VANCOUVER, BC, March 15,
2024 /CNW/ - Premium Brands Holdings Corporation
(TSX: PBH), a leading producer, marketer and distributor of branded
specialty food products, announced today its results for the fourth
quarter and fiscal year ended December 30,
2023.
2023 HIGHLIGHTS
- Record revenue of $6.3 billion
representing a 3.8%, or $231.2
million, increase as compared to 2022 despite 2022 having an
extra week of sales
- Record adjusted EBITDA1 of $559.1 million representing a 10.9%, or
$54.9 million, increase as compared
to 2022 despite 2022 having an extra week of sales
- An 8.9% adjusted EBITDA margin, up from 8.4% in 2022
- 2023 adjusted EPS1 of $4.03 per share representing a 16.4%, or
$0.79 per share decrease as compared
to 2022, with the decrease being driven by higher interest
costs
FOURTH QUARTER HIGHLIGHTS
- Fourth quarter revenue of $1.55
billion representing a 4.9%, or $80.1
million, decrease as compared to the fourth quarter of 2022.
Normalizing for the extra week in 2022, fourth quarter revenue was
up $1.4 million
- Solid progress on Specialty Foods' core U.S. growth initiatives
in sandwiches, protein and baked goods, which for the quarter
generated an organic volume growth rate of 9.3% and total sales of
$580.9 million despite delays in new
capacity coming online and the fourth quarter being slower for
seasonal reasons. For the year, these initiatives generated an
organic volume growth rate of 10.1% and total sales of $2.3 billion
- Record fourth quarter adjusted EBITDA1 of
$137.2 million representing a 0.6%,
or $0.8 million, increase as compared
to the fourth quarter of 2022. Normalizing for the extra week in
2022, fourth quarter adjusted EBITDA was up $3.2 million
- An 8.8% adjusted EBITDA margin, up from 8.3% in the fourth
quarter of 2022
- Specialty Foods' adjusted EBITDA margin continues to normalize
reaching 9.2% for the quarter, a 100-basis point improvement as
compared to the fourth quarter of 2022
- Fourth quarter adjusted EPS1 of $0.85 per share representing a 28.6%, or
$0.34 per share decrease as compared
to the fourth quarter of 2022, with the decrease being driven by
higher interest costs
- Issued revenue and adjusted EBITDA guidance for 2024. Excluding
potential acquisitions, the Company expects to generate revenue of
$6.65 billion to $6.85 billion, and adjusted EBITDA of
$630 million to $650 million in 2024
- Declared a dividend of $0.85 per
share for the first quarter of 2024, representing a 10.4% increase
from the previous quarter's dividend rate
1
The Company reports
its financial results in accordance with International Financial
Reporting Standards (IFRS) as issued by the International
Accounting Standards Board. Adjusted EBITDA and adjusted EPS
are non-IFRS financial measures. Reconciliations and
explanations for all non-IFRS measures are included in the Non-IFRS
Financial Measures section of this press release.
|
QUESTIONS AND ANSWERS SESSION
The Company will hold a Q&A session on its fourth quarter
2023 results today at 10:30 a.m.
Vancouver time (1:30 p.m. Toronto time). Management's pre-recorded
remarks and an investor presentation that will be referenced on the
conference call are available here or by navigating
through the Company's website at
www.premiumbrandsholdings.com.
Access to the Q&A session may be obtained by calling
the operator at (289) 514-5100 or (800) 717-1738 (Conference ID:
66569) up to ten minutes prior to the scheduled start time.
For those who are unable to participate, a recording of the
conference call will be available through to
10:30 a.m. Toronto time on April 15, 2024 at
(888) 660-6264 (passcode: 66569#). Alternatively, a recording
of the conference call will be available at the Company's website
at www.premiumbrandsholdings.com.
SUMMARY FINANCIAL INFORMATION
(In millions of dollars except per
share amounts and ratios)
|
|
|
13
weeks
ended
Dec
30,
2023
|
14
weeks
ended
Dec
31,
2022
|
52
weeks
ended
Dec
30,
2023
|
53
weeks
ended
Dec
31,
2022
|
Revenue
|
|
|
1,554.7
|
1,634.8
|
6,261.0
|
6,029.8
|
Adjusted
EBITDA1
|
|
|
137.2
|
136.4
|
559.1
|
504.2
|
Earnings
|
|
|
15.0
|
30.9
|
94.2
|
160.1
|
EPS
|
|
|
0.34
|
0.69
|
2.12
|
3.59
|
Adjusted
earnings1
|
|
|
37.9
|
52.9
|
179.1
|
215.0
|
Adjusted
EPS1
|
|
|
0.85
|
1.19
|
4.03
|
4.82
|
|
|
|
Trailing Four
Quarters Ended
|
|
|
|
Dec
30,
2023
|
Dec
31,
2022
|
Free cash
flow1
|
|
|
253.0
|
285.8
|
Free cash flow per
share
|
|
|
5.70
|
6.41
|
Declared
dividends
|
|
|
137.5
|
125.3
|
Declared dividend per
share
|
|
|
3.08
|
2.8
|
Payout
ratio1
|
|
|
54.3 %
|
43.8 %
|
1
Reconciliations for
all non-IFRS measures are included in the Non-IFRS Financial
Measures section of this press release.
|
"We made solid progress during the quarter towards achieving
several of our core long-term goals and remain on track to meet our
2027 targets of $10 billion in sales
and $1.0 billion of EBITDA," said Mr.
Paleologou, President and CEO. "We are particularly pleased
with how our U.S. focused growth initiatives are developing.
For the quarter, these generated an organic volume growth rate of
9.3% and $580.9 million in sales,
despite it being a seasonally slow time and several temporary
headwinds including delays in much needed new capacity coming
online. This progress shows the potential of the substantial
investments we have been making in this market and as our new U.S.
based meat snack, cooked protein, sandwich and artisan baked goods
capacity projects ramp up, we expect this growth to accelerate,"
added Mr. Paleologou.
"Our success in the U.S. market was partially offset by several
of our Canadian businesses underperforming due to an increasingly
challenging consumer environment in Canada. We are confident,
however, that as inflation and interest rates normalize over the
course of 2024, we will see progressively improving results from
these businesses," said Mr. Paleologou.
"Overall for 2024, we are projecting sales of $6.65 billion to $6.85
billion and adjusted EBITDA of $630
million to $650 million before
any new acquisitions," stated Mr. Paleologou. "In terms of
potential acquisitions, with the chaos of the last couple of years
fading into the background, and valuation expectations moderating,
we have several transactions in the pipeline that we hope to
complete in the coming quarters," added Mr. Paleologou.
FIRST QUARTER 2024 DIVIDEND
The Company also announced that its Board of Directors approved
a cash dividend of $0.85 per share
for the first quarter of 2024, which will be payable on
April 15, 2024 to shareholders of
record at the close of business on March 28,
2024.
"This will be our tenth consecutive year of rewarding our
shareholders with a dividend increase of 10% or more," said Mr.
Paleologou.
Unless indicated otherwise in writing at or before the time the
dividend is paid, each dividend paid by the Company in 2024 or a
subsequent year is an eligible dividend for the purposes of the
Enhanced Dividend Tax Credit System.
ABOUT PREMIUM BRANDS
Premium Brands owns a broad range of leading specialty food
manufacturing and differentiated food distribution businesses with
operations across Canada and
the United States.
www.premiumbrandsholdings.com
RESULTS OF OPERATIONS
The Company reports on two reportable segments, Specialty Foods
and Premium Food Distribution, as well as non-segmented investment
income and corporate costs (Corporate). The Specialty Foods
segment consists of the Company's specialty food manufacturing
businesses while the Premium Food Distribution segment consists of
the Company's differentiated distribution and wholesale businesses
as well as certain seafood processing businesses. Investment
income includes interest and management fees generated from the
Company's businesses that are accounted for using the equity
method.
As part of a realignment of certain businesses and management
responsibilities, starting in fiscal 2023 the Company reclassified
a business from the Premium Food Distribution segment to the
Specialty Foods segment. All comparative information has been
retrospectively restated.
Revenue
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Dec 30,
2023
|
%
(1)
|
14 weeks
ended
Dec 31,
2022
|
%
(1)
|
52 weeks
ended
Dec 30,
2023
|
%
(1)
|
53 weeks
ended
Dec 31,
2022
|
%
(1)
|
Revenue by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
1,005.2
|
64.7 %
|
1,040.9
|
63.7 %
|
4,097.0
|
65.4 %
|
3,801.1
|
63.0 %
|
Premium Food
Distribution
|
549.5
|
35.3 %
|
593.9
|
36.3 %
|
2,164.0
|
34.6 %
|
2,228.7
|
37.0 %
|
Consolidated
|
1,554.7
|
100.0 %
|
1,634.8
|
100.0 %
|
6,261.0
|
100.0 %
|
6,029.8
|
100.0 %
|
(1) Expressed as a percentage of consolidated
revenue
|
Specialty Foods' (SF) revenue for the quarter decreased by
$35.7 million or 3.4% primarily due
to: (i) an extra week of operations in the fourth quarter of 2022
resulting from the Company's 2022 fiscal year having 53 weeks
versus 52 weeks in fiscal 2023 – this accounted for $50.0 million of the decrease; and (ii) selling
price deflation of $14.4 million
relating primarily to products containing chicken and/or
eggs. These factors were partially offset by: (i) organic
volume growth of $26.6 million
representing an organic volume growth rate (OVGR) of 2.6%; and (ii)
a $2.1 million increase in the
translated value of sales generated by SF's U.S. based businesses
due to a weaker Canadian dollar.
SF's OVGR was driven by its core U.S. sales growth initiatives
in sandwiches, protein and baked goods, which generated an OVGR of
9.3% and total sales of $580.9
million for the quarter. This performance was despite:
(i) experiencing temporarily lower sandwich sales growth while a
customer implements a new merchandising strategy – normalizing for
this factor the OVGR for SF's core U.S. sales growth initiatives is
11.4%; (ii) delays in new capacity coming online to support these
sales initiatives; and (iii) approximately $8.1 million of new product launch sales planned
for the quarter being delayed to the first quarter of 2024.
The solid growth generated by SF's core U.S. sales initiatives
was partially offset by: (i) lower premium protein product sales in
Canada caused largely by a
challenging consumer environment; and (ii) reduced beef jerky
product sales due to a combination of factors including consumer
price sensitivity and high selling prices resulting from high beef
commodity input costs. SF expects (see Forward Looking
Statements) these challenges to be transitory and in the
meantime is implementing a variety of strategies to counter them
including targeted promotion, product development, and developing
new markets.
SF's revenue for 2023 increased by $295.9
million or 7.8% primarily due to: (i) organic volume growth
of $167.7 million representing an
OVGR of 4.4%; (ii) selling price inflation of $52.5 million; (iii) a $76.4 million increase in the translated value of
sales generated by SF's U.S. based businesses due to a weaker
Canadian dollar; and (iv) business acquisitions, which accounted
for $49.3 million of SF's
growth. These factors were partially offset by the extra week
of operations in the fourth quarter of 2022.
Premium Food Distribution's (PFD) revenue for the quarter
decreased by $44.4 million or 7.5%
due to: (i) a sales volume contraction of $34.8 million; and (ii) the extra week of
operations in the fourth quarter of 2022 which accounted for
$31.5 million of the decrease.
These factors were partially offset by: (i) selling price inflation
of $19.6 million relating primarily
to lobster-based products; (ii) business acquisitions, which
generated $1.5 million in growth; and
(iii) a $0.8 million increase in the
translated value of sales generated by PFD's U.S. based businesses
due to a weaker Canadian dollar.
The contraction in PFD's sales volume was primarily due to: (i)
lobster supply shortages caused mainly by a decline in the
Maine lobster catch of
approximately 20% in the previous quarter and a poor southwest
Nova Scotia fishery in the current
quarter. The decreases in both fisheries, which were the
result of unusually cold waters and poor weather that prevented
vessels from harvesting, are expected (see Forward Looking
Statements) to be transitory; and (ii) lower Canadian premium beef
and seafood sales caused mainly by a challenging consumer
environment, which is also expected (see Forward Looking
Statements) to be transitory.
PFD's revenue for 2023 decreased by $64.7
million or 2.9% primarily due to: (i) a sales volume
contraction of $41.5 million; (ii)
the extra week of operations in the fourth quarter of 2022; and
(iii) selling price deflation of $4.0
million. These factors were partially offset by: (i) a
$10.8 million increase in the
translated value of sales generated by PFD's U.S. based businesses
due to a weaker Canadian dollar; and (ii) business acquisitions,
which generated $1.5 million in
growth.
Gross Profit
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Dec 30,
2023
|
%
(1)
|
14 weeks
ended
Dec 31,
2022
|
%
(1)
|
52 weeks
ended
Dec 30,
2023
|
%
(1)
|
53 weeks
ended
Dec 31,
2022
|
%
(1)
|
Gross profit by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
210.5
|
20.9 %
|
214.1
|
20.6 %
|
882.0
|
21.5 %
|
773.2
|
20.3 %
|
Premium Food
Distribution
|
84.7
|
15.4 %
|
91.9
|
15.5 %
|
326.4
|
15.1 %
|
330.5
|
14.8 %
|
Consolidated
|
295.2
|
19.0 %
|
306.0
|
18.7 %
|
1,208.4
|
19.3 %
|
1,103.7
|
18.3 %
|
(1) Expressed as a percentage of the corresponding
segment's revenue
|
SF's gross profit as a percentage of its revenue (gross margin)
for the quarter increased by 30 basis points primarily due to: (i)
the moderation of certain raw material input costs; (ii) production
efficiency improvements resulting from investments in automation,
continuous improvement projects and a more stable labor market; and
(iii) the extra week of operations in 2022 having, for seasonal
reasons, relatively low sales and therefore lower margins after
accounting for production overheads. These factors were
partially offset by: (i) wage inflation; and (ii) investments in
additional plant infrastructure to support future growth.
SF's gross margin for 2023 increased by 120 basis points
primarily due to the factors impacting the fourth quarter of
2023.
PFD's gross margin for the quarter decreased by 10 basis points
primarily due to: (i) the reclass of warehouse rental income in the
fourth quarter of 2022, which included a retroactive component; and
(ii) increased plant overhead driven primarily by inflationary cost
increases. These factors were partially offset by: (i) higher
margins on lobster-based products resulting from a stronger pricing
environment; (ii) the extra week of operations in 2022 having, for
seasonal reasons, relatively low sales and therefore lower margins
after accounting for production and warehousing overheads; and
(iii) production efficiency improvements.
PFD's gross margin for 2023 increased by 30 basis points
primarily due to: (i) higher margins on lobster-based products
combined with the moderation of certain raw material costs earlier
in the year; and (ii) improved production efficiencies; partially
offset by an increase in production overhead.
Selling, General and Administrative Expenses
(SG&A)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Dec 30,
2023
|
%
(1)
|
14 weeks
ended
Dec 31,
2022
|
%
(1)
|
52 weeks
ended
Dec 30,
2023
|
%
(1)
|
53 weeks
ended
Dec 31,
2022
|
%
(1)
|
SG&A by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
118.0
|
11.7 %
|
128.5
|
12.3 %
|
482.5
|
11.8 %
|
450.3
|
11.8 %
|
Premium Food
Distribution
|
51.4
|
9.4 %
|
50.1
|
8.4 %
|
199.3
|
9.2 %
|
185.9
|
8.3 %
|
Corporate
|
3.9
|
|
7.5
|
|
28.4
|
|
25.1
|
|
Consolidated
|
173.3
|
11.1 %
|
186.1
|
11.4 %
|
710.2
|
11.3 %
|
661.3
|
11.0 %
|
(1) Expressed as a percentage of the corresponding
segment's revenue
|
SF's SG&A as a percentage of sales (SG&A ratio) for
the quarter decreased by 60 basis points primarily due to: (i)
lower incentive-based compensation accruals; and (ii) sales
leveraging benefits associated with its organic growth.
SF's SG&A ratio for 2023 was relatively stable as the sales
leveraging benefits associated with its organic growth were largely
offset by: (i) higher promotion costs relating to a variety of new
sales initiatives; and (ii) wage inflation and general cost
inflation.
PFD's SG&A ratio for the quarter and for 2023 increased by
100 basis points and 90 basis points, respectively primarily due
to: (i) the impact of lower sales relative to a relatively fixed
cost base; and (ii) wage and general cost inflation.
Adjusted EBITDA (1)
(in millions of
dollars except percentages)
|
|
13 weeks
ended
Dec 30,
2023
|
%
(2)
|
14 weeks
ended
Dec 31,
2022
|
%
(2)
|
52 weeks
ended
Dec 30,
2023
|
%
(2)
|
53 weeks
ended
Dec 31,
2022
|
%
(2)
|
Adjusted EBITDA by
segment:
|
|
|
|
|
|
|
|
|
Specialty
Foods
|
92.5
|
9.2 %
|
85.6
|
8.2 %
|
399.5
|
9.8 %
|
322.9
|
8.5 %
|
Premium Food
Distribution
|
33.3
|
6.1 %
|
41.8
|
7.0 %
|
127.1
|
5.9 %
|
144.6
|
6.5 %
|
Corporate
|
(3.9)
|
|
(7.5)
|
|
(28.4)
|
|
(25.1)
|
|
Interest Income from
Investments
|
15.3
|
|
16.5
|
|
60.9
|
|
61.8
|
|
Consolidated
|
137.2
|
8.8 %
|
136.4
|
8.3 %
|
559.1
|
8.9 %
|
504.2
|
8.4 %
|
(1) Adjusted EBITDA is a non-IFRS measure.
Reconciliation and explanations are included in the Non-IFRS
Financial Measures section of this press release
(2) Expressed as a percentage of the corresponding
segment's revenue
|
Plant Start-up and Restructuring Costs
Plant start-up and restructuring costs consist of expenses
associated with: (i) the start-up of new production capacity; (ii)
the reconfiguration of existing capacity to gain efficiencies
and/or additional capacity; and/or (iii) the restructuring of a
business to improve its profitability. The Company expects (see
Forward Looking Statements) these investments to result in
improvements in its future earnings and cash flows.
During 2023, the Company incurred $45.3
million in plant start-up and restructuring costs relating
primarily to the following projects, all of which are expected to
expand its capacity and/or generate improved operating efficiencies
(see Forward Looking Statements):
- Reconfiguration and 8,000 square foot expansion of its cooked
protein facility in Versailles,
Ohio
- Reconfiguration of its cooked protein facility in Scranton, Pennsylvania, including the addition
of another cooked products production line
- Construction of a new 91,000 square foot artisan bakery in
San Francisco, California
- Reconfiguration of its meat snack facility in Kent, Washington
- 107,000 square foot expansion and reconfiguration of its meat
snack and processed meats facility in Ferndale, Washington
- Construction of a new 67,000 square foot sandwich production
facility in Edmonton, Alberta in
combination with the shutdown of a sandwich production facility in
Laval, Quebec
- Construction of a new 165,000 square foot distribution center
and the related reconfiguration of its sandwich production facility
in Columbus, Ohio
- Reconfiguration of its kettle cooking facility in Richmond, British Columbia
- Shutdown of an unprofitable prepared foods production facility
in Richmond, British Columbia
- Construction of a new 60,000 square foot value-added seafood
processing facility in Auburn,
Maine
Equity Earnings (Loss) in Investment in Associates
Equity earnings (loss) in investment in associates includes the
Company's proportionate share of the earnings and losses of its
investments in associates.
(in millions
of dollars)
|
13 weeks
ended
Dec 30,
2023
|
14 weeks
ended
Dec 31,
2022
|
52 weeks
ended
Dec 30,
2023
|
53 weeks
ended
Dec 31,
2022
|
Clearwater:
|
Revenue
|
168.1
|
192.5
|
580.1
|
604.5
|
Earnings before
payments to shareholders
|
3.7
|
15.5
|
28.3
|
47.0
|
Net loss
|
(8.5)
|
(6.9)
|
(48.1)
|
(37.5)
|
The Company:
|
|
|
|
|
Equity loss in
Clearwater
|
(4.3)
|
(3.5)
|
(24.1)
|
(18.8)
|
Other net equity
gains
|
0.8
|
2.0
|
1.6
|
3.0
|
Equity loss in
investment in associates
|
(3.5)
|
(1.5)
|
(22.5)
|
(15.8)
|
Clearwater Seafoods Incorporated (Clearwater)
Clearwater's sales for the
fourth quarter and for 2023 each decreased by $24.4 million primarily due to: (i)
challenging consumer environments in several markets, and in
particular Europe, that impacted
sales of premium seafood products; and (ii) the delayed delivery of
a replacement shrimp and turbot harvesting vessel, which began
operations in 2024 – a legacy vessel was sold early in the first
quarter of 2023. Clearwater's fourth quarter sales were further
impacted by: (i) the timing of its snow crab sales, which were
unusually weighted to the fourth quarter in 2022 due to challenging
market conditions in earlier quarters; and (ii) an extra week of
operations in the fourth quarter of 2022. These factors were
partially offset by strong demand for Clearwater's Canadian sea scallops in the U.S.
market.
Clearwater's earnings before
payments to shareholders for the fourth quarter and for 2023
decreased by $11.8 million and
$18.7 million, respectively,
primarily due to: (i) lower sales volumes; (ii) reduced margins on
certain premium seafood products, mainly as a result of challenging
consumer environments in several markets; (iii) the adoption of
hedge accounting which resulted in unrealized foreign exchange
gains and losses being recorded in other comprehensive income
rather than earnings; and (iv) higher senior debt interest expense
due mainly to general market rate increases. These factors
were partially offset by reduced incentive-based compensation
accruals.
Revenue and Adjusted EBITDA Outlook
See Forward Looking Statements for a discussion of the
risks and assumptions associated with forward looking
statements.
2024 Outlook
(in millions of
dollars)
|
Bottom of
Range
|
Top of Range
|
Revenue guidance
range
|
6,650
|
6,850
|
Adjusted EBITDA
guidance range
|
630
|
650
|
For 2024, the Company expects its sales to be between
$6.65 billion and $6.85 billion and its adjusted EBITDA to be
between $630 million and $650 million. These estimates are based on
a range of assumptions (see Forward Looking Statements)
including: (i) reasonably stable economic environments in
Canada and the U.S. with inflation
and interest rates moderating over the course of the year; (ii)
stable raw material costs; and (iii) a stable Canadian dollar
relative to the U.S. dollar.
The Company's sales and adjusted EBITDA outlooks for 2024 do not
incorporate any provisions for potential future acquisitions,
however, it remains active on this front and expects (see
Forward Looking Statements) to complete several transactions
during the year.
5 Year Plan
(in millions of
dollars)
|
|
5-Year
Target
(2027)
|
Revenue
|
|
10,000
|
Adjusted
EBITDA
|
|
1,000
|
The Company remains on track (see Forward Looking
Statements) to meet or exceed the five-year targets it set at
the beginning of 2023.
Premium Brands
Holdings Corporation
|
Consolidated Balance
Sheets
|
(in millions of
Canadian dollars)
|
|
|
|
|
December 30,
2023
|
December 31,
2022
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
27.6
|
11.4
|
Accounts
receivable
|
509.9
|
590.8
|
Inventories
|
746.7
|
786.1
|
Prepaid expenses and
other assets
|
43.8
|
38.0
|
|
1,328.0
|
1,426.3
|
|
|
|
Capital
assets
|
1,163.9
|
862.2
|
Right of use
assets
|
565.3
|
576.0
|
Intangible
assets
|
540.6
|
558.5
|
Goodwill
|
1,084.1
|
1,093.0
|
Investment in and
advances to associates
|
453.5
|
538.9
|
Other assets
|
22.7
|
23.7
|
|
|
|
|
5,158.1
|
5,078.6
|
|
|
|
Current
liabilities:
|
|
|
Cheques
outstanding
|
16.4
|
19.3
|
Bank
indebtedness
|
-
|
18.0
|
Dividends
payable
|
34.4
|
31.3
|
Accounts payable and
accrued liabilities
|
470.9
|
419.4
|
Current portion of
puttable interest in subsidiaries
|
30.4
|
23.1
|
Current portion of
long-term debt
|
2.0
|
6.5
|
Current portion of
lease obligations
|
53.9
|
45.4
|
Current portion of
provisions
|
29.9
|
1.8
|
|
637.9
|
564.8
|
|
|
|
Long-term
debt
|
1,510.4
|
1,421.4
|
Lease
obligations
|
583.4
|
589.3
|
Puttable interest in
subsidiaries
|
42.4
|
43.9
|
Deferred
revenue
|
2.8
|
2.8
|
Provisions
|
14.5
|
44.2
|
Deferred income
taxes
|
115.7
|
120.6
|
|
2,907.1
|
2,787.0
|
|
|
|
Convertible unsecured
subordinated debentures
|
484.5
|
478.6
|
|
|
|
Equity attributable to
shareholders:
|
|
|
Retained
earnings
|
18.8
|
63.8
|
Share
capital
|
1,703.9
|
1,702.6
|
Reserves
|
43.8
|
46.6
|
|
1,766.5
|
1,813.0
|
|
|
|
|
5,158.1
|
5,078.6
|
Premium Brands
Holdings Corporation
|
Consolidated
Statements of Operations
|
(in millions of
Canadian dollars except per share amounts)
|
|
|
|
|
|
|
13 weeks
ended
Dec 30,
2023
|
14 weeks
ended
Dec 31,
2022
|
52 weeks
ended
Dec 30,
2023
|
53 weeks
ended
Dec 31,
2022
|
|
|
|
|
|
Revenue
|
1,554.7
|
1,634.8
|
6,261.0
|
6,029.8
|
Cost of goods
sold
|
1,259.5
|
1,328.8
|
5,052.6
|
4,926.1
|
Gross profit before
depreciation, amortization, and plant start-up
and restructuring costs
|
295.2
|
306.0
|
1,208.4
|
1,103.7
|
|
|
|
|
|
Interest income from
investment in associates
|
15.3
|
16.5
|
60.9
|
61.8
|
Selling, general and
administrative expenses
|
173.3
|
186.1
|
710.2
|
661.3
|
Operating profit before
depreciation, amortization, and plant start-up
and restructuring costs
|
137.2
|
136.4
|
559.1
|
504.2
|
|
|
|
|
|
Depreciation of capital
assets
|
23.5
|
22.0
|
86.5
|
79.5
|
Amortization of
intangible assets
|
2.8
|
5.8
|
13.3
|
28.8
|
Amortization of right
of use assets
|
15.2
|
18.4
|
60.2
|
52.0
|
Accretion of lease
obligations
|
6.7
|
8.2
|
26.4
|
24.5
|
Plant start-up and
restructuring costs
|
17.3
|
13.2
|
45.3
|
27.2
|
Interest and other
financing costs
|
40.4
|
31.7
|
150.9
|
81.4
|
Acquisition transaction
costs
|
1.1
|
1.2
|
4.4
|
6.2
|
Change in value of
puttable interest in subsidiaries
|
1.0
|
5.5
|
10.2
|
5.5
|
Accretion of
provisions
|
0.3
|
0.5
|
2.2
|
6.8
|
Remeasurement of
provisions
|
-
|
(21.8)
|
-
|
(21.8)
|
Equity loss in
investments in associates
|
3.5
|
1.5
|
22.5
|
15.8
|
Change in value of
investments in associates
|
2.5
|
16.0
|
2.5
|
16.0
|
Fair value gains on
investments in associates
|
-
|
(0.1)
|
-
|
(19.9)
|
Other
|
1.5
|
0.7
|
1.5
|
0.7
|
Earnings before income
taxes
|
21.4
|
33.6
|
133.2
|
201.5
|
|
|
|
|
|
Provision for income
taxes (recovery)
|
|
|
|
|
Current
|
4.0
|
(1.7)
|
43.1
|
36.4
|
Deferred
|
2.4
|
4.4
|
(4.1)
|
5.0
|
|
6.4
|
2.7
|
39.0
|
41.4
|
|
|
|
|
|
Earnings
|
15.0
|
30.9
|
94.2
|
160.1
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
Basic
|
0.34
|
0.69
|
2.12
|
3.59
|
Diluted
|
0.34
|
0.69
|
2.11
|
3.57
|
|
|
|
|
|
Weighted average shares
outstanding (in millions):
|
|
|
|
|
Basic
|
44.4
|
44.6
|
44.4
|
44.6
|
Diluted
|
44.6
|
44.8
|
44.6
|
44.8
|
Premium Brands
Holdings Corporation
|
|
Consolidated
Statements of Cash Flows
|
|
(in millions of
Canadian dollars)
|
|
|
|
|
|
|
|
13 weeks
ended
Dec 30,
2023
|
14 weeks
ended
Dec 31,
2022
|
52 weeks
ended
Dec 30,
2023
|
53 weeks
ended
Dec 31,
2022
|
|
|
|
|
|
Cash flows from
(used in) operating activities:
|
|
|
|
|
Earnings
|
15.0
|
30.9
|
94.2
|
160.1
|
Items not involving
cash:
|
|
|
|
|
Depreciation of
capital assets
|
23.5
|
22.0
|
86.5
|
79.5
|
Amortization of
intangible assets
|
2.8
|
5.8
|
13.3
|
28.8
|
Amortization of right
of use assets
|
15.2
|
18.4
|
60.2
|
52.0
|
Accretion of lease
obligations
|
6.7
|
8.2
|
26.4
|
24.5
|
Change in value of
puttable interest in subsidiaries
|
1.0
|
5.5
|
10.2
|
5.5
|
Accretion of
provisions
|
0.3
|
0.5
|
2.2
|
6.8
|
Remeasurement of
provisions
|
-
|
(21.8)
|
-
|
(21.8)
|
Equity
loss in
investment in associates
|
3.5
|
1.5
|
22.5
|
15.8
|
Change in value of
investments in associates
|
2.5
|
16.0
|
2.5
|
16.0
|
Fair value gains on
investments in associates
|
-
|
(0.1)
|
-
|
(19.9)
|
Non-cash financing
costs
|
1.8
|
2.1
|
7.9
|
6.8
|
Deferred income taxes
(recovery)
|
2.4
|
4.4
|
(4.1)
|
5.0
|
Other
|
1.5
|
0.7
|
1.5
|
0.7
|
|
76.2
|
94.1
|
323.3
|
359.8
|
Change in non-cash
working capital
|
4.3
|
40.1
|
110.6
|
(263.3)
|
|
80.5
|
134.2
|
433.9
|
96.5
|
|
|
|
|
|
Cash flows from
(used in) financing activities:
|
|
|
|
|
Long-term debt,
net
|
(10.1)
|
(40.1)
|
112.2
|
297.1
|
Payments for lease
obligations
|
(19.3)
|
(21.4)
|
(74.0)
|
(64.2)
|
Bank indebtedness and
cheques outstanding
|
(0.3)
|
1.9
|
(20.9)
|
2.3
|
Dividends paid to
shareholders
|
(34.4)
|
(31.3)
|
(134.4)
|
(122.5)
|
Proceeds from issuance
of convertible debentures – net of
issuance costs
|
-
|
-
|
-
|
143.0
|
Common shares
purchased for cancellation
|
-
|
(13.7)
|
(1.4)
|
(13.7)
|
|
(64.1)
|
(104.6)
|
(118.5)
|
242.0
|
|
|
|
|
|
Cash flows from
(used in) investing activities:
|
|
|
|
|
Capital asset
additions
|
(131.6)
|
(73.7)
|
(399.7)
|
(228.4)
|
Business and asset
acquisitions
|
(5.5)
|
(2.4)
|
(5.5)
|
(122.9)
|
Payment of
provisions
|
-
|
(3.0)
|
(4.3)
|
(14.5)
|
Payments to
shareholders of non-wholly owned subsidiaries
|
-
|
-
|
(1.2)
|
(0.6)
|
Payments for
settlement of puttable interest of non-wholly
owned subsidiaries
|
-
|
(1.0)
|
(2.3)
|
(1.7)
|
Net change in share
purchase loans and notes receivable
|
-
|
(2.6)
|
0.5
|
(5.4)
|
Investment in and
advances to associates – net of
distributions
|
107.6
|
26.2
|
113.3
|
29.9
|
|
(29.5)
|
(56.5)
|
(299.2)
|
(343.6)
|
|
|
|
|
|
Change in
cash and cash equivalents
|
(13.1)
|
(26.9)
|
16.2
|
(5.1)
|
Cash and cash
equivalents – beginning of period
|
40.7
|
38.3
|
11.4
|
16.5
|
|
|
|
|
|
Cash and cash
equivalents – end of period
|
27.6
|
11.4
|
27.6
|
11.4
|
|
|
|
|
|
Interest and other
financing costs paid
|
36.8
|
31.1
|
145.3
|
70.0
|
Income taxes
paid
|
8.6
|
13.3
|
33.2
|
81.2
|
NON-IFRS FINANCIAL MEASURES
The Company uses certain non-IFRS financial measures including
adjusted EBITDA, free cash flow, adjusted earnings and adjusted
earnings per share, which are not defined under IFRS and, as a
result, may not be comparable to similarly titled measures
presented by other publicly traded entities, nor should they be
construed as an alternative to other earnings measures determined
in accordance with IFRS. These non-IFRS measures are
calculated as follows:
Adjusted EBITDA
(in millions of
dollars)
|
13 weeks
ended
Dec 30,
2023
|
14 weeks
ended
Dec 31,
2022
|
52 weeks
ended
Dec 30,
2023
|
53 weeks
ended
Dec 31,
2022
|
Earnings before income
taxes
|
21.4
|
33.6
|
133.2
|
201.5
|
Plant start-up and
restructuring costs
|
17.3
|
13.2
|
45.3
|
27.2
|
Depreciation of capital
assets
|
23.5
|
22.0
|
86.5
|
79.5
|
Amortization of
intangible assets
|
2.8
|
5.8
|
13.3
|
28.8
|
Amortization of right
of use assets
|
15.2
|
18.4
|
60.2
|
52.0
|
Accretion of lease
obligations
|
6.7
|
8.2
|
26.4
|
24.5
|
Interest and other
financing costs
|
40.4
|
31.7
|
150.9
|
81.4
|
Acquisition transaction
costs
|
1.1
|
1.2
|
4.4
|
6.2
|
Change in value of
puttable interest in subsidiaries
|
1.0
|
5.5
|
10.2
|
5.5
|
Accretion of
provisions
|
0.3
|
0.5
|
2.2
|
6.8
|
Remeasurement of
provisions
|
-
|
(21.8)
|
-
|
(21.8)
|
Equity loss in
investments in associates
|
3.5
|
1.5
|
22.5
|
15.8
|
Change in value of
investments in associates
|
2.5
|
16.0
|
2.5
|
16.0
|
Fair value gains on
investments in associates
|
-
|
(0.1)
|
-
|
(19.9)
|
Other
|
1.5
|
0.7
|
1.5
|
0.7
|
Adjusted
EBITDA
|
137.2
|
136.4
|
559.1
|
504.2
|
Free Cash Flow
(in millions of
dollars)
|
|
|
52 weeks
ended
Dec 30,
2023
|
53 weeks
ended
Dec 31,
2022
|
Cash flow from
operating activities
|
|
|
433.9
|
96.5
|
Changes in non-cash
working capital
|
|
|
(110.6)
|
263.3
|
Lease obligation
payments
|
|
|
(74.0)
|
(64.2)
|
Acquisition transaction
costs
|
|
|
4.4
|
6.2
|
Plant start-up and
restructuring costs
|
|
|
45.3
|
27.2
|
Maintenance capital
expenditures
|
|
|
(46.0)
|
(43.2)
|
Free cash
flow
|
|
|
253.0
|
285.8
|
Adjusted Earnings and Adjusted Earnings per Share
(in millions of
dollars except per share amounts)
|
13 weeks
ended
Dec 30,
2023
|
14 weeks
ended
Dec 31,
2022
|
52 weeks
ended
Dec 30,
2023
|
53 weeks
ended
Dec 31,
2022
|
Earnings
|
15.0
|
30.9
|
94.2
|
160.1
|
Plant start-up and
restructuring costs
|
17.3
|
13.2
|
45.3
|
27.2
|
Amortization of
intangible assets
|
2.8
|
5.8
|
13.3
|
28.8
|
Acquisition transaction
costs
|
1.1
|
1.2
|
4.4
|
6.2
|
Change in value of
puttable interest in subsidiaries
|
1.0
|
5.5
|
10.2
|
5.5
|
Accretion of
provisions
|
0.3
|
0.5
|
2.2
|
6.8
|
Remeasurement of
provisions
|
-
|
(21.8)
|
-
|
(21.8)
|
Equity loss in
investments in associates
|
3.5
|
1.5
|
22.5
|
15.8
|
Change in value of
investments in associates
|
2.5
|
16.0
|
2.5
|
16.0
|
Fair value gains on
investments in associates
|
-
|
(0.1)
|
-
|
(19.9)
|
Other
|
1.5
|
0.7
|
1.5
|
0.7
|
|
45.0
|
53.4
|
196.1
|
225.4
|
Current and deferred
income tax effect of above items, and
unusual tax recovery
|
(7.1)
|
(0.5)
|
(17.0)
|
(10.4)
|
Adjusted
earnings
|
37.9
|
52.9
|
179.1
|
215.0
|
Weighted average shares
outstanding
|
44.4
|
44.6
|
44.4
|
44.6
|
Adjusted earnings per
share
|
0.85
|
1.19
|
4.03
|
4.82
|
FORWARD LOOKING STATEMENTS
This press release contains forward looking statements with
respect to the Company, including, without limitation, statements
regarding its business operations, strategy and financial
performance and condition, cash distributions, proposed
acquisitions, budgets, projected costs and plans and objectives of
or involving the Company. While management believes that the
expectations reflected in such forward looking statements are
reasonable and represent the Company's internal expectations and
belief as of March 15, 2024, there
can be no assurance that such expectations will prove to be correct
as such forward looking statements involve unknown risks and
uncertainties beyond the Company's control which may cause its
actual performance and results in future periods to differ
materially from any estimates or projections of future performance
or results expressed or implied by such forward looking
statements.
Forward looking statements generally can be identified by the
use of the words "may", "could", "should", "would", "will",
"expect", "intend", "plan", "estimate", "project", "anticipate",
"believe" or "continue", or the negative thereof or similar
variations. Forward looking statements in this press release
include statements with respect to the Company's expectations
and/or projections on its: revenue; adjusted EBITDA; plant start-up
and restructuring costs; income tax rates; dividends and dividend
policy; capital expenditures and business acquisitions; convertible
debentures; net working capital; liquidity outlook; provisions;
financial leverage ratios; value of puttable interests; and sale
and leaseback and lease renewal transactions.
Some of the factors that could cause actual results to differ
materially from the Company's expectations are outlined below under
Risks and Uncertainties section in the Company's MD&A
for the 13 and 52 Weeks Ended December 30,
2023.
Assumptions used by the Company to develop forward looking
statements contained or incorporated by reference in this press
release based on information currently available to it and include
those outlined below as well as those outlined elsewhere in this
document. Readers are cautioned that this information is not
exhaustive.
- Economic conditions in the United
States will remain relatively stable and in Canada will improve in the later part of
2024.
- The average cost of the basket of procured products and raw
materials purchased by the Company will remain relatively
stable.
- The Company will be able to access sufficient goods and
services for its manufacturing and distribution operations.
- Labor availability will continue to improve in Canada and the U.S., enabling the Company
to access sufficient skilled and unskilled labor at reasonable wage
levels.
- The value of the Canadian dollar relative to the U.S.
dollar will continue to fluctuate in line with the levels seen over
the last several months.
- The Company's major capital projects, plant start-up and
restructuring, and business acquisition initiatives will progress
in line with its expectations.
- The Company will be able to achieve its projected operating
efficiency improvements.
- There will not be any material changes in the competitive
environment of the markets in which the Company's various
businesses compete.
- There will not be any material changes in the long-term food
trends that have been driving growth in many of the Company's
businesses. These include: (i) growing demand for higher
quality foods made with simpler, more wholesome ingredients and/or
with differentiated attributes such as antibiotic free, no added
hormones or use of organic ingredients; (ii) increased reliance on
healthier and less processed convenience-oriented foods both for
on-the-go snacking as well as easy meal preparation, both at home
and in foodservice; (iii) healthier eating, including reduced sugar
consumption and an increased emphasis on animal protein and
seafood; (iv) increased snacking in between and in place of meals;
(v) increased interest in understanding the provenance of
individual food products; and (vi) increased social awareness of
issues such as reconciliation with Indigenous Peoples,
sustainability, and ethical supply chain practices.
- Weather conditions in the Company's core markets will not have
a significant impact on any of its businesses.
- There will not be any material changes in the Company's
relationships with its larger customers including the loss of a
major product listing and/or being forced to give significant
product pricing concessions.
- There will not be any material changes in the trade
relationship between Canada and
the U.S.
- The Company will be able to negotiate new collective agreements
with no labor disruptions.
- The Company will be able to access reasonably priced debt and
equity capital.
- Contractual counterparties will continue to fulfill their
obligations to the Company.
- There will be no material changes to the tax and other
regulatory requirements governing the Company.
Management has set out the above summary of assumptions related
to forward looking statements included in this press release to
provide a more complete perspective on the Company's future
operations. Readers are cautioned that these statements may
not be appropriate for other purposes.
Unless otherwise indicated, the forward looking statements in
this press release are made as of March 15,
2024 and, except as required by applicable law, will not be
publicly updated or revised. This cautionary statement
expressly qualifies the forward looking statements in this press
release.
SOURCE Premium Brands Holdings Corporation