TSX: SIL | NYSE American: SILV
VANCOUVER, BC, Aug. 9, 2023
/PRNewswire/ - SilverCrest Metals Inc. ("SilverCrest" or the
"Company") is pleased to announce its financial and Las Chispas
operational results for the second quarter of 2023 ("Q2, 2023") and
guidance for the second half of 2023 (H2, 2023). All amounts herein
are presented in United States
Dollars ("US$"), unless otherwise stated. Certain amounts shown in
this news release may not total to exact amounts due to rounding
differences. Silver equivalent ("AgEq") ratio used in this news
release of 79.51:1 (86.9:1 in previous quarters) is based on the
results of Updated Independent Technical Report for the Las Chispas
Operation (the "Updated Technical Report" or the
"Report")1, which were announced on July 31, 2023.
N. Eric Fier, CEO, commented,
"Las Chispas continued to deliver strong operational performance in
the quarter with an increase in recovered metal, mine operating
income, and net free cash flow2 from Q1, 2023. The
announcement of our Updated Technical Report, subsequent to quarter
end, was an important milestone for the Company and confirms the
high-quality nature of the Las Chispas Operation with lowest
quartile mine level AISC over an eight-year mine life. The results
from Q2, 2023 confirm the quality of the operation with
$7.6 million cash and $3.6 million bullion added to the balance sheet
after repaying the remaining $25.0
million of debt and investing $10.1
million in sustaining capital. With this work now behind us,
our debt fully repaid, a healthy balance sheet, and strong margins
and free cash flow expected from the operation, we are well
positioned to focus on growth at Las Chispas and pursue capital
allocation opportunities. We are already executing our
recently announced $10.0 million
exploration program to focus on high-grade reserve replacement
opportunities and will soon return to drilling new or under drilled
targets in proximity to the mine. We are also pleased to issue
formal guidance for H2, 2023."
Q2, 2023 Financial Highlights
- Sold a total of 13,400 ounces ("oz") of gold and 1.45 million
oz of silver at average realized prices2 of $1,991 per oz gold and $24.36 per oz silver.
- Revenue of $62.0 million and cost
of sales of $23.7 million, resulting
in mine operating income of $38.3
million, which represents a 62% operating margin.
- Income of $23.7 million or
$0.16 per share, inclusive of an
$8.6 million ($0.06 per share) unrealized foreign currency
loss.
- Net free cash flow3 of $43.7
million or $0.30 per share,
supported by the net receipt of value added taxes and deferral of
accounts payable and taxes.
- Increased cash balance by $7.6
million and bullion holdings by $3.6
million during the quarter, after, sustaining capital at Las
Chispas of $10.1 million and retiring
$25.0 million of debt.
- Cash flow from operating activities before changes in non-cash
working capital items of $47.5
million or $0.32 per
share.
- Cash costs2 of $7.39
per oz silver equivalent3 ("AgEq") sold and all-in
sustaining cost ("AISC")2 of $12.70 per oz AgEq sold based on accelerated
spend towards exploration and for sustaining capital to create
operational flexibility.
- Ended the quarter debt free with treasury assets2
totaling $59.0 million (cash of
$53.4 million and gold and silver
bullion of $5.6 million). Access to
an undrawn $70.0 million revolving
credit facility remains.
Q2, 2023 Operating Highlights
- Recovered 16,500 ounces of gold and 1.53 million ounces of
silver, or 2.84 million AgEq ounces. Recovered ounces were higher
than sold ounces during the quarter, resulting in an increase in
work in process and finished goods inventory of approximately 0.3
million payable AgEq ounces.
- Underground production mining rates averaged 818 tonnes per day
("tpd") during Q2, 2023, an increase of 16% compared to Q1, 2023
(707 tpd) and ahead of H1, 2023 expectations of 650 to 700 tpd. The
Q2, 2023 rate aligns with Report expectations.
- Daily development rates continued to increase in Q2, 2023
averaging 37.8 metres per day ("mpd") (Q1, 2023 - 31.5 mpd),
including 33.4 mpd of lateral development, a level which is
expected to increase slightly in H2, 2023.
- Daily processing plant throughput averaged 1,186 tpd, a slight
increase from Q1, 2023 rate of 1,160 tpd. Processed grades
increased from Q1, 2023, averaging 4.84 grams per tonne ("gpt")
gold (Q1, 2023 - 4.06 gpt) and 449 gpt silver (Q1, 2023 - 419
gpt).
- Metallurgical recoveries improved over Q1, 2023 with an average
gold recovery of 98.4% (Q1, 2023 - 97.5%) and average silver
recovery of 97.9% (Q1, 2023 - 91.9%).
- Mining contract discussions paused in Q2, 2023 and will resume
in earnest now that necessary details outlined in the Report are
available. It is expected that these negotiations will be finalized
in H2, 2023.
_________________________________
|
1 Please
refer to new release titled SilverCrest Announces Results of
Updated Independent Technical Report dated July 31, 2023 and
available on the Company's website. The Report will be filed
on SEDAR+ within 45 days of July 31, 2023.
|
2 Average
realized prices, net free cash flow, net cash, treasury assets,
cash costs and cash costs per AgEq ounce sold, AISC, and AISC per
ounce sold are non-IFRS financial measures. Non-IFRS financial
measures are not standardized financial measures under IFRS and
might not be comparable to similar financial measures disclosed by
other companies. Please refer to the "NON-IFRS FINANCIAL MEASURES"
section of this news release for additional information.
|
3 Silver
equivalent ("AgEq") ratio used in this news release of 79.51:1 was
calculated using metal prices of $1,650 per ounce for gold and $21
per ounce for silver and based on the Report NR.
|
Q2, 2023 Financial and Operational Highlights
|
|
|
|
|
|
|
Unit
|
|
Q2,
2023
|
Q1,
2023
|
H1,
2023
|
Revenue
|
$ millions
|
|
62.0
|
58.0
|
120.0
|
Cost of
sales
|
$ millions
|
|
(23.7)
|
(22.4)
|
(46.1)
|
Mine operating
income
|
$ millions
|
|
38.3
|
35.6
|
73.9
|
Income for the
period
|
$ millions
|
|
23.7
|
27.2
|
50.9
|
Income per share –
basic
|
$/share
|
|
0.16
|
0.18
|
0.35
|
Net free cash flow
(1)(5)
|
$ millions
|
|
43.7
|
21.8
|
65.5
|
Cash costs
(1)(5)
|
$/oz AgEq
sold
|
|
7.39
|
6.53
|
6.96
|
AISC
(1)(5)
|
$/oz AgEq
sold
|
|
12.70
|
10.94
|
11.82
|
|
Unit
|
|
June 30,
2023
|
March 31,
2023
|
|
Cash and cash
equivalents
|
$ millions
|
|
53.4
|
45.8
|
|
Bullion
|
$ millions
|
|
5.6
|
2.0
|
|
Treasury
assets (1)
|
$ millions
|
|
59.0
|
47.8
|
|
Credit Facility
Debt
|
$ millions
|
|
-
|
(25.0)
|
|
Net cash
|
$ millions
|
|
53.4
|
21.0
|
|
|
Unit
|
|
Q2,
2023
|
Q1,
2023
|
H1,
2023
|
Ore mined
|
tonnes
|
|
74,400
|
63,600
|
138,000
|
Ore milled
(2)
|
tonnes
|
|
107,900
|
104,400
|
212,300
|
Average daily mill
throughput
|
tpd
|
|
1,186
|
1,160
|
1,173
|
|
|
|
|
|
|
Gold
(Au)
|
|
|
|
|
|
Average processed
grade
|
gpt
|
|
4.84
|
4.06
|
4.46
|
Process
Recovery
|
%
|
|
98.4
|
97.5
|
98.0
|
Recovered
|
oz
|
|
16,500
|
13,300
|
29,800
|
Sold
|
oz
|
|
13,400
|
14,200
|
27,600
|
Average realized
price
|
$/oz
|
|
1,991
|
1,879
|
1,933
|
|
|
|
|
|
|
Silver
(Ag)
|
|
|
|
|
|
Average processed
grade
|
gpt
|
|
449
|
419
|
434
|
Process
Recovery
|
%
|
|
97.9
|
91.9
|
95.1
|
Recovered
|
million oz
|
|
1.53
|
1.29
|
2.82
|
Sold
|
million oz
|
|
1.45
|
1.36
|
2.81
|
Average realized
price
|
$/oz
|
|
24.36
|
23.00
|
23.70
|
|
|
|
|
|
|
Silver equivalent
(AgEq) (3)
|
|
|
|
|
|
Recovered
|
million oz
|
|
2.84
|
2.35
|
5.19
|
|
|
(1)
|
Non-IFRS measures.
Please refer to the "NON-IFRS FINANCIAL MEASURES" section of this
news release for additional information.
|
(2)
|
Ore milled includes
material from stockpiles and ore mined.
|
(3)
|
Silver equivalent
("AgEq") ratio used in this news release of 79.51:1 was calculated
using metal prices of $1,650 per ounce for gold and $21 per ounce
for silver and based on the Report. For consistency with the
comparative period, the AgEq ratio reported during Q1, 2023 was
changed from 86.9:1 to 79.51:1, resulting in a change from 2.45
million oz AgEq to 2.35 million oz AgEq recovered and a change from
2.6 million AgEq oz sold to 2.5 million AgEq oz
sold.
|
(4)
|
As Q1, 2023 was the
first full quarter of production at Las Chispas, there is no 2022
quarter end financial and operational information available for
comparison.
|
(5)
|
Comparative figures for
Q1, 2023 have been updated to conform to the presentation format
and calculation of costs adopted in Q2, 2023. This change was made
to better align cash costs and AISC at the mine level with the
format presented in the Updated Technical Report.
|
Guidance Highlights
SilverCrest has set its H2, 2023 and 2023 guidance as
follows:
Guidance
Metric
|
Unit
|
H2,
2023
|
2023
|
AgEq Ounces
|
million oz
sold
|
4.8 to 5.2
|
9.8 to 10.2
|
Cash
Costs
|
$/oz AgEq
sold
|
7.00 to 8.50
|
7.50 to 8.50
|
AISC – Mine
Level
|
$/oz AgEq
sold
|
11.75 to
13.50
|
10.75 to
11.75
|
AISC
|
$/oz AgEq
sold
|
13.75 to
15.50
|
12.75 to
13.75
|
Notes:
|
1.
|
All costs based on
Mexico Peso to US dollar exchange ratio of 20:1. During Q2, 2023
the Mexican peso to US dollar exchange ratio averaged
17.7:1.
|
2.
|
Cash costs and AISC are
Non-IFRS measures. There are some slight differences in the way
that Cash Costs and AISC were calculated in the Report compared to
the Company's definitions. Please refer to the "NON-IFRS
FINANCIAL MEASURES" section of this news release for additional
information.
|
3.
|
AISC is based on World
Gold Council definition, includes corporate level costs of $2.00
per AgEq for 2023.
|
4.
|
The AgEq in the table
above used Ag:Au ratio of 79.51:1. If an Ag:Au ratio of 86.9:1 was
applied to the table above, then AISC per AgEq ounce guidance would
be reduced by $0.50 per AgEq ounce.
|
Cash costs and AISC are expected to increase in H2, 2023 as
the weighted average cost of material sourced from the stockpile
increases and due to higher sustaining capital costs. Sustaining
capital is expected to increase due to more underground
development, including ventilation infrastructure and the
establishment of mobile maintenance facilities. The Company plans
to spend approximately $24 million in
sustaining capital expenditures in H2, 2023, which would bring the
expected expenditure for sustaining capital in 2023 to
approximately $40 million.
In conjunction with the Report, SilverCrest announced a
$10 million exploration budget from
now until the end of Q1, 2024. The focus of this budget will be
mainly on the conversion of high-grade inferred resources with an
ultimate goal of reserve replacement. The program will also include
targeting of earlier stage opportunities at Las Chispas aimed at
following up on high grade intercepts and new structures. The
potential conversion of ounces are located near existing
underground infrastructure.
Underground
In Q2, 2023 mining rates averaged 818 tpd, an increase from Q1,
2023 rates of 707 tpd and 16% above the high end of the expected
range of 650-700 tpd for H1, 2023 and in-line with the Report.
Mined grades in the quarter were estimated to average 5.67 gpt gold
and 549 gpt silver, or 999 gpt AgEq. The mine ramp-up beyond H1,
2023, is expected to average approximately 800 tpd.
Processing Plant
During Q2, 2023, the Las Chispas processing plant performed well
with throughput averaging 1,186 tpd. Gold and silver
recoveries increased from Q1, 2023 (98.4% vs. 97.5% and 97.9% vs.
91.9%, respectively). These recovery levels are slightly better
than those disclosed in the Report.
Processed gold and silver grades increased from Q1, 2023 levels
as the percentage of lower grade historic stockpile feed was
reduced and higher grades in stockpile delivered to the plant.
During the quarter, processed gold grades averaged 4.84 gpt (4.06
gpt in Q1, 2023) and silver grades averaged 449 gpt (419 gpt in Q1,
2023). During Q2, 2023, the grade to the plant was increased above
plan to prepare for the potential of a reduction of process plant
operating time in Q3, 2023 due to planned maintenance and the
potential for seasonal stormy weather impacting national grid power
availability.
An estimated 16,500 oz of gold and 1.53 million oz of silver, or
2.84 million silver equivalent oz were recovered in the
quarter.
As outlined in the Report, the Company continues to benefit from
strategic stockpiles used to supplement processing plant feed as
the mine is gradually developed, and tonnage ramped-up.
Financial Position
The Company continued to strengthen its liquidity during Q2,
2023. With cash flow generated from its Las Chispas Operation
during the quarter, the Company continued to build its treasury
assets balance while extinguishing its debt balance and increasing
capital expenditure, especially in underground development. As of
June 30, 2023, the Company had a
treasury assets balance of $59.0
million, consisting of $53.4
million in cash and $5.6
million of bullion purchases held at current market value;
debt of $nil; and an available, undrawn revolving facility of
$70.0 million. When compared to the
previous quarter, treasury assets balance increased by $11.3 million and debt balance has decreased by
$25.0 million.
Revenue
During Q2, 2023, the Company sold a total of 13,400 oz of gold
and 1.45 million oz of silver, at average realized prices of
$1,991 per oz gold and $24.36 per oz silver, generating revenue of
$62.0 million (Q1, 2023 -
$58.0 million). The 7% increase in
revenue during Q2, 2023 over Q1, 2023 was primarily the result of
higher gold and silver prices on ounces sold and higher silver
ounces sold, offset by lower gold ounces sold due to the timing of
sales.
Costs
In the second quarter, total cost of sales was $23.7 million (Q1, 2023 - $22.4 million). Cost of sales increased by 6%
over Q1, 2023 primarily due to the increase in silver equivalent
ounces sold.
During the quarter, cash costs averaged $7.39 per oz AgEq sold and Mine Level AISC
averaged $11.41 per oz AgEq sold.
Corporate Level AISC which aligns with the World Gold Council
definition of AISC averaged $12.70
per oz AgEq sold, compared to $10.94
per oz AgEq in Q1, 2023. AISC increased from Q1, 2023 due to an
expected increase in sustaining capital related to an increase in
mine development required. Refer to the Capital expenditure section
below.
Income
Income for Q2, 2023 was $23.7
million compared to net income of $27.2 million in Q1, 2023. The decrease in income
was primarily due to an unrealized foreign exchange loss of
$8.6 million resulting from the
relative appreciation of the Mexican Peso against the US dollar
which impacted the translation of intercompany balances between the
parent entity and its subsidiaries. This was offset by a
$2.7 million increase in mine
operating income and a $1.8 million
decrease in income tax expense as a result of less deferred income
tax recorded during the quarter. Other variances included a
$0.9 million decrease in share-based
compensation due to a recovery recorded upon the finalization of
vesting criteria of performance share units and a $0.7 million decrease in interest and finance
expense due to the early repayment of the term credit facility.
Capital Expenditure
During Q2, 2023, capital expenditure at Las Chispas increased
over Q1, 2023 by $3.0 million. The
majority of this planned increase during the quarter is attributed
to the completion of 37% more underground development compared to
Q1, 2023 to reach levels expected in the Report. The balance of the
increase can be attributed to underground and surface
infrastructure. It is expected that sustaining capital costs will
be more elevated in H2, 2023 as a result of development of
underground ventilation infrastructure and the establishment of
mobile maintenance facilities. 2024 sustaining capital will
continue to increase from 2023 levels as underground development is
increased. This aligns with the Report, whereby the mine level AISC
for 2023 and 2024 are expected to have higher sustaining capital
relative to the remaining life of mine.
ESG
In May 2023, the Company was
recognized with the 2023 Empresa Socialmente Responsable (ESR)
Socially Responsible Company Distinction by the Mexican Center for
Philanthropy (CEMEFI) for 'the areas of Quality of Life in the
Company, Ethics and Corporate Governance, Links with the Community
and Care and Preservation of the Environment'.
On June 14, 2023 SilverCrest
delivered its inaugural ESG report for the year ended 2022, which
is available on the Company's website.
Subsequent to the end of the quarter, the Company commenced the
second of its five-year $1.5 million
local water infrastructure projects. In addition, the Company
finalized labour negotiations with its main union for a two-year
period within the budgeted cost range.
Consolidated Financial
Statements
This press release should be read in conjunction with
SilverCrest's unaudited interim consolidated financial statements
and management's discussion and analysis for the six months ended
June 30, 2023 which are available on
the Company's website at www.silvercrestmetals.com, and under the
Company's profiles on SEDAR+ (www.sedarplus.com) and EDGAR
(www.sec.gov).
Second Quarter 2023 Conference
Call
A conference call to discuss the Company's Q2, 2023 financial
results will be held tomorrow, Thursday
August 10, 2023 at 8:00 a.m.
PT / 11:00 a.m. ET. To
participate in the conference call, please dial the numbers
below.
Date &
Time:
|
Thursday August 10,
2023 at 11:00 a.m. ET / 8:00 a.m. PT
|
|
|
Telephone:
|
Toronto:
+1-416-764-8646
|
|
North America Toll
Free: 1-888-396-8049
|
|
Conference ID:
44514275
|
|
|
Webcast:
|
https://silvercrestmetals.com/investors/presentations/
|
Qualified Persons
Statement
The Qualified Person under National Instrument 43-101 Standards
of Disclosure for Mineral Projects for this news release is N.
Eric Fier, CPG, P.Eng, and CEO for
SilverCrest, who has reviewed and approved its contents.
ABOUT SILVERCREST METALS
INC.
SilverCrest is a Canadian precious metals producer headquartered
in Vancouver, BC, with an ongoing
initiative to increase its asset base by expanding current
resources and reserves, acquiring, discovering and developing high
value precious metals projects and ultimately operating multiple
silver-gold mines in the Americas. The Company's principal focus is
its Las Chispas Operation in Sonora,
Mexico. The Company is led by a proven management team in
all aspects of the precious metal mining sector, including taking
projects through discovery, finance, on time and on budget
construction, and production.
FORWARD-LOOKING
STATEMENTS
This news release contains "forward-looking statements" and
"forward-looking information" (collectively "forward-looking
statements") within the meaning of applicable Canadian and
United States securities
legislation. These include, without limitation, statements with
respect to: the amount of future production of gold and silver over
any period, the strategic plans and expectations for the Company's
operation and exploration program, expected recoveries, and
expected cash costs and outflows. Such forward-looking statements
or information are based on a number of assumptions, which may
prove to be incorrect. Assumptions have been made regarding, among
other things: present and future business strategies, continued
commercial operations at the Las Chispas Operation, the environment
in which the Company will operate in the future, including the
price of gold and silver, estimates of capital and operating costs,
production estimates, estimates of Mineral Resources and Mineral
Resources and metallurgical recoveries and mining operational risk;
the reliability of Mineral Resource and Mineral Reserve Estimates,
mining and development costs, the conditions in general economic
and financial markets; availability of skilled labour; timing and
amount of expenditures related to exploration programs; and effects
of regulation by governmental agencies and changes in Mexican
mining legislation. The actual results could differ materially from
those anticipated in these forward-looking statements as a result
of risk factors including: the timing and content of work programs;
results of exploration activities; the interpretation of drilling
results and other geological data; receipt, maintenance and
security of permits and mineral property titles; environmental and
other regulatory risks; project cost overruns or unanticipated
costs and expenses; fluctuations in gold and silver prices and
general market and industry conditions. Forward-looking statements
are based on the expectations and opinions of the Company's
management on the date the statements are made. The assumptions
used in the preparation of such statements, although considered
reasonable at the time of preparation, may prove to be imprecise
and, as such, readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date
the statements were made. The Company undertakes no obligation to
update or revise any forward-looking statements included in this
news release if these beliefs, estimates and opinions or other
circumstances should change, except as otherwise required by
applicable law.
N. Eric Fier, CPG,
P.Eng
Chief Executive Officer
SilverCrest
Metals Inc.
NON-IFRS FINANCIAL
MEASURES
SilverCrest uses certain non-IFRS performance measures in this
news release. Non-IFRS financial measures do not have any
standardized meaning under IFRS and may not be comparable to
similar measures presented by other issuers. The Company believes
that, in addition to conventional measures prepared in accordance
with IFRS, management and certain investors use this information to
evaluate the Company's performance and ability to generate cash
flow. Accordingly, it is intended to provide additional information
and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with IFRS.
Non-IFRS financial measures - Average realized gold
and silver price
Average realized gold and silver price per
ounce is calculated by dividing the Company's gross revenue from
gold or silver sales for the relevant period by the gold or silver
ounces sold, respectively. The Company believes the measure is
useful in understanding the metal prices realized by the Company
throughout the period. Average realized price per ounce sold is a
common performance measure that does not have any standardized
meaning. The most directly comparable measure prepared in
accordance with IFRS is revenue from gold and silver sales.
|
|
|
|
|
|
|
Q2,
2032
|
Q1,
2023
|
H1,
2023
|
($ 000's, except
per ounce amounts)
|
|
|
|
|
Revenues from
financial statements
|
|
$
61,999
|
$
57,983
|
$ 119,982
|
Ag sales
|
|
(35,319)
|
(31,307)
|
(66,626)
|
Au sales
|
A
|
26,680
|
26,676
|
53,356
|
Au oz sold during the
period
|
B
|
13,400
|
14,200
|
27,600
|
Average realized Au
price per oz sold
|
A/B
|
$
1,991
|
$
1,879
|
$
1,933
|
|
|
|
|
|
Revenues from
financial statements
|
|
61,999
|
57,983
|
119,982
|
Au sales
|
|
(26,680)
|
(26,676)
|
(53,356)
|
Ag sales
|
A
|
35,319
|
31,307
|
66,626
|
Ag oz sold during the
period
|
B
|
1,450,000
|
1,361,000
|
2,811,000
|
Average realized Ag
price per oz sold
|
A/B
|
$
24.36
|
$
23.00
|
$
23.70
|
Non-IFRS financial measure - Net free cash flow
Net
free cash flow is not meant to be a substitute for the cash flow
information presented in accordance with IFRS. SilverCrest
calculates net free cash flow by deducting expenditures on mineral
property, plant, and equipment from net cash provided by operating
activities. Non-sustaining and growth capital activities are
excluded. Net free cash flow is divided by the basic weighted
average shares outstanding to get the net free cash flow per basic
share. The Company believes that this measure provides valuable
assistance to investors and analysts in evaluating the Company's
ability to generate cash flow after capital investments and build
the cash resources of the Company. The most directly comparable
measure prepared in accordance with IFRS is net cash provided by
operating activities less net cash used in investing activities.
This differs from the Company's calculation as net cash used in
investing activities is used in place of expenditures on mineral
property, plant, and equipment. Net cash used in investing
activities would include all cash inflows and outflows related to
investing activities as per the consolidated statement of cash
flows.
|
|
|
|
|
Net free cash
flow
|
|
Q2,
2023
|
Q1,
2023
|
H1,
2023
|
|
|
$
000's
|
$
000's
|
$
000's
|
Cash flow from
operating activities
|
|
53,808
|
26,973
|
80,781
|
Sustaining capital
expenditures
|
|
(10,103)
|
(5,181)
|
(15,284)
|
Net free cash flow
at mine level
|
A
|
43,705
|
21,792
|
65,497
|
Weighted average shares
outstanding - basic
|
B
|
147,231
|
147,200
|
147,216
|
Net free cash flow -
basic per share
|
A/B
|
0.30
|
0.15
|
0.44
|
|
|
|
|
|
Sustaining
capital expenditures ($ 000's)
|
|
Q2,
2023
|
Q1,
2023(1)
|
H1,
2023
|
Expenditures on mineral
property, plant, and equipment
|
|
(12,919)
|
(7,930)
|
(20,849)
|
Payment of lease
liabilities
|
|
(28)
|
(43)
|
(71)
|
Non-sustaining and
growth capital activities
|
|
2,844
|
2,792
|
5,636
|
Sustaining capital
expenditures
|
|
(10,103)
|
(5,181)
|
(15,284)
|
|
|
(1)
|
Q1, 2023 sustaining
capital expenditures have been updated to conform to calculation of
costs adopted in Q2, 2023, which reallocated exploration costs from
sustaining to non-sustaining and growth capital
activities.
|
Non-IFRS financial measure - Net cash
SilverCrest
calculates net cash by deducting debt from cash and cash
equivalents as reported in the consolidated statements of financial
position. The Company believes that in addition to conventional
measures prepared in accordance with IFRS, net cash is useful to
evaluate its liquidity and capital resources.
|
|
|
|
Net
Cash
|
|
June 30,
2023
|
March 31,
2023
|
|
|
$
000's
|
$
000's
|
Cash and cash
equivalents
|
|
53,413
|
45,765
|
Debt
|
|
-
|
(24,811)
|
Net
cash
|
|
53,413
|
20,954
|
Non-IFRS financial measure – Treasury
assets
SilverCrest calculates treasury assets as cash and
cash equivalents plus bullion as reported in the consolidated
statements of financial position. The Company believes that in
addition to conventional measures prepared in accordance with IFRS,
treasury assets is useful to evaluate its liquidity and capital
resources.
|
|
|
|
Treasury
assets
|
|
June 30,
2023
$
000's
|
March 31,
2023
$
000's
|
Cash and cash
equivalents
|
|
53,413
|
45,765
|
Bullion
|
|
5,634
|
1,985
|
Treasury
Assets
|
|
59,047
|
47,750
|
Non-IFRS financial measure - Cash costs and cash costs per
silver equivalent ounce sold
The Company uses cash
costs per ounce of precious metals sold to monitor its operating
performance internally. The most directly comparable measure
prepared in accordance with IFRS is cost of sales. The Company
believes this measure provides investors and analysts with useful
information about its underlying cash costs of operations. The
Company also believes it is a relevant metric used to understand
its operating profitability and ability to generate cash flow. Cash
costs are measures developed by precious metals companies in an
effort to provide a comparable standard; however, there can be no
assurance that the Company's reporting of these non-IFRS financial
measures are similar to those reported by other mining companies.
They are widely reported in the silver mining industry as a
benchmark for performance, but do not have a standardized meaning
and are disclosed in addition to IFRS financial measures. Cash
costs include production costs, refinery and transportation costs
and extraordinary mining duty. Cash costs excludes non-cash
depreciation and depletion and site share-based compensation.
Cash costs per silver equivalent ounce sold is calculated by
dividing cash costs by the silver equivalent ounces sold.
Non-IFRS financial measure - AISC and AISC per silver
equivalent ounce sold
The Company defines AISC as the sum of
total cash costs (as defined above); general and administrative
expenses; share-based compensation; reclamation and closure
provision depletion and accretion related to current operations;
sustaining capital expenditures relating to current
operations, including underground mine development and
exploration and evaluation costs; and payments for leases.
Corporate and allocated general and administrative expenses do not
include non-cash depreciation. As this measure seeks to reflect the
full cost of silver equivalent production from current operations,
growth capital is excluded. Certain other cash expenditures,
including tax payments and financing charges are also excluded.
There are some slight differences in the way that Cash Costs and
AISC were calculated in the Report compared to the Company's
definitions as the Report looks at the standalone
operation. The Report includes 7.5% mining royalty (treated as
an income tax under IFRS) but excluded corporate and allocated
general and administrative expenses and share-based
compensation.
|
|
|
|
($ 000's, except per
ounce amounts)
|
Q2,
2023
|
Q1,
2023(2)
|
H1,
2023
|
Cost of sales from
financial statements
|
$ 23,706
|
$ 22,377
|
$ 46,083
|
Less: depreciation and
depletion
|
(4,990)
|
(4,045)
|
(9,035)
|
Less: changes in
inventories
|
877
|
(906)
|
(29)
|
Less: corporate
salaries and other expenses in cost of sales
|
(1,003)
|
(1,163)
|
(2,166)
|
Total cash
costs
|
18,590
|
16,263
|
34,853
|
Add: sustaining
capital expenditures
|
10,103
|
5,181
|
15,284
|
Total all-in
sustaining costs at the mine level
|
$ 28,693
|
$
21,444
|
$
50,137
|
Add: reclamation and
closure provision - depletion and accretion
|
225
|
199
|
424
|
Add: changes in
inventories
|
(877)
|
906
|
29
|
Add: corporate general
and administrative expenses
(including share-based compensation)
|
2,894
|
3,520
|
6,414
|
Add: corporate
salaries and other expenses in cost of sales
|
1,003
|
1,163
|
2,166
|
Total all-in
sustaining costs
|
$
31,938
|
$
27,232
|
$
59,170
|
|
|
|
|
AgEq koz sold
(79.51:1)(1)
|
2,515
|
2,490
|
5,005
|
Total cash costs per oz
sold
|
$
7.39
|
$
6.53
|
$
6.96
|
All-in sustaining costs
per oz sold at the mine level
|
$
11.41
|
$
8.61
|
$
10.02
|
All-in sustaining costs
per oz sold
|
$
12.70
|
$
10.94
|
$
11.82
|
|
|
(1)
|
For consistency with
the comparative period, the AgEq ratio reported during Q1, 2023 was
changed from 86.9:1 to 79.51:1, resulting in a change from 2,595
koz AgEq sold reported in Q1, 2023 to 2,490 koz AgEq
sold.
|
(2)
|
Previously reported as
AISC at the project level and at the corporate level for Q1, 2023
as $10.09/oz AgEq sold and $11.45/oz AgEq sold,
respectively. Q1, 2023 AISC has been updated to conform to the
presentation format and calculation of costs adopted in Q2, 2023.
This presentation change, which reallocated site share-based
compensation, corporate costs, exploration costs, reclamation and
closure provision and changes in inventories from AISC at the mine
level was made to better align with the format presented in the
Updated Technical Report. On a go-forward basis, the Company plans
to only report corporate level AISC.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/silvercrest-reports-second-quarter-2023-results-and-guidance-for-h2-2023-301897290.html
SOURCE SilverCrest Metals Inc.