(TSX: AAV)
CALGARY,
AB, July 25, 2024 /CNW/ - Advantage Energy
Ltd. ("Advantage" or the "Corporation") is pleased to report 2024
second quarter financial and operating results.
2024 Second Quarter Financial Highlights
- Closed the acquisition of certain Charlie Lake and Montney assets for cash consideration of
$445.5 million on June 24, 2024 (the "Acquisition").
- Financing activities for the Acquisition included:
- Issued 5.9 million common shares for gross proceeds of
$65.0 million.
- Issued $143.8 million of 5.0%
convertible unsecured subordinated debentures.
- The remainder of the Acquisition was financed using available
capacity on our $650 million credit
facility.
- Net debt(a) increased to $619.4 million for Advantage(b)
($674.7 million including Entropy)
due to funding the Acquisition.
- Net loss of $12.1 million or
$0.07/share.
- Cash provided by operating activities of $47.1 million.
- Adjusted funds flow ("AFF")(a) of $42.4 million or $0.26/share(a) ($44.0 million or $0.27/share for Advantage(b) including
$3.1 million for Acquisition
transaction costs).
- Cash used in investing activities was $494.3 million while net capital
expenditures(a) were $490.9
million, which includes $445.5
million for the Acquisition.
- Advantage's net capital expenditures(a) were
$39.7 million for the second quarter
of 2024 excluding the Acquisition and expenditures incurred by
Entropy.
2024 Second Quarter Operating Highlights
- Second quarter average production of 66,401 boe/d (355.6 mmcf/d
natural gas, 7,141 bbls/d liquids), an increase of 28% over the
second quarter of 2023.
- Liquids production of 7,141 bbls/d (3,033 bbls/d oil, 1,200
bbls/d condensate, and 2,908 bbls/d NGLs), an increase of 12% over
the second quarter of 2023.
- Production from the acquired assets is exceeding expectations
with current production of approximately 15,000 boe/d (42 mmcf/d
natural gas, 7,160 bbls/d oil, and 910 bbls/d NGLs).
(a)
|
Specified financial
measure which is not a standardized measure under International
Financial Reporting Standards ("IFRS") and may not be comparable to
similar specified financial measures used by other entities. Please
see "Specified Financial Measures" for the composition of such
specified financial measure, an explanation of how such specified
financial measure provides useful information to a reader and the
purposes for which Management of Advantage uses the specified
financial measure, and where required, a reconciliation of the
specified financial measure to the most directly comparable IFRS
measure.
|
(b)
|
"Advantage" refers to
Advantage Energy Ltd. only and excludes its subsidiary Entropy
Inc.
|
Marketing Update
Advantage has hedged approximately 28% of its forecasted natural
gas production through the end of 2024, as well as 26% for calendar
2025 and 10% for calendar 2026. Advantage has also hedged
approximately 65% of its oil and condensate production in the
second half of 2024, as well as 45% in the first half of 2025 and
15% in the second half of 2025.
Looking Forward
Advantage's long-term focus on maximizing AFF per
share(a) growth remains unchanged. As a result of the
Acquisition, Advantage now expects to exceed our per-share growth
targets, so our strategy has temporarily shifted towards moderating
organic growth spending and maximizing the pace of de-levering,
with a focus on achieving our net debt(a) target of
$450 million by the end of
2025. Congruently, Advantage reduced 2024 capital spending
guidance by $20 million to between
$260 million and $290 million by cutting gas-weighted wells that
were expected to exceed our production targets while gas markets
remain oversupplied.
Conference call
Advantage's management team will discuss second quarter 2024
financial and operational results in a conference call and webcast
presentation on Friday, July 26, 2024
at 8:00 a.m. Mountain Time
(10:00 a.m. Eastern Time).
To participate by phone, please call 1-800-836-8184 (North
American toll-free) or 1-289-819-1350 (International). A recording
of the conference call will be available for replay by calling
1-888-660-6345 and entering the conference replay code 73864#. The
replay will be available until August 2,
2024.
To join the conference call without operator assistance, you may
enter your details and phone number at https://emportal.ink/4cIUATh
to receive an instant automated call back. You may also stream the
event via webcast at https://app.webinar.net/zAxm9Blgrk0.
Below are complete tables showing financial and operating
highlights.
Financial
Highlights
|
Three months
ended
June
30
|
Six months
ended
June
30
|
($000, except as
otherwise indicated)
|
2024
|
2023
|
2024
|
2023
|
Financial Statement
Highlights
|
|
|
|
|
Natural gas and liquids
sales
|
104,081
|
107,240
|
239,978
|
253,239
|
Net income (loss) and
comprehensive income (loss)(3)
|
(12,084)
|
2,538
|
11,079
|
32,257
|
per basic
share (2)
|
(0.07)
|
0.02
|
0.07
|
0.19
|
per
diluted share(2)
|
(0.07)
|
0.02
|
0.07
|
0.19
|
Basic weighted average
shares (000)
|
161,362
|
167,268
|
160,903
|
167,298
|
Diluted weighted
average shares (000)
|
161,362
|
171,815
|
164,668
|
171,844
|
Cash provided by
operating activities
|
47,090
|
37,966
|
114,464
|
143,921
|
Cash provided by (used
in) financing activities
|
447,502
|
43,778
|
459,385
|
(14,581)
|
Cash used in investing
activities
|
(494,331)
|
(88,439)
|
(573,758)
|
(174,029)
|
Other Financial
Highlights
|
|
|
|
|
Adjusted funds flow
(1)
|
42,354
|
52,381
|
107,747
|
149,214
|
per boe
(1)
|
7.01
|
11.10
|
8.94
|
15.00
|
per basic share
(1)(2)
|
0.26
|
0.31
|
0.67
|
0.89
|
per diluted share
(1)(2)
|
0.26
|
0.30
|
0.65
|
0.87
|
Net capital
expenditures (1)
|
490,888
|
64,924
|
571,022
|
181,624
|
Free cash flow
(negative) (1)
|
(3,059)
|
(12,543)
|
(17,800)
|
(32,410)
|
Bank
indebtedness
|
488,008
|
226,442
|
488,008
|
226,442
|
Net debt
(1)
|
674,665
|
229,426
|
674,665
|
229,426
|
(1)
|
Specified financial
measure which is not a standardized measure under IFRS and may not
be comparable to similar specified financial measures used by other
entities. Please see "Specified Financial Measures" for the
composition of such specified financial measure, an explanation of
how such specified financial measure provides useful information to
a reader and the purposes for which Management of Advantage uses
the specified financial measure, and/or where required, a
reconciliation of the specified financial measure to the most
directly comparable IFRS measure.
|
(2)
|
Based on basic and
diluted weighted average shares outstanding.
|
(3)
|
Net income and
comprehensive income attributable to Advantage
Shareholders.
|
Operating
Highlights
|
Three months
ended
June
30
|
Six months
ended
June
30
|
|
2024
|
2023
|
2024
|
2023
|
Operating
|
|
|
|
|
Production
|
|
|
|
|
Crude oil
(bbls/d)
|
3,033
|
2,801
|
2,832
|
2,269
|
Condensate
(bbls/d)
|
1,200
|
871
|
1,215
|
1,014
|
NGLs
(bbls/d)
|
2,908
|
2,683
|
2,750
|
2,780
|
Total
liquids production (bbls/d)
|
7,141
|
6,355
|
6,797
|
6,063
|
Natural
gas (Mcf/d)
|
355,563
|
272,919
|
356,487
|
293,482
|
Total
production (boe/d)
|
66,401
|
51,842
|
66,211
|
54,976
|
Average realized prices
(including realized derivatives) (2)
|
|
|
|
|
Natural
gas ($/Mcf)
|
1.82
|
2.81
|
2.34
|
3.67
|
Liquids
($/bbl)
|
84.58
|
75.36
|
82.49
|
76.48
|
Operating Netback
($/boe)
|
|
|
|
|
Natural
gas and liquids sales (1)
|
17.22
|
22.73
|
19.91
|
25.45
|
Realized
gains on derivatives (1)
|
1.59
|
1.07
|
1.15
|
2.32
|
Processing
and other income (1)
|
0.32
|
0.22
|
0.34
|
0.29
|
Net sales
of purchased natural gas (1)
|
-
|
(0.05)
|
-
|
(0.02)
|
Royalty
expense (1)
|
(1.16)
|
(1.33)
|
(1.34)
|
(2.31)
|
Operating
expense (1)
|
(4.16)
|
(4.44)
|
(4.17)
|
(3.92)
|
Transportation expense (1)
|
(3.73)
|
(4.34)
|
(3.98)
|
(4.33)
|
Operating
netback (1)
|
10.08
|
13.86
|
11.91
|
17.48
|
|
|
|
(1)
|
Specified financial
measure which is not a standardized measure under IFRS and may not
be comparable to similar specified financial measures used by other
entities. Please see "Specified Financial Measures" for the
composition of such specified financial measure, an explanation of
how such specified financial measure provides useful information to
a reader and the purposes for which Management of Advantage uses
the specified financial measure, and/or where required, a
reconciliation of the specified financial measure to the most
directly comparable IFRS measure.
|
(2)
|
Average realized prices
in this table are considered specified financial measures which may
not be comparable to similar specified financial measures used by
other entities. Please see "Specified Financial
Measures".
|
(3)
|
The
Corporation's unaudited consolidated financial statements for
the three and six months ended June 30, 2024 together with the
notes thereto, and Management's Discussion and Analysis for the
three and six months ended June 30, 2024 have been filed on
SEDAR+ and are available on the Corporation's website at
https://www.advantageog.com/investors/financial-reports. Upon
request, Advantage will provide a hard copy of any financial
reports free of charge.
|
Forward-Looking Information Advisory
The information in this press release contains certain
forward-looking statements, including within the meaning of
applicable securities laws. These statements relate to future
events or our future intentions or performance. All statements
other than statements of historical fact may be forward-looking
statements. Forward-looking statements are often, but not always,
identified by the use of words such as "anticipate", "continue",
"demonstrate", "expect", "may", "can", "will", "believe", "would"
and similar expressions and include statements relating to, among
other things, Advantage's position, strategy and development plans
and the benefits to be derived therefrom; the Corporation's
long-term focus on maximizing AFF per share growth and its
expectations that it will exceed its per-share growth targets as a
result of the Acquisition; Advantage's strategy of moderating
organic growth spending and maximizing the pace of de-levering,
with a focus on achieving its net debt target; Advantage's net debt
target and the anticipated timing thereof; Advantage's 2024 capital
spending guidance; and the Corporation's natural gas hedging
program. Advantage's actual decisions, activities, results,
performance or achievement could differ materially from those
expressed in, or implied by, such forward-looking statements and
accordingly, no assurances can be given that any of the events
anticipated by the forward-looking statements will transpire or
occur or, if any of them do, what benefits that Advantage will
derive from them.
These statements involve substantial known and unknown risks
and uncertainties, certain of which are beyond Advantage's control,
including, but not limited to: changes in general economic, market,
industry and business conditions; actions by governmental or
regulatory authorities including increasing taxes and changes in
investment or other regulations; changes in tax laws, royalty
regimes and incentive programs relating to the oil and gas
industry; Advantage's success at acquisition, exploitation and
development of reserves; unexpected drilling results; changes in
commodity prices, currency exchange rates, net capital
expenditures, reserves or reserves estimates and debt service
requirements; the occurrence of unexpected events involved in the
exploration for, and the operation and development of, oil and gas
properties, including hazards such as fire, explosion, blowouts,
cratering, and spills, each of which could result in substantial
damage to wells, production and processing facilities, other
property and the environment or in personal injury; changes or
fluctuations in production levels; delays in anticipated timing of
drilling and completion of wells; individual well productivity;
competition from other producers; the lack of availability of
qualified personnel or management; credit risk; changes in laws and
regulations including the adoption of new environmental laws and
regulations and changes in how they are interpreted and enforced;
our ability to comply with current and future environmental or
other laws; stock market volatility and market valuations;
liabilities inherent in oil and natural gas operations; competition
for, among other things, capital, acquisitions of reserves,
undeveloped lands and skilled personnel; incorrect assessments of
the value of acquisitions; geological, technical, drilling and
processing problems and other difficulties in producing petroleum
reserves; ability to obtain required approvals of regulatory
authorities; the risk that the Corporation may not have access to
sufficient capital from internal and external sources; the risk
that the Corporation's AFF per share may be less than anticipated
and that the Corporation may not meet its per-share growth targets;
the risk that Advantage may not moderate its organic growth
spending or maximize the pace of de-levering; and the risk that the
Corporation's net debt target and capital spending may be greater
than anticipated. Many of these risks and uncertainties and
additional risk factors are described in the Corporation's Annual
Information Form which is available at
www.sedarplus.ca ("SEDAR+") and
www.advantageog.com. Readers are also referred to risk
factors described in other documents Advantage files with Canadian
securities authorities.
With respect to forward-looking statements contained in this
press release, Advantage has made assumptions regarding, but not
limited to: conditions in general economic and financial markets;
effects of regulation by governmental agencies; current and future
commodity prices and royalty regimes; the Corporation's current and
future hedging program; future exchange rates; royalty rates;
future operating costs; future transportation costs and
availability of product transportation capacity; availability of
skilled labor; availability of drilling and related equipment;
timing and amount of net capital expenditures; the impact of
increasing competition; the price of crude oil and natural gas; the
number of new wells required to achieve the budget objectives; that
the Corporation will have sufficient cash flow, debt or equity
sources or other financial resources required to fund its capital
and operating expenditures and requirements as needed; that the
Corporation's conduct and results of operations will be consistent
with its expectations; that the Corporation will have the ability
to develop the Corporation's properties in the manner currently
contemplated; current or, where applicable, proposed assumed
industry conditions, laws and regulations will continue in effect
or as anticipated; that Advantage's per share growth will increase
as a result of the Acquisition; and the estimates of the
Corporation's production and reserves volumes and the assumptions
related thereto (including commodity prices and development costs)
are accurate in all material respects. Readers are cautioned that
the foregoing lists of factors are not exhaustive.
Management has included the above summary of assumptions and
risks related to forward-looking information above and in its
continuous disclosure filings on SEDAR+ in order to provide
shareholders with a more complete perspective on Advantage's future
operations and such information may not be appropriate for other
purposes. Advantage's actual results, performance or achievement
could differ materially from those expressed in, or implied by,
these forward-looking statements and, accordingly, no assurance can
be given that any of the events anticipated by the forward-looking
statements will transpire or occur, or if any of them do so, what
benefits that Advantage will derive there from. Readers are
cautioned that the foregoing lists of factors are not exhaustive.
These forward-looking statements are made as of the date of this
press release and Advantage disclaims any intent or obligation to
update publicly any forward-looking statements, whether as a result
of new information, future events or results or otherwise, other
than as required by applicable securities laws.
This press release contains information that may be
considered a financial outlook under applicable securities laws
about the Corporation's potential financial position, including,
but not limited to: the Corporation's expectations that it will
exceed its per-share growth targets as a result of the Acquisition;
Advantage's net debt target and the anticipated timing thereof; and
Advantage's 2024 capital spending guidance; all of which are
subject to numerous assumptions, risk factors, limitations and
qualifications, including those set forth in the above paragraphs.
The actual results of operations of the Corporation and the
resulting financial results will vary from the amounts set forth in
this press release and such variations may be material. This
information has been provided for illustration only and with
respect to future periods are based on budgets and forecasts that
are speculative and are subject to a variety of contingencies and
may not be appropriate for other purposes. Accordingly, these
estimates are not to be relied upon as indicative of future
results. Except as required by applicable securities laws, the
Corporation undertakes no obligation to update such financial
outlook. The financial outlook contained in this press release was
made as of the date of this press release and was provided for the
purpose of providing further information about the Corporation's
potential future business operations. Readers are cautioned that
the financial outlook contained in this press release is not
conclusive and is subject to change.
Oil and Gas Information
Barrels of oil equivalent (boe) and thousand cubic feet of
natural gas equivalent (mcfe) may be misleading, particularly if
used in isolation. Boe and mcfe conversion ratios have been
calculated using a conversion rate of six thousand cubic feet of
natural gas equivalent to one barrel of oil. A boe and mcfe
conversion ratio of 6 mcf: 1 bbl is based on an energy equivalency
conversion method primarily applicable at the burner tip and does
not represent a value equivalency at the wellhead. Given that the
value ratio based on the current price of crude oil as compared to
natural gas is significantly different from the energy equivalency
of 6:1, utilizing a conversion on a 6:1 basis may be misleading as
an indication of value.
This press release contains several oil and gas metrics,
including, operating netback, which is described below under
"Specified Financial Measures". Such oil and gas metrics have been
prepared by management and do not have standardized meanings or
standard methods of calculation and therefore such measures may not
be comparable to similar measures used by other companies and
should not be used to make comparisons. Such metrics have been
included herein to provide readers with additional measures to
evaluate the Corporation's performance; however, such measures are
not reliable indicators of the future performance of the
Corporation and future performance may not compare to the
performance in previous periods and therefore such metrics should
not be unduly relied upon. Management uses these oil and gas
metrics for its own performance measurements and to provide
shareholders with measures to compare the Corporation's operations
over time. Readers are cautioned that the information provided by
these metrics, or that can be derived from the metrics presented in
this press release, should not be relied upon for investment or
other purposes.
Specified Financial Measures
Throughout this press release, Advantage discloses certain
measures to analyze financial performance, financial position, and
cash flow. These non-GAAP and other financial measures do not have
any standardized meaning prescribed under IFRS and therefore may
not be comparable to similar measures presented by other entities.
The non-GAAP and other financial measures should not be considered
to be more meaningful than GAAP measures which are determined in
accordance with IFRS, such as net income (loss) and comprehensive
income (loss), cash provided by operating activities, and cash used
in investing activities, as indicators of Advantage's
performance.
Non-GAAP Financial Measures
Adjusted Funds Flow
The Corporation considers adjusted funds flow to be a useful
measure of Advantage's ability to generate cash from the production
of natural gas and liquids, which may be used to settle outstanding
debt and obligations, support future capital expenditures plans, or
return capital to shareholders. Changes in non-cash working capital
are excluded from adjusted funds flow as they may vary
significantly between periods and are not considered to be
indicative of the Corporation's operating performance as they are a
function of the timeliness of collecting receivables and paying
payables. Expenditures on decommissioning liabilities are excluded
from the calculation as the amount and timing of these expenditures
are unrelated to current production and are partially discretionary
due to the nature of our low liability. Additionally, the
Corporation discloses adjusted funds flow by legal entity
(Advantage and Entropy) to allow users to assess the performance of
each entity on a standalone basis. A reconciliation of the most
directly comparable financial measure by legal entity has been
provided below:
|
Three months
ended
June 30,
2024
|
Six months
ended
June 30,
2024
|
($000)
|
Advantage
|
Entropy
|
Consolidated
|
Advantage
|
Entropy
|
Consolidated
|
Cash provided by (used
in) operating activities
|
47,958
|
(868)
|
47,090
|
117,242
|
(2,778)
|
114,464
|
Expenditures on decommissioning liability
|
42
|
-
|
42
|
109
|
-
|
109
|
Changes in
non-cash working capital
|
(3,969)
|
(809)
|
(4,778)
|
(6,289)
|
(537)
|
(6,826)
|
Adjusted funds
flow
|
44,031
|
(1,677)
|
42,354
|
111,062
|
(3,315)
|
107,747
|
|
Three months
ended
June 30,
2023
|
Six months
ended
June 30,
2023
|
($000)
|
Advantage
|
Entropy
|
Consolidated
|
Advantage
|
Entropy
|
Consolidated
|
Cash provided by (used
in) operating activities
|
40,561
|
(2,595)
|
37,966
|
147,961
|
(4,040)
|
143,921
|
Expenditures on decommissioning liability
|
46
|
-
|
46
|
499
|
-
|
499
|
Changes in
non-cash working capital
|
13,772
|
597
|
14,369
|
4,090
|
704
|
4,794
|
Adjusted funds
flow
|
54,379
|
(1,998)
|
52,381
|
152,550
|
(3,336)
|
149,214
|
Net Capital Expenditures
Net capital expenditures include total capital expenditures
related to property, plant and equipment, exploration and
evaluation assets and intangible assets. Management considers this
measure reflective of actual capital activity for the period as it
excludes changes in working capital related to other periods and
excludes cash receipts on government grants. Additionally, the
Corporation discloses net capital expenditures by legal entity
(Advantage and Entropy) to allow users to assess the performance of
each entity on a standalone basis. A reconciliation of the most
directly comparable financial measure by legal entity has been
provided below:
|
Three months
ended
June 30,
2024
|
Six months
ended
June 30,
2024
|
($000)
|
Advantage
|
Entropy
|
Consolidated
|
Advantage
|
Entropy
|
Consolidated
|
Cash used in investing
activities
|
487,654
|
6,677
|
494,331
|
563,135
|
10,623
|
573,758
|
Changes in
non-cash working capital
|
(2,456)
|
(987)
|
(3,443)
|
(1,761)
|
(975)
|
(2,736)
|
Net capital
expenditures
|
485,198
|
5,690
|
490,888
|
561,374
|
9,648
|
571,022
|
|
Three months
ended
June 30,
2023
|
Six months
ended
June 30,
2023
|
($000)
|
Advantage
|
Entropy
|
Consolidated
|
Advantage
|
Entropy
|
Consolidated
|
Cash used in investing
activities
|
85,510
|
2,929
|
88,439
|
168,337
|
5,692
|
174,029
|
Changes in
non-cash working capital
|
(23,803)
|
288
|
(23,515)
|
6,714
|
881
|
7,595
|
Net capital
expenditures
|
61,707
|
3,217
|
64,924
|
175,051
|
6,573
|
181,624
|
Free Cash Flow
Advantage computes free cash flow as adjusted funds flow less
net capital expenditures excluding the impact of asset acquisitions
and dispositions. Advantage uses free cash flow as an indicator of
the efficiency and liquidity of Advantage's business by measuring
its cash available after net capital expenditures, excluding
acquisitions, to settle outstanding debt and obligations and
potentially return capital to shareholders by paying dividends or
buying back common shares. Advantage excludes the impact of
acquisitions and dispositions as they are not representative of the
free cash flow used in the Corporation's operations. A
reconciliation of the most directly comparable financial measure
has been provided below:
|
Three months
ended
June
30
|
Six months
ended
June
30
|
($000)
|
2024
|
2023
|
2024
|
2023
|
Cash provided by
operating activities
|
47,090
|
37,966
|
114,464
|
143,921
|
Cash used in investing
activities
|
(494,331)
|
(88,439)
|
(573,758)
|
(174,029)
|
Changes in
non-cash working capital
|
(1,335)
|
37,884
|
(4,090)
|
(2,801)
|
Expenditures on decommissioning liability
|
42
|
46
|
109
|
499
|
Asset
acquisition
|
445,475
|
-
|
445,475
|
-
|
Free cash flow
(negative)
|
(3,059)
|
(12,543)
|
(17,800)
|
(32,410)
|
Operating Income
Operating income is comprised of natural gas and liquids
sales, realized gains on derivatives, processing and other income,
net sales of purchased natural gas, net of expenses resulting from
field operations, including royalty expense, operating expense and
transportation expense. Operating income provides Management and
users with a measure to compare the profitability of field
operations between companies, development areas and specific wells.
The composition of operating income is as follows:
|
Three months
ended
June
30
|
Six months
ended
June
30
|
($000)
|
2024
|
2023
|
2024
|
2023
|
Natural gas and liquids
sales
|
104,081
|
107,240
|
239,978
|
253,239
|
Realized gains on
derivatives
|
9,636
|
5,068
|
13,842
|
23,093
|
Processing and other
income
|
1,942
|
1,020
|
4,126
|
2,840
|
Net sales of purchased
natural gas
|
-
|
(247)
|
-
|
(247)
|
Royalty
expense
|
(7,015)
|
(6,274)
|
(16,150)
|
(22,976)
|
Operating
expense
|
(25,150)
|
(20,968)
|
(50,232)
|
(38,971)
|
Transportation
expense
|
(22,534)
|
(20,459)
|
(47,931)
|
(43,106)
|
Operating
income
|
60,960
|
65,380
|
143,633
|
173,872
|
Non-GAAP Ratios
Adjusted Funds Flow per basic share and diluted share
Adjusted funds flow per basic share and diluted share is
derived by dividing adjusted funds flow by the basic and diluted
weighted average shares outstanding of the Corporation. Management
believes that adjusted funds flow per basic share and diluted share
provides investors an indicator of funds generated from the
business that could be allocated to each shareholder's equity
position.
|
Three months
ended
June
30
|
Six months
ended
June
30
|
($000, except as
otherwise indicated)
|
2024
|
2023
|
2024
|
2023
|
Adjusted funds
flow
|
42,354
|
52,381
|
107,747
|
149,214
|
Weighted average shares
outstanding (000)
|
161,362
|
167,268
|
160,903
|
167,298
|
Diluted weighted
average shares outstanding (000)
|
161,362
|
171,815
|
164,668
|
171,844
|
Adjusted funds flow per
share ($/share)
|
0.26
|
0.31
|
0.67
|
0.89
|
Adjusted funds flow per
diluted share ($/share)
|
0.26
|
0.30
|
0.65
|
0.87
|
Adjusted Funds Flow per boe
Adjusted funds flow per boe is derived by dividing adjusted
funds flow by the total production in boe for the reporting period.
Adjusted funds flow per boe is a useful ratio that allows users to
compare the Corporation's adjusted funds flow against other
competitor corporations with different rates of production.
|
Three months
ended
June
30
|
Six months
ended
June
30
|
($000, except as
otherwise indicated)
|
2024
|
2023
|
2024
|
2023
|
Adjusted funds
flow
|
42,354
|
52,381
|
107,747
|
149,214
|
|
|
|
|
|
Total production
(boe/d)
|
66,401
|
51,842
|
66,211
|
54,976
|
Days in
period
|
91
|
91
|
182
|
181
|
Total production
(boe)
|
6,042,491
|
4,717,622
|
12,050,402
|
9,950,656
|
Adjusted funds flow per
BOE ($/boe)
|
7.01
|
11.10
|
8.94
|
15.00
|
Operating Netback
Operating netback is derived by dividing each component of
operating income by the total production in boe for the reporting
period. Operating netback per boe provides Management and users
with a measure to compare the profitability of field operations
between companies, development areas and specific wells against
other competitor corporations with different rates of
production.
|
Three months
ended
June
30
|
Six months
ended
June
30
|
($000, except as
otherwise indicated)
|
2024
|
2023
|
2024
|
2023
|
Operating
income
|
60,960
|
65,380
|
143,633
|
173,872
|
|
|
|
|
|
Total production
(boe/d)
|
66,401
|
51,842
|
66,211
|
54,976
|
Days in
period
|
91
|
91
|
182
|
181
|
Total production
(boe)
|
6,042,491
|
4,717,622
|
12,050,402
|
9,950,656
|
Operating netback
($/boe)
|
10.08
|
13.86
|
11.91
|
17.48
|
Capital Management Measures
Working Capital
Working capital is a capital management financial measure
that provides Management and users with a measure of the
Corporation's short-term operating liquidity. By excluding short
term derivatives and the current portion of provision and other
liabilities, Management and users can determine if the
Corporation's energy operations are sufficient to cover the
short-term operating requirements. Working capital is not a
standardized measure and therefore may not be comparable with the
calculation of similar measures by other entities.
A summary of working capital as at June 30, 2024 and December
31 2023 is as follows:
|
|
June
30
2024
|
December
31
2023
|
|
Cash and cash
equivalents
|
|
19,352
|
19,261
|
Trade and other
receivables
|
|
41,220
|
53,378
|
|
Prepaid expenses and
deposits
|
|
12,044
|
16,618
|
|
Trade and other accrued
liabilities
|
|
(62,700)
|
(70,606)
|
Working capital
surplus
|
|
9,916
|
18,651
|
|
|
|
|
|
|
|
|
|
|
Net Debt
Net debt is a capital management financial measure that
provides Management and users with a measure to assess the
Corporation's liquidity. Net debt is not a standardized measure and
therefore may not be comparable with the calculation of similar
measures by other entities. Additionally, the Corporation discloses
net debt by legal entity (Advantage and Entropy) to allow users to
assess the performance of each entity on a standalone
basis.
Previously, the Corporation included the unsecured
debentures, excluding the unsecured debentures derivative liability
in the composition of net debt. Effective March 31, 2024, the Corporation revised the
composition of net debt to include the aggregate principal balance
of unsecured debentures, which provides users the balance that is
either due at the end of the term, or that may be converted into
common shares of Entropy. Comparative figures have been restated to
reflect the reclassification.
A summary of the reconciliation of net debt as at
June 30, 2024 and December 31, 2023 is as follows:
|
|
June 30,
2024
|
($000)
|
Advantage
|
Entropy
|
Consolidated
|
Bank
indebtedness
|
488,008
|
-
|
488,008
|
Aggregate principal
balance of unsecured debentures
|
-
|
52,823
|
52,823
|
Aggregate principal
balance of convertible debentures
|
143,750
|
-
|
143,750
|
Working capital
(surplus) deficit
|
(12,367)
|
2,451
|
(9,916)
|
Net debt
|
619,391
|
55,274
|
674,665
|
|
|
December 31,
2023
|
($000)
|
Advantage
|
Entropy
|
Consolidated
|
Bank
indebtedness
|
212,854
|
-
|
212,854
|
Aggregate principal
balance of unsecured debentures
|
-
|
40,807
|
40,807
|
Working capital
surplus
|
(16,912)
|
(1,739)
|
(18,651)
|
Net debt
|
195,942
|
39,068
|
235,010
|
Supplementary financial measures
"Average realized prices (including realized derivatives)
natural gas" is comprised of natural gas sales, as determined in
accordance with IFRS, divided by the Corporation's natural gas
production.
"Average realized prices (including realized derivatives)
liquids" is comprised of crude oil, condensate and NGL's sales, as
determined in accordance with IFRS, divided by the Corporation's
crude oil, condensate and NGL's production.
"Natural gas and liquids sales per boe" is comprised of
natural gas sales and liquids sales, as determined in accordance
with IFRS, divided by the Corporation's total natural gas and
liquids production.
"Operating expense per boe" is comprised of operating
expense, as determined in accordance with IFRS, divided by the
Corporation's total production.
"Processing and other income per boe" is comprised of
processing and other income, as determined in accordance with IFRS,
divided by the Corporation's total production.
"Realized gains on derivatives per boe" is comprised of
realized losses on derivatives, as determined in accordance with
IFRS, divided by the Corporation's total production.
"Royalty expense per boe" is comprised of royalty expense, as
determined in accordance with IFRS, divided by the Corporation's
total production.
"Transportation expense per boe" is comprised of
transportation expense, as determined in accordance with IFRS,
divided by the Corporation's total production.
The following abbreviations used in this press release
have the meanings set forth below:
bbl
|
one
barrel
|
bbls
|
barrels
|
bbls/d
|
barrels per
day
|
boe
|
barrels of oil
equivalent of natural gas, on the basis of one barrel of oil or
NGLs for six thousand cubic feet of natural gas
|
boe/d
|
barrels of oil
equivalent of natural gas per day
|
mcf
|
thousand cubic
feet
|
mcf/d
|
thousand cubic feet
per day
|
mcfe
|
thousand cubic feet
equivalent on the basis of six thousand cubic feet of natural gas
for one barrel of oil or NGLs
|
mmcf
|
million cubic
feet
|
mmcf/d
|
million cubic feet
per day
|
Liquids
|
includes NGLs,
condensate and crude oil
|
NGLs and
condensate
|
Natural Gas Liquids
as defined in National Instrument 51-101
|
Natural
Gas
|
Conventional Natural
Gas as defined in National Instrument 51-101
|
Crude
Oil
|
Light Crude Oil and
Medium Crude Oil as defined in National Instrument
51-101
|
SOURCE Advantage Energy Ltd.