4 2024 – Deposits, Liquidity & Capital LIQUIDITY & INVESTMENTS Liquidity ratio* was 16.5% at Dec 31, 2024, compared to 12.2% at Dec 31, 2023 FHLB advances decreased from $140.0 million at Dec 31, 2023 to no advances at Dec 31, 2024 Total available contingent liquidity from all sources was $1.3 billion at Dec 31, 2024 Total net unrealized loss on investment securities was $52.2 million, comprised of $20.7 million AFS and $31.5 million HTM. Net of tax, total unrealized loss was $41.3 million, which was 12.3% of total equity before losses** Capital ratios remain strong. Total equity to average assets as of Dec 31, 2024 was 10.2% If we had to recognize our entire unrealized losses on both AFS and HTM securities, the ratio would be 9.4%** During 2024, we repurchased 210,074 shares, or 1.8% of average shares outstanding during the year, at an average price of $29.83 per share CAPITAL *Calculated as cash and cash equivalents and unpledged securities divided by total liabilities. **Non-GAAP financial metrics. Calculations of these metrics and reconciliations to GAAP are included in the Reconciliation of Non-GAAP Financial Measures pages at the end of this presentation.


Slide 8

Q & A


Slide 9

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Net Unrealized Loss on Securities, Tax Effected, as a Percentage of Total Equity (dollars in thousands) December 31, 2024 Total equity(1) $ 319,074 Less: net unrealized loss on HTM securities, tax effected (24,875) Total equity, including net unrealized loss on AFS and HTM securities $ 294,199 Net unrealized loss on AFS securities, tax effected 16,398 Net unrealized loss on HTM securities, tax effected 24,875 Net unrealized loss on AFS and HTM securities, tax effected $ 41,273 Net unrealized loss on securities as % of total equity(1) 12.9% Total equity before impact of unrealized losses $ 335,472 Net unrealized loss on securities as % of total equity before impact of unrealized losses 12.3% Total average assets $ 3,129,096 Total equity to average assets 10.2% Total equity, adjusted for tax effected net unrealized loss, to average assets 9.4% (1) Includes the net unrealized loss on AFS securities of $16.4 million, tax effected.


Slide 10

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Cost of Total Deposits Quarter Ended Year Ended (dollars in thousands) December 31, 2024 September 30, 2024 December 31, 2023 December 31, 2024 December 31, 2023 Total average interest-bearing deposits $ 1,855,713 $ 1,821,395 $ 1,788,863 $ 1,815,672 $ 1,698,758 Adjustments: Noninterest-bearing deposits 842,655 800,573 865,817 821,291 924,945 Total average deposits $ 2,698,368 $ 2,621,968 $ 2,654,680 $ 2,636,963 $ 2,623,703 Total deposit-related interest expense $ 14,301 $ 15,243 $ 14,311 $ 58,827 $ 44,981 Average cost of interest-bearing deposits 3.07% 3.33% 3.17% 3.24% 2.65% Average cost of total deposits 2.11% 2.31% 2.14% 2.23% 1.71%

v3.24.4
Document And Entity Information
Jan. 21, 2025
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 21, 2025
Entity Registrant Name GUARANTY BANCSHARES, INC.
Entity Central Index Key 0001058867
Entity Emerging Growth Company false
Securities Act File Number 001-38087
Entity Incorporation, State or Country Code TX
Entity Tax Identification Number 75-1656431
Entity Address, Address Line One 16475 Dallas Parkway
Entity Address, Address Line Two Suite 600
Entity Address, City or Town Addison
Entity Address, State or Province TX
Entity Address, Postal Zip Code 75001
City Area Code 888
Local Phone Number 572-9881
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $1.00 per share
Trading Symbol GNTY
Security Exchange Name NYSE

Guaranty Bancshares (NYSE:GNTY)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025 Plus de graphiques de la Bourse Guaranty Bancshares
Guaranty Bancshares (NYSE:GNTY)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025 Plus de graphiques de la Bourse Guaranty Bancshares