NXG Cushing Midstream Energy Fund
 
SCHEDULE OF INVESTMENTS (Unaudited)
 
   
   
August 31, 2023
 
           
         
Fair
 
Common Stock - 72.0%
 
Shares
   
Value
 
E&P - 2.2%
           
Ovinitiv Inc.
   
40,000
   
$
1,878,400
 
                 
Fuel Cell Vehicles - 0.5%
               
Plug Power Inc.(2)
   
50,000
     
423,000
 
                 
General Partnerships - 5.6%
               
Enlink Midstream LLC(1)
   
380,000
     
4,727,200
 
                 
Integrated Oil - 2.1%
               
Cenovus Energy Inc.(3)
   
90,000
     
1,793,700
 
                 
Large Cap Diversified C Corps - 23.9%
               
Cheniere Energy, Inc.
   
33,000
     
5,385,600
 
Kinder Morgan, Inc.(1)
   
220,000
     
3,788,400
 
ONEOK, Inc.(1)
   
55,000
     
3,586,000
 
Pembina Pipeline Corporation(1)(3)
   
117,000
     
3,636,360
 
Williams Companies, Inc.(1)
   
110,000
     
3,798,300
 
             
20,194,660
 
Natural Gas Gatherers & Processors - 16.6%
               
Antero Midstream Corporation
   
180,000
     
2,181,600
 
DT Midstream, Inc.
   
70,000
     
3,660,300
 
Targa Resources Corporation(1)
   
95,000
     
8,193,750
 
             
14,035,650
 
Natural Gas Transportation & Storage - 3.9%
               
Equitrans Midstream Corporation
   
340,000
     
3,264,000
 
                 
Refiners - 3.0%
               
Marathon Petroleum Corporation(1)
   
18,000
     
2,569,860
 
                 
Solar - 4.0%
               
Atlantica Sustainable Infrastructure PLC
   
150,000
     
3,367,500
 
                 
Solar Energy Equipment - 1.6%
               
Enphase Energy, Inc.(2)
   
7,000
     
885,710
 
Sunrun, Inc.(1)(2)
   
30,000
     
468,900
 
             
1,354,610
 
Solar Equipment - 2.1%
               
Array Technlologies Inc.(2)
   
71,000
     
1,765,770
 
                 
Solar Power - 2.0%
               
FTC Solar, Inc.(2)
   
213,000
     
400,440
 
Stem, Inc.(2)
   
164,000
     
834,760
 
Sunnova Energy International, Inc.(2)
   
32,000
     
445,120
 
             
1,680,320
 
Utilities - 2.5%
               
NextEra Energy, Inc.(1)
   
32,000
     
2,137,600
 
                 
YieldCo - 2.0%
               
Clearway Energy, Inc.(1)
   
69,000
     
1,709,130
 
Total Common Stocks (Cost $59,385,823)
         
$
60,901,400
 
                 
MLP Investments and Related Companies - 46.9%
 
Units
         
Crude Oil & Refined Products - 3.6%
               
Genesis Energy L.P.
   
310,000
   
$
3,065,900
 
                 
Large Cap Diversified C Corps - 8.7%
               
Plains GP Holdings, L.P.(1)
   
460,000
     
7,378,400
 
                 
Large Cap MLP - 16.5%
               
Energy Transfer, L.P.(1)
   
520,000
     
7,004,400
 
Enterprise Products Partners L.P.
   
130,000
     
3,459,300
 
MPLX, L.P.(1)
   
100,000
     
3,489,000
 
             
13,952,700
 
Natural Gas Gatherers & Processors - 8.1%
               
Hess Midstream, L.P.(1)
   
135,000
     
3,901,500
 
Western Midstream Partners, L.P.(1)
   
110,000
     
2,935,900
 
             
6,837,400
 
Upstream MLPs - 7.6%
               
TXO Energy Partners, L.P.
   
154,000
     
3,274,040
 
Viper Energy Partners, L.P.
   
111,700
     
3,107,494
 
             
6,381,534
 
YieldCo - 2.4%
               
NextEra Energy Partners, L.P.(1)
   
40,000
     
1,995,200
 
Total MLP Investments and Related Companies (Cost $38,344,679)
         
$
39,611,134
 
                 
Preferred Stock - 3.0%
               
Crude Oil & Refined Products - 0.6%
               
NGL Energy Partners, L.P.(1)(2)
   
20,313
   
$
489,137
 
                 
Utilities - 2.4%
               
NextEra Energy Capital Holdings, Inc.(1)
   
81,000
     
2,035,530
 
Total Preferred Stock (Cost $2,549,836)
         
$
2,524,667
 
                 
Short-Term Investments - Investment Companies - 3.1%
 
Shares
         
First American Government Obligations Fund - Class X, 5.25%(4)
   
1,323,478
   
$
1,323,478
 
First American Treasury Obligations Fund - Class X, 5.26%(4)
   
1,323,478
     
1,323,478
 
Total Short-Term Investments - Investment Companies (Cost $2,646,956)
         
$
2,646,956
 
                 
Total Investments - 125.0% (Cost $102,927,294)
         
$
105,684,157
 
Liabiliities in Excess of Other Assets - (25.0)%
           
(21,166,471
)
Net Assets Applicable to Common Stockholders - 100.0%
         
$
84,517,686
 

(1) 
All or a portion of these securities are held as collateral pursuant to the loan agreements.
(2) 
No distribution or dividend was made during the period ended August 31, 2023.  As such, it is classified as a non-income producing security as of August 31, 2023.
(3) 
Foreign issued security. Foreign concentration is as follows: Canada 6.42%, United Kingdom 3.98%.
(4) 
Rate reported is the current yield as of August 31, 2023.



 
Fair Value Measurements

Various inputs that are used in determining the fair value of the Fund’s investments are summarized in the three broad levels listed below:

Level 1 — quoted prices in active markets for identical securities
Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)
Level 3 — significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
 

These inputs are summarized in the three broad levels listed below.
 
         
Fair Value Measurements at Reporting Date Using
     
         
Quoted Prices in
         
Significant
         
Active Markets for
   
Significant Other
   
Unobservable
   
Fair Value at
   
Identical Assets
   
Observable Inputs
   
Inputs
Description
 
August 31, 2023
   
(Level 1)
   
(Level 2)
   
(Level 3)
Assets
Equity Securities
                     
Common Stock (a)
 
$
60,901,400
   
$
60,901,400
   
$
-
   
$
-
Master Limited
     Partnerships and
     Related
     Companies (a)
   
39,611,134
     
39,611,134
     
-
     
-
Preferred Stock (a)
   
2,524,667
     
2,524,667
     
-
       
Total Equity Securities
   
103,037,201
     
103,037,201
     
-
     
-
Other
      Short Term                                                   
       Investments (a)
   
2,646,956
     
2,646,956
     
-
     
-
Total Other
   
2,646,956
     
2,646,956
     
-
     
-
Total Assets
 
$
105,684,157
   
$
105,684,157
   
$
-
   
$
-

(a)
All other industry classifications are identified in the Schedule of Investments.  The Fund did not hold Level 3 investments at any time during the period ended August 31, 2023.

Transfers into and out of each level are measured at fair value at the end of the period.  There were no transfers between any levels during the period ended August 31, 2023.
 

NXG Cushing Midstream En... (NYSE:SRV)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024 Plus de graphiques de la Bourse NXG Cushing Midstream En...
NXG Cushing Midstream En... (NYSE:SRV)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024 Plus de graphiques de la Bourse NXG Cushing Midstream En...