UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER 1-11176
For the month of December
2023.
Grupo Simec,
S.A.B.de C.V.
(Translation of Registrant’s Name Into English)
Av. Lázaro
Cardenas 601, Colonia la Nogalera, Guadalajara, Jalisco, México 44440
(Address of principal executive office)
Indicate by check mark whether the registrant
files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form
40-F ☐
Indicate by check mark whether the registrant
by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b)
under the Securities Exchange Act of 1934.
Yes ☐ No ☒
(If “Yes” is marked, indicate below the file number assigned
to the registrant in connection with Rule 12g3-2(b): 82-___________.)
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
GRUPO SIMEC, S.A.B. de C.V. |
|
(Registrant) |
|
|
|
Date: May 07, 2024. |
By: |
/s/ Rufino
Vigil González |
|
|
Name: |
Rufino Vigil González |
|
|
Title: |
Chief Executive Officer |
1
Exhibit 99.1
PRESS RELEASE |
Contact: José Luis Tinajero |
|
Mario Moreno Cortez |
|
Grupo Simec, S.A.B. de
C.V. |
|
Calzada Lázaro Cárdenas 601 |
|
44440 Guadalajara, Jalisco,
México |
|
52 55 1165 1025 |
|
52 33 3770 6734 |
GRUPO SIMEC ANNOUNCES RESULTS OF OPERATIONS FOR THE TWELVE-MONTH
PERIOD ENDED DECEMBER 31, 2023 AUDITED.
GUADALAJARA,
MEXICO, May 06th, 2024 - Grupo Simec, S.A.B. de C.V. (NYSE: SIM) (“Simec”) announced today its results of
operations for the twelve-month period ended December 31, 2023 Audited and December 31, 2022 Audited.
Twelve-Month Period Ended December 31, 2023 compared
to Twelve-Month Period Ended December 31, 2022.
Net Sales
Net sales decreased 24% by the combination shipments
of finished steel products and a lower average sales price by 21% compared the same period of 2022, the sales decreased from Ps. 54,159
million in the twelve-month period ended December 31, 2022 to Ps. 41,139 million in the same period of 2023. Shipments of finished steel
products decreased 4% to 2 million 176 thousand tons in the twelve-month period ended December 31, 2023 compared to 2 million 255 thousand
tons in the same period of 2022. Total sales outside of Mexico on the twelve-month period ended December 31, 2023 decreased 31% to Ps.
16,814 million compared with Ps. 24,515 million in the same period of 2022. Total sales in Mexico decreased 18% from Ps. 29,644 million
in the twelve-month period ended December 31, 2022 to Ps. 24,325 million in the same period of 2023. The decrease of 4% in sales and to
a lower average sales price 21%.
Cost of Sales
Cost of sales decreased 22% from Ps. 39,684 million
in the twelve-month period ended December 31, 2022 to Ps. 31,100 million in the same period of 2023. Cost of sales as a percentage of
net sales represented, 76% for 2023 and 2022 73%. The average cost of finished steel produced in the twelve-month period ended December
31, 2023 compared to the same period of 2022 decreased 19% mainly due to the volume shipped and due to scrap cost and to lower costs of
some supplies during the year.
Gross Profit
Gross profit of the Company in the twelve-month
period ended December 31, 2023 was of Ps. 10,039 million compared to Ps. 14,475 million in the same period of 2022. Gross profit as a
percentage of net sales represented 24% and 27% for the 2023 and 2022 periods respectively.
Operating Expenses
Selling, general and administrative expenses decreased
6% from Ps. 2,456 million in the twelve-month period ended December 31, 2022 to Ps. 2,317 million in the same period of 2023. Selling,
general and administrative expenses as a percentage of net sales represented 5% during the twelve-month period ended December 31, 2022
and 6% in the same period of 2023.
Other Expenses (Income) net
The company recorded other net income of Ps.
72 million in the twelve-month period ended December 31, 2022 compared to other net expenses of Ps. 119 million in the same period of
2023.
Operating Income
Operating income decreased 37% from Ps. 12,091
million for the twelve-month period ended December 31, 2022 to Ps. 7,603 million in the same period of 2023. Operating income as a percentage
of net sales represented 18% and 22% for the 2023 and 2022 periods respectively.
EBITDA
The EBITDA of the Company decreased 35% from Ps.
13,207 million in the twelve-month prior ended December 31, of 2022, as a result a net income of Ps. 7,703, less minority stake of Ps.
2 million, plus income taxes of Ps. 3,300, plus comprehensive financial cost of Ps. 1,089 million, plus depreciation of Ps. 1,117 million,
to Ps. 8,638 million in the same period of 2023 as a result a net income of Ps. 4,283, less minority stake of Ps. 8 million, plus income
taxes of Ps. 1,740 million, plus comprehensive financial cost of Ps. 1,588 million, plus depreciation of 1,035 million.
| |
Twelve-month period ended
December 31, | |
Consolidated Million | |
2023 | | |
2022 | |
Net income (loss) | |
| 4,283 | | |
| 7,703 | |
Loss attributable to noncontrolling interests | |
| (8 | ) | |
| (2 | ) |
Net income (loss) | |
| 4,275 | | |
| 7,701 | |
Depreciation and amortization | |
| 1,035 | | |
| 1,117 | |
Income taxes | |
| 1,740 | | |
| 3,300 | |
Financial results income (loss) | |
| 1,588 | | |
| 1,089 | |
EBITDA | |
| 8,638 | | |
| 13,207 | |
| |
| | | |
| | |
Items to reconciled adjusted EBITDA | |
| | | |
| | |
Equity results and other results in associates and joint ventures | |
| 0 | | |
| 0 | |
Dividends received and interest from associates and joint ventures (i) | |
| 0 | | |
| 0 | |
Impairment and disposal of non-current assets | |
| 0 | | |
| 0 | |
Adjusted EBITDA | |
| 8,638 | | |
| 13,207 | |
Comprehensive Financial Cost
Comprehensive financial cost in the twelve-month
period ended December 31, 2023 represented a net expense of Ps. 1,588 million compared with a net expense of Ps. 1,089 million in the
same period of 2022. The net interest was an income of Ps. 778 million in 2023 compared with a net income of Ps. 197 million in the twelve-month
period ended December 31, 2022. As a result, we registered a net exchange loss of Ps. 2,431 million in the twelve-month period ended December
31, 2023 compared with a net exchange loss of Ps. 700 million in the same period of 2022, net other financial income was recorded for
Ps. 65 million for the period 2023 compared to the Ps. 586 million of other financial expenses for the period 2022.
Income Taxes
The Company have recorded an expense net tax of
Ps. 1,740 million in the twelve-month period ended December 31, 2023 (including the expense of deferred tax of Ps. 45 million) compared
with a net expense tax of Ps. 3,300 million in the same period of 2022 (including the tax deferred expense of Ps. 150 million).
Net Income (loss)
As a result of the foregoing, net income decreased
by 44% from Ps. 7,703 million net profits in the twelve-month period ended December 31, 2022 to Ps. 4,283 million a result net income
in the same period of 2023.
Liquidity and Capital Resources
As of December 31, 2023, Simec’s total consolidated
debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998, Ps. 5.1 million (accrued interest on December
31, 2023 was U.S. $812,916 or Ps. 13.7 million). As of December 31, 2022, Simec’s total consolidated debt consisted of U.S. $302,000
of 8 7/8% medium-term notes (“MTN’s”) due 1998, Ps. 5.8 million (accrued interest on December 31, 2022 was U.S. $694,987,
or Ps. 13.5 million).
Comparative fourth quarter 2023 vs third quarter
2023
Net Sales
Net sales decreased from Ps. 9,454 million in
the third quarter of 2023 to Ps. 8,738 million for the fourth quarter of 2023. Sales in tons increased from 531 thousand ton in the third
quarter of 2023 to 536 thousand ton in the fourth quarter of the same period, an increase of 1%. Total sales outside of Mexico for the
fourth quarter of 2023 decreased 18% from Ps. 3,932 million in the third quarter to Ps. 3,243 million in the four quarter of 2023. Sales
in Mexico decreased to Ps. 5,495 million in the fourth quarter of 2023 compared Ps. 5,522 million in the third quarter of 2023 and decreased
of 0.49%. Prices of finished products sold in the fourth quarter of 2023 decreased 8% compared with the third quarter of the same period.
Cost of Sales
Cost of sales decreased to Ps. 6,795 million in
the fourth quarter of 2023 compared to Ps. 7,177 million for the third quarter of 2023. With respect to sales, in the fourth quarter of
2023, the cost of sales represented 78% in the fourth quarter of 2023, compared to 76% in the third quarter of the same period. The average
cost of sales by ton decreased of 6% in the fourth quarter of 2023 versus the third quarter of 2023.
Gross Profit
Gross profit of the Company for the fourth quarter
of 2023 decreased 15% to Ps. 1,943 million compared to Ps. 2,277 million in the third quarter of 2023. The gross profit as a percentage
of net sales for the third and fourth quarter of 2023 was of 24% and 22% respectively.
Operating Expenses
Selling, general and administrative expenses increased
51% to Ps. 730 million in the fourth quarter of 2023 compared to Ps. 485 million for the third quarter of 2023. Selling, general and administrative
expenses as a percentage of net sales for the third and fourth quarter of 2023 was of 5% and 8% respectively.
Other Expenses (Income) net
The company recorded other net expenses of Ps.
286 million in the fourth quarter of 2023 compared to other net income of Ps. 24 million for the third quarter of 2023.
Operating (Loss) Income
Operating income was of Ps. 927 million in the
fourth quarter of 2023 compared to an operating income of Ps. 1,816 million in the third quarter of 2023. The operating income as a percentage
of net sales represented 11% y 19% for the fourth quarter and third quarter of 2023 respectively.
EBITDA
The EBITDA was Ps. 2,079 million in the
third quarter of 2023 as a result a net income of Ps. 1,802 million, less minority stake of Ps. 2 million, plus income taxes of Ps. 298
million, less comprehensive financial cost of Ps. 283 million, plus depreciation of Ps. 264 million, compared to Ps. 1,140 million for
the fourth quarter of 2023, as a result a net income of Ps. 462 million, less minority stake of Ps. 4 million, plus income taxes of Ps.
199 million, plus comprehensive financial cost of Ps. 270 million, plus depreciation of Ps. 213 million.
| |
Comparative fourth quarter vs
third quarter 2023 | |
Consolidated Million | |
4Q 2023 | | |
3Q 2023 | |
Net income (loss) | |
| 462 | | |
| 1,802 | |
Loss attributable to noncontrolling interests | |
| (4 | ) | |
| (2 | ) |
Net income (loss) | |
| 458 | | |
| 1,800 | |
Depreciation and Amortization | |
| 213 | | |
| 264 | |
Income taxes | |
| 199 | | |
| 298 | |
Financial results income (loss) | |
| 270 | | |
| (283 | ) |
EBITDA | |
| 1,140 | | |
| 2,079 | |
| |
| | | |
| | |
Items to reconciled adjusted EBITDA | |
| | | |
| | |
Equity results and other results in associates and joint ventures | |
| 0 | | |
| 0 | |
Dividends received and interest from associates and joint ventures (i) | |
| 0 | | |
| 0 | |
Impairment and disposal of non-current assets | |
| 0 | | |
| 0 | |
Adjusted EBITDA | |
| 1,140 | | |
| 2,079 | |
Comprehensive
Financial Income (Cost)
Comprehensive financial cost for the fourth quarter
for 2023 was a net expense of Ps. 270 million compared with a net income of Ps. 283 million for the third quarter of 2023. The net interest
income the fourth quarter was Ps. 386 million compared with a net income of Ps. 28 million in the third quarter of 2023. At same time
we registered an exchange net profit of Ps. 255 million in the third quarter of 2023 compared with an exchange net loss of Ps. 677 million
in the fourth quarter of 2023. Net other financial income was recorded for Ps. 21 million in the fourth quarter of 2023.
Income Taxes
Income Taxes for the third quarter of 2023 had
an expense net tax of Ps. 298 million (including an income tax deferred for Ps. 8 million) compared to an expense of Ps. 199 million for
the fourth quarter of 2023, (including an expense tax deferred of Ps. 53 million).
Net Income (loss)
As a result of the foregoing, the Company recorded
a net income of Ps. 462 million in the fourth quarter of 2023 compared to Ps. 1,802 million of net income in the third quarter of 2023.
Comparative fourth quarter 2023 vs fourth quarter
2022
Net Sales
Net sales decreased 14% from Ps. 10,147 million
for the fourth quarter of 2022 to Ps. 8,738 million for the fourth quarter of 2023. Sales in tons of finished steel in the fourth quarter
of 2022 were 535 thousand tons versus to 536 thousand tons in the fourth quarter of 2023. Total sales outside of Mexico decreased 12%
from Ps. 3,704 million for the fourth quarter of 2022 to Ps. 3,243 million in the fourth quarter of 2023. Sales in Mexico decreased 15%
from Ps. 6,443 million in the fourth quarter of 2022 to Ps. 5,495 million in the fourth quarter of 2023. The average sales prices of finished
products sold in the fourth quarter of 2023 decreased 14%, compared to the same period of 2022.
Cost of Sales
Cost of sales decreased 9% from Ps. 7,441 million
in the fourth quarter of 2022 compared to Ps. 6,795 million for the fourth quarter of 2023. With respect to sales, the cost of sales represented
78% during the fourth quarter of 2023 and 73% during the fourth quarter of 2022. The average cost of steel products decreased 9% in the
fourth quarter of 2023 versus the fourth quarter of 2022.
Gross Profit
Gross profit for the fourth quarter of 2023 decreased
28% from Ps. 2,706 million in the fourth quarter of 2022 compared to Ps. 1,943 million in the fourth quarter of 2023. The gross profit
as a percentage of net sales represented 27% for the fourth quarter of 2022 compared to 22% of the fourth quarter of 2023.
Operating Expenses
Selling, general and administrative expenses belog
from Ps. 732 million in the fourth quarter of 2022 compared to Ps. 730 million for the fourth quarter of 2023. Selling, general and administrative
expenses as a percentage of net sales represented 7% for the fourth quarter of 2022 and 8% for the fourth quarter of 2023.
Other Expenses (Income) net
The company recorded other income net of Ps. 65
million in the fourth quarter of 2022 compared with other expenses net of Ps. 286 million for the fourth quarter of 2023.
Operating (Loss) Income
Operating income was of Ps. 927 million in the
fourth quarter of 2023 compared to an operating profit of Ps. 2,039 million in the fourth quarter of 2022. The operating income as a percentage
of net sales in the fourth quarter of 2023 was 11%, compared to an operating income of 20% in the fourth quarter of 2022.
EBITDA
The EBITDA was Ps. 2,322 million in the fourth
quarter of 2022 as a result a net loss of Ps. 334 million, less minority stake of Ps. 2 million, plus income taxes of Ps. 1,349 million,
plus comprehensive financial cost of Ps. 1,026 million, plus depreciation of Ps. 283 million, compared to a profit of Ps 1,140 million
in the fourth quarter of 2023 as a result a net income of Ps. 462 million, less minority stake of Ps. 4 million, plus income taxes of
Ps. 199 million, plus comprehensive financial cost of Ps. 270 million, plus depreciation of Ps. 213 million.
| |
Comparative fourth quarter vs
fourth quarter | |
Consolidated Million | |
2023 | | |
2022 | |
Net income (loss) | |
| 462 | | |
| (334 | ) |
Loss attributable to noncontrolling interests | |
| (4 | ) | |
| (2 | ) |
Net income (loss) | |
| 458 | | |
| (336 | ) |
Depreciation and Amortization | |
| 213 | | |
| 283 | |
Income taxes | |
| 199 | | |
| 1,349 | |
Financial results income (loss) | |
| 270 | | |
| 1,026 | |
EBITDA | |
| 1,140 | | |
| 2,322 | |
| |
| | | |
| | |
Items to reconciled adjusted EBITDA | |
| | | |
| | |
Equity results and other results in associates and joint ventures | |
| 0 | | |
| 0 | |
Dividends received and interest from associates and joint ventures (i) | |
| 0 | | |
| 0 | |
Impairment and disposal of non-current assets | |
| 0 | | |
| 0 | |
Adjusted EBITDA | |
| 1,140 | | |
| 2,322 | |
Comprehensive
Financial Income (Cost)
Comprehensive financial cost for the fourth quarter
of 2023 was a net expense of Ps. 270 million compared with a net expense of Ps 1,026 million in the fourth quarter of 2022. Net interest
income was of Ps. 386 million in the fourth quarter of 2023 compared with a net interest income of Ps. 93 million in the fourth quarter
of 2022. At same time we registered a net exchange loss of Ps. 677 million in the fourth quarter of 2023 compared with an exchange loss
of Ps. 502 million in the fourth quarter of 2022. Net other financial income was recorded for Ps. 21 million in the fourth quarter of
2023, compared to the Ps. 617 million of other financial expenses for the period 2022.
Income Taxes
The Company recorded an expense net taxes for
the fourth quarter of 2023 of Ps. 199 million (including an expense of deferred tax of Ps. 53 million), compared to an expense net tax
of Ps. 1,349 million for the fourth quarter of 2022, (including an expense tax deferred of Ps. 102 million).
Net Income (loss)
As a result of the foregoing, the Company recorded
a net profit of Ps. 462 million in the fourth quarter of 2023 compared to Ps. 334 million of net loss in the fourth quarter of 2022.
(million of pesos) | |
Jan - Dec ’23 | | |
Jan - Dec ’22 | | |
Year 23 vs ’22 | |
Sales | |
| 41,139 | | |
| 54,159 | | |
| (24 | )% |
Cost of Sales | |
| 31,100 | | |
| 39,684 | | |
| (22 | )% |
Gross Profit | |
| 10,039 | | |
| 14,475 | | |
| (31 | )% |
Selling, General and Administrative Expense | |
| 2,317 | | |
| 2,456 | | |
| (6 | )% |
Other Income (Expenses), net | |
| (119 | ) | |
| 72 | | |
| (265 | )% |
Operating Profit | |
| 7,603 | | |
| 12,091 | | |
| (37 | )% |
EBITDA | |
| 8,638 | | |
| 13,207 | | |
| (35 | )% |
Net income | |
| 4,283 | | |
| 7,703 | | |
| (44 | )% |
Sales Outside Mexico | |
| 16,814 | | |
| 24,515 | | |
| (31 | )% |
Sales in Mexico | |
| 24,325 | | |
| 29,644 | | |
| (18 | )% |
Total Sales (Tons) | |
| 2,176 | | |
| 2,255 | | |
| (4 | )% |
Cost by ton | |
| 14,292 | | |
| 17,598 | | |
| (19 | )% |
Quarter | |
| | |
| | |
| | |
| | |
| |
(million of pesos) | |
4Q’23 | | |
3Q ’23 | | |
4Q ’22 | | |
4Q´23vs 3Q´23 | | |
4Q´23 vs 4Q ’22 | |
Sales | |
| 8,738 | | |
| 9,454 | | |
| 10,147 | | |
| (8 | )% | |
| (14 | )% |
Cost of Sales | |
| 6,795 | | |
| 7,177 | | |
| 7,441 | | |
| (5 | )% | |
| (9 | )% |
Gross Profit | |
| 1,943 | | |
| 2,277 | | |
| 2,706 | | |
| (15 | )% | |
| (28 | )% |
Selling, General and Adm. Expenses | |
| 730 | | |
| 485 | | |
| 732 | | |
| 51 | % | |
| 0 | % |
Other Income (Expenses), net | |
| (286 | ) | |
| 24 | | |
| 65 | | |
| (1,292 | )% | |
| (540 | )% |
Operating Profit | |
| 927 | | |
| 1,816 | | |
| 2,039 | | |
| (49 | )% | |
| (55 | )% |
EBITDA | |
| 1,140 | | |
| 2,079 | | |
| 2,322 | | |
| (45 | )% | |
| (51 | )% |
Net Income | |
| 462 | | |
| 1,802 | | |
| (334 | ) | |
| (74 | )% | |
| (238 | )% |
Sales Outside Mexico | |
| 3,243 | | |
| 3,932 | | |
| 3,704 | | |
| (18 | )% | |
| (12 | )% |
Sales in Mexico | |
| 5,495 | | |
| 5,522 | | |
| 6,443 | | |
| 0 | % | |
| (15 | )% |
Total Sales (Tons) | |
| 536 | | |
| 531 | | |
| 535 | | |
| 1 | % | |
| 0 | % |
Cost per Ton | |
| 12,677 | | |
| 13,516 | | |
| 13,908 | | |
| (6 | )% | |
| (9 | )% |
Product |
|
Thousands of
Tons
Jan-Dec
2023 |
|
|
Millions
of
Pesos
Jan-Dec
2023 |
|
|
Average Price
per Ton
Jan-Dec
2023 |
|
|
Thousands of
Tons
Jan – Dec
2022 |
|
|
Millions
of
Pesos
Jan- Dec
2022 |
|
|
Average
Price
per Ton
Jan-Dec
2022 |
|
Special
Profiles |
|
|
597 |
|
|
|
13,139 |
|
|
|
22,008 |
|
|
|
723 |
|
|
|
20,073 |
|
|
|
27,763 |
|
Commercial
Profiles |
|
|
1,579 |
|
|
|
28,000 |
|
|
|
17,733 |
|
|
|
1,532 |
|
|
|
34,086 |
|
|
|
22,249 |
|
Total Tons |
|
|
2,176 |
|
|
|
41,139 |
|
|
|
18,906 |
|
|
|
2,255 |
|
|
|
54,159 |
|
|
|
24,017 |
|
Product |
|
Thousands of
Tons
Oct-Dec
2023 |
|
|
Millions of
Pesos
Oct-Dec
2023 |
|
|
Average Price
per Ton
Oct-Dec
2023 |
|
|
Thousands of
Tons
Jul-Sep
2023 |
|
|
Millions of
Pesos
Jul-Sep
2023 |
|
|
Average Price
per Ton
Jul-Sep
2023 |
|
|
Thousands of
Tons
Oct-Dec
2022 |
|
|
Millions of
Pesos
Oct-Dec
2022 |
|
|
Average Price
per Ton
Oct-Dec
2022 |
|
Special
Profiles |
|
|
153 |
|
|
|
2,800 |
|
|
|
18,301 |
|
|
|
155 |
|
|
|
3,468 |
|
|
|
22,374 |
|
|
|
150 |
|
|
|
3,571 |
|
|
|
23,807 |
|
Commercial
Profiles |
|
|
383 |
|
|
|
5,938 |
|
|
|
15,504 |
|
|
|
376 |
|
|
|
5,986 |
|
|
|
15,920 |
|
|
|
385 |
|
|
|
6,576 |
|
|
|
17,081 |
|
Total
Tons |
|
|
536 |
|
|
|
8,738 |
|
|
|
16,302 |
|
|
|
531 |
|
|
|
9,454 |
|
|
|
17,804 |
|
|
|
535 |
|
|
|
10,147 |
|
|
|
18,966 |
|
Any
forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect,
may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update
any forward-looking information contained herein.
CLAVE
DE COTIZACION: SIMEC |
|
QUARTER:
4 |
GRUPO
SIMEC, S.A.B. DE C.V |
|
2023 |
|
|
|
(THOUSAND
PESOS) |
|
|
| |
ENDING
CURRENT
QUARTER | | |
ENDING
PREVIOUS
YEAR | |
ACCOUNT | |
Amount | | |
Amount | |
TOTAL
ASSETS | |
| 66,787,612 | | |
| 67,632,903 | |
TOTAL
CURRENT ASSETS | |
| 43,553,880 | | |
| 45,277,331 | |
CASH AND CASH EQUIVALENTS | |
| 23,584,335 | | |
| 21,546,386 | |
SHORT-TERM INVESTMENTS | |
| 0 | | |
| 0 | |
AVAILABLE-FOR-SALE
INVESTMENTS | |
| 0 | | |
| 0 | |
TRADING
INVESTMENTS | |
| 0 | | |
| 0 | |
HELD-TO-MATURITY
INVESTMENTS | |
| 0 | | |
| 0 | |
TRADE RECEIVABLES, NET | |
| 5,679,574 | | |
| 6,633,415 | |
TRADE
RECEIVABLES | |
| 5,963,131 | | |
| 6,859,847 | |
ALLOWANCE
FOR DOUBTFUL ACCOUNTS | |
| -283,557 | | |
| -226,432 | |
OTHER RECEIVABLES, NET | |
| 3,254,473 | | |
| 2,826,659 | |
OTHER
RECEIVABLES | |
| 3,254,473 | | |
| 2,826,659 | |
ALLOWANCE
FOR DOUBTFUL ACCOUNTS | |
| 0 | | |
| 0 | |
INVENTORIES | |
| 10,203,810 | | |
| 12,791,311 | |
BIOLOGICAL CURRENT ASSETS | |
| 0 | | |
| 0 | |
OTHER CURRENT ASSETS | |
| 831,688 | | |
| 1,479,560 | |
PREPAYMENTS | |
| 0 | | |
| 0 | |
DERIVATIVE
FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
ASSETS
AVAILABLE FOR SALE | |
| 0 | | |
| 0 | |
DISCONTINUED
OPERATIONS | |
| 0 | | |
| 0 | |
RIGHTS
AND LICENSES | |
| 0 | | |
| 0 | |
OTHER | |
| 831,688 | | |
| 1,479,560 | |
TOTAL
NON-CURRENT ASSETS | |
| 23,233,732 | | |
| 22,355,572 | |
ACCOUNTS RECEIVABLE, NET | |
| 0 | | |
| 0 | |
INVESTMENTS | |
| 0 | | |
| 0 | |
INVESTMENTS
IN ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | |
HELD-TO-MATURITY
INVESTMENTS | |
| 0 | | |
| 0 | |
AVAILABLE-FOR-SALE
INVESTMENTS | |
| 0 | | |
| 0 | |
OTHER
INVESTMENTS | |
| 1,461,865 | | |
| 1,758,605 | |
PROPERTY, PLANT AND EQUIPMENT,
NET | |
| 17,953,857 | | |
| 16,782,893 | |
LAND
AND BUILDINGS | |
| 6,649,656 | | |
| 6,817,360 | |
MACHINERY
AND INDUSTRIAL EQUIPMENT | |
| 29,700,778 | | |
| 30,139,529 | |
OTHER
EQUIPMENT | |
| 319,596 | | |
| 316,449 | |
ACCUMULATED
DEPRECIATION | |
| -23,109,581 | | |
| -23,528,500 | |
CONSTRUCTION
IN PROGRESS4 | |
| 4,393,408 | | |
| 3,038,055 | |
INVESTMENT PROPERTY | |
| 0 | | |
| 0 | |
BIOLOGICAL NON- CURRENT
ASSETS | |
| 0 | | |
| 0 | |
INTANGIBLE ASSETS, NET | |
| 2,298,081 | | |
| 2,325,255 | |
GOODWILL | |
| 1,814,160 | | |
| 1,814,160 | |
TRADEMARKS | |
| 329,600 | | |
| 329,600 | |
RIGHTS
AND LICENSES | |
| 0 | | |
| 0 | |
CONCESSIONS | |
| 0 | | |
| 0 | |
OTHER
INTANGIBLE ASSETS | |
| 154,321 | | |
| 181,495 | |
DEFERRED TAX ASSETS | |
| 0 | | |
| 0 | |
OTHER NON-CURRENT ASSETS | |
| 1,519,929 | | |
| 1,488,819 | |
PREPAYMENTS | |
| 0 | | |
| 0 | |
DERIVATIVE
FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
EMPLOYEE
BENEFITS | |
| 0 | | |
| 0 | |
AVAILABLE
FOR SALE ASSETS | |
| 0 | | |
| 0 | |
DISCONTINUED
OPERATIONS | |
| 0 | | |
| 0 | |
DEFERRED
CHARGES | |
| 0 | | |
| 0 | |
OTHER | |
| 1,519,929 | | |
| 1,488,819 | |
TOTAL
LIABILITIES | |
| 16,982,147 | | |
| 19,638,527 | |
TOTAL
CURRENT LIABILITIES | |
| 12,970,887 | | |
| 15,153,641 | |
BANK LOANS | |
| 0 | | |
| 0 | |
STOCK MARKET LOANS | |
| 5,102 | | |
| 5,847 | |
OTHER LIABILITIES WITH
COST | |
| 0 | | |
| 0 | |
TRADE PAYABLES | |
| 7,443,227 | | |
| 9,410,419 | |
TAXES PAYABLE | |
| 2,184,650 | | |
| 2,347,288 | |
INCOME
TAX PAYABLE | |
| 0 | | |
| 0 | |
OTHER
TAXES PAYABLE | |
| 2,184,650 | | |
| 2,347,288 | |
OTHER
CURRENT LIABILITIES | |
| 297,675 | | |
| 697,631 | |
INTEREST
PAYABLE | |
| 13,733 | | |
| 13,456 | |
DERIVATIVE
FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
DEFERRED
REVENUE | |
| 0 | | |
| 0 | |
EMPLOYEE
BENEFITS | |
| 0 | | |
| 0 | |
PROVISIONS | |
| 0 | | |
| 0 | |
CURRENT
LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS | |
| 0 | | |
| 0 | |
DISCONTINUED
OPERATIONS | |
| 0 | | |
| 0 | |
OTHER | |
| 3,026,500 | | |
| 2,679,000 | |
TOTAL
NON-CURRENT LIABILITIES | |
| 4,011,260 | | |
| 4,484,886 | |
BANK LOANS | |
| 0 | | |
| 0 | |
STOCK MARKET LOANS | |
| 0 | | |
| 0 | |
OTHER LIABILITIES WITH
COST | |
| 0 | | |
| 0 | |
DEFERRED TAX LIABILITIES | |
| 3,823,686 | | |
| 4,223,149 | |
OTHER NON-CURRENT LIABILITIES | |
| 2,400 | | |
| 92,362 | |
DERIVATIVE
FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
DEFERRED
REVENUE | |
| 0 | | |
| 0 | |
EMPLOYEE
BENEFITS | |
| 185,174 | | |
| 169,375 | |
PROVISIONS | |
| 0 | | |
| 0 | |
NON-CURRENT
LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS | |
| 0 | | |
| 0 | |
DISCONTINUED
OPERATIONS | |
| 0 | | |
| 0 | |
OTHER | |
| 0 | | |
| 0 | |
TOTAL
EQUITY | |
| 49,805,465 | | |
| 47,994,376 | |
EQUITY ATTRIBUTABLE TO
OWNERS OF PARENT | |
| 49,780,624 | | |
| 47,956,729 | |
CAPITAL STOCK | |
| 2,832,268 | | |
| 2,832,268 | |
SHARES REPURCHASED | |
| -4,355,320 | | |
| -4,266,278 | |
PREMIUM ON ISSUANCE OF
SHARES | |
| 4,575,233 | | |
| 4,575,233 | |
CONTRIBUTIONS FOR FUTURE
CAPITAL INCREASES | |
| 0 | | |
| 0 | |
OTHER CONTRIBUTED CAPITAL | |
| 0 | | |
| 0 | |
RETAINED EARNINGS (ACCUMULATED
LOSSES) | |
| 46,728,443 | | |
| 42,815,506 | |
LEGAL
RESERVE | |
| 0 | | |
| 0 | |
OTHER
RESERVES | |
| 7,000,000 | | |
| 7,000,000 | |
RETAINED
EARNINGS | |
| 38,101,948 | | |
| 28,398,482 | |
NET
INCOME FOR THE PERIOD | |
| 4,282,906 | | |
| 7,703,466 | |
OTHER | |
| 0 | | |
| 0 | |
ACCUMULATED OTHER COMPREHENSIVE
INCOME (NET OF TAX) | |
| (2,656,411 | ) | |
| (286,442 | ) |
GAIN
ON REVALUATION OF PROPERTIES | |
| 0 | | |
| 0 | |
ACTUARIAL
GAINS (LOSSES) FROM LABOR OBLIGATIONS | |
| 0 | | |
| 0 | |
FOREING
CURRENCY TRANSLATION | |
| (2,628,704 | ) | |
| 30,825 | |
CHANGES
IN THE VALUATION OF FINANCIAL ASSETS AVAILABLE FOR SALE | |
| 0 | | |
| 0 | |
CHANGES
IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
CHANGES
IN FAIR VALUE OF OTHER ASSETS | |
| 0 | | |
| 0 | |
SHARE
OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES | |
| (27,707 | ) | |
| (317,267 | ) |
OTHER
COMPREHENSIVE INCOME | |
| 0 | | |
| 0 | |
NON-CONTROLLING INTERESTS | |
| 24,841 | | |
| 37,647 | |
| |
ENDING
CURRENT
QUARTER | | |
ENDING
PREVIOUS
YEAR | |
Informational
data (not a part of the STATEMENTS OF FINANCIAL POSITION) | |
Amount | | |
Amount | |
SHORT-TERM
FOREIGN CURRENCY LIABILITIES | |
| 3,962,931 | | |
| 3,962,931 | |
LONG-TERM
FOREIGN CURRENCY LIABILITIES | |
| 488,242 | | |
| 488,242 | |
CAPITAL STOCK
(NOMINAL) | |
| 2,420,230 | | |
| 2,420,230 | |
RESTATEMENT
OF CAPITAL STOCK | |
| 412,038 | | |
| 412,038 | |
PLAN
ASSETS FOR PENSIONS AND SENIORITY PREMIUMS | |
| 0 | | |
| 0 | |
NUMBER OF
EXECUTIVES (+) | |
| 52 | | |
| 54 | |
NUMBER OF
EMPLOYEES (+) | |
| 1,414 | | |
| 1,850 | |
NUMBER OF
WORKERS (+) | |
| 2,794 | | |
| 3,188 | |
OUTSTANDING
SHARES (+) | |
| 497,709,214 | | |
| 497,709,214 | |
REPURCHASED
SHARES (+) | |
| 36,023,685 | | |
| 35,573,326 | |
RESTRICTED
CASH (1) | |
| 0 | | |
| 0 | |
GUARANTEED
DEBT OF ASSOCIATED COMPANIES | |
| 0 | | |
| 0 | |
(1) |
This concept must be filled
when there are guarantees or restrictions that affect cash and cash equivalents |
(*) |
Data in units |
BOLSA
MEXICANA DE VALORES, S.A.B. DE C.V. |
|
CLAVE
DE COTIZACION: SIMEC |
|
QUARTER:
4 |
YEAR 2023 |
|
|
|
|
STATEMENTS
OF COMPREHENSIVE INCOME |
|
GRUPO
SIMEC, S.A.B. DE C.V |
|
|
CONSOLIDADO |
(THOUSAND PESOS) | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| |
| |
CURRENT YEAR | | |
PREVIOUS YEAR | |
ACCOUNT | |
ACCUMULATED | | |
QUARTER | | |
ACCUMULATED | | |
QUARTER | |
REVENUE | |
| 41,139,248 | | |
| 8,737,780 | | |
| 54,159,247 | | |
| 10,147,374 | |
SERVICES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
SALE OF GOODS | |
| 41,139,248 | | |
| 8,737,780 | | |
| 54,159,247 | | |
| 10,147,374 | |
INTERESTS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
ROYALTIES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
DIVIDENDS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
LEASES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
CONSTRUCTIONS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER REVENUE | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
COST OF SALES | |
| 31,100,106 | | |
| 6,794,503 | | |
| 39,683,861 | | |
| 7,440,962 | |
GROSS PROFIT | |
| 10,039,142 | | |
| 1,943,277 | | |
| 14,475,386 | | |
| 2,706,412 | |
GENERAL EXPENSES | |
| 2,317,058 | | |
| 730,036 | | |
| 2,456,700 | | |
| 731,856 | |
PROFIT (LOSS) BEFORE OTHER INCOME (EXPENSE), NET | |
| 7,722,084 | | |
| 1,213,241 | | |
| 12,018,686 | | |
| 1,974,556 | |
OTHER INCOME (EXPENSE), NET | |
| (119,546 | ) | |
| (286,432 | ) | |
| 71,845 | | |
| 64,875 | |
OPERATING PROFIT (LOSS) (*) | |
| 7,602,538 | | |
| 926,809 | | |
| 12,090,531 | | |
| 2,039,431 | |
FINANCE INCOME | |
| 996,302 | | |
| 422,259 | | |
| 445,879 | | |
| 238,177 | |
INTEREST INCOME | |
| 931,866 | | |
| 401,643 | | |
| 253,476 | | |
| 76,405 | |
GAIN ON FOREIGN EXCHANGE, NET | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
GAIN ON DERIVATIVES, NET | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
GAIN ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER FINANCE INCOME | |
| 64,436 | | |
| 20,616 | | |
| 192,403 | | |
| 161.772 | |
FINANCE COSTS | |
| 2,584,729 | | |
| 692,848 | | |
| 1,535,034 | | |
| 1,263,722 | |
INTEREST EXPENSE | |
| 153,729 | | |
| 15,859 | | |
| 56,352 | | |
| (16,961 | ) |
LOSS ON FOREIGN EXCHANGE, NET | |
| 2,431,000 | | |
| 676,989 | | |
| 700,033 | | |
| 502,034 | |
LOSS ON DERIVATIVES, NET | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
LOSS ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER FINANCE COSTS | |
| 0 | | |
| 0 | | |
| 778,649 | | |
| 778,649 | |
FINANCE INCOME (COSTS), NET | |
| (1,588,427 | ) | |
| (270,589 | ) | |
| (1,089,155 | ) | |
| (1,025,545 | ) |
SHARE OF PROFIT (LOSS) OF ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
PROFIT (LOSS) BEFORE INCOME TAX | |
| 6,014,111 | | |
| 656,220 | | |
| 11,001,376 | | |
| 1,013,886 | |
INCOME TAX EXPENSE | |
| 1,739,998 | | |
| 198,523 | | |
| 3,299,522 | | |
| 1,349,128 | |
CURRENT TAX | |
| 1,694,814 | | |
| 145,818 | | |
| 3,149,791 | | |
| 1,246,802 | |
DEFERRED TAX | |
| 45,184 | | |
| 52,705 | | |
| 149,731 | | |
| 102,326 | |
PROFIT (LOSS) FROM CONTINUING OPERATIONS | |
| 4,274,113 | | |
| 457,697 | | |
| 7,701,854 | | |
| (335,242 | ) |
PROFIT (LOSS) FROM DISCONTINUED OPERATIONS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
NET PROFIT (LOSS) | |
| 4,274,113 | | |
| 457,697 | | |
| 7,701,854 | | |
| (335,242 | ) |
PROFIT (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | |
| (8,793 | ) | |
| (4,311 | ) | |
| (1,612 | ) | |
| (1,608 | ) |
PROFIT (LOSS) ATTRIBUTABLE TO OWNERS OF PARENT | |
| 4,282,906 | | |
| 462,008 | | |
| 7,703,466 | | |
| (333,634 | ) |
| |
| | | |
| | | |
| | | |
| | |
BASIC EARNINGS (LOSS) PER SHARE | |
| 8.61 | | |
| 0.93 | | |
| 15.48 | | |
| (0.67 | ) |
DILUTED EARNINGS (LOSS) PER SHARE | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER
COMPREHENSIVE INCOME | |
| | |
| | |
| | |
| |
(NET
OF INCOME TAX) | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| |
NET
PROFIT (LOSS) | |
| 4,274,113 | | |
| 457,697 | | |
| 7,701,854 | | |
| (335,242 | ) |
DISCLOSURES
NOT BE RECLASSIFIED ON INCOME | |
| | | |
| | | |
| | | |
| | |
PROPERTY
REVALUATION GAINS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
ACTUARIAL
EARNINGS (LOSS) FROM LABOR OBLIGATIONS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
SHARE
OF INCOME ON REVALUATION ON PROPERTIES OF ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
DISCLOSURES
MAY BE RECLASSIFIED SUBSEQUENTLY TO INCOME | |
| | | |
| | | |
| | | |
| | |
FOREING
CURRENCY TRANSLATION | |
| (2,663,542 | ) | |
| (1,088,850 | ) | |
| (1,262,610 | ) | |
| (720,094 | ) |
CHANGES
IN THE VALUATION OF FINANCIAL ASSETS HELD-FOR-SALE | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
CHANGES
IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS | |
| | | |
| | | |
| | | |
| | |
CHANGES
IN FAIR VALUE OF OTHER ASSETS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
SHARE
OF OTHER COMPREHENSIVE INCOMEOF ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER
COMPREHENSIVE INCOME | |
| 289,560 | | |
| 0 | | |
| (317,267 | ) | |
| 1,272,905 | |
TOTAL
OTHER COMPREHENSIVE INCOME | |
| (2,373,982 | ) | |
| (1,088,850 | ) | |
| (1,579,877 | ) | |
| 552,811 | |
| |
| | | |
| | | |
| | | |
| | |
TOTAL
COMPREHENSIVE INCOME | |
| 1,900,131 | | |
| (631,153 | ) | |
| 6,121,977 | | |
| 217,569 | |
COMPREHENSIVE
INCOME, ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | |
| (12,806 | ) | |
| (5,233 | ) | |
| (1,902 | ) | |
| (1,381 | ) |
COMPREHENSIVE
INCOME, ATTRIBUTABLE TO OWNERS OF PARENT | |
| 1,912,937 | | |
| (625,920 | ) | |
| 6,123,879 | | |
| 218,950 | |
| |
CURRENT
YEAR | | |
PREVIOUS
YEAR | |
Informational
data (not part of the statement) | |
ACCUMULATED | | |
QUARTER | | |
ACCUMULATED | | |
QUARTER | |
OPERATING
DEPRECIATION AND AMORTIZATION | |
| 1,035,244 | | |
| 212,596 | | |
| 1,116,872 | | |
| 282,748 | |
EMPLOYEE
PROFIT SHARING EXPENSE | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
| |
YEAR | |
Informative
data (12 Months) | |
CURRENT | | |
PREVIOUS | |
REVENUE NET (**) | |
| 41,139,248 | | |
| 54,159,247 | |
OPERATING PROFIT (LOSS) (**) | |
| 7,602,538 | | |
| 12,090,531 | |
PROFIT (LOSS) ATTRIBUTABLE
TO OWNERS OF PARENT(**) | |
| 4,274,113 | | |
| 7,701,854 | |
NET PROFIT (LOSS) (**) | |
| 4,282,906 | | |
| 7,703,466 | |
OPERATING DEPRECIATION AND
AMORTIZATION (**) | |
| 1,035,244 | | |
| 1,116,872 | |
(*) |
TO BE DEFINED BY EACH COMPANY |
(**) |
INFORMATION FOR THE LAST
12 MONTHS |
BOLSA
MEXICANA DE VALORES, S.A.B. DE C.V. |
|
|
QUARTER:
4 |
CLAVE
DE COTIZACION: SIMEC |
YEAR
2023 |
|
GRUPO SIMEC,
S.A.B. DE C.V |
|
STATEMENTS
OF CASH FLOWS |
(THOUSAND
PESOS) | |
| | |
| |
| |
| | |
CONSOLIDADO | |
| |
| | |
| |
| |
CURRENT YEAR | | |
PREVIOUS YEAR | |
CONCEPTS | |
Amount | | |
Amount | |
OPERATING
ACTIVITIES | |
| | |
| |
PROFIT
(LOSS) BEFORE INCOME TAX | |
| 6,014,111 | | |
| 11,001,376 | |
+(-) ITEMS NOT REQUIRING
CASH | |
| 0 | | |
| 0 | |
+ ESTIMATE FOR THE PERIOD | |
| 0 | | |
| 0 | |
+ PROVISION FOR THE PERIOD | |
| 16,116 | | |
| 6,532 | |
+(-) OTHER UNREALISED ITEMS | |
| 0 | | |
| 0 | |
+(-) ITEMS RELATED TO INVESTING
ACTIVITIES | |
| 103,378 | | |
| 670,993 | |
DEPRECIATION AND AMORTISATION
FOR THE PERIOD | |
| 1,035,244 | | |
| 1,116,872 | |
(-)+ GAIN OR LOSS ON SALE
OF PROPERTY, PLANT AND EQUIPMENT | |
| 0 | | |
| 0 | |
+(-) LOSS (REVERSAL) IMPAIRMENT | |
| 0 | | |
| 0 | |
(-)+ EQUITY IN RESULTS
OF ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | |
(-) DIVIDENDS RECEIVED | |
| 0 | | |
| (192,403 | ) |
(-) INTEREST RECEIVED | |
| (931,866 | ) | |
| (253,476 | ) |
(-) EXCHANGE FLUCTUATION | |
| 0 | | |
| 0 | |
(-)+ OTHER INFLOWS (OUTFLOWS)
OF CASH | |
| 0 | | |
| 0 | |
+(-) ITEMS RELATED TO FINANCING
ACTIVITIES | |
| 153,729 | | |
| 835,001 | |
(+) ACCRUED INTEREST | |
| 153,729 | | |
| 56,352 | |
(+) EXCHANGE FLUCTUATION | |
| 0 | | |
| 0 | |
(+) DERIVATIVE TRANSACTIONS | |
| 0 | | |
| 0 | |
(-)+ OTHER INFLOWS (OUTFLOWS)
OF CASH | |
| (64,436 | ) | |
| 778,649 | |
CASH
FLOWS BEFORE INCOME TAX | |
| 6,222,898 | | |
| 12,513,902 | |
CASH FLOWS FROM (USED IN)
OPERATING ACTIVITIES | |
| (1,959,603 | ) | |
| (3,723,801 | ) |
+(-) DECREASE (INCREASE)
IN TRADE ACCOUNTS RECEIVABLE | |
| 653,286 | | |
| (440,424 | ) |
+(-) DECREASE (INCREASE)
IN INVENTORIES | |
| 1,608,776 | | |
| (1,541,781 | ) |
+(-) DECREASE (INCREASE)
IN OTHER ACCOUNTS RECEIVABLE | |
| (143,061 | ) | |
| (273,995 | ) |
+(-) INCREASE (DECREASE)
IN TRADE ACCOUNTS PAYABLE | |
| (2,187,193 | ) | |
| 2,375,610 | |
+(-) INCREASE (DECREASE)
IN OTHER LIABILITIES | |
| (1,891,411 | ) | |
| (3,843,211 | ) |
+(-) INCOME TAXES PAID
OR RETURNED | |
| 0 | | |
| 0 | |
NET
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | |
| 4,263,295 | | |
| 8,790,101 | |
INVESTING
ACTIVITIES | |
| | | |
| | |
NET CASH FLOWS FROM (USED
IN) INVESTING ACTIVITIES | |
| (1,283,100 | ) | |
| (4,137,885 | ) |
(-) PERMANENT INVESTMENTS | |
| 0 | | |
| 0 | |
+ DISPOSITION OF PERMANENT
INVESTMENTS | |
| 0 | | |
| 0 | |
(-) INVESTMENT IN PROPERTY,
PLANT AND EQUIPMENT | |
| (2,492,673 | )) | |
| (1,696,485 | )) |
+ SALE OF PROPERTY, PLANT
AND EQUIPMENT | |
| 0 | | |
| 0 | |
(-) TEMPORARY INVESTMENTS | |
| 0 | | |
| 0 | |
+ DISPOSITION OF TEMPORARY
INVESTMENTS | |
| 0 | | |
| 0 | |
(-) INVESTMENT IN INTANGIBLE
ASSETS | |
| 0 | | |
| 0 | |
+ DISPOSITION OF INTANGIBLE
ASSETS | |
| 0 | | |
| 0 | |
(-) ACQUISITIONS OF VENTURES | |
| 0 | | |
| 0 | |
+ DISPOSITIONS OF VENTURES | |
| 0 | | |
| 0 | |
+ DIVIDEND RECEIVED | |
| 64,436 | | |
| 192,403 | |
+ INTEREST RECEIVED | |
| 931,866 | | |
| 253,476 | |
+(-) DECREASE (INCREASE)
ADVANCES AND LOANS TO THIRD PARTS | |
| 0 | | |
| 0 | |
(-)+ OTHER INFLOWS (OUTFLOWS)
OF CASH | |
| 213,271 | | |
| (2,887,279 | ) |
FINANCING
ACTIVITIES | |
| | | |
| | |
NET CASH FLOWS FROM (USED
IN) FINANCING ACTIVITIES | |
| (242,770 | ) | |
| 2,234,983 | |
+ BANK FINANCING | |
| 0 | | |
| 0 | |
+ STOCK MARKET FINANCING | |
| 0 | | |
| 0 | |
+ OTHER FINANCING | |
| 0 | | |
| 2,381,464 | |
(-) BANK FINANCING AMORTISATION | |
| 0 | | |
| 0 | |
(-) STOCK MARKET FINANCING
AMORTISATION | |
| 0 | | |
| 0 | |
(-) OTHER FINANCING AMORTISATION | |
| 0 | | |
| 0 | |
+(-) INCREASE (DECREASE)
IN CAPITAL STOCK | |
| 0 | | |
| 0 | |
(-) DIVIDENDS PAID | |
| 0 | | |
| 0 | |
+ PREMIUM ON ISSUANCE OF
SHARES | |
| 0 | | |
| 0 | |
+ CONTRIBUTIONS FOR FUTURE
CAPITAL INCREASES | |
| 0 | | |
| 0 | |
(-) INTEREST EXPENSE | |
| 153,729 | | |
| 56,352 | |
(-) REPURCHASE OF SHARES | |
| 89,041 | | |
| 90,129 | |
(-)+ OTHER INFLOWS (OUTFLOWS)
OF CASH | |
| 0 | | |
| 0 | |
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| 2,737,425 | | |
| 6,887,199 | |
EFFECT
OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |
| (699,476 | ) | |
| (471,005 | ) |
CASH AND CASH EQUIVALENTS
AT BEGINNING OF PERIOD | |
| 21,546,386 | | |
| 15,130,192 | |
CASH
AND CASH EQUIVALENTS AT END OF PERIOD | |
| 23,584,335 | | |
| 21,546,386 | |
| |
| | |
| | |
QUARTER: 4 | | |
YEAR
2023 | |
| |
| | |
| | |
| | |
| |
BOLSA
MEXICANA DE VALORES, S.A.B. DE C.V.
STATEMENTS OF CHANGES IN EQUITY | | |
| |
| |
| | |
| | |
| | |
| |
CLAVE
DE COTIZACION: SIMEC | |
| | |
| | |
| | |
| |
GRUPO
SIMEC, S.A.B. DE C.V | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
(THOUSAND
PESOS) | |
| |
| | |
| | |
| | |
| |
CONCEPTS | |
CAPITAL
STOCK | | |
SHARES
REPURCHASED | | |
PREMIUM
ON ISSUANCE OF SHARES | | |
CONTRIBUTIONS
FOR FUTURE CAPITAL INCREASES | |
| |
| | |
| | |
| | |
| |
BALANCE
AT 1 JANUARY 2022 | |
| 2,832,268 | | |
| 2,176,149 | | |
| 4,575,233 | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
RETROSPECTIVE
ADJUSTMENTS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
APPLICATION
OF COMPREHENSIVE INCOME TO RETAINED EARNINGS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
RESERVES | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
DIVIDENDS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
CAPITAL
INCREASE (DECREASE) | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
REPURCHASE
OF SHARES | |
| | | |
| 90,129 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
(DECREASE)
INCREASE IN PREMIUM ON ISSUE OF SHARES | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
(DECREASE)
INCREASE IN NON-CONTROLLING INTERESTS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
OTHER
CHANGES | |
| | | |
| | | |
| 0 | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
COMPREHENSIVE
INCOME | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
BALANCE
AT _31 DECEMBER 2022_________ | |
| 2,832,268 | | |
| 2,266,278 | | |
| 4,575,233 | | |
| 0 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
BALANCE
AT 1 JANUARY 2023 | |
| 2,832,268 | | |
| 4,266,278 | | |
| 4,575,233 | | |
| 0 | |
| |
| | | |
| | | |
| | | |
| | |
RETROSPECTIVE
ADJUSTMENTS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
APPLICATION
OF COMPREHENSIVE INCOME TO RETAINED EARNINGS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
RESERVES | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
DIVIDENDS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
CAPITAL
INCREASE (DECREASE) | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
REPURCHASE
OF SHARES | |
| | | |
| 89,042 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
(DECREASE)
INCREASE IN PREMIUM ON ISSUE OF SHARES | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
(DECREASE)
INCREASE IN NON-CONTROLLING INTERESTS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
OTHER
CHANGES | |
| | | |
| | | |
| 0 | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
COMPREHENSIVE
INCOME | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
BALANCE
AT 31 DECEMBER 2023 | |
| 2,832,268 | | |
| 4,355,320 | | |
| 4,575,233 | | |
| 0 | |
|
|
|
QUARTER: 4 |
|
YEAR 2023 |
|
|
|
|
|
|
BOLSA
MEXICANA DE VALORES, S.A.B. DE C.V.
STATEMENTS OF CHANGES IN EQUITY
|
CLAVE DE COTIZACION: SIMEC |
|
|
|
|
|
GRUPO SIMEC, S.A.B. DE
C.V |
|
|
|
|
|
|
|
|
|
|
(THOUSAND
PESOS) |
| | |
RETAINED
EARNINGS
(ACCUMULATED LOSSES) | | |
| | |
EQUITY | | |
| | |
| |
OTHER
CONTRIBUTED
CAPITAL | | |
RESERVES | | |
UNAPPROPRIATED
EARNINGS (ACCUMULATED
LOSSES) | | |
ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS) | | |
ATTRIBUTABLE TO
OWNERS OF PARENT | | |
NON-
CONTROLLING
INTERESTS | | |
TOTAL
EQUITY | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| 5,000,000 | | |
| 30,398,482 | | |
| 1,291,533 | | |
| 41,921,367 | | |
| 41,161 | | |
| 41,962,528 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| 2,000,000 | | |
| (2,000,000 | ) | |
| | | |
| (90,129 | ) | |
| | | |
| (90,129 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(317,267 | ) | |
| | | |
| | | |
| (1,260,708 | ) | |
| (1,577,975 | ) | |
| (1,902 | ) | |
| (1,579,877 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| 7,703,466 | | |
| | | |
| 7,703,466 | | |
| (1,612 | ) | |
| 7,701,854 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(317,267 | ) | |
| 7,000,000 | | |
| 36,101,948 | | |
| 30,825 | | |
| 47,956,729 | | |
| 37,647 | | |
| 47,994,376 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(317,267 | ) | |
| 7,000,000 | | |
| 38,101,948 | | |
| 30,825 | | |
| 47,956,729 | | |
| 37,647 | | |
| 47,994,376 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| (89,042 | ) | |
| | | |
| (89,042 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
289,560 | | |
| | | |
| | | |
| (2,659,529 | ) | |
| (2,369,969 | ) | |
| (4,013 | ) | |
| (2,373,982 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| 4,282,906 | | |
| | | |
| 4,282,906 | | |
| (8,793 | ) | |
| 4,274,113 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
(27,707 | ) | |
| 7,000,000 | | |
| 42,384,854 | | |
| (2,628,704 | ) | |
| 49,780,624 | | |
| 24,841 | | |
| 49,805,465 | |
Grupo
Simec, S.A.B. de C.V. and Subsidiaries
(Subsidiary
of Industrias CH, S.A.B. de C.V.)
Notes
to the consolidated financial statements
1. |
Nature
of business and relevant events |
Nature
of business – The principal activities of Grupo Simec, S.A.B. de C.V. and subsidiaries (the Company) are the manufacture
and sale of special bar quality “SBQ” commercial and profiles structural steel products for the automotive and construction
industries both in Mexico, the United States (USA) and Canada. The Company is a subsidiary of Industrias CH, S.A.B. de C.V. (Industrias
CH). The Company is a private company with limited liability incorporated and existing under the laws of Mexico. The address of its registered
office and place of business is Calzada Lazaro Cardenas 601, Guadalajara, Jalisco, Mexico.
|
a. |
The
consolidated financial statements - As result of the adoption of IFRS mentioned in note 1, consolidated financial statement,
interim no audited, have been prepared according to IAS 34, financial information interim, and are part of the first consolidated
financial statement according to IFRS, issued to the year ended December 31, 2012, for this reason we have adopted the disposition
of IFRS 1, additionally, this consolidated financial statement not include the information and disclosure required for annual
financial statement according with IFRS. |
The
Company has included recurring adjustment accounting estimates considered necessary for presentation of the consolidated financial statements
interim no audited according to IAS 34. Comprehensive income for the fourth quarter ended December 31, 2012 is not necessarily an indicator
of comprehensive income that could be expected for the year ended December, 31 2012.
The
account policies applied to these financial statement are consistent with those applied to the consolidated financial statement at December
31, 2023.
The
financial statements presented on this report were prepared under International Financial Reporting Standard (IFRS).
|
b. |
Historic
Cost - consolidated financial statement have been prepared on the historical cost basis, except for certain financial
instruments valued to fair value which are valued to fair value. Historical cost is generally based on the fair value of the
consideration given in exchange for assets. |
| c. | Consolidated
Base - consolidated financial statement include of Grupo Simec, S. A. B. de C. V. and the
entities (including special purpose entities) controlled by the company (its subsidiaries).
Control its obtained when the Company has the power to govern the financial and operating
policies of an entity to obtain benefits from its activities. The outcome of subsidiaries
acquired or sold during the year include in the consolidated statement of comprehensive income
from acquisition date or the date of sale, as the case. Comprehensive income is attributed
to both, the company and non-controlling interest even if the non- controlling present a
deficit. |
If
necessary, further adjustments are done on the financial statements of subsidiaries to adapt their accounting policies that are aligned
with those used by other group members. All transactions, balances, income and expenses between companies that are consolidated are eliminated
on consolidation.
The
changes in investments in subsidiaries of the company that not resulting in a loss of control is recorded as equity transactions. The
book value of investments and equity of the company controlled not adjusted to reflect changes in related investments in subsidiaries.
Any difference between the amount for which share are adjusted not controlled and the fair value of consideration paid or received is
recognized directly in equity and attributed to the owners of the company.
When
the company loss control of a subsidiary, the gain or loss on disposal is computed as the difference between (i) the aggregate fair value
of compensation received ant the fair value of any retained interest and (ii) the value prior books of the assets (including goodwill)
and liabilities of the subsidiary and any non-controlling interest.
The
amounts recognized in other comprehensive income items relating to the subsidiary are recorded (ie to income are reclassified or transferred
directly to retained earnings) in the same manner established for the case of the availability of assets or liabilities relevant. The
fair value of any investment retained in the former subsidiary at the date of loss of control is considered fair value for the initial
recognition in subsequent accounting according to IAS 39 “Financial Instruments Recognition and Measurement”, or if applicable,
the cost on initial recognition of an investment in an associate or under joint control entity.
Business
acquisitions recorded using the purchase method. The consideration given for each acquisition are measured at fair value at the date
of exchange, of assets given, liabilities incurred or assumed and equity instruments issued by the company in exchange for control of
the acquire. Cost related to the acquisition is recognized in income incurred.
The
identifiable assets acquired and liabilities assumed are recognized at the fair value at the acquisition date, except that:
| - | Assets and
liabilities deferred income tax liabilities or assets and related agreements, employee benefits are recognized and valued in
accordance with IAS 12, “Income tax and IAS 19, employee benefits, respectively; |
| - | Liabilities
or equity instruments related to the replacement by the Company acquired the business incentive
base payments in shares, are valued in accordance with IFRS 2, “Share based payment”
and. |
The
assets or group of assets for sale are classified as held for sale under IFRS 5, long term assets available for sale and discontinued
operation, are valued pursuant with this standard.
Goodwill
is recognized as an asset to the date on which control is acquired, the acquisition date and is valued as the excess of the amount of
the consideration paid, plus the value of the non-controlling interest in the business acquired over the fair value of the acquired business
share in the previously possessed, if any, on the net at the acquisition date of the identifiable assets acquired and liabilities assumed.
If the value of these last is higher, the difference shall be recognized immediately in income as a gain from a bargain purchase.
The
non-controlling interest on the acquired business should appraise initially at fair value or proportion of the non-controlling interest
on the net value at the date of acquisition of the identifiable assets acquired and liabilities assumed. The choice of the basis of valuation
of the non-controlling is done case by case.
When
the consideration paid by the Company in a business acquisition includes assets or liabilities resulting from a contingent consideration,
it is valued at its fair value at the acquisition date and include as part of the consideration paid.
Changes
in the fair value of contingent consideration, which they describe as valuation period settings are adjusted against goodwill retrospectively
determined.
The
valuation period settings are settings that are determined as a result of information obtained during the “period of valuation”,
which can´t exceed one year from the date of acquisition, on facts and circumstances that existed at the acquisition date. The
record of changes in fair value subsequent to the period of valuation is based on the classification of contingent consideration in the
statement of financial position. If the contingent consideration is classified as equity, changes in fair value not recorded and the
variation may be seen as contingent consideration is recorded in liquid capital. If the contingent consideration is classified an asset
or liability, changes in fair value are recognized in accordance with IAS 39 “Financial Instruments Recognition and Valuation,
or IAS 37, Provisions. Contingent Liabilities and Contingent assets, as appropriate, and corresponding gain or loss is recorded in the
utility.
The
initial recognition of business acquisition is not completed at the end of the reporting period, in which acquisition occurs, the Company
reported provisional amounts for the items whose recognition is incomplete. During the period of valuation, the Company recognizes adjustments
to provisional amounts recognized asset or liability or additional requirements to reflect new information obtained about facts and circumstances
that existed at the acquisition date, which if known, would have affected the valuation of amounts recognized at that time.
At
December 31, 2023 the subsidiaries of Grupo Simec, S. A. B. de C. V. included in the consolidation are as follows.
| |
Percentage
of equity owned | |
Subsidiaries
established in Mexico: | |
2023 | | |
2022 | |
Compañía Siderúrgica
de Guadalajara, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Arrendadora Simec, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Simec International, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Compañía Siderúrgica del
Pacífico, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Coordinadora de Servicios Siderúrgicos
de Calidad, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Industrias del Acero y del Alambre, S.A. de
C.V. | |
| 99.99 | % | |
| 99.99 | % |
Procesadora Mexicali, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Servicios Simec, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Sistemas de Transporte de Baja California,
S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Operadora de Servicios Siderúrgicos
de Tlaxcala, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Operadora de Metales, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Administradora de Servicios Siderúrgicos
de Tlaxcala, S.A., de C.V. | |
| 100.00 | % | |
| 100.00 | % |
CSG Comercial, S.A. de C.V. | |
| 99.95 | % | |
| 99.95 | % |
Corporativos G&DL S.A. de C.V.(1) | |
| 100.00 | % | |
| 100.00 | % |
Operadora de Servicios de la Industria Siderúrgica
ICH, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Corporación Aceros DM, S. A. de C. V.
y Subsidiarias (3) | |
| 100.00 | % | |
| 100.00 | % |
Acero Transportes San, S. A. de C. V. (3) | |
| 100.00 | % | |
| 100.00 | % |
Simec Acero, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Corporación ASL, S. A. de C. V. (1) | |
| 99.99 | % | |
| 99.99 | % |
Simec International 6, S. A. de C. V. (1) | |
| 100.00 | % | |
| 100.00 | % |
Simec International 7, S. A. de C. V. (1) | |
| 99.99 | % | |
| 99.99 | % |
Simec International 9, S. A. P. I. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Orge, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Siderurgica de Occidente del Pacifico, S.A.
de C.V. | |
| 99.99 | % | |
| 99.99 | % |
RRLC, S.A DE C.V. | |
| 99.99 | % | |
| 99.99 | % |
Republic Steel (5) | |
| 99.41 | % | |
| 99.41 | % |
Pacific Steel, Inc. (5) | |
| 100.00 | % | |
| 100.00 | % |
Pacific Steel Projects, Inc. (5) | |
| 100.00 | % | |
| 100.00 | % |
Simec Steel, Inc. (5) | |
| 100.00 | % | |
| 100.00 | % |
Simec USA, Corp. (5) | |
| 100.00 | % | |
| 100.00 | % |
Undershaft Investments, NV. (6) | |
| 100.00 | % | |
| 100.00 | % |
GV do Brasil Industria e Comercio de Aco LTDA
(7) | |
| 100.00 | % | |
| 100.00 | % |
Companhia Siderúrgica do Espirito Santo
S.A.(11) | |
| 100.00 | % | |
| 100.00 | % |
GS Steel B.V | |
| 100.00 | % | |
| 100.00 | % |
(1) |
Entities
established in 2010. |
(2) |
Entities
that change their address and fiscal authority, to the state of California, USA through 2011. Since the change, the main activity
of this entities is the acquisition of new business or projects (Investment funds). |
(3) |
This
Subsidiaries are located in San Luis Potosi, in Mexico, which were acquired by Grupo Simec, S.A.B. de C.V. in 2008. For effects of
these Financial Statements, this companies are named as “Grupo San”. |
(4) |
The
parent Company ICH it’s the owner of 00.59% of capital stock of this subsidiaries. |
(5) |
Companies
established in the United States of America, except for one facility that is established in Canada. |
(6) |
Subsidiary
established in Curacao. |
(7) |
Subsidiary
established in Brazil. (See paragraph k, below) |
|
d |
Cost
and Expenses Classification - Are presented its function due the practice of industry belong the Company. |
3. | Summary of significant account
policies. |
|
a. | Conversion of
financial Statement of Foreign Subsidiaries |
As
a result of early adoption of IFRS as mentioned in Note 1, the financial statements have been prepared in accordance with IFRS-1, First-time
Adoption of International Financial Reporting Standards.
The
functional and reporting currency of the Company is the Mexican peso. The financial statements of foreign subsidiaries were translated
to Mexican pesos in accordance with International Accounting Standard (IAS) 21, “The Effects of Changes in Foreign Exchange
Rates”. Under this standard, the first step to convert financial information from foreign operations is the determination of
the functional currency. The functional currency is the currency of the primary economic environment of the foreign operation or, if
different, the currency that mainly impacts its cash flows.
The
U.S. dollar is considered as the functional currency of the U.S. subsidiaries, SimRep Corporation and Subsidiaries, Inc (Republic) and
Pacific Steel Inc. and the Brazilian real for GV do Brasil Industria e Comercio de Aco LTDA., therefore the financial statements of these
subsidiaries were translated into Mexican pesos by applying:
|
a. |
The
exchange rates at the balance sheet date to all assets and liabilities. |
|
b. |
The
historical exchange rate at stockholders’ equity accounts and revenues, costs and expenses. |
Relevant
exchange rates used in the preparation of the consolidated financial statements were as follows (Mexican pesos per one U.S. dollar):
Current exchange rate as of March 31, 2023 | |
| 18.0932 | |
Current exchange rate as of June 30, 2023 | |
| 17.1187 | |
Current exchange rate as of September 30, 2023 | |
| 17.61957 | |
Current exchange rate as of December 31, 2023 | |
| 16.8935 | |
|
b. |
Cash
and cash equivalents |
Cash
consists of deposits in bank accounts that do not generate interest. Cash equivalents consists in temporary investments refer to short-
term fixed income investments whose original maturity is less than three months. These investments are expressed at cost plus accrued
yields. The value so determined is similar to their fair value
|
c. |
Allowances
for doubtful accounts |
The
Company follows the practice of recording an estimation of an allowance for doubtful accounts, which is computed considering the balance
of customer with age higher than one year, those under litigation or the possible loss for non-fulfillment of the customer. Actual result
may differ materially from these estimates in the future.
|
d. |
Inventories
and cost of sales |
Inventories
are recorded at the lower of acquisition cost and production, which cost do not exceed the market value or net realizable value. The
allocation of cost used is the average cost method. The net realization value represent the estimated selling price for inventories less
all costs to complete all necessary costs and for sale.
The
Company classifies the raw materials inventory on the balance according to the expected date of consumption but she represented as long
term inventory who according to historical data and trends, are not consumed in the short term (one year).
The
Company follows the practice of creating a reserve for slow moving inventory, considering all of products and raw materials with turnover
greater than one year.
|
e. |
Property
Plant and equipment - Are recorded at cost less any recognized impairment loss. The cost include professional fees and, for
qualifying assets, borrowing costs capitalized in accordance with the accounting policies of the Company. Depreciation is recognized
for writing off the cost of assets (other than land and properties under construction) less its residual value over their useful
lives using the straight-line method, and commences when the assets are ready for their intended use. The estimated useful-lives,
residual values and depreciation method are reviewed at the end of each year, and the effect of any change in the estimate recorded
is recognized on a prospective basis. |
Land
is not depreciated.
Property,
plant and equipment fail to recognize when they are available or when no future economic benefits expected from its use. The gain or
(loss) arising on the disposal or retirement of assets, is the difference between income from the sale and book value of the asset and
is recognized in income.
The
estimated useful lives of the main assets of the Company are:
| |
Years | |
Buildings | |
| 10
to 65 | |
Machinery and equipment | |
| 5
to 40 | |
Transportation equipment | |
| 4 | |
Furniture, mixtures and computer equipment | |
| 3
to 10 | |
|
f. |
Leasing
- Leases are classified as financial leases when the terms of the lease transfer substantially all the risk and benefits inherent to
ownership. All other lease transfer classified as operating leases. |
The
assets held under finance leases are recognized as assets of the Company at their fair value at inception of the lease, or if lower,
the present value of minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position
as a finance lease liability.
Lease
payments are apportioned between the finance charge and the reduction of lease obligation in order to achieve a constant interest rate
on the remaining balance of the liability. Finance cost are charged directly to income, unless they can be directly attributable to qualifying
assets, in which case it is capitalized in accordance with the general policy of the Company for borrowing costs. Contingent rents are
recognized as expenses in the period incurred.
Income
payments under operating leases are charged to expense using the straight line method during the period corresponding to the lease, but
is more representative of another systematic basis is more representative of the pattern of the benefits of leasing for the user. Contingent
rents are recognized as expenses in the period incurred.
If
the Company receives incentives to enter an operating lease, these are recognized as a liability and the added benefit of them is recognized
as a reduction of rental expenses on a straight-line basis, unless it sis representative as another systematic basis is more representative
of the pattern of benefits to the user.
|
g. |
Borrowing
Cost. Borrowing costs directly attributable to the acquisition construction or production of qualifying assets, which are assets
that require a substantial period of time until ready for use or sale, are added to the cost of those assets during that time until
they are ready for use or sale. |
The
income obtained by the temporary investment of specific borrowings pending funds to be used in qualifying assets is deducted from the
borrowing costs eligible for capitalization.
All
other borrowing cost are recognized in income during the period they are incurred.
|
h. |
Intangible
assets - Intangible assets with finite useful- lives acquires separately are recorded at cost less accumulated amortization and
accumulated impairment losses. Amortization is based on the straight-line method over their estimated useful lives. The estimated
useful lives, residual value and amortization method are reviewed at the end of each year, and the effect of any change in the estimate
recorded is recognized on a prospective basis. Intangibles assets with as indefinite useful life acquired separately are recognized
at cost less accumulated impairment losses. |
Disbursements
arising from research activities are recognized as an expense in the period in which incurred.
An
internally generated intangible asset arising out of activities of development (or from the development phase of an internal project)
is recognized if and only if all the following have been demonstrated.
|
- |
Technical
feasibility of completing the intangible asset so that may be available for use or sale, |
|
- |
The
intention of completing the intangible asset and use or sell it, |
|
- |
The
ability to use or sell the intangible asset, |
|
- |
The
manner in which the intangible asset will generate probable future economic benefits, |
|
- |
The
availability of adequate technical, financial or otherwise, to complete the development and use or sell the intangible asset, and |
|
- |
The
ability to value reliably the expenditure attributable to the intangible asset during its development. |
The
amount initially recognized for internally generated intangible asset is the sum of expenditure incurred from the time that the item
meets the conditions for recognition set out above. When you can´t recognize an internally generated intangible asset, the development
expenditure is expensed in the period incurred Subsequent to initial recognition, internally generated intangible asset is recognized
at cost less accumulated depreciation and any accumulated impairment losses, on the same basis intangibles assets acquired separately.
When
an intangible asset acquired in a business combination and recognized separately from goodwill, its cost is its fair value at the acquisition
date (which is considered as its cost). Subsequent to initial recognition, an intangible asset acquired in a business combination are
recognized at cost less accumulated depreciation and any accumulated impairment losses, on the same basis as intangible assets acquired
separately.
An
intangible asset is left to recognize when it is available or when no future economic benefits are expected to use. The gain or (loss)
obtained arising from the lowering of intangible, calculated as the difference between the net disposal proceeds and its carrying amount
is recognized in earnings.
|
i. |
Goodwill -
Goodwill arising from a business combination is recognized as an asset at the date on which control is acquired (acquisition date)
less accumulated impairment losses. For purposes of assessing impairment, goodwill is allocated to each cash generating units of the
Company expects to benefit from the synergies of this combination. The cash generating units to which goodwill is allocated are
subject to impairment reviews annually, or more frequently if there is an indication that the unit may be impaired. If the
recoverable amount of the cash generating units less than the carrying amount of the unit, the impairment loss is allocated first to
reduce the carrying amount of the unit, based on the carrying amount of each asset in the unit. The impairment loss recognized for
goodwill purposes can´t be reversed at a later period. Having a cash generating unit, the amount attributable to goodwill is
included in determining the gain or loss on disposal. |
|
j. |
Impairment
of tangible and intangible assets excluding goodwill- To the end of each year, the Company reviews the carrying amounts of its
tangible and intangible assets to determine whether there is an indication that those assets have suffered any loss deterioration.
If there is any indication, we calculate the assets have recoverable amount to determine the extent of the impairment loss (if any).
When it is not possible to estimate the recoverable amount of an individual asset, the Company estimate the recoverable amount of
the cash generating unit to which the asset belong. When you can identify a reasonable and consistent distribution of corporate assets
are also allocated to individual cash generating units, or otherwise, are assigned to the smallest group of cash generating units
for which can be identified based reasonable and consistent distribution. Intangible assets with an indefinite useful life or not
yet available for use, are subjected to test for purposes of impairment at least annually and whenever there is an indication that
the asset may be impaired. The recoverable amount is the higher of fair value less cost to sell and value in use. In assessing value
in use, the estimated future cash flows are discounted to their present value using a discount rate before tax that reflects current
market assessments of the value of money and the risks specific to the asset for which have not been adjusted estimates of future
cash flows. If it is estimated that the recoverable amount of an asset (or cash generating unit) is less than its carrying amount,
the carrying amount of the asset (cash generating unit) is reduced to its recoverable amount. Impairment losses are recognized immediately
in profit or loss unless the assets is carried at revalued amount, in which case should be considered an impairment loss as a revaluation
decrease, where an impairment loss subsequently reverses, the carrying amount of the asset (cash generating unit) is increased to
the revised estimated recoverable amount, so that the increased carrying amount does not exceed the carrying amount is have not been
determined whether an impairment loss recognized for the asset (or cash generating unit) in prior years. A reversal of an impairment
loss is recognized immediately in profit or loss unless the assets is recognized to an amount revalued in which case the reversal
of the impairment loss is treated as a revaluation increase. |
|
k. |
Provisions. Provisions
are recognized when the Company has a present obligation (legal or assumed) as a result of past events, if it is likely that the
Company has to liquidate the obligation and reliable estimate can be made of the amount of the obligation. |
The
amount recognized as a provision is the best estimate of the expenditure required to settle the present obligation at the end of the
reporting period under review, taking into account the risk and uncertainties that surround obligation. When a provision is valued using
cash flows estimated to settle the present obligation, its carrying amount represent the present value of those cash flows.
When
expected to recover from a third party of some or all the economic benefits required to settle a provision is recognized a receivable
as an asset if it is virtually certain to be received the disbursement and the amount of the receivable can be valued reliably.
|
l. |
Cost
of retirement benefits. Contributions to benefit plans to defined contribution retirement are recognized as expenses at the time the
employees render the services that entitle them to the contributions. |
In
the case of defined benefit plans, the cost of such benefits are determined using the projected unit credit method, with actuarial valuation
carried out at the end of each period being reported. Gain and losses that exceed 10% of the greater of the present value of defined
benefit obligations of the Company and the fair value of plan assets at the end of last year, are amortized over the estimated average
remaining working lives of employees participating in the plan. The past service costs are recognized immediately to the extent that
benefits are acquired otherwise, are amortized using the straight-line method over the average period until the benefits become acquired.
The
retirement benefit obligation recognized in the statement of financial position represent the present value of defined benefit obligation,
adjusted for gains and losses not recognized and the costs of unrecognized past service, less the fair value of the plan assets. Any
asset that arises from this calculation is limited to unrecognized actuarial losses and past service cost, plus the present value of
reimbursements and reductions in future contributions to the plan.
|
m. |
Income
per share - Earnings per share are calculated by dividing net income controlling interest by the weighted average of common
shares outstanding for each of the periods presented. |
|
n. |
Income
Taxes. Expense for income taxes represent the sum of the resulting income taxes payable and deferred income tax. |
Current
Income Tax - The current income tax is the higher income tax (ISR) and the flat rate business tax (Flat Tax) and is recognized
in income in the year they are incurred. The income tax payable is based on fiscal profits and cash flows of each year respectively.
The fiscal profit differs from profit reported in the consolidated statement of comprehensive income due to items of income or
expenses taxable and deductible in other years and items that are never taxable or deductible. The company´s liability for
taxes due is computed using tax rates enacted or substantially approved at the end of the period over which it is
reported.
Deferred
Income Tax - The company determined, based on financial projections, determine whether ISR or Flat Tax in the future and
recognize the corresponding deferred tax on the tax it paid. Deferred tax is recognized temporary differences between the carrying
amount of assets and liabilities included in the financial statements and the corresponding tax base used to determine the tax
profit, using the liability method. The deferred tax liability is generally recognized for all temporary tax differences. It
recognizes a deferred tax asset, because of all deductible temporary differences, as far as is probable that the future taxable
profits available against which to apply those deductible temporary differences. These assets and liabilities are not recognized if
temporary differences arise from goodwill or the initial recognition (other than the business combination) of other assets and
liabilities in a transaction that affects neither the tax profit accounting profit.
The
carrying value of deferred tax asset should be reviewed at the end of each year and should be reduced to the extent deemed unlikely to
have sufficient taxable profits to allow it to recover all or a portion of the asset.
Assets
and deferred tax liabilities are computed using tax rates expected to apply in the period when the liability is paid or the asset is
realized, based on the rates (and tax act) that have been approved or substantially approved the end of the reporting period under
review. The valuation of liabilities and deferred tax assets reflects the tax consequences that would result from the way the
Company expects, at the end of the reporting period under review, to recover or settle the carrying amount of assets and
liabilities.
It
also recognizes a deferred tax asset for the estimated future effects of tax loss carry-forwards and tax credits recoverable asset. It
records a valuation allowance to reduce the balance of deferred tax assets to the amount of future net benefits are more likely than
not they do.
Deferred
tax assets and deferred tax liabilities are offset when there is a statutory right to offset short-term assets with short term liabilities
as they relate to income taxes for the same taxation authority and the Company intends to liquidate its assets and liabilities en a net
basis.
Current
income tax and deferred income tax period. Current and deferred are recognized as income or expense in profit or loss, except when
related items that are recognized out of the income, either in other comprehensive income or (loss) or directly in equity, in which case
the tax is also recognized outside of the outcome, or when arising on initial recognition of a business combination.
Interest
on balance recoverable taxes- Interest on tax receivables balances are presented in the consolidated statement of comprehensive income
as interest income.
Income
Tax in the interim period - The income tax is recorded in the interim period based on the estimated annual effective rate.
|
o. |
Foreign
currency transaction - In preparing the financials statements of individual entities, transaction in currencies other than the
entity´s functional currency (foreign currencies) are recorded using exchange rates prevailing at the dates on which operations
are carried out. At the end each reporting period, monetary items denominated in foreign currency are converted at exchange rates
prevailing at that time. |
The
exchange rate differences are recognized in the income statement except:
|
- |
Foreign
exchanges differences from foreign currency denominated loans relate to assets under construction for future productive use, which
are included in the cost of those assets when considered as an adjustment to interest cost on loans denominated in foreign currency, |
|
- |
Differences
on exchange derived from transaction related to hedging exchange rate risks, and |
|
- |
Differences
in exchange rate from monetary items receivable from or payable to a foreign operation for which it is planned or is it possible
to make a payment (forming part of the investment in foreign operations), which are initially recognized in other comprehensive income
and reclassified from equity to profit or loss when selling all or part of investment. |
|
p. |
Financial
Instruments – assets and liabilities are recognized when the Company is part of the contractual provisions of the instrument. |
The
assets and liabilities are measured initially at fair value. Transaction costs that are directly attributable to the acquisition or issue
of financial assets and liabilities are increased or decreased from its fair value, as appropriate, on initial recognition, the transaction
costs directly attributable to the acquisition of assets or liabilities at fair value through income is recognized immediately in earnings.
|
q. |
Financial
assets - Financial assets are classified into the following specific categories, “financial assets at fair value through
income”, “preserved at maturity investment”, “financial assets available for sale” and loans and charge
receivable. The classification depends on the nature and purpose of financial assets and is determined at the time of initial recognition.
All financial assets are recognized and unknown on trade date where purchase or sale of financial assets is under a contract whose
terms require delivery of the asset during a period which is usually set by the relevant market. |
The
method of the effective interest rate is a method of computed the amortized cost of a financial instrument and of allocating interest
income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts including
all fees on points based on interest paid or received that form an integral of the effective interest rate, transaction costs and other
premiums or discounts over the expected life of the debt or financial instrument (where appropriate) in a shorter period, with the carrying
amount on initial recognition.
The
Company has no financial assets classified as “financial assets at fair value through income”, “preserved at maturity
investments” or “financial assets available for sale”,
Accounts
receivable, loans and other receivable with fixed or determinable payments that are not trade in an active market are classified as loans
and receivable. Loans and receivables are stated at amortized cost using the effective interest method, less any impairment.
Financial
assets other than financial assets at fair value through income, are subject testing for effects of impairment at the end of each period
which is reported. It is considered that financial assets are impaired when there is objective evidence that as a result of one or more
events that occurred after initial recognition of financial asset, the estimated future cash flows of the financial assets have been
affected.
The
estimates and underlying assumption are reviewed on a regular basis. The reviews at accounting estimates are recognized in the period
of the review and future periods if the review affects both current period and to subsequent periods.
Objective
evidence of impairment could include:
|
- |
Significant
financial difficulties of the issuer or counterparty, or |
|
- |
Non-payment
of interest or principal, or |
|
- |
It
is likely that the borrower will enter bankruptcy of financial reorganization, or |
|
- |
The
disappearance of an active market where quoted by the financial asset because of financial difficulties. |
For
certain categories of financial assets such as accounts receivables, assets that have been subjected to testing for effects impairment
and have not been impaired as individual, are included in the evaluation of impairment on a collective basis. Among the objective evidence
that a portfolio of accounts receivable may be impaired, you could include the past experience of the Company with respect to the collection,
an increase in the number of last payments in the portfolio in excess of the average credit period of 60 days as well as changes observable
in national and local economic conditions that correlate with default on payments.
For
financial assets carried at amortized cost, the amount of impairment loss recognized is the difference between the book value of assets
and present value of future cash receipts discounted at the original effective interest rate of the asset financial.
The
carrying value of financial assets is reduced by the impairment loss directly for all financial assets except for accounts receivable,
where the carrying amount is reduced through an account estimate for doubtful accounts. When you consider that a receivable is uncollectible,
it is removed from the estimate. The subsequent recovery of amounts previously deleted become claims against the estimate. Changes in
the carrying value of the account of the estimate is recognized in income.
Except
for equity instruments available for sale, if, in a subsequent period, the amount of the impairment loss decreases and this decrease
can be related objectively to an event that occurs after recognition of impairment, impairment loss previously recognized is reversed
through income to the extent that the carrying amount of investment to date reversed the impairment does not exceed the amortized cost
would have been if he had not recognized the damage.
The
company fails to recognize a financial asset only when the contractual rights on the cash flows of financial assets, and transfers substantially
all the risk and benefits inherent to the ownership of financial assets. If the Company neither transfer not retains substantially all
the risks and benefits inherent to the ownership and continues to retain control of the asset transferred, the Company recognizes its
interest in the asset and liability associated to the amounts that would have to pay. If the Company retains substantially all risks
and benefits inherent in ownership of transferred financial asset, the Company continues to recognize the financial asset and also recognizes
collateral for loan funds received.
When
fully unknown a financial asset, the difference in value of the asset and the amount of the consideration received and the cumulative
gain or loss that has been left to recognize in other comprehensive income (loss) and accumulated in the equity is recognized in income.
Not
knowing a financial asset in part (where the Company retains the option to repurchase part of a transferred asset, or retains a residual
interest that does not result in the retention of substantial risk and benefits property and the company retains control), the Company
distributed the previous value of the asset financial between the part that continues to be recognized and the part no longer recognized
based on the fair value of those parts of the date of transfer. The difference between the carrying amount allocated to the party is
no longer recognized and the amount of the consideration received by such party, and any cumulative gain or loss allocated to it has
been recognized in other comprehensive income (loss) will be recognized in income.
|
s. |
Financial
liabilities – debt and equity instruments issued by the Company are classified as either financial liabilities or equity
in accordance with the substance of the contractual arrangements and the definition of a financial liability and equity instrument.
Financial liabilities are classified either as “financial liabilities at fair value through income “or” other financial
liabilities”- |
Financial
liability at fair value through income is a financial liability is classified as held trading or is designated as fair value through
income.
A
financial liability is classified as held for trading if:
|
- |
Is
acquired principally for the purpose of repurchasing in the near future, or, |
|
- |
On
initial recognition is part of identified financial instruments that are managed together and for which there is evidence of a recent
pattern of making short-term profits, or |
|
- |
It
is a derivative not designed as hedges and meet the conditions to be effective. |
A
financial liability other than a financial liability held for trading may be designated as an financial liability at fair value through
profit or loss upon initial recognition if:
|
- |
This
eliminates or significantly reduces an inconsistency in the valuation or recognition that would otherwise arise, or |
|
- |
The
performance of a group of financial assets, financial liabilities or both is managed and evaluated on the basis of fair value, according
to an investment strategy or risk management that the entity´s documented, and provide internally about that group, based on
their fair value or, |
|
- |
Part
of a contract containing one or more embedded derivatives, and IAS 39, Financial instruments Recognition and Measurement, allow the
entire hybrid contract (asset or liability) is designated as at fair value through income. |
Financial
liabilities at fair value through income are recorded at fair value recognize any gain or loss arising from the remediation in the income
statement. The gain or loss recognized in the statement include any dividend or interest earned from the financial asset and is included
under the heading “other gains and losses” in the statement of comprehensive income.
Other
financial liabilities, including loans, are valued initially at fair value, net of transaction costs. The method of effective interest
rate is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period.
The effective interest rate is the rate exactly discounts estimated cash payments over the expected life of the financial liability (or,
where appropriate, a short period) to the carrying amount financial liabilities on initial recognition.
The
Company writes off financial liabilities if and only if, the Company´s obligations are fulfilled, cancelled or expire. The difference
between the carrying amount of financial liability discharged from and the consideration paid and payable is recognized in earnings.
| t. | Derivative financial instruments
– The Company uses derivative financial instruments to manage its exposure to risk in the changes in natural gas prices, which
is used for production, conducting studies on historical volumes, future requirements or commitments, reducing the exposure to risks
outside the normal operation of the Company. |
Derivatives
are initially recognized at fair value at the date the derivative contract subscribe and then remiden at fair value at the end of the
reporting period. The gain or loss is recognized in income immediately unless the derivative is designated and is effective as a hedging
instrument, in which case the timing of the recognition results depend on the nature of the hedging relationship.
In
order to mitigate the risks associated with fluctuations in the price of natural gas, whose price is based on supply and demand from
major markets, the Company uses exchange contracts or swaps cash flow of natural gas, where price the Company receives floating and pays
fixed price. Fluctuations in the price of this energy input from consumed volumes are recognized as part of the operating costs of the
Company.
At
the beginning of the hedging relationship, the Company documents the relationship between the hedging instrument and hedged item, along
with its risk management objective and strategy of hedging transactions. Additionally, the inception of the hedge and on an ongoing basis,
the Company documents whether the hedging instrument is highly effective in offsetting the exposure to change in fair value or changes
in cash flows of the hedged item.
The
effective portion of changes in the fair value of derivatives that are designated and qualify as cash flows hedges is recognized in other
comprehensive income and accumulated under the title of the fair value of derivative financial instruments, net of profit taxes. Gains
and losses on the ineffective portion of the hedging instrument is recognized instrument is recognized immediately in income, and is
included in other income (expense)
The
Company periodically assesses the changes in cash flows from derivative financial instruments to analyze if the swaps are highly effective
in reducing exposure to fluctuations in the price of natural gas. A hedging instrument is considered highly effective when changes in
fair value or cash flows of the primary position are compensated on a regular basis or as a whole, by changes in the fair value or cash
flows of the hedging instrument in a range between 80% and 125%.
Amounts
previously recognized in other comprehensive income and accumulated in equity are reclassified to earning in the periods when the hedged
item is recognized in income in the same area of the statement of comprehensive income of hedged item recognized. However, when a forecast
transaction that is covered gives rise to the recognition of a non-financial asset or liability is not financial gain or loss previously
accumulated in equity are transferred and include in the initial valuation of the cost of the asset does not financial or nonfinancial
liabilities.
Hedge
accounting is discontinued when the Company reverses the hedging relationship, when the hedging instrument expires or is sold, terminated,
or exercised, or no longer meets the criteria for hedge accounting. Any cumulative gain or loss on the hedging instrument that is recognized
in equity remain in equity until the forecast transaction is ultimately recognized in the results. When no longer expects the forecast
transaction occurs, the cumulative gain or loss in equity is immediately reclassified the results.
| u. | Revenue recognition
– Revenue is recognized in the period in which transfer the risks and benefits of inventories to customer who purchased them,
which usually coincides with the delivery of products to customers in fulfilling their orders. Net sales represent the goods sold at
list price, less returns received and discounts. |
| V. | Segments Information
– Segment information is presented in accordance with the region and due to the operation business is presented in accordance
with the information used by management for decision making purposes. |
| w. | Earnings (loss) per share |
| | |
| | Income
per share is calculated by dividing controlling net income or loss, by the weighted average shares outstanding during each year presented. |
BOLSA MEXICANA
DE VALORES, S.A.B. DE C.V. |
|
CLAVE DE COTIZACION:
SIMEC |
|
|
|
QUARTER:
4 |
YEAR 2023 |
GRUPO SIMEC, S.A.B. DE
C.V |
|
|
|
|
CONSOLIDADO |
|
|
|
|
|
|
INVESTMENTS
IN ASSOCIATES AND JOINT VENTURES |
|
(THOUSAND PESOS) |
|
| |
| |
| | |
| | |
TOTAL
AMOUNT | |
COMPANY
NAME | |
PRINCIPAL
ACTIVITY | |
NUMBER
OF
SHARES | | |
%
OWNERSHIP | | |
ACQUISITION
COST | | |
CURRENT
VALUE | |
SIMEC
INTERNATIONAL | |
FABRICACION Y VENTA DE PROD. DE
ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
ARRENDADORA
SIMEC | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
PACIFIC
STEEL | |
COMPRA VENTA DE CHATARRA | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
CIA
SIDERURGICA DEL PACIFICO | |
ARRENDADORA DE INMUEBLES | |
| 0 | | |
| 99.89 | | |
| 0 | | |
| 0 | |
COORDINADORA
DE SERVICIOS | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
INDUSTRIA
DEL ACERO Y EL ALAMBRE | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
PROCESADORA
MEXICALI | |
COMPRA VENTA DE CHATARRA | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SERVICIOS
SIMEC | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
SISTEMAS
DE TRANSPORTE DE BAJA CALIFORNIA | |
TRANSPORTISTA | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
OPERADORA
DE METALES | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
OPERADORA
DE SERVICIOS SIDERURGICOS DE TLAXCALA | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
ADMINISTRADORA
DE SERV SIDERURGICOS DE TLAXCALA | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
REPUBLIC
STEEL | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.41 | | |
| 0 | | |
| 0 | |
OPERADORA
DE SERV DE LA INDUSTRIA SIDERURGICA | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
CSG
COMERCIAL | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.95 | | |
| 0 | | |
| 0 | |
COORPORACION
ACEROS DM | |
SUB-HOLDING | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
COMERCIALIZADORA
ACEROS DM | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
PROMOTORA
ACEROS SAN LUIS | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
UNDER
SHAFT | |
SUB-HOLDING | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
PROCESADORA
INDUSTRIAL | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
CORPORATIVOS
G&DL | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
ACERO
TRANSPORTE SAN | |
TRANSPORTISTA | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
SIMEC
INTERNATIONAL 6 | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SIMEC
INTERNATIONAL 7 | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SIMEC
ACERO | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
SIMEC
USA | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
PACIFIC
STEEL PROJECTS | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
SIMEC
STEEL | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
CIA
SIDERURGICA DE GUADALAJARA | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
CORPORACION
ASL | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
GV
DO BRASIL | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
ORGE | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SIDER
DE OCCIDENTE DEL PACIFICO, S.A. DE C.V. | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
RRLC | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SIMEC
INTERNATIONAL 9 | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
TOTAL
INVESTMENT IN ASSOCIATES | |
| |
| | | |
| | | |
| 0 | | |
| 0 | |
|
BOLSA
MEXICANA DE VALORES, S.A.B. DE C.V. |
CLAVE
DE
COTIZACION:
SIMEC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER: 4 |
YEAR
2023 |
GRUPO
SIMEC, S.A.B. DE C.V |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDADO |
BREAKDOWN
OF CREDITS |
(THOUSAND
PESOS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN
INSTITUTION (YES / NO) |
CONTRACT
SIGNING DATE |
EXPIRATION
DATE |
INTEREST
RATE |
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
CREDIT
TYPE / INSTITUTION |
|
TIME
INTERVAL |
|
TIME
INTERVAL |
|
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
BANKS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN
TRADE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMERCIAL
BANKS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
BANKS |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCK
MARKET |
FOREIGN
INSTITUTION (YES / NO) |
CONTRACT
SIGNING DATE |
EXPIRATION
DATE |
INTEREST
RATE |
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
|
|
TIME
INTERVAL |
|
TIME
INTERVAL |
LISTED
STOCK EXCHANGE (MEXICO AND / OR FOREIGN) |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNSECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIUM
TERM NOTES |
NO |
|
|
|
|
|
|
|
|
|
0 |
5,102 |
0 |
0 |
0 |
0 |
SECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRIVATE
PLACEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNSECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCK MARKET LISTED IN STOCK EXCHANGE AND PRIVATE PLACEMENT |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,321 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
CURRENT AND NON-CURRENT LIABILITIES WITH COST |
FOREIGN
INSTITUTION (YES / NO) |
DATE
OF AGREEMENT |
EXPIRATION
DATE |
|
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
|
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MISCELLANEOUS |
NO |
|
|
|
|
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OTHER CURRENT AND NON-CURRENT LIABILITIES WITH COST |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLIERS |
FOREIGN
INSTITUTION (YES / NO) |
DATE
OF AGREEMENT |
EXPIRATION
DATE |
|
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
|
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
MISCELLANEOUS |
NO |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
MISCELLANEOUS |
NO |
|
|
|
|
589,626 |
|
|
|
|
0 |
6,853,601 |
|
|
|
2,400 |
TOTAL
SUPPLIERS |
|
|
|
|
0 |
589,626 |
0 |
0 |
0 |
0 |
0 |
6,853,601 |
0 |
0 |
0 |
2,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
CURRENT AND NON-CURRENT LIABILITIES |
FOREIGN
INSTITUTION (YES / NO) |
|
|
|
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
|
|
|
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
MISCELLANEOUS |
NO |
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
MISCELLANEOUS |
NO |
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
TOTAL
OTHER CURRENT AND NON-CURRENT LIABILITIES |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL
TOTAL |
|
|
|
|
0 |
589,626 |
0 |
0 |
0 |
0 |
0 |
6,858,703 |
0 |
0 |
0 |
2,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estas columnas
no aplican para las secciones correspondientes |
BOLSA MEXICANA
DE VALORES, S.A.B. DE C.V. |
|
CLAVE
DE COTIZACION: SIMEC |
|
|
|
|
|
|
GRUPO SIMEC, S.A.B. DE
C.V |
|
|
|
QUARTER: 4 |
|
YEAR 2023 |
|
|
|
|
|
|
|
MONETARY
FOREIGN CURRENCY POSITION |
THOUSAND
PESOS |
| |
DOLLARS
(1) | | |
OTHER
CURRENCIES | | |
| |
FOREIGN
CURRENCY POSITION | |
THOUSANDS
OF DOLLARS | | |
THOUSAND
PESOS | | |
THOUSANDS
OF DOLLARS | | |
THOUSAND
PESOS | | |
THOUSAND
PESOS
TOTAL | |
| |
| | |
| | |
| | |
| | |
| |
MONETARY ASSETS | |
| 1,753,912 | | |
| 29,626,712 | | |
| 0 | | |
| 0 | | |
| 29,626,712 | |
CURRENT | |
| 1,753,912 | | |
| 29,626,712 | | |
| 0 | | |
| 0 | | |
| 29,626,712 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
NON CURRENT | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
LIABILITIES | |
| 679,267 | | |
| 11,475,197 | | |
| 0 | | |
| 0 | | |
| 11,475,197 | |
SHORT TERM | |
| 679,125 | | |
| 11,472,797 | | |
| 0 | | |
| 0 | | |
| 11,472,797 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
LONG TERM | |
| 142 | | |
| 2,400 | | |
| 0 | | |
| 0 | | |
| 2,400 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
NET BALANCE | |
| 1,074,645 | | |
| 18,151,515 | | |
| 0 | | |
| 0 | | |
| 18,151,515 | |
(1) | IN
THE NOTES SECTION MUST SPECIFY THE CURRENCY AND EXCHANGE RATE |
|
|
|
|
|
|
|
BOLSA
MEXICANA DE VALORES, S.A.B. DE C.V. |
|
|
|
|
|
QUARTER: 4 |
YEAR 2023 |
|
|
|
|
|
|
|
|
DEBT
INSTRUMENTS |
|
|
|
|
|
|
|
|
|
|
FINANCIAL
LIMITATIONS IN CONTRACT, ISSUED DEED AND / OR TITLE |
MEDIUM
TERM NOTES |
|
|
|
|
|
|
|
|
|
|
|
A)
Current assets to current liabilities must be 1.0 times or more |
|
|
B)
Total liabilities to total assets do not be more than 0.60 |
|
|
C)
Operating income plus items added to income which do not require using cash must be 2.0 times or more |
|
|
|
|
|
|
|
This
notes was offered in the international market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTUAL
SITUATION OF FINANCIAL LIMITED |
MEDIUM
TERM NOTES |
|
|
|
|
|
|
|
|
|
|
|
A) Accomplished
the actual situation is 3.37 times |
|
|
|
B) Accomplished
the actual situation is 0.19 |
|
|
|
C) Accomplished
the actual situations 5,618.84 |
|
|
|
|
|
|
|
|
|
|
As
of December 31, 2023, the remaining balance of the MTNs not exchanged amounts to Ps. 5.1 Millions ($302.000 dollars) |
|
|
|
|
|
|
|
BOLSA MEXICANA
DE VALORES, S.A.B. DE C.V. |
|
CLAVE DE COTIZACION: SIMEC |
|
|
|
|
|
GRUPO SIMEC, S.A.B. DE C.V |
|
|
|
QUARTER: 4 |
YEAR 2023 |
|
|
|
|
|
|
DISTRIBUTION
OF REVENUE BY PRODUCT |
|
|
|
|
|
|
TOTAL INCOME |
(THOUSAND
PESOS) |
| |
SALES | | |
MARKET | | |
MAIN | |
MAIN
PRODUCTS OR PRODUCT LINE | |
VOLUME | | |
AMOUNT | | |
SHARE
% | | |
TRADEMARKS | | |
CUSTOMERS | |
DOMESTIC
SALES | |
| | | |
| | | |
| | | |
| | | |
| | |
COMMERCIAL
PROFILES | |
| 875 | | |
| 17,234,971 | | |
| 0 | | |
| | | |
| | |
SPECIAL
PROFILES | |
| 306 | | |
| 7,089,962 | | |
| 0 | | |
| | | |
| | |
OTHERS | |
| 0 | | |
| 0 | | |
| 0 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL | |
| 1,181 | | |
| 24,324,933 | | |
| 0 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
FOREIGN SALES | |
| | | |
| | | |
| | | |
| | | |
| | |
COMMERCIAL
PROFILES | |
| 704 | | |
| 10,765,236 | | |
| 0 | | |
| | | |
| | |
SPECIAL
PROFILES | |
| 206 | | |
| 3,585,115 | | |
| 0 | | |
| | | |
| | |
OTHERS | |
| 0 | | |
| 0 | | |
| 0 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL | |
| 910 | | |
| 14,350,351 | | |
| 0 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
FOREIGN SUBSIDIARIES | |
| | | |
| | | |
| | | |
| | | |
| | |
SPECIAL
PROFILES | |
| 85 | | |
| 2,463,964 | | |
| | | |
| | | |
| | |
TOTAL | |
| 2,176 | | |
| 41,139,248 | | |
| | | |
| | | |
| | |
BOLSA MEXICANA
DE VALORES, S.A.B. DE C.V. |
|
CLAVE DE
COTIZACION: SIMEC |
|
|
|
|
|
|
|
GRUPO SIMEC, S.A.B. DE C.V |
|
QUARTER: 4 |
YEAR 2023 |
|
|
|
CONSOLIDADO |
|
|
|
|
|
|
|
|
ANALYSIS
OF PAID CAPITAL STOCK |
|
|
|
|
|
|
|
|
|
|
CHARACTERISTICS
OF THE SHARES |
| |
NOMINAL | | |
| | |
NUMBER
OF SHARES | | |
CAPITAL
SOCIAL | |
SERIES | |
VALUE
($) | | |
VALID
COUPON | | |
FIXED
PORTION | | |
VARIABLE
PORTION | | |
MEXICAN | | |
FREE
SUBSCRIPTION | | |
FIXED | | |
VARIABLE | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
B | |
| 0 | | |
| 0 | | |
| 90,850,050 | | |
| 406,859,164 | | |
| 0 | | |
| 497,709,214 | | |
| 441,786 | | |
| 1,978,444 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL | |
| | | |
| | | |
| 90,850,050 | | |
| 406,859,164 | | |
| 0 | | |
| 497,709,214 | | |
| 441,786 | | |
| 1,978,444 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL
NUMBER OF SHARES REPRESENTING THE CAPITAL STOCK OF THE DATE OF SENDING THE INFORMATION: | | |
| 497,709,214 | |
33
Grupo Simec SAB de CV (AMEX:SIM)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024
Grupo Simec SAB de CV (AMEX:SIM)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024