COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2023 (Unaudited)

 

                                                                       
                          Shares      Value  

COMMON STOCK—REAL ESTATE

     78.0     

APARTMENT

     7.7     

Apartment Income REIT Corp.

 

    67,866      $ 2,083,486  

Camden Property Trust

 

    46,505        4,398,443  

Mid-America Apartment Communities, Inc.

 

    68,384        8,797,602  

UDR, Inc.

 

    176,275        6,287,729  
       

 

 

 
          21,567,260  
       

 

 

 

DATA CENTERS

     8.3     

Digital Realty Trust, Inc.

 

    106,644        12,906,057  

Equinix, Inc.

 

    14,351        10,422,557  
       

 

 

 
          23,328,614  
       

 

 

 

DIVERSIFIED

     1.2     

WP Carey, Inc.

 

    61,677        3,335,492  
       

 

 

 

FREE STANDING

     6.3     

NETSTREIT Corp.(a)

 

    142,445        2,219,293  

Realty Income Corp.

 

    243,058        12,138,316  

Spirit Realty Capital, Inc.

 

    99,764        3,345,087  
       

 

 

 
          17,702,696  
       

 

 

 

GAMING

     1.1     

VICI Properties, Inc.

 

    103,888        3,023,141  
       

 

 

 

HEALTH CARE

     9.1     

Healthcare Realty Trust, Inc.

 

    433,472        6,619,118  

Medical Properties Trust, Inc.

 

    166,963        909,948  

Welltower, Inc.

 

    218,948        17,936,220  
       

 

 

 
          25,465,286  
       

 

 

 

HOTEL

     1.2     

Host Hotels & Resorts, Inc.

 

    142,377        2,287,999  

Xenia Hotels & Resorts, Inc.

 

    94,908        1,118,016  
       

 

 

 
          3,406,015  
       

 

 

 

INDUSTRIALS

     9.9     

Americold Realty Trust, Inc.

 

    210,861        6,412,283  

BG LLH, LLC (Lineage Logistics)(b)(c)

 

    21,740        2,187,914  

Prologis, Inc.(a)

 

    172,526        19,359,142  
       

 

 

 
          27,959,339  
       

 

 

 

INFRASTRUCTURE

     12.1     

American Tower Corp.

 

    149,224        24,539,887  

Crown Castle, Inc.

 

    102,754        9,456,450  
       

 

 

 
          33,996,337  
       

 

 

 

 

1

 

 


                                                                       
                          Shares      Value  

MANUFACTURED HOME

     3.0     

Sun Communities, Inc.

 

    70,236      $ 8,311,728  
       

 

 

 

OFFICE

     0.5     

Highwoods Properties, Inc.

 

    71,119        1,465,763  
       

 

 

 

REGIONAL MALL

     4.9     

Simon Property Group, Inc.

 

    126,734        13,691,074  
       

 

 

 

SELF STORAGE

     3.2     

Extra Space Storage, Inc.

 

    53,299        6,480,093  

Public Storage

 

    9,306        2,452,317  
       

 

 

 
          8,932,410  
       

 

 

 

SHOPPING CENTERS

     1.9     

Kimco Realty Corp.

 

    304,894        5,363,085  
       

 

 

 

SINGLE FAMILY HOMES

     5.5     

American Homes 4 Rent, Class A

 

    50,034        1,685,646  

Invitation Homes, Inc.

 

    434,276        13,762,206  
       

 

 

 
          15,447,852  
       

 

 

 

SPECIALTY

     1.7     

Iron Mountain, Inc.

 

    65,364        3,885,890  

Lamar Advertising Co., Class A

 

    11,904        993,627  
       

 

 

 
          4,879,517  
       

 

 

 

TIMBER

     0.4     

Weyerhaeuser Co.

 

    40,389        1,238,327  
       

 

 

 

TOTAL COMMON STOCK
(Identified cost—$193,310,108)

 

       219,113,936  
       

 

 

 

PREFERRED SECURITIES—EXCHANGE-TRADED

     9.1     

APARTMENT

     0.2     

Centerspace, 6.625%, Series C(d)

 

    19,695        481,050  
       

 

 

 

BANKING

     1.0     

Bank of America Corp., 5.375%, Series KK(d)

 

    14,965        320,101  

Bank of America Corp., 6.00%, Series GG(d)

 

    24,869        598,597  

JPMorgan Chase & Co., 4.625%, Series LL(d)

 

    22,843        447,037  

JPMorgan Chase & Co., 4.75%, Series GG(d)

 

    25,000        512,250  

JPMorgan Chase & Co., 5.75%, Series DD(d)

 

    13,000        309,530  

Wells Fargo & Co., 4.25%, Series DD(d)

 

    9,775        163,145  

Wells Fargo & Co., 4.75%, Series Z(d)

 

    18,400        341,872  
       

 

 

 
          2,692,532  
       

 

 

 

 

2

 

 


                                                                       
                          Shares      Value  

BROKERAGE

     0.1     

Morgan Stanley, 6.375% to 10/15/24, Series I(d)

 

    15,000      $ 372,000  
       

 

 

 

DATA CENTERS

     0.2     

Digital Realty Trust, Inc., 5.20%, Series L(d)

 

    10,175        206,044  

Digital Realty Trust, Inc., 5.85%, Series K(d)

 

    16,005        359,952  
       

 

 

 
          565,996  
       

 

 

 

DIVERSIFIED

     1.3     

Armada Hoffler Properties, Inc., 6.75%, Series A(d)

 

    53,000        1,118,300  

DigitalBridge Group, Inc., 7.125%, Series J(d)

 

    43,643        942,689  

DigitalBridge Group, Inc., 7.15%, Series I(d)

 

    74,794        1,593,112  
       

 

 

 
          3,654,101  
       

 

 

 

FREE STANDING

     0.4     

Agree Realty Corp., 4.25%, Series A(d)

 

    15,501        259,487  

Spirit Realty Capital, Inc., 6.00%, Series A(d)

 

    47,667        1,003,867  
       

 

 

 
          1,263,354  
       

 

 

 

HOTEL

     1.0     

Pebblebrook Hotel Trust, 5.70%, Series H(d)

 

    24,000        442,080  

Pebblebrook Hotel Trust, 6.375%, Series G(d)

 

    18,566        365,565  

RLJ Lodging Trust, 1.95%, Series A(d)

 

    33,178        797,931  

Summit Hotel Properties, Inc., 5.875%, Series F(d)

       14,054        259,015  

Summit Hotel Properties, Inc., 6.25%, Series E(d)

       31,105        609,969  

Sunstone Hotel Investors, Inc., 6.125%, Series H(d)

 

    14,000        297,640  
       

 

 

 
          2,772,200  
       

 

 

 

INDUSTRIALS

     0.6     

LXP Industrial Trust, 6.50%, Series C ($50 Par Value)(d)

 

    17,289        779,215  

Rexford Industrial Realty, Inc., 5.625%, Series C(d)

 

    23,833        482,619  

Rexford Industrial Realty, Inc., 5.875%, Series B(d)

 

    15,000        318,000  
       

 

 

 
          1,579,834  
       

 

 

 

INSURANCE

     0.1     

Allstate Corp./The, 7.375%, Series J(d)

 

    10,725        282,497  
       

 

 

 

MANUFACTURED HOME

     0.1     

UMH Properties, Inc., 6.375%, Series D(d)

 

    18,731        393,726  
       

 

 

 

 

3

 

 


                                                                       
                          Shares      Value  

OFFICE

     0.4     

City Office REIT, Inc., 6.625%, Series A(d)

 

    20,543      $ 306,707  

Hudson Pacific Properties, Inc., 4.75%, Series C(d)

 

    28,000        348,320  

Vornado Realty Trust, 5.25%, Series N(d)

 

    22,545        328,706  
       

 

 

 
          983,733  
       

 

 

 

PIPELINES

     0.2     

Energy Transfer LP, 7.60% to 5/15/24, Series E(d)(e)

 

    27,235        665,351  
       

 

 

 

REGIONAL MALL

     0.1     

Brookfield Property Partners LP, 5.75%, Series A(d)

 

    23,926        304,817  

Brookfield Property Preferred LP, 6.25%, due 7/26/81

 

    5,645        78,466  
       

 

 

 
          383,283  
       

 

 

 

SELF STORAGE

     0.8     

National Storage Affiliates Trust, 6.00%, Series A(d)

 

    15,031        337,446  

Public Storage, 4.00%, Series P(d)

 

    33,847        587,245  

Public Storage, 4.625%, Series L(d)

 

    70,000        1,379,000  
       

 

 

 
          2,303,691  
       

 

 

 

SHOPPING CENTER

     1.1     

Regency Centers Corp., 5.875%, Series B(c)(d)

 

    25,000        597,250  

Saul Centers, Inc., 6.00%, Series E(d)

 

    21,465        452,911  

Saul Centers, Inc., 6.125%, Series D(d)

 

    39,100        821,100  

SITE Centers Corp., 6.375%, Class A(d)

 

    48,952        1,115,127  
       

 

 

 
          2,986,388  
       

 

 

 

SINGLE FAMILY HOMES

     0.4     

American Homes 4 Rent, 5.875%, Series G(d)

 

    23,645        514,279  

American Homes 4 Rent, 6.25%, Series H(d)

 

    29,838        671,653  
       

 

 

 
          1,185,932  
       

 

 

 

SPECIALTY

     0.2     

EPR Properties, 5.75%, Series G(d)

 

    16,472        305,885  

Green Brick Partners, Inc., 5.75%, Series A(d)

 

    6,230        116,937  
       

 

 

 
          422,822  
       

 

 

 

TELECOMMUNICATION SERVICES

     0.5     

AT&T, Inc., 4.75%, Series C(d)

 

    18,000        345,240  

AT&T, Inc., 5.00%, Series A(d)

 

    18,000        363,960  

AT&T, Inc., Senior Debt, 5.625%, due 8/1/67

 

    19,118        441,243  

United States Cellular Corp., Senior Debt, 5.50%, due 6/1/70

 

    17,967        293,042  
       

 

 

 
          1,443,485  
       

 

 

 

 

4

 

 


                                                                       
                          Shares      Value  

UTILITIES

     0.4     

CMS Energy Corp., 5.625%, due 3/15/78

 

    5,162      $ 115,784  

CMS Energy Corp., 5.875%, due 10/15/78

 

    17,000        383,520  

CMS Energy Corp., 5.875%, due 3/1/79

 

    20,000        460,800  

Sempra, 5.75%, due 7/1/79

 

    9,984        227,535  

Southern Co./The, 4.95%, due 1/30/80, Series 2020

 

    2,579        54,288  
       

 

 

 
          1,241,927  
       

 

 

 

TOTAL PREFERRED SECURITIES—EXCHANGE-TRADED
(Identified cost—$29,673,850)

 

       25,673,902  
       

 

 

 
           Principal
Amount
        

PREFERRED SECURITIES—OVER-THE-COUNTER

     8.8     

BANKING

     5.8     

Bank of America Corp., 6.10% to 3/17/25, Series AA(d)(e)

 

  $ 567,000        556,644  

Bank of America Corp., 6.25% to 9/5/24, Series X(d)(e)

 

    875,000        863,041  

Bank of New York Mellon Corp./The, 3.75% to 12/20/26, Series I(d)(e)

 

    388,000        315,674  

Bank of Nova Scotia/The, 8.625% to 10/27/27, due 10/27/82 (Canada)(e)

 

    200,000        199,964  

Barclays PLC, 8.00% to 6/15/24 (United Kingdom)(d)(e)(f)

 

    800,000        788,585  

BNP Paribas SA, 6.625% to 3/25/24 (France)(d)(e)(f)(g)

 

    600,000        593,901  

BNP Paribas SA, 7.75% to 8/16/29 (France)(d)(e)(f)(g)

 

    800,000        761,412  

Charles Schwab Corp./The, 4.00% to 6/1/26, Series I(d)(e)

 

    1,250,000        1,045,571  

Charles Schwab Corp./The, 4.00% to 12/1/30, Series H(d)(e)

 

    500,000        353,411  

Citigroup, Inc., 4.00% to 12/10/25, Series W(d)(e)

 

    900,000        789,526  

Citigroup, Inc., 4.15% to 11/15/26, Series Y(d)(e)

 

    400,000        321,152  

Citigroup, Inc., 5.95% to 5/15/25, Series P(d)(e)

 

    400,000        382,156  

Citigroup, Inc., 6.25% to 8/15/26, Series T(d)(e)

 

    430,000        414,847  

Citigroup, Inc., 9.699% (3 Month US Term SOFR + 4.33%), Series 0(d)(h)

 

    430,000        430,055  

Credit Agricole SA, 6.875% to 9/23/24 (France)(d)(e)(f)(g)

 

    300,000        293,159  

Deutsche Bank AG, 7.50% to 4/30/25 (Germany)(d)(e)(f)

 

    400,000        351,142  

ING Groep N.V., 5.75% to 11/16/26 (Netherlands)(d)(e)(f)

 

    600,000        531,838  

Intesa Sanpaolo SpA, 7.70% to 9/17/25 (Italy)(d)(e)(f)(g)

 

    200,000        188,011  

JPMorgan Chase & Co., 6.10% to 10/1/24, Series X(d)(e)

 

    430,000        425,205  

JPMorgan Chase & Co., 6.125% to 4/30/24, Series U(d)(e)

 

    155,000        154,105  

JPMorgan Chase & Co., 6.75% to 2/1/24, Series S(d)(e)

 

    680,000        680,289  

Lloyds Banking Group PLC, 7.50% to 6/27/24 (United Kingdom)(d)(e)(f)

 

    400,000        390,706  

 

5

 

 


                                                                       
                          Principal
Amount
     Value  

Lloyds Banking Group PLC, 7.50% to 9/27/25 (United Kingdom)(d)(e)(f)

 

  $ 800,000      $ 749,421  

PNC Financial Services Group, Inc./The, 6.00% to 5/15/27, Series U(d)(e)

 

    300,000        263,815  

PNC Financial Services Group, Inc./The, 6.20% to 9/15/27, Series V(d)(e)

 

    553,000        509,592  

PNC Financial Services Group, Inc./The, 9.312% (3 Month US Term SOFR + 3.94%), Series O(d)(h)

 

    125,000        125,126  

Regions Financial Corp., 5.75% to 6/15/25, Series D(d)(e)

 

    200,000        190,257  

Societe Generale SA, 8.00% to 9/29/25 (France)(d)(e)(f)(g)

 

    800,000        781,654  

Societe Generale SA, 9.375% to 11/22/27 (France)(d)(e)(f)(g)

 

    200,000        196,473  

Toronto-Dominion Bank/The, 8.125% to 10/31/27, due 10/31/82 (Canada)(e)

 

    200,000        199,471  

UBS Group AG, 6.875% to 8/7/25 (Switzerland)(d)(e)(f)(i)

 

    400,000        378,558  

UBS Group AG, 7.00% to 1/31/24 (Switzerland)(d)(e)(f)(g)

 

    400,000        395,152  

Wells Fargo & Co., 3.90% to 3/15/26, Series BB(d)(e)

 

    1,120,000        978,850  

Wells Fargo & Co., 5.875% to 6/15/25, Series U(d)(e)

 

    600,000        589,848  

Wells Fargo & Co., 7.625% to 9/15/28(d)(e)

 

    270,000        272,880  
       

 

 

 
          16,461,491  
       

 

 

 

BROKERAGE

     0.1     

Goldman Sachs Group, Inc./The, 4.125% to 11/10/26, Series V(d)(e)

 

    225,000        184,315  
       

 

 

 

FINANCE

     0.1     

American Express Co., 3.55% to 9/15/26, Series D(d)(e)

 

    219,000        174,431  
       

 

 

 

INSURANCE

     0.7     

Argentum Netherlands BV for Zurich Insurance Co. Ltd., 5.125% to 6/1/28, due 6/1/48 (Switzerland)(e)(i)

 

    400,000        374,071  

Corebridge Financial, Inc., 6.875% to 9/15/27, due 12/15/52(e)

 

    300,000        288,065  

Markel Group, Inc., 6.00% to 6/1/25(d)(e)

 

    350,000        338,300  

Prudential Financial, Inc., 6.00% to 6/1/32, due 9/1/52(e)

 

    300,000        275,358  

QBE Insurance Group Ltd., 6.75% to 12/2/24, due 12/2/44 (Australia)(e)(i)

 

    606,000        599,672  
       

 

 

 
          1,875,466  
       

 

 

 

PIPELINES

     0.4     

Enbridge, Inc., 6.00% to 1/15/27, due 1/15/77, Series 16-A (Canada)(e)

 

    300,000        275,181  

Enbridge, Inc., 7.375% to 10/15/27, due 1/15/83 (Canada)(e)

 

    340,000        324,179  

Energy Transfer LP, 6.50% to 11/15/26, Series H(d)(e)

 

    200,000        184,270  

Energy Transfer LP, 7.125% to 5/15/30, Series G(d)(e)

 

    515,000        445,306  
       

 

 

 
          1,228,936  
       

 

 

 

 

6

 

 


                                                                       
                          Principal
Amount
     Value  

SELF STORAGE

     0.1     

Public Storage Operating Co., 5.35%, due 8/1/53

 

  $ 225,000      $ 205,844  
       

 

 

 

SHOPPING CENTER

     0.4     

Scentre Group Trust 2, 4.75% to 6/24/26, due 9/24/80 (Australia)(e)(g)

 

    600,000        539,587  

Scentre Group Trust 2, 5.125% to 6/24/30, due 9/24/80 (Australia)(e)(g)

 

    600,000        501,535  
       

 

 

 
          1,041,122  
       

 

 

 

TELECOMMUNICATION SERVICES

     0.7     

AT&T, Inc., 2.875% to 3/2/25, Series B(d)(e)

 

    500,000        489,850  

Vodafone Group PLC, 4.125% to 3/4/31, due 6/4/81 (United Kingdom)(e)

 

    800,000        618,960  

Vodafone Group PLC, 6.25% to 7/3/24, due 10/3/78 (United Kingdom)(e)(i)

 

    500,000        493,384  

Vodafone Group PLC, 6.50% to 5/30/29, due 8/30/84, Series EMTN (United Kingdom)(e)(i)

 

    200,000        213,784  

Vodafone Group PLC, 7.00% to 1/4/29, due 4/4/79 (United Kingdom)(e)

 

    300,000        298,256  
       

 

 

 
          2,114,234  
       

 

 

 

UTILITIES

     0.5     

Algonquin Power & Utilities Corp., 4.75% to 1/18/27,
due 1/18/82 (Canada)(e)

 

    400,000        326,508  

Emera, Inc., 6.75% to 6/15/26, due 6/15/76, Series 16-A (Canada)(e)

 

    335,000        322,845  

Sempra, 4.125% to 1/1/27, due 4/1/52(e)

 

    500,000        405,279  

Southern Co./The, 3.75% to 6/15/26, due 9/15/51, Series 21-A(e)

 

    535,000        467,963  
       

 

 

 
          1,522,595  
       

 

 

 

TOTAL PREFERRED SECURITIES—OVER-THE-COUNTER
(Identified cost—$27,194,499)

 

       24,808,434  
       

 

 

 

CORPORATE BONDS

     2.3     

DIVERSIFIED

     0.1     

Global Net Lease, Inc./Global Net Lease Operating Partnership LP, 3.75%, due 12/15/27(g)

 

    300,000        232,532  

Vornado Realty LP, 2.15%, due 6/1/26

 

    150,000        127,623  
       

 

 

 
          360,155  
       

 

 

 

 

7

 

 


                                                                       
                          Principal
Amount
     Value  

FREE STANDING

     0.2     

Realty Income Corp., 5.125%, due 7/6/34 (EUR) (United States)

 

  $ 275,000      $ 288,903  

Spirit Realty LP, 3.40%, due 1/15/30

 

    300,000        251,417  
       

 

 

 
          540,320  
       

 

 

 

HEALTH CARE

     0.0     

Sabra Health Care LP, 3.20%, due 12/1/31

 

    100,000        74,929  
       

 

 

 

INFRASTRUCTURE

     0.1     

American Tower Corp., 5.65%, due 3/15/33

 

    425,000        409,013  
       

 

 

 

OFFICE

     0.2     

Brandywine Operating Partnership LP, 7.80%, due 3/15/28

 

    200,000        186,355  

Hudson Pacific Properties LP, 5.95%, due 2/15/28

 

    450,000        376,022  
       

 

 

 
          562,377  
       

 

 

 

REGIONAL MALL

     0.2     

Simon Property Group LP, 5.50%, due 3/8/33

 

    285,000        270,725  

Simon Property Group LP, 5.85%, due 3/8/53

 

    200,000        185,054  
       

 

 

 
          455,779  
       

 

 

 

RETAIL

     0.1     

Essential Properties LP, 2.95%, due 7/15/31

 

    200,000        146,016  
       

 

 

 

SHOPPING CENTER

     0.7     

Kite Realty Group Trust, 4.75%, due 9/15/30

 

    900,000        802,026  

Necessity Retail REIT, Inc./The/ American Finance Operating Partner LP, 4.50%, due 9/30/28(g)

 

    600,000        456,438  

Phillips Edison Grocery Center Operating Partnership I LP, 2.625%, due 11/15/31

 

    200,000        147,100  

Retail Opportunity Investments Partnership LP, 6.75%, due 10/15/28

 

    275,000        271,613  

Tanger Properties LP, 2.75%, due 9/1/31

 

    225,000        162,517  
       

 

 

 
          1,839,694  
       

 

 

 

SPECIALTY

     0.7     

VICI Properties LP, 5.125%, due 5/15/32

 

    375,000        336,052  

 

8

 

 


                                                                       
                          Principal
Amount
     Value  

VICI Properties LP, 5.625%, due 5/15/52

 

  $ 200,000      $ 165,844  

VICI Properties LP/VICI Note Co., Inc., 4.125%, due 8/15/30(g)

 

    594,000        505,836  

VICI Properties LP/VICI Note Co., Inc., 4.25%, due 12/1/26(g)

 

    350,000        326,421  

VICI Properties LP/VICI Note Co., Inc., 5.75%, due 2/1/27(g)

 

    750,000        726,793  
       

 

 

 
          2,060,946  
       

 

 

 

TOTAL CORPORATE BONDS
(Identified cost—$7,110,960)

 

       6,449,229  
       

 

 

 
           Ownership %*         

PRIVATE REAL ESTATE—OFFICE

     1.2     

Legacy Gateway JV LLC, Plano, TX(j)

       7.9%        3,485,169  
       

 

 

 

TOTAL PRIVATE REAL ESTATE
(Identified cost—$3,297,269)

 

       3,485,169  
       

 

 

 
           Shares         

SHORT-TERM INVESTMENTS

     0.4     

MONEY MARKET FUNDS

 

    

State Street Institutional Treasury Plus Money Market Fund, Premier Class, 5.29%(k)

 

    1,283,421        1,283,421  
       

 

 

 

TOTAL SHORT-TERM INVESTMENTS
(Identified cost—$1,283,421)

 

       1,283,421  
       

 

 

 

 

9

 

 


                                                                       
                                 Value  

PURCHASED OPTION CONTRACTS (Premiums paid—$18,810)

     0.0      $ 1,416  
       

 

 

 

TOTAL INVESTMENTS IN SECURITIES (Identified cost—$261,888,917)

     99.8                                 280,815,507  

WRITTEN OPTION CONTRACTS (Premiums received—$86,090)

     (0.0        (110,166

OTHER ASSETS IN EXCESS OF LIABILITIES

     0.2          505,057  

SERIES A CUMULATIVE PREFERRED STOCK, AT LIQUIDATION VALUE

     (0.0        (125,000
  

 

 

      

 

 

 

NET ASSETS (Equivalent to $10.60 per share based on 26,526,040 shares of common stock outstanding)

     100.0      $ 281,085,398  
  

 

 

      

 

 

 

Exchange-Traded Option Contracts

 

Purchased Options                                          
Description   Exercise
Price
    Expiration
Date
    Number of
Contracts
    Notional
Amount(l)
    Premiums
Paid
    Value  

Call — American Tower Corp.

  $ 180.00       10/20/23       17     $ 279,565     $ 9,290     $ 544  

Call — Equinix, Inc.

    800.00       10/20/23       8       581,008       9,520       872  
        25     $ 860,573     $ 18,810     $ 1,416  

 

 

 

Written Options

                                         
Description   Exercise
Price
    Expiration
Date
    Number of
Contracts
    Notional
Amount(l)
    Premiums
Received
    Value  

Call — American Tower Corp.

  $ 190.00       10/20/23       (17   $ (279,565   $ (3,545   $ (170

Call — Equinix, Inc.

    820.00       10/20/23       (16     (1,162,016     (10,050     (760

Put — American Tower Corp.

    165.00       10/20/23       (51     (838,695     (15,634     (26,010

Put — EPR Properties

    40.00       10/20/23       (142     (589,868     (9,027     (6,607

Put — Extra Space Storage, Inc.

    130.00       10/20/23       (88     (1,069,904     (47,834     (76,619
        (314   $ (3,940,048   $ (86,090   $ (110,166

 

 

 

10

 

 


Forward Foreign Currency Exchange Contracts

 

Counterparty   

Contracts

to Deliver

    

In Exchange
For

     Settlement
Date
   Unrealized
Appreciation
(Depreciation)
 

Brown Brothers Harriman

   EUR      947,908      USD      1,028,651      10/3/23    $ 26,475  

Brown Brothers Harriman

   USD          1,003,323      EUR      947,908      10/3/23      (1,147

Brown Brothers Harriman

   EUR      944,455      USD          1,000,830      11/2/23      1,073  
                 

 

 

 
                  $           26,401  
                 

 

 

 

Glossary of Portfolio Abbreviations

 

EUR    Euro Currency
REIT    Real Estate Investment Trust
SOFR    Secured Overnight Financing Rate
USD    United States Dollar

 

Note: Percentages indicated are based on the net assets of the Fund.

*

Legacy Gateway JV LLC, owns a Class A office building located at 6860 N. Dallas Parkway, Plano, Texas 75024.

(a)

All or a portion of the security is pledged in connection with written option contracts. $1,365,021 in aggregate has been pledged as collateral.

(b)

Restricted security. Aggregate holdings equal 0.8% of the net assets of the Fund. This security was acquired on August 3, 2020, at a cost of $1,335,937. Security value is determined based on significant unobservable inputs (Level 3).

(c)

Non-income producing security.

(d)

Perpetual security. Perpetual securities have no stated maturity date, but they may be called/redeemed by the issuer.

(e)

Security converts to floating rate after the indicated fixed-rate coupon period.

(f)

Contingent Capital security (CoCo). CoCos are debt or preferred securities with loss absorption characteristics built into the terms of the security for the benefit of the issuer. Aggregate holdings amounted to $6,400,012 or 2.3% of the net assets of the Fund.

(g)

Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may only be resold to qualified institutional buyers. Aggregate holdings amounted to $6,498,904 which represents 2.3% of the net assets of the Fund, of which 0.0% are illiquid.

(h)

Variable rate. Rate shown is in effect at September 30, 2023.

(i)

Securities exempt from registration under Regulation S of the Securities Act of 1933. These securities are subject to resale restrictions. Aggregate holdings amounted to $2,059,469 which represents 0.7% of the net assets of the Fund, of which 0.0% are illiquid.

(j)

Security value is determined based on significant unobservable inputs (Level 3).

(k)

Rate quoted represents the annualized seven-day yield.

(l)

Represents the number of contracts multiplied by notional contract size multiplied by the underlying price.

 

11

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

 

Note 1. Portfolio Valuation

Investments in securities that are listed on the New York Stock Exchange (NYSE) are valued, except as indicated below, at the last sale price reflected at the close of the NYSE on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the closing bid and ask prices on such day or, if no ask price is available, at the bid price. Exchange-traded options are valued at their last sale price as of the close of options trading on applicable exchanges on the valuation date. In the absence of a last sale price on such day, options are valued at the average of the quoted bid and ask prices as of the close of business. Over-the-counter (OTC) options are valued based upon prices provided by a third-party pricing service or counterparty. Forward foreign currency exchange contracts are valued daily at the prevailing forward exchange rate.

Securities not listed on the NYSE but listed on other domestic or foreign securities exchanges (including NASDAQ) are valued in a similar manner. Securities traded on more than one securities exchange are valued at the last sale price reflected at the close of the exchange representing the principal market for such securities on the business day as of which such value is being determined. If after the close of a foreign market, but prior to the close of business on the day the securities are being valued, market conditions change significantly, certain non-U.S. equity holdings may be fair valued pursuant to procedures established by the Board of Directors.

Readily marketable securities traded in the OTC market, including listed securities whose primary market is believed by Cohen & Steers Capital Management, Inc. (the investment advisor) to be OTC, are valued on the basis of prices provided by a third-party pricing service or third-party broker-dealers when such prices are believed by the investment advisor, pursuant to delegation by the Board of Directors, to reflect the fair value of such securities.

Fixed-income securities are valued on the basis of prices provided by a third-party pricing service or third-party broker-dealers when such prices are believed by the investment advisor, pursuant to delegation by the Board of Directors, to reflect the fair value of such securities. The pricing services or broker-dealers use multiple valuation techniques to determine fair value. In instances where sufficient market activity exists, the pricing services or broker-dealers may utilize a market-based approach through which quotes from market makers are used to determine fair value. In instances where sufficient market activity may not exist or is limited, the pricing services or broker-dealers also utilize proprietary valuation models which may consider market transactions in comparable securities and the various relationships between securities in determining fair value and/or characteristics such as benchmark yield curves, option-adjusted spreads, credit spreads, estimated default rates, coupon rates, anticipated timing of principal repayments, underlying collateral, and other unique security features which are then used to calculate the fair values.

Short-term debt securities with a maturity date of 60 days or less are valued at amortized cost, which approximates fair value. Investments in open-end mutual funds are valued at net asset value (NAV).

The Fund utilizes an independent valuation services firm (the Independent Valuation Advisor) to assist the investment manager in the determination of the Fund’s fair value of private real estate investments held by the Cohen & Steers RFI Trust (the REIT Subsidiary). Limited scope appraisals are prepared on a monthly basis and typically include a limited comparable sales and a full discounted cash flow analysis. Annually, a full scope, detailed appraisal report is completed which typically includes market analysis, cost approach, sales comparison approach and an income approach containing a discounted cash flow analysis. The full scope report is prepared by a third-

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

party appraisal firm. The investment manager, including through communication with the Independent Valuation Advisor, monitors for material events that the investment manager believes may be expected to have a material impact on the most recent estimated fair values of such private real estate investments. However, rapidly changing market conditions or material events may not be immediately reflected in the Fund’s or REIT Subsidiary’s daily NAV. The investment manager, in conjunction with the Independent Valuation Advisor, values the private real estate investments using the valuation methodology it deems most appropriate and consistent with industry best practices and market conditions. The investment manager expects the primary methodology used to value private real estate investments will be the income approach. Consistent with industry practices, the income approach incorporates actual contractual lease income, professional judgments regarding comparable rental and operating expense data, the capitalization or discount rate and projections of future rent and expenses based on appropriate market evidence, and other subjective factors. Other methodologies that may also be used to value properties include, among other approaches, sales comparisons and cost approaches. Private real estate appraisals are reported on a free and clear basis (i.e. any property-level indebtedness that may be in place is not incorporated into the valuation). Property level debt is valued separately in accordance with GAAP.

The Board of Directors has designated the investment advisor as the Fund’s “Valuation Designee” under Rule 2a-5 under the 1940 Act. As Valuation Designee, the investment advisor is authorized to make fair valuation determinations, subject to the oversight of the Board of Directors. The investment advisor has established a valuation committee (Valuation Committee) to administer, implement and oversee the fair valuation process according to the policies and procedures approved annually by the Board of Directors. Among other things, these procedures allow the Fund to utilize independent pricing services, quotations from securities and financial instrument dealers and other market sources to determine fair value.

Securities for which market prices are unavailable, or securities for which the investment advisor determines that the bid and/or ask price or a counterparty valuation does not reflect market value, will be valued at fair value, as determined in good faith by the Valuation Committee, pursuant to procedures approved by the Fund’s Board of Directors. Circumstances in which market prices may be unavailable include, but are not limited to, when trading in a security is suspended, the exchange on which the security is traded is subject to an unscheduled close or disruption or material events occur after the close of the exchange on which the security is principally traded. In these circumstances, the Fund determines fair value in a manner that fairly reflects the market value of the security on the valuation date based on consideration of any information or factors it deems appropriate. These may include, but are not limited to, recent transactions in comparable securities, information relating to the specific security and developments in the markets.

For equity securities, including restricted securities, where observable inputs are limited, assumptions about market activity and risk are used and these securities would be categorized as Level 2 or 3 in the hierarchy, depending on the relative significance of the valuation inputs. Securities, including private placements or other restricted securities, for which observable inputs are not available are valued using alternate valuation approaches, including the market approach, the income approach and cost approach, and are categorized as Level 3 in the hierarchy. The market approach considers factors including the price of recent investments in the same or a similar security or financial metrics of comparable securities. The income approach considers factors including expected future cash flows, security specific risks and corresponding discount rates. The cost approach considers factors including the value of the security’s underlying assets and liabilities.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

The Fund’s use of fair value pricing may cause the NAV of Fund shares to differ from the NAV that would be calculated using market quotations. Fair value pricing involves subjective judgments and it is possible that the fair value determined for a security may be materially different than the value that could be realized upon the sale of that security.

Fair value is defined as the price that the Fund would expect to receive upon the sale of an investment or expect to pay to transfer a liability in an orderly transaction with an independent buyer in the principal market or, in the absence of a principal market, the most advantageous market for the investment or liability. The hierarchy of inputs that are used in determining the fair value of the Fund’s investments is summarized below.

 

   

Level 1 — quoted prices in active markets for identical investments

   

Level 2 — other significant observable inputs (including quoted prices for similar investments, interest rates, credit risk, etc.)

   

Level 3 — significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing investments may or may not be an indication of the risk associated with those investments. Changes in valuation techniques may result in transfers into or out of an assigned level within the disclosure hierarchy.

The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at value:

 

                                                                                   
     Quoted Prices in
Active Markets
for Identical
Investments
(Level 1)
    Other
Significant
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total  

Common Stock:

        

Real Estate—Industrials

   $ 25,771,425     $     $ 2,187,914 (a)    $ 27,959,339  

Other Industries

     191,154,597                   191,154,597  

Preferred Securities—Exchange-Traded

     25,673,902                   25,673,902  

Preferred Securities—Over-the-Counter

           24,808,434             24,808,434  

Corporate Bonds

           6,449,229             6,449,229  

Private Real Estate—Office

                 3,485,169 (b)     3,485,169  

Short-Term Investments

           1,283,421             1,283,421  

Purchased Option Contracts

     1,416                   1,416  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Investments in Securities(c)

   $ 242,601,340     $ 32,541,084     $ 5,673,083     $ 280,815,507  
  

 

 

   

 

 

   

 

 

   

 

 

 

Forward Foreign Currency Exchange Contracts

   $     $ 27,548     $     $ 27,548  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Derivative Assets(c)

   $     $ 27,548     $     $ 27,548  
  

 

 

   

 

 

   

 

 

   

 

 

 

Forward Foreign Currency Exchange Contracts

   $     $ (1,147   $     $ (1,147

Written Option Contracts

     (26,180     (83,986           (110,166
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Derivative Liabilities(c)

   $ (26,180   $ (85,133   $     $ (111,313
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Restricted security, where observable inputs are limited, has been fair valued by the Valuation Committee, pursuant to the Fund’s fair value procedures and classified as Level 3 security.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

(b)

Private Real Estate, where observable inputs are limited, has been fair valued by the Valuation Committee, pursuant to the Fund’s fair value procedures and classified as Level 3 security. See Note 1-Portfolio Valuation.

(c)

Portfolio holdings are disclosed individually on the Consolidated Schedule of Investments.

The following is a reconciliation of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

 

     Common Stock—
Real Estate—
Industrials
     Private Real
Estate—Office
 

Balance as of December 31, 2022

   $ 2,048,995      $ 3,705,013  

Change in unrealized appreciation (depreciation)

     138,919        (219,844
  

 

 

    

 

 

 

Balance as of September 30, 2023

   $ 2,187,914      $ 3,485,169  
  

 

 

    

 

 

 

The change in unrealized appreciation (depreciation) attributable to securities owned on September 30, 2023 which were valued using significant unobservable inputs (Level 3) amounted to $(80,925).

The following table summarizes the quantitative inputs and assumptions used for investments categorized in Level 3 of the fair value hierarchy.

 

                                                                                                        
    Fair Value at
September 30,  2023
  Valuation
Technique
  Unobservable Inputs   Amount   Valuation Impact
from an Increase
in  Input(a)

Common Stock—
Real Estate—Industrials

  $2,187,914   Market
Comparable
Companies
  Enterprise Value/
EBITDAb Multiple
  22.1x   Increase

Private Real Estate—

Office

  $3,485,169   Discounted
Cash Flow
  Discount Rate
Terminal Capitalization Rate
  7.75%
6.50%
  Decrease

Decrease

 

(a)

Represents the directional change in the fair value of the Level 3 investments that could have resulted from an increase in the corresponding input as of period end. A decrease to the unobservable input would have had the opposite effect. Significant changes in these inputs may result in a materially higher or lower fair value measurement.

(b)

Earnings Before Interest, Taxes, Depreciation and Amortization.

Note 2. Derivative Investments

Forward Foreign Currency Exchange Contracts: The Fund enters into forward foreign currency exchange contracts to hedge the currency exposure associated with certain of its non-U.S. dollar denominated securities. A forward foreign currency exchange contract is a commitment between two parties to purchase or sell foreign currency at a set price on a future date. The market value of a forward foreign currency exchange contract fluctuates with changes in foreign currency exchange rates. These contracts are marked to market daily and the change in value is recorded by the Fund as unrealized appreciation and/or depreciation on forward foreign currency exchange contracts. Realized gains or losses equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed are included in net realized gain or loss on forward foreign currency exchange contracts.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

Forward foreign currency exchange contracts involve elements of market risk in excess of the amounts reflected on the Consolidated Schedule of Investments. The Fund bears the risk of an unfavorable change in the foreign exchange rate underlying the contract. Risks may also arise upon entering these contracts from the potential inability of the counterparties to meet the terms of their contracts. In connection with these contracts, securities may be identified as collateral in accordance with the terms of the respective contracts.

Option Contracts: The Fund may purchase and write exchange-listed and OTC put or call options on securities, stock indices and other financial instruments for hedging purposes, to enhance portfolio returns and/or reduce overall volatility.

When the Fund writes (sells) an option, an amount equal to the premium received by the Fund is recorded as a liability. The amount of the liability is subsequently marked-to-market to reflect the current market value of the option written. When an option expires, the Fund realizes a gain on the option to the extent of the premium received. Premiums received from writing options which are exercised or closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. If a put option on a security is exercised, the premium reduces the cost basis of the security purchased by the Fund. If a call option is exercised, the premium is added to the proceeds of the security sold to determine the realized gain or loss. The Fund, as writer of an option, bears the market risk of an unfavorable change in the price of the underlying investment. Other risks include the possibility of an illiquid options market or the inability of the counterparties to fulfill their obligations under the contracts.

Put and call options purchased are accounted for in the same manner as portfolio securities. Premiums paid for purchasing options which expire are treated as realized losses. Premiums paid for purchasing options which are exercised or closed are added to the amounts paid or offset against the proceeds on the underlying investment transaction to determine the realized gain or loss when the underlying transaction is executed. The risk associated with purchasing an option is that the Fund pays a premium whether or not the option is exercised. Additionally, the Fund bears the risk of loss of the premium and change in market value should the counterparty not perform under the contract.

The following summarizes the volume of the Fund’s option contracts and forward foreign currency exchange contracts activity for the nine months ended September 30, 2023:

 

     Purchased Option
Contracts(a)
     Written Option
Contracts(a)
     Forward Foreign
Currency Exchange
Contracts
 

Average Notional Amount

   $ 734,751      $ 5,690,233      $ 762,261  

 

(a)

Notional amount is calculated using the number of contracts multiplied by notional contract size multiplied by the underlying price.

 

 

 


Cohen and Steers Total R... (NYSE:RFI)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024 Plus de graphiques de la Bourse Cohen and Steers Total R...
Cohen and Steers Total R... (NYSE:RFI)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024 Plus de graphiques de la Bourse Cohen and Steers Total R...