0001402829false00014028292025-03-042025-03-04

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 4, 2025

ORION GROUP HOLDINGS, INC.

(Exact name of Registrant as specified in its charter)

Delaware

1-33891

26-0097459

(State or other jurisdiction of incorporation)

(Commission File Number)

(IRS Employer Identification Number)

12000 Aerospace Suite 300

Houston, Texas 77034

(Address of principal executive offices)

(713) 852-6500

(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)

Title of Each Class

    

Trading Symbol(s)

    

Name of Each Exchange
on Which Registered

Common stock, $0.01 par value per share

ORN

The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02 Results of Operations and Financial Condition.

On March 4, 2025, Orion Group Holdings, Inc. (the “Company”) issued a press release announcing its financial results for the fourth quarter and full year ended December 31, 2024. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and is incorporated herein by reference.

The information contained in this Item 2.02 to the Company’s Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for any purpose, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as expressly set forth by specific reference in such filing.

Use of Non-GAAP Financial Information

To help understand the Company’s financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles (“GAAP”) with non-GAAP financial measures. Such financial measures include Adjusted Net Income (Loss), Adjusted Earnings (Loss) Per Common Share, earnings before interest, taxes, depreciation and amortization (“EBITDA”), Adjusted EBITDA, and Adjusted EBITDA Margin.

We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP. Applicable reconciliations to the nearest GAAP financial measure of each non-GAAP financial measure are included in the attached Exhibit 99.1.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit No.

Description

99.1

Press Release of Orion Group Holdings, Inc. dated March 4, 2025.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

EXHIBIT INDEX

Exhibit No.

Description

Press Release of Orion Group Holdings, Inc. dated March 4, 2025.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Orion Group Holdings, Inc.

Dated: March 4, 2025

By:

/s/ Travis J. Boone

President and Chief Executive Officer

Graphic

EXHIBIT 99.1

ORION GROUP HOLDINGS REPORTS

FOURTH QUARTER AND FULL YEAR 2024 RESULTS

HOUSTON – March 4, 2025 – Orion Group Holdings, Inc. (NYSE: ORN) (the “Company”), a leading specialty construction company, today reported its financial results for the fourth quarter and full year ended December 31, 2024.

Highlights for the quarter ended December 31, 2024:  

Contract revenues increased 7.6% to $216.9 million versus the prior year period
GAAP net income of $6.8 million or $0.17 per diluted share compared to a GAAP net loss of $4.4 million or a loss of $0.13 per diluted share year-over-year
Adjusted net income of $6.4 million or $0.16 per diluted share versus Adjusted net income of $2.3 million or $0.07 per diluted share in the fourth quarter last year
Adjusted EBITDA increased 15.3% to $17.1 million compared to the prior year period
Cash flow from operations of $13.4 million
Contracted backlog, including awards subsequent to quarter end, totaled $977.3 million

Highlights for the year ended December 31, 2024:

Contract revenues increased 11.9% to $796.4 million versus the prior year
GAAP net loss of $1.6 million or a loss of $0.05 per diluted share compared to a GAAP net loss of $17.9 million or a loss of $0.55 per diluted share last year
Adjusted net income of $5.2 million or $0.15 per diluted share versus an Adjusted net loss of $10.1 million or a loss of $0.31 per diluted share last year
Adjusted EBITDA increased 75.9% to $41.9 million compared to $23.8 million for the prior year  
Cash flow from operations of $12.7 million compared to $17.2 million for the prior year

See definitions and reconciliation of non-GAAP measures elsewhere in this release.

Management Commentary

“2024 ended on a high note with our team delivering improved performance through the disciplined execution of our strategic objectives. We remain focused on smart, profitable revenue growth and better earnings. For the full year, revenue was up almost 12% to $796.4 million, gross profit improved 48% to $91 million, and Adjusted EBITDA increased 76%,” said Travis Boone, Chief Executive Officer of Orion Group Holdings.

“We did what we said we would do and we have built a cohesive organization that is focused on winning high-value, long-term projects with the right pricing to drive improved profitability. In Marine, our opportunity continues to be immense, and we have a growing pipeline in the Atlantic and Gulf regions as well as the Department of Defense work in the Pacific. Orion Concrete is a great turnaround story and our outstanding work is being recognized by Tier-one general contractors, who trust our team to deliver their projects successfully. With these partners, we are expanding both in scope and geography, ranging from 35 data centers in several states to Costco’s largest distribution center in Florida.”

“Through our high-quality work and commitment to safety, we have strengthened our reputation in our markets, and we are attracting new clients and partners, as well as deepening our longstanding relationships. Our recent contract awards reflect the value of building these strong and enduring relationships. So far in the first quarter of 2025, we have been successful in winning almost $250 million of new contract awards. We have a disciplined approach to winning projects that reflects our value.”

1


“In 2025, we are focused on continuing to make investments that will help us capture key opportunities within our pipeline, which now sits at approximately $16 billion. Given Marine’s longer lead times on large projects in our backlog, we expect 2025 revenue to be slightly higher than 2024 revenue. While strategically investing in future opportunities, we are focused on continued progress expanding margins in 2025 and building our backlog. We see 2026 as a year of transformational growth.”

Fourth Quarter 2024 Results

Contract revenues of $216.9 million increased $15.3 million or 7.6% from $201.6 million in the fourth quarter last year, primarily due to an increase in revenue in both the Marine and Concrete segments.

Gross profit increased to $30.3 million or 14.0% of revenue, up from $23.0 million or 11.4% of revenue in the fourth quarter of 2023. The increases in gross profit dollars and margin were primarily driven by improved performance of projects in both segments stemming from higher-quality projects and improved execution.

Selling, general and administrative (“SG&A”) expenses were $21.6 million, up from $17.2 million in the fourth quarter of 2023. As a percentage of total contract revenues, SG&A expenses increased to 9.9% from 8.5%. The increases in SG&A dollars and percentage reflect an increase in the fourth quarter of 2024 in compensation expense, business development spending and legal expenses.

Net income for the fourth quarter was $6.8 million ($0.17 per diluted share) compared to a net loss of $4.4 million ($0.13 per diluted share) in the fourth quarter of 2023.

Fourth quarter 2024 net income included $0.4 million ($0.01 diluted loss per share) of non-recurring items. Fourth quarter 2024 adjusted net income was $6.4 million ($0.16 diluted income per share).

EBITDA for the fourth quarter of 2024 was $14.9 million, resulting in a 6.9% EBITDA margin, as compared to EBITDA of $6.5 million, resulting in a 3.2% EBITDA margin for the fourth quarter last year. Adjusted EBITDA increased to $17.1 million, or a 7.9% Adjusted EBITDA margin. This compares to Adjusted EBITDA of $14.8 million, or 7.3% Adjusted EBITDA margin in the prior year period.

Backlog

Total backlog at December 31, 2024 was $729.1 million, compared to $690.5 million at September 30, 2024 and $762.2 million at December 31, 2023. Backlog for the Marine segment was $582.8 million at December 31, 2024, compared to $537.0 million at September 30, 2024 and $602.5 million at December 31, 2023. Backlog for the Concrete segment was $146.3 million at December 31, 2024, compared to $153.5 million at September 30, 2024 and $159.7 million at December 31, 2023.

Total backlog, including awards issued subsequent to quarter end, increased almost $100 million to $977 million as of the issuance of this release compared to total backlog, including awards issued subsequent to quarter end last year, of $883 million.

Balance Sheet Update

As of December 31, 2024, current assets were $269.3 million, including unrestricted cash and cash equivalents of $28.3 million. Total debt outstanding as of December 31, 2024 was $23.2 million. At the end of the quarter, the Company had no outstanding borrowings under its revolving credit facility.

On March 4, 2025, the Company executed Amendment No. 6 to the Loan Agreement with White Oak Commercial Finance, LLC and the Lenders party thereto. This amendment, among other things, (i) reduces term loan and revolver pricing by 50 basis-points, (ii) provides greater operational and administrative flexibility, including less restrictive financial covenants and (iii) extends the maturity date to May 15, 2028 resetting the prepayment and make-whole.

2


2025 Financial Guidance

The following forward-looking guidance reflects the Company’s current expectations and beliefs as of March 4, 2025 and is subject to change. The following statements apply only as of the date of this disclosure and are expressly qualified in their entirety by the cautionary statements included elsewhere in this document.

For the full year 2025, Orion currently anticipates the following:

Revenue in the range of $800 million to $850 million
Adjusted EBITDA in the range of $42 million to $46 million
Adjusted EPS in the range of $0.11 to $0.17
Capital expenditures in the range of $25 million to $35 million

Conference Call Details

Orion Group Holdings will host a conference call to discuss the fourth quarter and full year 2024 financial results at 9:00 a.m. Eastern Time/8:00 a.m. Central Time on Wednesday, March 5, 2025. To participate, please call (844) 481-2994 and ask for the Orion Group Holdings Conference Call. A live audio webcast of the call will also be available on the Investor Relations section of Orion’s website at https://www.oriongroupholdingsinc.com/investor/ and will be archived for replay.

About Orion Group Holdings

Orion Group Holdings, Inc., a leading specialty construction company serving the infrastructure, industrial and building sectors, provides services both on and off the water in the continental United States, Alaska, Hawaii, Canada and the Caribbean Basin through its marine segment and its concrete segment. The Company’s marine segment provides construction and dredging services relating to marine transportation facility construction, marine pipeline construction, marine environmental structures, dredging of waterways, channels and ports, environmental dredging, design and specialty services. Its concrete segment provides turnkey concrete construction services including place and finish, site prep, layout, forming, and rebar placement for large commercial, structural and other associated business areas. The Company is headquartered in Houston, Texas with regional offices throughout its operating areas. The Company’s website is located at: https://www.oriongroupholdingsinc.com.

Backlog Definition

Backlog consists of projects under contract that have either (a) not been started, or (b) are in progress but are not yet complete. The Company cannot guarantee that the revenue implied by its backlog will be realized, or, if realized, will result in earnings. Backlog can fluctuate from period to period due to the timing and execution of contracts. The typical duration of the Company’s projects ranges from three to nine months on shorter projects to multiple years on larger projects. The Company's backlog at any point in time includes both revenue it expects to realize during the next twelve-month period as well as revenue it expects to realize in future years.

Non-GAAP Financial Measures

This press release includes the financial measures “adjusted net income/loss,” “adjusted earnings/loss per share,” “EBITDA,” "Adjusted EBITDA" and “Adjusted EBITDA margin."  These measurements are “non-GAAP financial measures” under rules of the Securities and Exchange Commission, including Regulation G. The non-GAAP financial information may be determined or calculated differently by other companies that use similarly titled measures. By reporting such non-GAAP financial information, the Company does not intend to give such information greater prominence than comparable GAAP financial information. Investors are urged to consider these non-GAAP measures in addition to and not in substitute for measures prepared in accordance with GAAP.

Adjusted net income/loss and adjusted earnings/loss per share should not be viewed as an equivalent financial measure to net income/loss or earnings/loss per share. Adjusted net income/loss and adjusted earnings/loss per share exclude certain items that management believes are one-time items or items whose timing or amount cannot be reasonably estimated. The Company believes these adjusted financial measures are a useful supplement to earnings/loss calculated in accordance with GAAP.

Orion Group Holdings defines EBITDA as net income/loss before net interest expense, income taxes, depreciation and amortization. Adjusted EBITDA is calculated by adjusting EBITDA for certain items that management believes

3


are one-time items or items whose timing or amount cannot be reasonably estimated. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA for the period by contract revenues for the period. The GAAP financial measure that is most directly comparable to EBITDA and Adjusted EBITDA is net income, while the GAAP financial measure that is most directly comparable to Adjusted EBITDA margin is operating margin, which represents operating income divided by contract revenues. EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are used internally to evaluate current operating expense, operating efficiency, and operating profitability on a variable cost basis, by excluding the depreciation and amortization expenses, primarily related to capital expenditures and acquisitions, and net interest and tax expenses. Additionally, EBITDA, Adjusted EBITDA and Adjusted EBITDA margin provide useful information regarding the Company's ability to meet future debt service and working capital requirements while providing an overall evaluation of the Company's financial condition. In addition, EBITDA is used internally for incentive compensation purposes. The Company includes EBITDA, Adjusted EBITDA and Adjusted EBITDA margin to provide transparency to investors as they are commonly used by investors and others in assessing performance. EBITDA, Adjusted EBITDA and Adjusted EBITDA margin have certain limitations as analytical tools and should not be used as a substitute for operating margin, net income, cash flows, or other data prepared in accordance with GAAP, or as a measure of the Company's profitability or liquidity.

Forward-Looking Statements

The matters discussed in this press release may constitute or include projections or other forward-looking statements within the meaning of the “safe harbor” provisions of Section 27A of the Securities Exchange Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, of which provisions the Company is availing itself. Certain forward-looking statements can be identified by the use of forward-looking terminology, such as 'believes', 'expects', 'may', 'will', 'could', 'should', 'seeks', 'approximately', 'intends', 'plans', 'estimates', or 'anticipates', or the negative thereof or other comparable terminology, or by discussions of strategy, plans, objectives, intentions, estimates, forecasts, guidance, outlook, assumptions, or goals. In particular, statements regarding our pipeline of opportunities, financial guidance and future operations or results, including those set forth in this press release, and any other statement, express or implied, concerning financial guidance or future operating results or the future generation of or ability to generate revenues, income, net income, gross profit, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, or cash flow, including to service debt or maintain compliance with debt covenants, and including any estimates, guidance, forecasts or assumptions regarding future revenues or revenue growth, are forward-looking statements. Forward-looking statements also include project award announcements, estimated project start dates, ramp-up of contract activity and contract options, which may or may not be awarded in the future. Forward-looking statements involve risks, including those associated with the Company's fixed price contracts that impacts profits, unforeseen productivity delays that may alter the final profitability of the contract, cancellation of the contract by the customer for unforeseen reasons, delays or decreases in funding by the customer, levels and predictability of government funding or other governmental budgetary constraints, and any potential contract options which may or may not be awarded in the future, and are at the sole discretion of award by the customer. Past performance is not necessarily an indicator of future results. Considering these and other uncertainties, the inclusion of forward-looking statements in this press release should not be regarded as a representation by the Company that the Company's plans, estimates, forecasts, goals, intentions, or objectives will be achieved or realized. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company assumes no obligation to update information contained in this press release whether as a result of new developments or otherwise, except as required by law.

Please refer to the Company's 2023 Annual Report on Form 10-K, filed on March 1, 2024 which is available on its website at www.oriongroupholdingsinc.com or at the SEC's website at www.sec.gov, and filings and press releases subsequent to such Annual Report on Form 10-K (including the Company’s 2024 Annual Report on Form 10-K once filed) for additional and more detailed discussion of risk factors that could cause actual results to differ materially from our current expectations, estimates or forecasts.

Contacts:

Financial Profiles, Inc.

Margaret Boyce 310-622-8247

orn@finprofiles.com

4


Orion Group Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In Thousands, Except Share and Per Share Information)

(Unaudited)

Three months ended

Year ended

December 31, 

December 31, 

    

2024

    

2023

    

2024

    

2023

Contract revenues

 

216,880

 

201,594

 

796,394

 

711,778

Costs of contract revenues

 

186,603

 

178,627

 

705,234

 

650,115

Gross profit

 

30,277

 

22,967

 

91,160

 

61,663

Selling, general and administrative expenses

 

21,557

 

17,160

 

82,537

 

69,431

Amortization of intangible assets

 

 

44

 

 

427

Gain on disposal of assets, net

(912)

 

(540)

 

(2,898)

 

(8,455)

Intangible asset impairment loss

 

 

6,890

 

 

6,890

Operating income (loss)

 

9,632

 

(587)

 

11,521

 

(6,630)

Other (expense) income:

 

  

 

  

 

  

 

  

Other income

 

58

 

49

 

357

 

641

Interest income

 

110

 

13

 

207

 

103

Interest expense

 

(3,045)

 

(3,985)

 

(13,381)

 

(11,659)

Other expense, net

 

(2,877)

 

(3,923)

 

(12,817)

 

(10,915)

Income (loss) before income taxes

 

6,755

 

(4,510)

 

(1,296)

 

(17,545)

Income tax expense (benefit)

 

1

 

(145)

 

348

 

330

Net income (loss)

$

6,754

$

(4,365)

$

(1,644)

$

(17,875)

Basic income (loss) per share

$

0.17

$

(0.13)

$

(0.05)

$

(0.55)

Diluted income (loss) per share

$

0.17

$

(0.13)

$

(0.05)

$

(0.55)

Shares used to compute income (loss) per share:

 

  

 

  

 

  

 

  

Basic

 

38,930,587

32,528,213

 

34,783,256

32,346,992

Diluted

 

38,943,811

32,528,213

 

34,783,256

32,346,992

5


Orion Group Holdings, Inc. and Subsidiaries

Selected Results of Operations

(In Thousands)

(Unaudited)

Three months ended December 31, 

2024

2023

    

Amount

    

Percent

    

Amount

    

Percent

    

(dollar amounts in thousands)

Contract revenues

Marine segment

 

Public sector

$

112,433

78.1

%  

$

98,275

72.7

%  

Private sector

31,526

21.9

%  

36,888

27.3

%  

Marine segment total

$

143,959

100.0

%  

$

135,163

100.0

%  

Concrete segment

 

 

Public sector

$

7,982

10.9

%  

$

2,635

4.0

%  

Private sector

64,939

89.1

%  

63,796

96.0

%  

Concrete segment total

$

72,921

100.0

%  

$

66,431

100.0

%  

Total

$

216,880

 

$

201,594

 

Operating income (loss)

 

  

 

  

 

  

 

  

Marine segment

$

7,165

 

5.0

%  

$

4,257

 

3.1

%  

Concrete segment

 

2,467

 

3.4

%  

 

(4,844)

 

(7.3)

%  

Total

$

9,632

$

(587)

 

  

Year ended December 31, 

2024

2023

    

Amount

    

Percent

    

Amount

    

Percent

    

(dollar amounts in thousands)

Contract revenues

Marine segment

 

Public sector

$

403,428

77.4

%  

$

292,088

73.8

%  

Private sector

117,822

22.6

%  

103,829

26.2

%  

Marine segment total

$

521,250

100.0

%  

$

395,917

100.0

%  

Concrete segment

 

 

Public sector

$

28,193

10.2

%  

$

20,297

6.4

%  

Private sector

246,951

89.8

%  

295,564

93.6

%  

Concrete segment total

$

275,144

100.0

%  

$

315,861

100.0

%  

Total

$

796,394

 

$

711,778

 

Operating income (loss)

 

  

 

  

 

  

 

  

Marine segment

$

2,318

 

0.4

%  

$

3,670

 

0.9

%  

Concrete segment

 

9,203

 

3.3

%  

 

(10,300)

 

(3.3)

%  

Total

$

11,521

$

(6,630)

 

  

6


Orion Group Holdings, Inc. and Subsidiaries

Reconciliation of Adjusted Net Income (Loss)

(In thousands except per share information)

(Unaudited)

Three months ended

Year ended

December 31, 

December 31, 

    

2024

    

2023

    

2024

    

2023

Net income (loss)

$

6,754

$

(4,365)

$

(1,644)

$

(17,875)

Adjusting items and the tax effects:

Net gain on Port Lavaca South Yard property sale

(5,202)

Share-based compensation

1,079

209

4,009

2,042

ERP implementation

488

568

 

2,129

 

1,378

Severance

 

19

 

683

 

104

 

809

Intangible asset impairment loss

6,890

6,890

Process improvement initiatives

 

589

 

 

982

 

Tax rate of 23% applied to adjusting items (1)

 

(501)

 

(1,921)

 

(1,662)

 

(1,361)

Total adjusting items and the tax effects

 

1,674

 

6,429

 

5,562

 

4,556

Federal and state tax valuation allowances

 

(2,069)

 

277

 

1,275

 

3,238

Adjusted net income (loss)

$

6,359

$

2,341

$

5,193

$

(10,081)

Adjusted EPS

$

0.16

$

0.07

$

0.15

$

(0.31)


(1)Items are taxed discretely using the Company's blended tax rate.

7


Orion Group Holdings, Inc. and Subsidiaries

Adjusted EBITDA and Adjusted EBITDA Margin Reconciliations

(In Thousands, Except Margin Data)

(Unaudited)

Three months ended

Year ended

 

December 31, 

December 31, 

 

    

2024

    

2023

    

2024

    

2023

 

Net income (loss)

$

6,754

$

(4,365)

$

(1,644)

$

(17,875)

Income tax expense (benefit)

 

1

 

(145)

 

348

 

330

Interest expense, net

 

2,935

 

3,972

 

13,174

 

11,556

Depreciation and amortization

 

5,207

 

6,996

 

22,765

 

23,878

EBITDA (1)

 

14,897

 

6,458

 

34,643

 

17,889

Share-based compensation

1,079

209

4,009

2,042

Net gain on Port Lavaca South Yard property sale

(5,202)

ERP implementation

488

568

2,129

1,378

Severance

 

19

 

683

 

104

 

809

Intangible asset impairment loss

 

 

6,890

 

 

6,890

Process improvement initiatives

589

982

Adjusted EBITDA(2)

$

17,072

$

14,808

$

41,867

$

23,806

Operating income margin

 

4.4

%  

 

(0.3)

%  

 

1.5

%  

 

(1.0)

%

Impact of depreciation and amortization

 

2.5

%  

 

3.5

%  

 

2.9

%  

 

3.4

%

Impact of share-based compensation

0.5

%  

0.1

%  

0.5

%  

0.3

%

Impact of net gain on Port Lavaca South Yard property sale

%  

%  

%  

(0.7)

%

Impact of ERP implementation

0.2

%  

0.3

%  

0.3

%  

0.2

%

Impact of severance

 

%  

 

0.3

%  

 

%  

 

0.1

%

Impact of intangible asset impairment loss

 

%  

 

3.4

%  

 

%  

 

1.0

%

Impact of process improvement initiatives

0.3

%  

 

%  

 

0.1

%  

 

%

Adjusted EBITDA margin(2)

 

7.9

%  

 

7.3

%  

 

5.3

%  

 

3.3

%


(1)EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization.

(2)Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for share-based compensation, net gain on Port Lavaca South Yard property sale, ERP implementation, severance, intangible asset impairment loss and process improvement initiatives. Adjusted EBITDA margin is a non-GAAP measure calculated by dividing Adjusted EBITDA by contract revenues.

8


Orion Group Holdings, Inc. and Subsidiaries

Adjusted EBITDA and Adjusted EBITDA Margin Reconciliations by Segment

(In Thousands, Except Margin Data)

(Unaudited)

    

Marine

Concrete

 

Three months ended

Three months ended

 

December 31, 

December 31, 

 

    

2024

    

2023

    

2024

    

2023

 

Operating income (loss)

 

7,165

 

4,257

 

2,467

 

(4,844)

Other income

 

25

 

49

 

33

 

Depreciation and amortization

 

4,288

 

5,801

 

919

 

1,195

EBITDA (1)

 

11,478

 

10,107

 

3,419

 

(3,649)

Share-based compensation

976

175

103

34

ERP implementation

325

352

163

216

Severance

 

19

 

683

 

 

Intangible asset impairment loss

6,890

Process Improvement initiatives

387

202

Adjusted EBITDA(2)

$

13,185

$

11,317

$

3,887

$

3,491

Operating income margin

 

5.0

%  

 

3.2

%  

 

3.4

%  

 

(7.3)

%  

Impact of other income

%  

 

%  

 

%  

 

%  

Impact of depreciation and amortization

 

3.0

%  

 

4.3

%  

 

1.3

%  

 

1.8

%  

Impact of share-based compensation

0.7

%  

0.1

%  

0.1

%  

0.1

%  

Impact of ERP implementation

0.2

%  

0.3

%  

0.2

%  

0.3

%  

Impact of severance

 

%  

0.5

%  

%  

%  

Impact of intangible asset impairment loss

%  

%  

%  

10.4

%  

Impact of process improvement initiatives

0.3

%  

%  

0.3

%  

%  

Adjusted EBITDA margin (2)

 

9.2

%  

 

8.4

%  

 

5.3

%  

 

5.3

%  

Marine

Concrete

 

Year ended

Year ended

 

December 31, 

December 31, 

 

    

2024

    

2023

    

2024

    

2023

 

Operating income (loss)

 

2,318

 

3,670

 

9,203

 

(10,300)

Other income

 

242

 

641

 

115

 

Depreciation and amortization

 

18,693

 

18,219

 

4,072

 

5,659

EBITDA (1)

 

21,253

 

22,530

 

13,390

 

(4,641)

Share-based compensation

3,711

1,958

298

84

Net gain on Port Lavaca South Yard property sale

(5,202)

ERP implementation

1,393

766

736

612

Severance

 

104

 

721

 

 

88

Intangible asset impairment loss

6,890

Process improvement initiatives

643

339

Adjusted EBITDA(2)

$

27,104

$

20,773

$

14,763

$

3,033

Operating income margin

 

0.5

%  

 

0.8

%  

 

3.4

%  

 

(3.3)

%

Impact of other income

%  

 

0.2

%  

 

%  

 

%

Impact of depreciation and amortization

 

3.6

%  

 

4.6

%  

 

1.5

%  

 

1.9

%

Impact of share-based compensation

0.7

%  

0.5

%  

0.1

%  

%

Impact of net gain on Port Lavaca South Yard property sale

%  

(1.3)

%  

%  

%

Impact of ERP implementation

0.3

%  

0.2

%  

0.3

%  

0.2

%

Impact of severance

 

%  

 

0.2

%  

 

%  

 

%

Impact of intangible asset impairment loss

%  

 

%  

 

%  

 

2.2

%

Impact of process improvement initiatives

0.1

%  

 

%  

 

0.1

%  

 

%

Adjusted EBITDA margin (2)

 

5.2

%  

 

5.2

%  

 

5.4

%  

 

1.0

%


(1)EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization.

(2)Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for share-based compensation, net gain on Port Lavaca South Yard property sale, ERP implementation, severance, intangible asset impairment loss and process improvement initiatives. Adjusted EBITDA margin is a non-GAAP measure calculated by dividing Adjusted EBITDA by contract revenues.

9


Orion Group Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows Summarized

(In Thousands)

(Unaudited)

Three months ended

Year ended

December 31, 

December 31, 

    

2024

    

2023

    

2024

    

2023

Net income (loss)

$

6,754

$

(4,365)

$

(1,644)

$

(17,875)

Adjustments to remove non-cash and non-operating items

8,144

16,248

36,018

32,641

Cash flow from net income after adjusting for non-cash and non-operating items

14,898

11,883

34,374

14,766

Change in operating assets and liabilities (working capital)

(1,535)

33,796

(21,698)

2,412

Cash flows provided by operating activities

$

13,363

$

45,679

$

12,676

$

17,178

Cash flows (used in) provided by investing activities

$

(2,760)

$

(3,221)

$

(11,482)

$

2,170

Cash flows (used in) provided by financing activities

$

(10,541)

$

(15,401)

$

(3,816)

$

7,806

Capital expenditures (included in investing activities above)

$

(3,447)

$

(2,231)

$

(14,091)

$

(8,909)

10


Orion Group Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In Thousands)

(Unaudited)

Year ended December 31, 

    

2024

    

2023

Cash flows from operating activities

 

  

 

  

Net loss

$

(1,644)

$

(17,875)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

 

15,545

 

18,844

Amortization of ROU operating leases

 

9,960

 

6,763

Amortization of ROU finance leases

 

7,220

 

5,034

Write-off of debt issuance costs upon debt modification

 

 

119

Amortization of deferred debt issuance costs

 

2,015

 

1,616

Deferred income taxes

 

(27)

 

(103)

Stock-based compensation

 

4,009

 

2,042

Gain on disposal of assets, net

 

(2,898)

 

(8,455)

Intangible asset impairment loss

6,890

Allowance for credit losses

194

(109)

Change in operating assets and liabilities:

Accounts receivable

 

1,892

 

14,129

Income tax receivable

 

143

 

(224)

Inventory

 

(554)

 

(729)

Prepaid expenses and other

 

41

 

(55)

Contract assets

 

(2,885)

 

(37,619)

Accounts payable

 

16,018

 

(4,507)

Accrued liabilities

 

(10,920)

 

11,817

Operating lease liabilities

 

(8,662)

(6,807)

Income tax payable

 

(63)

 

48

Contract liabilities

 

(16,708)

 

26,359

Net cash provided by operating activities

 

12,676

 

17,178

Cash flows from investing activities:

Proceeds from sale of property and equipment

 

2,609

 

11,079

Purchase of property and equipment

 

(14,091)

 

(8,909)

Net cash (used in) provided by investing activities

 

(11,482)

 

2,170

Cash flows from financing activities:

Borrowings on credit

 

72,589

 

106,958

Payments made on borrowings on credit

 

(73,067)

 

(104,431)

Payments on term loan

(15,000)

Proceeds from failed sale-leaseback arrangement

 

 

14,702

Payments on failed sale-leaseback arrangement

(5,855)

Proceeds from sale-leaseback financing

 

 

2,397

Loan costs from Credit Agreement and prior credit facility

(393)

(6,537)

Payments of finance lease liabilities

(8,929)

(4,791)

Proceeds from issuance of common stock

26,421

Payments related to tax withholding for share-based compensation

(479)

(492)

Exercises of stock options

897

Net cash (used in) provided by financing activities

 

(3,816)

 

7,806

Net change in cash, cash equivalents and restricted cash

 

(2,622)

 

27,154

Cash, cash equivalents and restricted cash at beginning of period

 

30,938

 

3,784

Cash, cash equivalents and restricted cash at end of period

$

28,316

$

30,938

11


Orion Group Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In Thousands, Except Share and Per Share Information)

    

December 31, 

    

December 31, 

2024

2023

(Unaudited)

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

$

28,316

$

30,938

Accounts receivable:

 

 

Trade, net of allowance for credit losses of $555 and $361, respectively

 

106,304

 

101,229

Retainage

 

35,633

 

42,044

Income taxes receivable

 

483

 

626

Other current

 

3,127

 

3,864

Inventory

 

1,974

 

2,699

Contract assets

 

84,407

 

81,522

Prepaid expenses and other

 

9,084

 

8,894

Total current assets

 

269,328

 

271,816

Property and equipment, net of depreciation

 

86,098

 

87,834

Operating lease right-of-use assets, net of amortization

 

27,101

 

25,696

Financing lease right-of-use assets, net of amortization

 

25,806

 

23,602

Inventory, non-current

 

7,640

 

6,361

Deferred income tax asset

17

26

Other non-current

 

1,327

 

1,558

Total assets

$

417,317

$

416,893

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

  

 

  

Current liabilities:

 

  

 

  

Current debt, net of issuance costs

$

426

$

13,453

Accounts payable:

 

 

Trade

 

97,139

 

80,294

Retainage

 

1,310

 

2,527

Accrued liabilities

 

26,294

 

37,074

Income taxes payable

 

507

 

570

Contract liabilities

 

47,371

 

64,079

Current portion of operating lease liabilities

 

7,546

 

9,254

Current portion of financing lease liabilities

 

10,580

 

8,665

Total current liabilities

 

191,173

 

215,916

Long-term debt, net of debt issuance costs

 

22,751

 

23,740

Operating lease liabilities

 

20,837

 

16,632

Financing lease liabilities

 

11,346

 

13,746

Other long-term liabilities

 

20,503

 

25,320

Deferred income tax liability

 

28

 

64

Total liabilities

 

266,638

 

295,418

Stockholders’ equity:

 

  

 

  

Preferred stock -- $0.01 par value, 10,000,000 authorized, none issued

 

 

Common stock -- $0.01 par value, 50,000,000 authorized, 39,681,597 and 33,260,011 issued; 38,970,366 and 32,548,780 outstanding at December 31, 2024 and December 31, 2023, respectively

 

397

 

333

Treasury stock, 711,231 shares, at cost, as of December 31, 2024 and December 31, 2023, respectively

 

(6,540)

 

(6,540)

Additional paid-in capital

 

220,513

 

189,729

Retained loss

 

(63,691)

 

(62,047)

Total stockholders’ equity

 

150,679

 

121,475

Total liabilities and stockholders’ equity

$

417,317

$

416,893

12


Orion Group Holdings, Inc. and Subsidiaries

Guidance – Adjusted EBITDA Reconciliation

(In Thousands)

(Unaudited)

Year Ending

December 31, 2025

Low

High

Net (loss) income

$

(2,226)

$

1,533

Income tax benefit

 

(291)

 

(50)

Interest expense, net

 

9,815

 

9,815

Depreciation and amortization

 

25,613

 

25,613

EBITDA (1)

 

32,911

 

36,911

Share-based compensation

7,604

7,604

ERP implementation

1,485

1,485

Adjusted EBITDA(2)

$

42,000

$

46,000


(1)EBITDA is a non-GAAP measure that represents earnings before interest, taxes, depreciation and amortization.
(2)Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for share-based compensation and ERP implementation.

Orion Group Holdings, Inc. and Subsidiaries

Guidance – Adjusted EPS Reconciliation

(In thousands except per share information)

(Unaudited)

Year Ending

December 31, 2025

Low

High

Net (loss) income

$

(2,226)

$

1,533

Adjusting items and the tax effects:

Share-based compensation

7,604

7,604

ERP implementation

1,485

1,485

Tax rate of 23% applied to adjusting items (1)

 

(2,090)

 

(2,090)

Total adjusting items and the tax effects

 

6,999

 

6,999

Federal and state tax valuation allowances

 

(471)

 

(1,632)

Adjusted net (loss) income

$

4,302

$

6,900

Adjusted EPS

$

0.11

$

0.17


(1)Items are taxed discretely using the Company's blended tax rate.

13


v3.25.0.1
Document and Entity Information
Mar. 04, 2025
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Mar. 04, 2025
Entity File Number 1-33891
Entity Registrant Name ORION GROUP HOLDINGS, INC.
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 26-0097459
Entity Address, Address Line One 12000 Aerospace
Entity Address, Adress Line Two Suite 300
Entity Address, City or Town Houston
Entity Address, State or Province TX
Entity Address, Postal Zip Code 77034
City Area Code 713
Local Phone Number 852-6500
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock, $0.01 par value per share
Trading Symbol ORN
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0001402829
Amendment Flag false

Orion (NYSE:ORN)
Graphique Historique de l'Action
De Fév 2025 à Mar 2025 Plus de graphiques de la Bourse Orion
Orion (NYSE:ORN)
Graphique Historique de l'Action
De Mar 2024 à Mar 2025 Plus de graphiques de la Bourse Orion