UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER 1-11176
For the month of
September 2024.
Grupo Simec, S.A.B.de C.V.
(Translation
of Registrant’s Name Into English)
Av. Lázaro Cardenas 601, Colonia la Nogalera, Guadalajara, Jalisco,
México 44440
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form
40-F ☐
Indicate by check mark whether the registrant
by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b)
under the Securities Exchange Act of 1934.
Yes ☐
No ☒
(If “Yes” is marked, indicate below the file number assigned
to the registrant in connection with Rule 12g3-2(b): 82-___________.)
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
GRUPO SIMEC, S.A.B. de C.V. |
|
(Registrant) |
|
|
Date: October 30, 2024. |
By: |
/s/ Sergio Vigil González |
|
|
Name: |
Sergio Vigil González |
|
|
Title: |
Chief Executive Officer |
1
Exhibit 99.1
PRESS RELEASE |
Contact: José Luis Tinajero |
|
Mario Moreno Cortez |
|
Grupo
Simec, S.A.B. de C.V. |
|
Calzada Lázaro Cárdenas 601 |
|
44440
Guadalajara, Jalisco, México |
|
52
55 1165 1025 |
|
52
33 3770 6734 |
GRUPO SIMEC ANNOUNCES RESULTS OF OPERATIONS FOR THE FIRST NINE MONTHS
OF 2024
GUADALAJARA, MEXICO, October 29, 2024- Grupo Simec, S.A.B. de C.V.
(NYSE: SIM) (“Simec”) announced today its results of operations for the nine-month period ended September 30, 2024.
Comparative first nine months of 2024 vs. first
nine months of 2023
Net Sales
Net
sales of the Company decreased to Ps. 24,828 million in the first nine months of 2024 compared to Ps. 32,401 million in the first nine
months of 2023. Shipments of finished steel products decreased 6% to 1 million 536 thousand tons in the first nine months of 2024 compared
to 1 million 640 thousand tons in the first nine months of 2023. Total sales outside of Mexico in the first nine months of 2024 decreased
19% to Ps. 10,979 million compared to Ps. 13,571 million in the same period of 2023. Mexican sales decreased 26% from Ps. 18,830 million
in the first nine months of 2023 to Ps. 13,849 million in the same period of 2024. The decrease in sales for the first nine months of
2024 is due to a decrease in the average selling price in 18% and with a lower volume of shipments compared to the first nine months
of 2023.
Cost of Sales
Cost of sales decreased 23% from Ps. 24,305 million
in the first nine months of 2023, to Ps. 18,625 million in the first nine months of 2024. Cost of sales as a percentage of net sales represented
75% in the first nine months of 2023 y 2024 in both periods, the average cost of sale by steel ton decreased approximately 18% in the
first nine months of 2024 over the same period of 2023 due to a lower price in inputs, mainly steel scrap.
Gross Profit
Gross
profit of the Company for the first nine months of 2024 decreased 23% from Ps. 8,096 million in the first nine months of 2023,
to Ps. 6,203 million in the first nine months of 2024. Marginal profit as percentage of net sales in the first nine months of 2024 y 2023
was of 25% in both periods. The decrease in gross profit is due to a decrease in the average selling price, with a lower volume of shipments
and a decrease in the price of scrap compared to of 2023.
General, Selling and Administrative Expenses
Selling,
general and administrative expenses increased 16%, to Ps. 1,834 million in the first nine months of 2024 from Ps. 1,587 million
in the same period of 2023, selling, general and administrative expenses represented 7% to the 2024 and 5% to the 2023 of the net sales
for both periods.
Other Income (Expenses,) net
The Company recorded other income net for Ps.
71 million during the first nine months of 2024 while in the same period of 2023 the other income net by this concept was of Ps. 167 million.
Operating Income
Operating income decreased 33% to Ps. 4,440 million
for the first nine months of 2024 compared to Ps. 6,676 million in the first nine months of 2023. Operating income as percentage of net
sales was 18% in the first nine months of 2024 and 21% in the same period of 2023. The decrease in operating income is due to a lower
average sales price and to a lower volume shipped during the nine months ended September 30, 2024 compared to the same period in 2023.
Ebitda
The Ebitda decreased 31%, from Ps. 7,499 million
in the first nine months of 2023 as a result of a net income of Ps. 3,821 million, less minority stake of Ps. 4 million, plus income taxes
of Ps. 1,541 million, plus comprehensive financial cost of Ps. 1,318 million, plus depreciation of Ps. 823 million to Ps 5,189 million
in the same period of 2024 as a result of a net income of Ps. 8,587 million, less minority stake of Ps. 2 million, plus income taxes of
Ps. 762 million, less comprehensive financial cost of Ps. 4,907 million, plus depreciation of Ps. 749 million.
| |
Comparative first nine months
of 2024 vs first nine months of 2023, | |
Consolidated Million | |
2024 | | |
2023 | |
Net income (loss) | |
| 8,587 | | |
| 3,821 | |
Loss attributable to noncontrolling interests | |
| (2 | ) | |
| (4 | ) |
Net income (loss) | |
| 8,585 | | |
| 3,817 | |
Depreciation, depletion, and amortization | |
| 749 | | |
| 823 | |
Income taxes | |
| 762 | | |
| 1,541 | |
Financial results income (loss) | |
| (4,907 | ) | |
| 1,318 | |
EBITDA | |
| 5,189 | | |
| 7,499 | |
| |
| | | |
| | |
Items to reconciled adjusted EBITDA | |
| | | |
| | |
Equity results and other results in associates and joint ventures | |
| 0 | | |
| 0 | |
Dividends received and interest from associates and joint ventures (i) | |
| 0 | | |
| 0 | |
Impairment and disposal of non-current assets | |
| 0 | | |
| 0 | |
Adjusted EBITDA | |
| 5,189 | | |
| 7,499 | |
Comprehensive Financial Cost
Comprehensive financial cost for the first nine
months of 2024 represented an income of Ps. 4,907 million compared with an expense of Ps. 1,318 million for the first nine months of 2023.
The net interest income was of Ps. 1,066 million for the first nine months of 2024, compared with a net interest income of Ps. 392 million
in the same period of 2023. Likewise, we record an exchange income of Ps. 3,799 million in the first nine months of 2024 compared with
an exchange loss of Ps. 1,754 million in the first nine months of 2023, and other financial income for Ps 42 million for the first nine
months of 2024, dividends earned on purchase of shares, compared with other financial income for Ps. 44 million in the same period of
the previous year.
Income Taxes
The Company recorded an expense of Ps.762 million
for during the first nine months of 2024, (includes a deferred income tax of Ps. 88 million) compared with an expense of Ps. 1,541 million
for the first nine months of 2023 (includes a deferred income tax of Ps. 8 million).
Net Income
As a result of the foregoing, the Company recorded
a increase in net income of 125% to pass of Ps. 3,821 million in the first nine months of 2023 to Ps. 8,587 million of the same periods
of 2024.
Liquidity
and Capital Resources
At September
30, 2024, Simec’s total consolidated debt consisted of U.S. $ 302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998,
or Ps. 5.9 million (accrued interest on September 30, 2024 was U.S. $ 985,000, or Ps. 16.4 million). At September 30, 2023, Simec’s
total consolidated debt consisted of U.S. $ 302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998, or Ps. 5.3 million (accrued
interest on September 30, 2023 was U.S. $ 806,000, or Ps. 14.2 million).
Comparative third quarter of 2024 vs. second
quarter of 2024
Net Sales
Net sales of the Company increased to pass of
Ps. 8,394 million during the second quarter of 2024 to Ps. 8,549 million in the third quarter of 2024. Shipments of finished steel products
decreased to 521 thousand tons in the third quarter of 2024 from 536 thousand tons in the second quarter of the same year. Total sales
outside of Mexico in the third quarter of 2024 increased 3% to get to Ps. 3,593 million compared to Ps. 3,691 million of the second quarter
of the same year. Mexican sales in the third quarter of 2024 increased to Ps. 4,858 million compared to Ps. 4,801 million in the second
quarter of the same year. The average selling price increased 5% in the third quarter of 2024 compared to the second quarter of the same
year.
Cost of Sales
Cost of sales increased
to P s. 6,393 million in the third quarter of 2024 from Ps.6,356 million in the second quarter of 2024. Cost of sales as a percentage
of net sales represented 75% in the third quarter of 2024 and 76% in the second quarter of the same year. The cost of sales increase 3%
in the third quarter of 2024 compared to the second quarter of the same year, due mainly to a decrease of some supplies for the manufacture
of steel.
Gross Profit
Gross
profit of the Company for the third quarter of 2024 increased 6% to pass of Ps. 2,038 million in the second quarter of 2024 to
Ps. 2,156 million in the third quarter of same year. Gross profit as a percentage of net sales in the third quarter of 2024 was of 25%
compared to 24% in the second quarter of the same year. The increased in the gross profit is due to increase in the average price in the
third quarter compared to the second quarter of 2024.
General, Selling and Administrative Expenses
Selling,
general and administrative expenses increased 13% to of Ps. 658 million in the third quarter of 2024 from Ps. 580 million the second
quarter of the same year, and as percentage of net sales represented 8% for the third quarter of 2024 compared to 7% for the second quarter
of the same year.
Other (Expenses) Income, net
The Company recorded other income net for Ps.
26 million during the third quarter of 2024 compared to other income net for Ps. 40 million in the second quarter of 2024.
Operating Income
The Operating income was of Ps. 1,524 million
in the third quarter of 2024 compared to Ps. 1,498 million in the second quarter of the same year. Operating income as percentage of net
sales represented 18% for the third quarter of 2024 and for the second quarter of 2024.
Ebitda
The Ebitda show a increase of 2%, to pass of Ps
1,747 million in the second quarter of 2024 as a result of a net income of Ps. 3.979 million, plus income taxes of Ps. 181 million, less
comprehensive financial cost of Ps. 2,662 million, plus depreciation of Ps. 249 million to Ps. 1,776 million in the third quarter of the
same year as a result of a net income of Ps. 3,152 million, less minority stake of Ps. 1 million, plus income taxes of Ps. 471 million,
less comprehensive financial cost of Ps. 2,098 million, plus depreciation of Ps. 252 million.
| |
Comparative third quarter of 2024
vs second quarter of 2024, | |
Consolidated Million | |
Third quarter 2024 | | |
Second quarter 2024 | |
Net income (loss) | |
| 3,152 | | |
| 3.979 | |
Loss attributable to noncontrolling interests | |
| (1 | ) | |
| 0 | |
Net income (loss) | |
| 3,151 | | |
| 3,979 | |
Depreciation, depletion and amortization | |
| 252 | | |
| 249 | |
Income taxes | |
| 471 | | |
| 181 | |
Financial results income (loss) | |
| (2,098 | ) | |
| (2,662 | ) |
EBITDA | |
| 1,776 | | |
| 1,747 | |
| |
| | | |
| | |
Items to reconciled adjusted EBITDA | |
| | | |
| | |
Equity results and other results in associates and joint ventures | |
| 0 | | |
| 0 | |
Dividends received and interest from associates and joint ventures (i) | |
| 0 | | |
| 0 | |
Impairment and disposal of non-current assets | |
| 0 | | |
| 0 | |
Adjusted EBITDA | |
| 1,776 | | |
| 1,747 | |
Comprehensive Financial Cost
Comprehensive financial cost of the Company in
the third quarter of 2024 represented an income of Ps. 2,098 million compared with an income of Ps. 2,662 million for the second quarter
of 2024. The comprehensive financial cost is comprised for the net interest income of Ps. 329 million in the third quarter of 2024 compared
to net interest income of 487 million in the second quarter of the same year. Also, we record a net exchange income of Ps. 1,769 million
in the third quarter of 2024 compared a net exchange income of Ps. 2,133 million in the second quarter of the same year, and other financial
income for Ps 42 million in the second quarter of 2023, dividends earned on purchase of shares.
Income Taxes
The Company have been recorded Ps. 471 million
of expense tax during the third quarter of 2024, (includes a deferred expense tax of Ps. 33 million) compared with the Ps. 181 million
of expense for the second quarter of the same year, (includes a deferred income tax of Ps. 113 million).
Net Income
As a result of the foregoing, the Company recorded
a net income of Ps. 3,152 million in the third quarter of 2024 compared to a net income of Ps. 3,979 million for the second quarter of
2024.
Comparative third quarter of 2024 vs.
third quarter of 2023
Net Sales
Net
sales of the Company decreased 10% from Ps. 9,454 million during the third quarter of 2023 to Ps. 8,549 million in the third quarter of
2024. Sales in tons of finished steel decreased to 521 thousand tons in the third quarter of 2024 from 531 thousand tons in the third
quarter of 2023. Sales outside of Mexico decreased 6% from Ps. 3,932 million in the third quarter of 2023 to Ps. 3,691 million in the
third quarter of 2024. Mexican sales decreased 12% from Ps. 5,522 million in the third quarter of 2023 to Ps. 4,858 million in the third
quarter of 2024. The average sales price decreased approximately 8% in the third quarter of 2024, compared to the same period of
2023.
Cost of Sales
Cost
of sales decreased 11% in the third quarter of 2024 compared to the third quarter of 2023 from Ps. 7,177 million in the third quarter
of 2023 to Ps. 6,393 million in the third quarter of 2024. With respect to sales, the cost of sales of the third quarter of 2023 represented
76% compared to 75% for the third quarter of 2024. The average cost of raw materials used to produce steel products decreased in 9%, due
to a decrease of raw materials prices, mainly steel scrap.
Gross (Loss) Profit
Gross profit of the Company for the third quarter
of 2024 decreased 5% from Ps. 2,277 million in the third quarter of 2023 compared to Ps. 2,156 million in the third quarter of 2024. Gross
profit as a percentage of net sales for the third quarter of 2024 was 25% compared to 24% of the third quarter of 2023. The decrease in
gross profit originates mainly from a lower average sales price.
General, Selling and Administrative Expenses
The
selling, general and administrative expenses increased 36% in the third quarter of 2024 to Ps. 658 million in the third quarter of 2024
from Ps. 485 million in the third quarter of 2023. Selling, general and administrative expense as a percentage of net sales represented
8% periods quarter 2024 compared to 5% for the third quarter of 2023.
Other Income (Expenses), net
The company recorded other income net of Ps. 26
million in the third quarter of 2024 compared with other income net of Ps. 24 million for the third quarter of 2023.
Operating (Loss) Income
Operating income decreased from Ps. 1,816 million
in the third quarter of 2023 compared to Ps. 1,524 million in the third quarter of 2024, this represents 16% of decrease between both
quarters. The operating income as a percentage of net sales was 19% for the third quarter of 2023 and 18% for the third quarter of 2024.
The decrease in operating profit is due to a lower average sales price and an increase in selling expenses.
Ebitda
The Ebitda of the Company decreased 15% from Ps
2,079 million in the third quarter of 2023 as a result of a net income of Ps. 1,802 million, less minority stake of Ps. 2 million, plus
income taxes of Ps. 298 million, less comprehensive financial cost of Ps. 283 million, plus depreciation of Ps. 264 million to Ps. 1,776
million of the same period of 2024, as a result of a net income of Ps. 3,152 million, less minority stake of Ps. 1 million, plus income
taxes of Ps. 471 million, less comprehensive financial cost of Ps. 2,098 million, plus depreciation of Ps. 252 million.
| |
Comparative third quarter of 2024
vs third quarter of 2023, | |
Consolidated Million | |
Third quarter 2024 | | |
Third quarter 2023 | |
Net income (loss) | |
| 3,152 | | |
| 1,802 | |
Loss attributable to noncontrolling interests | |
| (1 | ) | |
| (2 | ) |
Net income (loss) | |
| 3,151 | | |
| 1,800 | |
Depreciation, depletion and amortization | |
| 252 | | |
| 264 | |
Income taxes | |
| 471 | | |
| 298 | |
Financial results income (loss) | |
| (2,098 | ) | |
| (283 | ) |
EBITDA | |
| 1,776 | | |
| 2,079 | |
| |
| | | |
| | |
Items to reconciled adjusted EBITDA | |
| | | |
| | |
Equity results and other results in associates and joint ventures | |
| 0 | | |
| 0 | |
Dividends received and interest from associates and joint ventures (i) | |
| 0 | | |
| 0 | |
Impairment and disposal of non-current assets | |
| 0 | | |
| 0 | |
Adjusted EBITDA | |
| 1,776 | | |
| 2,079 | |
Comprehensive Financial Cost
Comprehensive financial cost of the Company for
the third quarter of 2024 represented a net income of Ps. 2,098 million compared with an income of Ps. 283 million for the third quarter
of 2023. The comprehensive financial cost is comprised for the net interest income of Ps. 28 million in the third quarter of 2023, compared
to a net interest income of Ps. 329 million for the same period of 2024. Also record an exchange income of Ps. 255 million in the third
quarter of 2023 and an exchange income of Ps. 1,769 million in the third quarter of 2024.
Income Taxes
The company recorded an expense tax for Ps. 471
million in the third quarter of 2024, (includes a deferred expense tax of Ps. 33 million) compared to an expense tax of Ps. 298 million
for the third quarter of 2023, (includes an accrual of deferred income tax of Ps. 8 million).
Net Income (Loss)
As a result of the foregoing, the Company recorded
a net income of Ps. 3,152 million in the third quarter of 2024 compared to a net income of Ps. 1,802 million for the same period of 2023.
(millions of pesos) | |
Jan - Sep ’24 | | |
Jan - Sep ’23 | | |
Year 24 vs ’23 | |
Sales | |
| 24,828 | | |
| 32,401 | | |
| (23 | )% |
Cost of Sales | |
| 18,625 | | |
| 24,305 | | |
| (23 | )% |
Gross Profit | |
| 6,203 | | |
| 8,096 | | |
| (23 | )% |
Selling, General and Administrative Expense | |
| 1,834 | | |
| 1,587 | | |
| 16 | % |
Other Income (Expenses), net | |
| 71 | | |
| 167 | | |
| (57 | )% |
Operating Profit | |
| 4,440 | | |
| 6,676 | | |
| (33 | )% |
EBITDA | |
| 5,189 | | |
| 7,499 | | |
| (31 | )% |
Net income | |
| 8,587 | | |
| 3,821 | | |
| 125 | % |
Sales Outside Mexico | |
| 10,979 | | |
| 13,571 | | |
| (19 | )% |
Sales in Mexico | |
| 13,849 | | |
| 18,830 | | |
| (26 | )% |
Total Sales (Tons) | |
| 1,536 | | |
| 1,640 | | |
| (6 | )% |
Cost by ton | |
| 12,126 | | |
| 14,820 | | |
| (18 | )% |
Quarter | |
| | |
| | |
| | |
| | |
| |
(millions of pesos) | |
3Q’24 | | |
2Q ’24 | | |
3Q ’23 | | |
3Q´24vs 2Q´24 | | |
3Q´24 vs 3Q ’23 | |
Sales | |
| 8,549 | | |
| 8,394 | | |
| 9,454 | | |
| 2 | % | |
| (10 | )% |
Cost of Sales | |
| 6,393 | | |
| 6,356 | | |
| 7,177 | | |
| 1 | % | |
| (11 | )% |
Gross Profit | |
| 2,156 | | |
| 2,038 | | |
| 2,277 | | |
| 6 | % | |
| (5 | )% |
Selling, General and Adm. Expenses | |
| 658 | | |
| 580 | | |
| 485 | | |
| 13 | % | |
| 36 | % |
Other Income (Expenses), net | |
| 26 | | |
| 40 | | |
| 24 | | |
| (35 | )% | |
| 8 | % |
Operating Profit | |
| 1,524 | | |
| 1,498 | | |
| 1,816 | | |
| 2 | % | |
| (16 | )% |
EBITDA | |
| 1,776 | | |
| 1,747 | | |
| 2,079 | | |
| 2 | % | |
| (15 | )% |
Net Income | |
| 3,152 | | |
| 3,979 | | |
| 1,802 | | |
| (21 | )% | |
| 75 | % |
Sales Outside Mexico | |
| 3,691 | | |
| 3,593 | | |
| 3,932 | | |
| 3 | % | |
| (6 | )% |
Sales in Mexico | |
| 4,858 | | |
| 4,801 | | |
| 5,522 | | |
| 1 | % | |
| (12 | )% |
Total Sales (Tons) | |
| 521 | | |
| 536 | | |
| 531 | | |
| (3 | )% | |
| (2 | )% |
Cost per Tons | |
| 12,271 | | |
| 11,858 | | |
| 13,516 | | |
| 3 | % | |
| (9 | )% |
Product | |
Thousands of Tons Jan-Sep
2024 | | |
Millions of Pesos
Jan-Sep
2024 | | |
Average Price per Ton Jan-Sep 2024 | | |
Thousands of Tons Jan-Sep 2023 | | |
Millions of Pesos
Jan- Sep
2023 | | |
Average Price per Ton Jan-Sep 2023 | |
Special Profiles | |
| 403 | | |
| 7,653 | | |
| 18,990 | | |
| 479 | | |
| 10,795 | | |
| 22,537 | |
Commercial Profiles | |
| 1,133 | | |
| 17,175 | | |
| 15,159 | | |
| 1,161 | | |
| 21,606 | | |
| 18,610 | |
Total | |
| 1,536 | | |
| 24,828 | | |
| 16,164 | | |
| 1,640 | | |
| 32,401 | | |
| 19,757 | |
Product | |
Thousands of Tons Jul-Sep 2024 | | |
Millions of Pesos
Jul-Sep
2024 | | |
Average Price per Ton Jul-Sep 2024 | | |
Thousands of Tons Apr-Jun 2024 | | |
Millions of Pesos
Apr-Jun 2024 | | |
Average Price per Ton Apr-Jun 2024 | | |
Thousands of Tons
Jul-Sep 2023 | | |
Millions of Pesos
Jul-Sep
2023 | | |
Average Price per Ton Jul-Sep 2023 | |
Special Profiles | |
| 153 | | |
| 2,939 | | |
| 19,209 | | |
| 144 | | |
| 2,638 | | |
| 18,319 | | |
| 155 | | |
| 3,468 | | |
| 22,374 | |
Commercial Profiles | |
| 368 | | |
| 5,610 | | |
| 15,245 | | |
| 392 | | |
| 5,756 | | |
| 14,684 | | |
| 376 | | |
| 5,986 | | |
| 15,920 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
| 521 | | |
| 8,549 | | |
| 16,409 | | |
| 536 | | |
| 8,394 | | |
| 15,660 | | |
| 531 | | |
| 9,454 | | |
| 17,804 | |
Any
forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect,
may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update
any forward-looking information contained herein.
|
|
|
CLAVE DE COTIZACION: SIMEC |
|
QUARTER: 3 |
GRUPO SIMEC, S.A.B. DE C.V |
|
2024 |
|
|
|
|
|
|
(THOUSAND PESOS) |
|
|
| |
ENDING CURRENT QUARTER | | |
ENDING PREVIOUS YEAR | |
ACCOUNT | |
Amount | | |
Amount | |
TOTAL ASSETS | |
| 74,847,267 | | |
| 66,787,612 | |
TOTAL CURRENT ASSETS | |
| 49,625,142 | | |
| 43,553,880 | |
CASH AND CASH EQUIVALENTS | |
| 28,267,462 | | |
| 23,584,335 | |
SHORT-TERM INVESTMENTS | |
| 0 | | |
| 0 | |
AVAILABLE-FOR-SALE INVESTMENTS | |
| 0 | | |
| 0 | |
TRADING INVESTMENTS | |
| 0 | | |
| 0 | |
HELD-TO-MATURITY INVESTMENTS | |
| 0 | | |
| 0 | |
TRADE RECEIVABLES, NET | |
| 5,675,377 | | |
| 5,679,574 | |
TRADE RECEIVABLES | |
| 5,882,913 | | |
| 5,963,131 | |
ALLOWANCE FOR DOUBTFUL ACCOUNTS | |
| -207,536 | | |
| -207,536 | |
OTHER RECEIVABLES, NET | |
| 3,620,188 | | |
| 3,254,473 | |
OTHER RECEIVABLES | |
| 3,620,188 | | |
| 3,254,473 | |
ALLOWANCE FOR DOUBTFUL ACCOUNTS | |
| 0 | | |
| 0 | |
INVENTORIES | |
| 11,511,016 | | |
| 10,203,810 | |
BIOLOGICAL CURRENT ASSETS | |
| 0 | | |
| 0 | |
OTHER CURRENT ASSETS | |
| 551,099 | | |
| 831,688 | |
PREPAYMENTS | |
| 0 | | |
| 0 | |
DERIVATIVE FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
ASSETS AVAILABLE FOR SALE | |
| 0 | | |
| 0 | |
DISCONTINUED OPERATIONS | |
| 0 | | |
| 0 | |
RIGHTS AND LICENSES | |
| 0 | | |
| 0 | |
OTHER | |
| 551,099 | | |
| 831,688 | |
TOTAL NON-CURRENT ASSETS | |
| 25,222,125 | | |
| 23,233,732 | |
ACCOUNTS RECEIVABLE, NET | |
| 0 | | |
| 0 | |
INVESTMENTS | |
| 0 | | |
| 0 | |
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | |
HELD-TO-MATURITY INVESTMENTS | |
| 0 | | |
| 0 | |
AVAILABLE-FOR-SALE INVESTMENTS | |
| 0 | | |
| 0 | |
OTHER INVESTMENTS | |
| 1,530,766 | | |
| 1,461,865 | |
PROPERTY, PLANT AND EQUIPMENT, NET | |
| 19,883,654 | | |
| 17,953,857 | |
LAND AND BUILDINGS | |
| 6,769,294 | | |
| 6,649,656 | |
MACHINERY AND INDUSTRIAL EQUIPMENT | |
| 31,200,218 | | |
| 29,700,779 | |
OTHER EQUIPMENT | |
| 325,639 | | |
| 319,595 | |
ACCUMULATED DEPRECIATION | |
| -25,164,589 | | |
| -23,109,581 | |
CONSTRUCTION IN PROGRESS4 | |
| 6,753,092 | | |
| 4,393,408 | |
INVESTMENT PROPERTY | |
| 0 | | |
| 0 | |
BIOLOGICAL NON- CURRENT ASSETS | |
| 0 | | |
| 0 | |
INTANGIBLE ASSETS, NET | |
| 2,280,403 | | |
| 2,298,081 | |
GOODWILL | |
| 1,814,160 | | |
| 1,814,160 | |
TRADEMARKS | |
| 329,600 | | |
| 329,600 | |
RIGHTS AND LICENSES | |
| 0 | | |
| 0 | |
CONCESSIONS | |
| 0 | | |
| 0 | |
OTHER INTANGIBLE ASSETS | |
| 136,643 | | |
| 154,321 | |
DEFERRED TAX ASSETS | |
| 0 | | |
| 0 | |
OTHER NON-CURRENT ASSETS | |
| 1,527,302 | | |
| 1,519,929 | |
PREPAYMENTS | |
| 0 | | |
| 0 | |
DERIVATIVE FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
EMPLOYEE BENEFITS | |
| 0 | | |
| 0 | |
AVAILABLE FOR SALE ASSETS | |
| 0 | | |
| 0 | |
DISCONTINUED OPERATIONS | |
| 0 | | |
| 0 | |
DEFERRED CHARGES | |
| 0 | | |
| 0 | |
OTHER | |
| 1,527,302 | | |
| 1,519,929 | |
TOTAL LIABILITIES | |
| 17,408,959 | | |
| 16,982,147 | |
TOTAL CURRENT LIABILITIES | |
| 13,353,374 | | |
| 12,970,887 | |
BANK LOANS | |
| 0 | | |
| 0 | |
STOCK MARKET LOANS | |
| 5,940 | | |
| 5,102 | |
OTHER LIABILITIES WITH COST | |
| 0 | | |
| 0 | |
TRADE PAYABLES | |
| 6,367,210 | | |
| 7,443,227 | |
TAXES PAYABLE | |
| 2,325,979 | | |
| 2,184,650 | |
INCOME TAX PAYABLE | |
| 0 | | |
| 0 | |
OTHER TAXES PAYABLE | |
| 2,325,979 | | |
| 2,184,650 | |
OTHER CURRENT LIABILITIES | |
| 395,474 | | |
| 297,675 | |
INTEREST PAYABLE | |
| 16,412 | | |
| 13,733 | |
DERIVATIVE FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
DEFERRED REVENUE | |
| 0 | | |
| 0 | |
EMPLOYEE BENEFITS | |
| 266,860 | | |
| 251,763 | |
PROVISIONS | |
| 26,581 | | |
| 33,215 | |
CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS | |
| 0 | | |
| 0 | |
DISCONTINUED OPERATIONS | |
| 0 | | |
| 0 | |
OTHER | |
| 3,948,918 | | |
| 2,741,522 | |
TOTAL NON-CURRENT LIABILITIES | |
| 4,055,585 | | |
| 4,011,260 | |
BANK LOANS | |
| 0 | | |
| 0 | |
STOCK MARKET LOANS | |
| 0 | | |
| 0 | |
OTHER LIABILITIES WITH COST | |
| 0 | | |
| 0 | |
DEFERRED TAX LIABILITIES | |
| 3,861,811 | | |
| 3,823,686 | |
OTHER NON-CURRENT LIABILITIES | |
| 4,029 | | |
| 2,083 | |
DERIVATIVE FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
DEFERRED REVENUE | |
| 0 | | |
| 0 | |
EMPLOYEE BENEFITS | |
| 189,745 | | |
| 185,491 | |
PROVISIONS | |
| 0 | | |
| 0 | |
NON-CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS | |
| 0 | | |
| 0 | |
DISCONTINUED OPERATIONS | |
| 0 | | |
| 0 | |
OTHER | |
| 0 | | |
| 0 | |
TOTAL EQUITY | |
| 57,438,308 | | |
| 49,805,465 | |
EQUITY ATTRIBUTABLE TO OWNERS OF PARENT | |
| 57,411,794 | | |
| 49,780,624 | |
CAPITAL STOCK | |
| 2,832,268 | | |
| 2,832,268 | |
SHARES REPURCHASED | |
| -4,442,181 | | |
| -4,355,320 | |
PREMIUM ON ISSUANCE OF SHARES | |
| 4,575,233 | | |
| 4,575,233 | |
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES | |
| 0 | | |
| 0 | |
OTHER CONTRIBUTED CAPITAL | |
| 0 | | |
| 0 | |
RETAINED EARNINGS (ACCUMULATED LOSSES) | |
| 54,446,474 | | |
| 46,728,443 | |
LEGAL RESERVE | |
| 0 | | |
| 0 | |
OTHER RESERVES | |
| 7,000,000 | | |
| 7,000,000 | |
RETAINED EARNINGS | |
| 42,600,584 | | |
| 38,101,948 | |
NET INCOME FOR THE PERIOD | |
| 8,587,182 | | |
| 4,282,906 | |
OTHER | |
| 0 | | |
| 0 | |
ACCUMULATED OTHER COMPREHENSIVE INCOME (NET OF TAX) | |
| (3,741,292 | ) | |
| (2,656,411 | ) |
GAIN ON REVALUATION OF PROPERTIES | |
| 0 | | |
| 0 | |
ACTUARIAL GAINS (LOSSES) FROM LABOR OBLIGATIONS | |
| 0 | | |
| 0 | |
FOREING CURRENCY TRANSLATION | |
| (3,713,585 | ) | |
| (2,628,704 | ) |
CHANGES IN THE VALUATION OF FINANCIAL ASSETS AVAILABLE FOR SALE | |
| 0 | | |
| 0 | |
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | |
CHANGES IN FAIR VALUE OF OTHER ASSETS | |
| 0 | | |
| 0 | |
SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES | |
| (27,707 | ) | |
| (27,707 | ) |
OTHER COMPREHENSIVE INCOME | |
| 0 | | |
| 0 | |
NON-CONTROLLING INTERESTS | |
| 26,514 | | |
| 24,841 | |
| |
ENDING CURRENT QUARTER | | |
ENDING PREVIOUS YEAR | |
Informational data (not a part of the STATEMENTS OF FINANCIAL POSITION) | |
Amount | | |
Amount | |
| |
| | |
| |
SHORT-TERM FOREIGN CURRENCY LIABILITIES | |
| 3,962,931 | | |
| 3,962,931 | |
LONG-TERM FOREIGN CURRENCY LIABILITIES | |
| 488,242 | | |
| 488,242 | |
CAPITAL STOCK (NOMINAL) | |
| 2,420,230 | | |
| 2,420,230 | |
RESTATEMENT OF CAPITAL STOCK | |
| 412,038 | | |
| 412,038 | |
PLAN ASSETS FOR PENSIONS AND SENIORITY PREMIUMS | |
| 0 | | |
| 0 | |
NUMBER OF EXECUTIVES (+) | |
| 55 | | |
| 52 | |
NUMBER OF EMPLOYEES (+) | |
| 1,402 | | |
| 1,414 | |
NUMBER OF WORKERS (+) | |
| 2,984 | | |
| 2,794 | |
OUTSTANDING SHARES (+) | |
| 497,709,214 | | |
| 497,709,214 | |
REPURCHASED SHARES (+) | |
| 36,493,310 | | |
| 36,023,685 | |
RESTRICTED CASH (1) | |
| 0 | | |
| 0 | |
GUARANTEED DEBT OF ASSOCIATED COMPANIES | |
| 0 | | |
| 0 | |
| (1) | This concept must be filled when there are guarantees or restrictions
that affect cash and cash equivalents |
BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. |
CLAVE DE COTIZACION: SIMEC |
|
QUARTER: 3 |
YEAR 2024 |
|
STATEMENTS OF COMPREHENSIVE INCOME |
GRUPO SIMEC, S.A.B. DE C.V |
|
|
CONSOLIDADO |
|
|
|
|
|
|
(THOUSAND PESOS) |
|
|
|
|
| |
CURRENT YEAR | | |
PREVIOUS YEAR | |
ACCOUNT | |
ACCUMULATED | | |
QUARTER | | |
ACCUMULATED | | |
QUARTER | |
| |
| | |
| | |
| | |
| |
REVENUE | |
| 24,827,746 | | |
| 8,548,765 | | |
| 32,401,468 | | |
| 9,454,493 | |
SERVICES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
SALE OF GOODS | |
| 24,827,746 | | |
| 8,548,765 | | |
| 32,401,468 | | |
| 9,454,493 | |
INTERESTS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
ROYALTIES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
DIVIDENDS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
LEASES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
CONSTRUCTIONS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER REVENUE | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
COST OF SALES | |
| 18,625,167 | | |
| 6,392,813 | | |
| 24,305,603 | | |
| 7,177,660 | |
GROSS PROFIT | |
| 6,202,579 | | |
| 2,155,952 | | |
| 8,095,865 | | |
| 2,276,833 | |
GENERAL EXPENSES | |
| 1,833,767 | | |
| 658,044 | | |
| 1,587,022 | | |
| 485,179 | |
PROFIT (LOSS) BEFORE OTHER INCOME (EXPENSE), NET | |
| 4,368,812 | | |
| 1,497,908 | | |
| 6,508,843 | | |
| 1,791,654 | |
OTHER INCOME (EXPENSE), NET | |
| 71,431 | | |
| 26,152 | | |
| 166,886 | | |
| 23,703 | |
OPERATING PROFIT (LOSS) (*) | |
| 4,440,243 | | |
| 1,524,060 | | |
| 6,675,729 | | |
| 1,815,357 | |
FINANCE INCOME | |
| 4,916,160 | | |
| 2,099,798 | | |
| 574,043 | | |
| 380,401 | |
INTEREST INCOME | |
| 1,074,430 | | |
| 330,402 | | |
| 530,223 | | |
| 125,606 | |
GAIN ON FOREIGN EXCHANGE, NET | |
| 3,799,250 | | |
| 1,769,396 | | |
| 0 | | |
| 254,795 | |
GAIN ON DERIVATIVES, NET | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
GAIN ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER FINANCE INCOME | |
| 42,480 | | |
| 0 | | |
| 43,820 | | |
| 0 | |
FINANCE COSTS | |
| 9,353 | | |
| 1,850 | | |
| 1,891,881 | | |
| 97,866 | |
INTEREST EXPENSE | |
| 9,353 | | |
| 1,850 | | |
| 137,870 | | |
| 97,866 | |
LOSS ON FOREIGN EXCHANGE, NET | |
| 0 | | |
| 0 | | |
| 1,754,011 | | |
| 0 | |
LOSS ON DERIVATIVES, NET | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
LOSS ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER FINANCE COSTS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
FINANCE INCOME (COSTS), NET | |
| 4,906,807 | | |
| 2,097,948 | | |
| (1,317,838 | ) | |
| 282,535 | |
SHARE OF PROFIT (LOSS) OF ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
PROFIT (LOSS) BEFORE INCOME TAX | |
| 9,347,050 | | |
| 3,622,008 | | |
| 5,357,891 | | |
| 2,097,892 | |
INCOME TAX EXPENSE | |
| 761,910 | | |
| 471,002 | | |
| 1,541,475 | | |
| 297,967 | |
CURRENT TAX | |
| 849,986 | | |
| 438,091 | | |
| 1,548,996 | | |
| 306,432 | |
DEFERRED TAX | |
| (88,076 | ) | |
| 32,911 | | |
| (7,521 | ) | |
| (8,465 | ) |
PROFIT (LOSS) FROM CONTINUING OPERATIONS | |
| 8,585,140 | | |
| 3,151,006 | | |
| 3,816,416 | | |
| 1,799,925 | |
PROFIT (LOSS) FROM DISCONTINUED OPERATIONS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
NET PROFIT (LOSS) | |
| 8,585,140 | | |
| 3,151,006 | | |
| 3,816,416 | | |
| 1,799,925 | |
PROFIT (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | |
| (2,042 | ) | |
| (807 | ) | |
| (4,482 | ) | |
| (1,725 | ) |
PROFIT (LOSS) ATTRIBUTABLE TO OWNERS OF PARENT | |
| 8,587,182 | | |
| 3,151,813 | | |
| 3,820,898 | | |
| 1,801,650 | |
| |
| | | |
| | | |
| | | |
| | |
BASIC EARNINGS (LOSS) PER SHARE | |
| 17.25 | | |
| 6.33 | | |
| 7.68 | | |
| 3.62 | |
DILUTED EARNINGS (LOSS) PER SHARE | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER COMPREHENSIVE INCOME
(NET OF INCOME TAX)
NET PROFIT (LOSS) | |
| 8,585,140 | | |
| 3,151,006 | | |
| 3,816,416 | | |
| 1,799,925 | |
DISCLOSURES NOT BE RECLASSIFIED ON INCOME | |
| | | |
| | | |
| | | |
| | |
PROPERTY REVALUATION GAINS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
ACTUARIAL EARNINGS (LOSS) FROM LABOR OBLIGATIONS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
SHARE OF INCOME ON REVALUATION ON PROPERTIES OF ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | | |
| 289,560 | | |
| (13,211 | ) |
DISCLOSURES MAY BE RECLASSIFIED SUBSEQUENTLY TO INCOME | |
| | | |
| | | |
| | | |
| | |
FOREING CURRENCY TRANSLATION | |
| (865,436 | ) | |
| (561,592 | ) | |
| (1,574,692 | ) | |
| (149,513 | ) |
CHANGES IN THE VALUATION OF FINANCIAL ASSETS HELD-FOR-SALE | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS | |
| | | |
| | | |
| | | |
| | |
CHANGES IN FAIR VALUE OF OTHER ASSETS | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
OTHER COMPREHENSIVE INCOME | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
TOTAL OTHER COMPREHENSIVE INCOME | |
| (865,436 | ) | |
| (561,592 | ) | |
| (1,285,132 | ) | |
| (162,724 | ) |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
TOTAL COMPREHENSIVE INCOME | |
| 7,719,704 | | |
| 2,589,414 | | |
| 2,531,284 | | |
| 1,637,201 | |
COMPREHENSIVE INCOME, ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | |
| 1,673 | | |
| 640 | | |
| (7,573 | ) | |
| (908 | ) |
COMPREHENSIVE INCOME, ATTRIBUTABLE TO OWNERS OF PARENT | |
| 7,718,031 | | |
| 2,588,774 | | |
| 2,538,857 | | |
| 1,638,109 | |
| |
CURRENT YEAR | | |
PREVIOUS YEAR | |
Informational data (not part of the statement) | |
ACCUMULATED | | |
QUARTER | | |
ACCUMULATED | | |
QUARTER | |
OPERATING DEPRECIATION AND AMORTIZATION | |
| 749,446 | | |
| 252,248 | | |
| 822,648 | | |
| 263,535 | |
EMPLOYEE PROFIT SHARING EXPENSE | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
| |
YEAR | |
Informative data (12 Months) | |
CURRENT | | |
PREVIOUS | |
REVENUE NET (**) | |
| 33,565,526 | | |
| 42,548,842 | |
OPERATING PROFIT (LOSS) (**) | |
| 5,584,062 | | |
| 8,715,160 | |
PROFIT (LOSS) ATTRIBUTABLE TO OWNERS OF PARENT(**) | |
| 9,196,750 | | |
| 3,281,672 | |
NET PROFIT (LOSS) (**) | |
| 9,201,823 | | |
| 3,275,582 | |
OPERATING DEPRECIATION AND AMORTIZATION (**) | |
| 962,042 | | |
| 1,105,396 | |
| (*) | TO
BE DEFINED BY EACH COMPANY |
| (**) | INFORMATION
FOR THE LAST 12 MONTHS |
BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. |
CLAVE DE COTIZACION: SIMEC |
YEAR 2024 |
QUARTER: 3 |
GRUPO SIMEC, S.A.B. DE C.V |
STATEMENTS OF CASH FLOWS |
|
|
CONSOLIDADO |
(THOUSAND PESOS) |
|
|
| |
CURRENT YEAR | | |
PREVIOUS YEAR | |
CONCEPTS | |
Amount | | |
Amount | |
OPERATING ACTIVITIES | |
| | | |
| | |
PROFIT (LOSS) BEFORE INCOME TAX | |
| 9,347,050 | | |
| 5,357,891 | |
+(-) ITEMS NOT REQUIRING CASH | |
| 0 | | |
| 0 | |
+ ESTIMATE FOR THE PERIOD | |
| 0 | | |
| 0 | |
+ PROVISION FOR THE PERIOD | |
| 4,255 | | |
| 3,683 | |
+(-) OTHER UNREALISED ITEMS | |
| 0 | | |
| 0 | |
+(-) ITEMS RELATED TO INVESTING ACTIVITIES | |
| (367,464 | ) | |
| 292,425 | |
DEPRECIATION AND AMORTISATION FOR THE PERIOD | |
| 749,446 | | |
| 822,648 | |
(-)+ GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND EQUIPMENT | |
| 0 | | |
| 0 | |
+(-) LOSS (REVERSAL) IMPAIRMENT | |
| 0 | | |
| 0 | |
(-)+ EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES | |
| 0 | | |
| 0 | |
(-) DIVIDENDS RECEIVED | |
| 0 | | |
| 0 | |
(-) INTEREST RECEIVED | |
| (1,116,910 | ) | |
| (530,223 | ) |
(-) EXCHANGE FLUCTUATION | |
| 0 | | |
| 0 | |
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH | |
| 0 | | |
| 0 | |
+(-) ITEMS RELATED TO FINANCING ACTIVITIES | |
| 9,353 | | |
| 137,870 | |
(+) ACCRUED INTEREST | |
| 9,353 | | |
| 137,870 | |
(+) EXCHANGE FLUCTUATION | |
| 0 | | |
| 0 | |
(+) DERIVATIVE TRANSACTIONS | |
| 0 | | |
| 0 | |
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH | |
| 0 | | |
| 0 | |
CASH FLOWS BEFORE INCOME TAX | |
| 8,993,194 | | |
| 5,791,869 | |
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | |
| (4,195,055 | ) | |
| (2,594,816 | ) |
+(-) DECREASE (INCREASE) IN TRADE ACCOUNTS RECEIVABLE | |
| (2,349,563 | ) | |
| (305,413 | ) |
+(-) DECREASE (INCREASE) IN INVENTORIES | |
| (148,468 | ) | |
| 171,603 | |
+(-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE | |
| 720,979 | | |
| 145,019 | |
+(-) INCREASE (DECREASE) IN TRADE ACCOUNTS PAYABLE | |
| (3,204,611 | ) | |
| (1,251,677 | ) |
+(-) INCREASE (DECREASE) IN OTHER LIABILITIES | |
| 786,608 | | |
| (1,354,348 | ) |
+(-) INCOME TAXES PAID OR RETURNED | |
| 0 | | |
| 0 | |
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | |
| 4,798,139 | | |
| 3,197,053 | |
INVESTING ACTIVITIES | |
| | | |
| | |
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES | |
| (388,221 | ) | |
| (558,909 | ) |
(-) PERMANENT INVESTMENTS | |
| 0 | | |
| 0 | |
+ DISPOSITION OF PERMANENT INVESTMENTS | |
| 0 | | |
| 0 | |
(-) INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT | |
| (1,460,199 | )) | |
| (1,748,185 | )) |
+ SALE OF PROPERTY, PLANT AND EQUIPMENT | |
| 0 | | |
| 0 | |
(-) TEMPORARY INVESTMENTS | |
| 0 | | |
| 0 | |
+ DISPOSITION OF TEMPORARY INVESTMENTS | |
| 0 | | |
| 0 | |
(-) INVESTMENT IN INTANGIBLE ASSETS | |
| 0 | | |
| 0 | |
+ DISPOSITION OF INTANGIBLE ASSETS | |
| 0 | | |
| 0 | |
(-) ACQUISITIONS OF VENTURES | |
| 0 | | |
| 0 | |
+ DISPOSITIONS OF VENTURES | |
| 0 | | |
| 0 | |
+ DIVIDEND RECEIVED | |
| 42,480 | | |
| 43,820 | |
+ INTEREST RECEIVED | |
| 1,074,430 | | |
| 530,222 | |
+(-) DECREASE (INCREASE) ADVANCES AND LOANS TO THIRD PARTS | |
| 0 | | |
| 0 | |
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH | |
| (44,932 | ) | |
| 615,234 | |
FINANCING ACTIVITIES | |
| | | |
| | |
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES | |
| (96,212 | ) | |
| (207,361 | ) |
+ BANK FINANCING | |
| 0 | | |
| 0 | |
+ STOCK MARKET FINANCING | |
| 0 | | |
| 0 | |
+ OTHER FINANCING | |
| 0 | | |
| 0 | |
(-) BANK FINANCING AMORTISATION | |
| 0 | | |
| 0 | |
(-) STOCK MARKET FINANCING AMORTISATION | |
| 0 | | |
| 0 | |
(-) OTHER FINANCING AMORTISATION | |
| 0 | | |
| 0 | |
+(-) INCREASE (DECREASE) IN CAPITAL STOCK | |
| 0 | | |
| 0 | |
(-) DIVIDENDS PAID | |
| 0 | | |
| 0 | |
+ PREMIUM ON ISSUANCE OF SHARES | |
| 0 | | |
| 0 | |
+ CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES | |
| 0 | | |
| 0 | |
(-) INTEREST EXPENSE | |
| 9,353 | | |
| 137,870 | |
(-) REPURCHASE OF SHARES | |
| 86,859 | | |
| 69,491 | |
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH | |
| 0 | | |
| 0 | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| 4,313,706 | | |
| 2,430,783 | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |
| 369,421 | | |
| (467,725 | ) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | |
| 23,584,335 | | |
| 21,546,386 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | |
| 28,267,462 | | |
| 23,509,444 | |
|
|
|
QUARTER: 3 |
YEAR 2024 |
|
|
|
|
|
BOLSA MEXICANA DE VALORES, S.A.B. DE C.V.
STATEMENTS OF CHANGES IN EQUITY |
CLAVE DE COTIZACION: SIMEC |
|
|
|
|
|
|
|
|
|
GRUPO SIMEC, S.A.B. DE C.V |
|
|
|
|
|
|
|
|
(THOUSAND PESOS) |
CONCEPTS | |
CAPITAL STOCK | | |
SHARES REPURCHASED | | |
PREMIUM ON ISSUANCE OF SHARES | | |
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES | |
| |
| | |
| | |
| | |
| |
BALANCE AT 1 JANUARY 2023 | |
2,832,268 | | |
4,266,278 | | |
4,575,233 | | |
| |
| |
| | | |
| | | |
| | | |
| | |
RETROSPECTIVE ADJUSTMENTS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
APPLICATION OF COMPREHENSIVE INCOME TO RETAINED EARNINGS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
RESERVES | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
DIVIDENDS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
CAPITAL INCREASE (DECREASE) | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
REPURCHASE OF SHARES | |
| | | |
| 40,816 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
(DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
(DECREASE) INCREASE IN NON-CONTROLLING INTERESTS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
OTHER CHANGES | |
| | | |
| | | |
| 0 | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
COMPREHENSIVE INCOME | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
BALANCE AT _30 JUNE 2023_________ | |
| 2,832,268 | | |
| 4,307,094 | | |
| 4,575,233 | | |
| 0 | |
| |
| | | |
| | | |
| | | |
| | |
BALANCE AT 1 JANUARY 2024 | |
| 2,832,268 | | |
| 4,355,320 | | |
| 4,575,233 | | |
| 0 | |
| |
| | | |
| | | |
| | | |
| | |
RETROSPECTIVE ADJUSTMENTS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
APPLICATION OF COMPREHENSIVE INCOME TO RETAINED EARNINGS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
RESERVES | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
DIVIDENDS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
CAPITAL INCREASE (DECREASE) | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
REPURCHASE OF SHARES | |
| | | |
| 86,861 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
(DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
(DECREASE) INCREASE IN NON-CONTROLLING INTERESTS | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
OTHER CHANGES | |
| | | |
| | | |
| 0 | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
COMPREHENSIVE INCOME | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
BALANCE AT 30 JUNE 2024 | |
| 2,832,268 | | |
| 4,442,181 | | |
| 4,575,233 | | |
| 0 | |
|
|
|
QUARTER: 3
|
YEAR 2024 |
BOLSA MEXICANA DE VALORES, S.A.B. DE C.V.
STATEMENTS OF CHANGES IN EQUITY |
CLAVE DE COTIZACION: SIMEC |
|
|
|
|
|
|
|
|
|
GRUPO SIMEC, S.A.B. DE C.V |
|
|
|
|
|
|
|
|
(THOUSAND PESOS) |
| | |
RETAINED EARNINGS (ACCUMULATED LOSSES) | | |
| | |
| | |
| | |
| |
OTHER CONTRIBUTED CAPITAL | | |
RESERVES | | |
UNAPPROPRIATED EARNINGS (ACCUMULATED LOSSES) | | |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | | |
EQUITY ATTRIBUTABLE TO OWNERS OF PARENT | | |
NON- CONTROLLING INTERESTS | | |
TOTAL EQUITY | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| (317,267 | ) | |
| 7,000,000 | | |
| 38,101,948 | | |
| 30,825 | | |
| 47,956,729 | | |
| 37,647 | | |
| 47,994,376 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| 289,560 | | |
| | | |
| | | |
| | | |
| 289,560 | | |
| | | |
| 289,560 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| (40,816 | ) | |
| | | |
| (40,816 | ) |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| (1,571,601 | ) | |
| (1,571,601 | ) | |
| (3,091 | ) | |
| (1,574,692 | ) |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| 3,820,898 | | |
| | | |
| 3,820,898 | | |
| (4,482 | ) | |
| 3,816,416 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| (27,707 | ) | |
| 7,000,000 | | |
| 41,922,846 | | |
| (1,540,776 | ) | |
| 48,816,595 | | |
| 31,048 | | |
| 50,456,169 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| (27,707 | ) | |
| 7,000,000 | | |
| 42,384,854 | | |
| (2,628,704 | ) | |
| 49,780,624 | | |
| 24,841 | | |
| 49,805,465 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| (86,861 | ) | |
| | | |
| (86,861 | ) |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| (869,151 | ) | |
| (869,151 | ) | |
| 3,715 | | |
| (865,436 | ) |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| 8,587,182 | | |
| | | |
| 8,587,182 | | |
| (2,042 | ) | |
| 8,585,140 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| (27,707 | ) | |
| 7,000,000 | | |
| 50,972,036 | | |
| (3,497,855 | ) | |
| 57,411,794 | | |
| 26,514 | | |
| 57,438,308 | |
Grupo Simec, S.A.B. de C.V. and Subsidiaries
(Subsidiary of Industrias CH, S.A.B. de C.V.)
Notes
to the consolidated financial statements
|
1. |
Nature of business and relevant events |
Nature of business –
The principal activities of Grupo Simec, S.A.B. de C.V. and subsidiaries (the Company) are the manufacture and sale of special bar quality
“SBQ” commercial and profiles structural steel products for the automotive and construction industries both in Mexico, the
United States (USA) and Canada. The Company is a subsidiary of Industrias CH, S.A.B. de C.V. (Industrias CH). The Company is a private
company with limited liability incorporated and existing under the laws of Mexico. The address of its registered office and place of business
is Calzada Lazaro Cardenas 601, Guadalajara, Jalisco, Mexico.
|
a. |
The consolidated financial statements- As result of the adoption of IFRS mentioned in note 1, consolidated financial statement, interim no audited, have been prepared according to IAS 34, financial information interim, and are part of the first consolidated financial statement according to IFRS, issued to the year ended December 31, 2012, for this reason we have adopted the disposition of IFRS 1, additionally , this consolidated financial statement not include the information and disclosure required for annual financial statement according with IFRS. |
The Company has included recurring adjustment
accounting estimates considered necessary for presentation of the consolidated financial statements interim no audited according to IAS
34. Comprehensive income for the fourth quarter ended December 31, 2012 is not necessarily an indicator of comprehensive income that could
be expected for the year ended December, 31 2012.
The account policies applied to these
financial statement are consistent with those applied to the consolidated financial statement at June 30, 2024.
The financial statements presented on
this report were prepared under International Financial Reporting Standard (IFRS).
|
b. |
Historic Cost- consolidated financial statement have been prepared on the historical cost basis, except for certain financial instruments valued to fair value which are valued to fair value. Historical cost is generally based on the fair value of the consideration given in exchange for assets. |
| c. | Consolidated
Base-consolidated financial statement included of Grupo Simec, S. A. B. de C. V. and the entities (including special purpose
entities) controlled by the company (its subsidiaries). Control its obtained when the Company has the power to govern the financial and
operating policies of an entity to obtain benefits from its activities. The outcome of subsidiaries acquired or sold during the year
include in the consolidated statement of comprehensive income from acquisition date or the date of sale, as the case. Comprehensive income
is attributed to both, the company and non-controlling interest even if the non- controlling present a deficit. |
If necessary, further adjustments
are done on the financial statements of subsidiaries to adapt their accounting policies that are aligned with those used by other group
members. All transactions, balances, income and expenses between companies that are consolidated are eliminated on consolidation.
The changes in investments in subsidiaries
of the company that not resulting in a loss of control is recorded as equity transactions. The book value of investments and equity of
the company controlled not adjusted to reflect changes in related investments in subsidiaries. Any difference between the amount for which
share are adjusted not controlled and the fair value of consideration paid or received is recognized directly in equity and attributed
to the owners of the company.
When the company loss control of a
subsidiary, the gain or loss on disposal is computed as the difference between (i) the aggregate fair value of compensation received ant
the fair value of any retained interest and (ii) the value prior books of the assets (including goodwill) and liabilities of the subsidiary
and any non-controlling interest.
The amounts recognized in other comprehensive
income items relating to the subsidiary are recorded (ie to income are reclassified or transferred directly to retained earnings) in the
same manner established for the case of the availability of assets or liabilities relevant. The fair value of any investment retained
in the former subsidiary at the date of loss of control is considered fair value for the initial recognition in subsequent accounting
according to IAS 39 “Financial Instruments Recognition and Measurement”, or if applicable, the cost on initial recognition
of an investment in an associate or under joint control entity.
Business acquisitions recorded using
the purchase method. The consideration given for each acquisition are measured at fair value at the date of exchange, of assets given,
liabilities incurred or assumed and equity instruments issued by the company in exchange for control of the acquire. Cost related to the
acquisition is recognized in income incurred.
The identifiable assets acquired and
liabilities assumed are recognized at the fair value at the acquisition date, except that:
| - | Assets and liabilities deferred income tax liabilities or assets and related agreements, employee
benefits are recognized and valued in accordance with IAS 12, “Income tax and IAS 19, employee benefits, respectively; |
| | |
| - | Liabilities or equity instruments related to the replacement by the Company acquired the business
incentive base payments in shares, are valued in accordance with IFRS 2, “Share based payment” and. |
The assets or group of assets for sale are classified as
held for sale under IFRS 5, long term assets available for sale and discontinued operation, are valued pursuant with this standard.
Goodwill is recognized as an asset
to the date on which control is acquired, the acquisition date and is valued as the excess of the amount of the consideration paid, plus
the value of the non-controlling interest in the business acquired over the fair value of the acquired business share in the previously
possessed, if any, on the net at the acquisition date of the identifiable assets acquired and liabilities assumed. If the value of these
last is higher, the difference shall be recognized immediately in income as a gain from a bargain purchase.
The non-controlling interest on the
acquired business should appraise initially at fair value or proportion of the non-controlling interest on the net value at the date of
acquisition of the identifiable assets acquired and liabilities assumed. The choice of the basis of valuation of the non-controlling is
done case by case.
When the consideration paid by the
Company in a business acquisition includes assets or liabilities resulting from a contingent consideration, it is valued at its fair value
at the acquisition date and include as part of the consideration paid.
Changes in the fair value of contingent
consideration, which they describe as valuation period settings are adjusted against goodwill retrospectively determined.
The valuation period settings are settings
that are determined as a result of information obtained during the “period of valuation”, which can´t exceed one year
from the date of acquisition, on facts and circumstances that existed at the acquisition date. The record of changes in fair value subsequent
to the period of valuation is based on the classification of contingent consideration in the statement of financial position. If the contingent
consideration is classified as equity, changes in fair value not recorded and the variation may be seen as contingent consideration is
recorded in liquid capital. If the contingent consideration is classified an asset or liability, changes in fair value are recognized
in accordance with IAS 39 “Financial Instruments Recognition and Valuation, or IAS 37, Provisions. Contingent Liabilities and Contingent
assets, as appropriate, and corresponding gain or loss is recorded in the utility.
The initial recognition of business
acquisition is not completed at the end of the reporting period, in which acquisition occurs, the Company reported provisional amounts
for the items whose recognition is incomplete. During the period of valuation, the Company recognizes adjustments to provisional amounts
recognized asset or liability or additional requirements to reflect new information obtained about facts and circumstances that existed
at the acquisition date, which if known, would have affected the valuation of amounts recognized at that time.
At September 30, 2024 the subsidiaries of Grupo
Simec, S. A. B. de C. V. included in the consolidation are as follows.
| |
Percentage of equity owned | |
Subsidiaries established in Mexico: | |
2024 | | |
2023 | |
Compañía Siderúrgica de Guadalajara, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Arrendadora Simec, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Simec International, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Compañía Siderúrgica del Pacífico, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Coordinadora de Servicios Siderúrgicos de Calidad, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Industrias del Acero y del Alambre, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Procesadora Mexicali, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Servicios Simec, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Sistemas de Transporte de Baja California, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Operadora de Servicios Siderúrgicos de Tlaxcala, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Operadora de Metales, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Administradora de Servicios Siderúrgicos de Tlaxcala, S.A., de C.V. | |
| 100.00 | % | |
| 100.00 | % |
CSG Comercial, S.A. de C.V. | |
| 99.95 | % | |
| 99.95 | % |
Corporativos G&DL S.A. de C.V.(1) | |
| 100.00 | % | |
| 100.00 | % |
Operadora de Servicios de la Industria Siderúrgica ICH, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Corporación Aceros DM, S. A. de C. V. y Subsidiarias (3) | |
| 100.00 | % | |
| 100.00 | % |
Acero Transportes San, S. A. de C. V. (3) | |
| 100.00 | % | |
| 100.00 | % |
Simec Acero, S.A. de C.V. | |
| 100.00 | % | |
| 100.00 | % |
Corporación ASL, S. A. de C. V. (1) | |
| 99.99 | % | |
| 99.99 | % |
Simec International 6, S. A. de C. V. (1) | |
| 100.00 | % | |
| 100.00 | % |
Simec International 7, S. A. de C. V. (1) | |
| 99.99 | % | |
| 99.99 | % |
Simec International 9, S. A. P. I. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Orge, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
Siderurgica de Occidente del Pacifico, S.A. de C.V. | |
| 99.99 | % | |
| 99.99 | % |
RRLC, S.A DE C.V. | |
| 99.99 | % | |
| 99.99 | % |
Republic Steel(5) | |
| 99.41 | % | |
| 99.41 | % |
Pacific Steel, Inc. (5) | |
| 100.00 | % | |
| 100.00 | % |
Pacific Steel Projects, Inc. (5) | |
| 100.00 | % | |
| 100.00 | % |
Simec Steel, Inc. (5) | |
| 100.00 | % | |
| 100.00 | % |
Simec USA, Corp. (5) | |
| 100.00 | % | |
| 100.00 | % |
Undershaft Investments, NV. (6) | |
| 100.00 | % | |
| 100.00 | % |
GV do Brasil Industria e Comercio de Aco LTDA (7) | |
| 100.00 | % | |
| 100.00 | % |
Companhia Siderúrgica do Espirito Santo S.A.(11) | |
| 100.00 | % | |
| 100.00 | % |
GS Steel B.V | |
| 100.00 | % | |
| 100.00 | % |
| (1) | Entities
established in 2010. |
| (2) | Entities
that change their address and fiscal authority, to the state of California, USA through 2011. Since the change, the main activity of
this entities is the acquisition of new business or projects (Investment funds). |
| (3) | This
Subsidiaries are located in San Luis Potosi, in Mexico, which were acquired by Grupo Simec, S.A.B. de C.V. in 2008. For effects of these
Financial Statements, this companies are named as “Grupo San”. |
| (4) | The
parent Company ICH it’s the owner of 00.59% of capital stock of this subsidiaries. |
| (5) | Companies
established in the United States of America, except for one facility that is established in Canada. |
| (6) | Subsidiary
established in Curacao. |
| (7) | Subsidiary
established in Brazil. (See paragraph k, below) |
| d | Cost
and Expenses Classification - Are presented its function due the practice of industry belong the Company. |
3. Summary of significant account policies.
| a. | Conversion
of financial Statement of Foreign Subsidiaries |
As a result of early adoption of IFRS
as mentioned in Note 1, the financial statements have been prepared in accordance with IFRS-1, First-time Adoption of International
Financial Reporting Standards.
The functional and reporting currency
of the Company is the Mexican peso. The financial statements of foreign subsidiaries were translated to Mexican pesos in accordance with
International Accounting Standard (IAS) 21, “The Effects of Changes in Foreign Exchange Rates”. Under this standard,
the first step to convert financial information from foreign operations is the determination of the functional currency. The functional
currency is the currency of the primary economic environment of the foreign operation or, if different, the currency that mainly impacts
its cash flows.
The U.S. dollar is considered as the
functional currency of the U.S. subsidiaries, SimRep Corporation and Subsidiaries, Inc (Republic) and Pacific Steel Inc. and the Brazilian
real for GV do Brasil Industria e Comercio de Aco LTDA., therefore the financial statements of these subsidiaries were translated into
Mexican pesos by applying:
| a. | The
exchange rates at the balance sheet date to all assets and liabilities. |
| b. | The
historical exchange rate at stockholders’ equity accounts and revenues, costs and expenses. |
Relevant exchange rates used in the preparation
of the consolidated financial statements were as follows (Mexican pesos per one U.S. dollar):
Current exchange rate as of March 31, 2024 | |
| 16.6780 | |
Current exchange rate as of June 30, 2024 | |
| 18.3773 | |
Current exchange rate as of September 30, 2024 | |
| 19.6697 | |
Current
exchange rate as of December 31,
2023 | |
| 16.8935 | |
| b. | Cash
and cash equivalents |
Cash consists of deposits in bank accounts
that do not generate interest. Cash equivalents consists in temporary investments refer to short- term fixed income investments whose
original maturity is less than three months. These investments are expressed at cost plus accrued yields. The value so determined is similar
to their fair value
| c. | Allowances
for doubtful accounts |
The Company follows the practice of recording
an estimation of an allowance for doubtful accounts, which is computed considering the balance of customer with age higher than one year,
those under litigation or the possible loss for non-fulfillment of the customer. Actual result may differ materially from these estimates
in the future.
| d. | Inventories
and cost of sales |
Inventories are recorded at the lower
of acquisition cost and production, which cost do not exceed the market value or net realizable value. The allocation of cost used is
the average cost method. The net realization value represent the estimated selling price for inventories less all costs to complete all
necessary costs and for sale.
The Company classifies the raw materials
inventory on the balance according to the expected date of consumption but she represented as long term inventory who according to historical
data and trends, are not consumed in the short term (one year).
The Company follows the practice of creating
a reserve for slow moving inventory, considering all of products and raw materials with turnover greater than one year.
| e. | Property
Plant and equipment- Are recorded at cost less any recognized impairment loss. The cost include professional fees and, for qualifying
assets, borrowing costs capitalized in accordance with the accounting policies of the Company. Depreciation is recognized for writing
off the cost of assets (other than land and properties under construction) less its residual value over their useful lives using the
straight-line method, and commences when the assets are ready for their intended use. The estimated useful-lives, residual values and
depreciation method are reviewed at the end of each year, and the effect of any change in the estimate recorded is recognized on a prospective
basis. |
Land is not depreciated.
Property, plant and equipment fail to
recognize when they are available or when no future economic benefits expected from its use. The gain or (loss) arising on the disposal
or retirement of assets, is the difference between income from the sale and book value of the asset and is recognized in income.
The estimated useful lives of the main assets of the Company
are:
| |
Years | |
Buildings | |
| 10
to 65 | |
Machinery and equipment | |
| 5
to 40 | |
Transportation equipment | |
| 4 | |
Furniture, mixtures and computer equipment | |
| 3
to 10 | |
| f. | Leasing-
Leases are classified as financial leases when the terms of the lease transfer substantially all the risk and benefits inherent to ownership.
All other lease transfer classified as operating leases. |
The assets held under finance leases
are recognized as assets of the Company at their fair value at inception of the lease, or if lower, the present value of minimum lease
payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease liability.
Lease payments are apportioned between
the finance charge and the reduction of lease obligation in order to achieve a constant interest rate on the remaining balance of the
liability. Finance cost are charged directly to income, unless they can be directly attributable to qualifying assets, in which case it
is capitalized in accordance with the general policy of the Company for borrowing costs. Contingent rents are recognized as expenses in
the period incurred.
Income payments under operating leases
are charged to expense using the straight line method during the period corresponding to the lease, but is more representative of another
systematic basis is more representative of the pattern of the benefits of leasing for the user. Contingent rents are recognized as expenses
in the period incurred.
If the Company receives incentives to
enter an operating lease, these are recognized as a liability and the added benefit of them is recognized as a reduction of rental expenses
on a straight-line basis, unless it sis representative as another systematic basis is more representative of the pattern of benefits to
the user.
| g. | Borrowing
Cost. Borrowing costs directly attributable to the acquisition construction or production of qualifying assets, which are assets
that require a substantial period of time until ready for use or sale, are added to the cost of those assets during that time until they
are ready for use or sale. |
The income obtained by the temporary
investment of specific borrowings pending funds to be used in qualifying assets is deducted from the borrowing costs eligible for capitalization.
All other borrowing cost are recognized
in income during the period they are incurred.
| h. | Intangible
assets- Intangible assets with finite useful- lives acquires separately are recorded at cost less accumulated amortization and accumulated
impairment losses. Amortization is based on the straight-line method over their estimated useful lives. The estimated useful lives, residual
value and amortization method are reviewed at the end of each year, and the effect of any change in the estimate recorded is recognized
on a prospective basis. Intangibles assets with as indefinite useful life acquired separately are recognized at cost less accumulated
impairment losses. |
Disbursements arising from research activities
are recognized as an expense in the period in which incurred.
An internally generated intangible asset
arising out of activities of development (or from the development phase of an internal project) is recognized if and only if all the following
have been demonstrated.
|
- |
Technical feasibility of completing the intangible asset so that may be available for use or sale, |
|
- |
The intention of completing the intangible asset and use or sell it, |
|
- |
The ability to use or sell the intangible asset, |
|
- |
The manner in which the intangible asset will generate probable future economic benefits, |
|
- |
The availability of adequate technical, financial or otherwise , to complete the development and use or sell the intangible asset, and |
|
- |
The ability to value reliably the expenditure attributable to the intangible asset during its development. |
The amount initially recognized for
internally generated intangible asset is the sum of expenditure incurred from the time that the item meets the conditions for recognition
set out above. When you can´t recognize an internally generated intangible asset, the development expenditure is expensed in the
period incurred Subsequent to initial recognition, internally generated intangible asset is recognized at cost less accumulated depreciation
and any accumulated impairment losses, on the same basis intangibles assets acquired separately.
When an intangible asset acquired in
a business combination and recognized separately from goodwill, its cost is its fair value at the acquisition date (which is considered
as its cost). Subsequent to initial recognition, an intangible asset acquired in a business combination are recognized at cost less accumulated
depreciation and any accumulated impairment losses, on the same basis as intangible assets acquired separately.
An intangible asset is left to recognize
when it is available or when no future economic benefits are expected to use. The gain or (loss) obtained arising from the lowering of
intangible, calculated as the difference between the net disposal proceeds and its carrying amount is recognized in earnings.
|
i. |
Goodwill- Goodwill arising from a business combination is recognized as an asset at the date on which control is acquired (acquisition date) less accumulated impairment losses. For purposes of assessing impairment, goodwill is allocated to each cash generating units of the Company expects to benefit from the synergies of this combination. The cash generating units to which goodwill is allocated are subject to impairment reviews annually, or more frequently if there is an indication that the unit may be impaired. If the recoverable amount of the cash generating units less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of the unit, based on the carrying amount of each asset in the unit. The impairment loss recognized for goodwill purposes can´t be reversed at a later period. Having a cash generating unit, the amount attributable to goodwill is included in determining the gain or loss on disposal. |
|
j. |
Impairment of tangible and intangible assets excluding goodwill- To the end of each year, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is an indication that those assets have suffered any loss deterioration. If there is any indication, we calculate the assets have recoverable amount to determine the extent of the impairment loss (if any). When it is not possible to estimate the recoverable amount of an individual asset, the Company estimate the recoverable amount of the cash generating unit to which the asset belong. When you can identify a reasonable and consistent distribution of corporate assets are also allocated to individual cash generating units, or otherwise, are assigned to the smallest group of cash generating units for which can be identified based reasonable and consistent distribution. Intangible assets with an indefinite useful life or not yet available for use, are subjected to test for purposes of impairment at least annually and whenever there is an indication that the asset may be impaired. The recoverable amount is the higher of fair value less cost to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate before tax that reflects current market assessments of the value of money and the risks specific to the asset for which have not been adjusted estimates of future cash flows. If it is estimated that the recoverable amount of an asset (or cash generating unit) is less than its carrying amount, the carrying amount of the asset (cash generating unit) is reduced to its recoverable amount. Impairment losses are recognized immediately in profit or loss unless the assets is carried at revalued amount, in which case should be considered an impairment loss as a revaluation decrease, where an impairment loss subsequently reverses, the carrying amount of the asset (cash generating unit) is increased to the revised estimated recoverable amount, so that the increased carrying amount does not exceed the carrying amount is have not been determined whether an impairment loss recognized for the asset (or cash generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss unless the assets is recognized to an amount revalued in which case the reversal of the impairment loss is treated as a revaluation increase. |
|
k. |
Provisions -. Provisions are recognized when the Company has a present obligation (legal or assumed) as a result of past events, if it is likely that the Company has to liquidate the obligation and reliable estimate can be made of the amount of the obligation. |
The amount recognized as a provision
is the best estimate of the expenditure required to settle the present obligation at the end of the reporting period under review, taking
into account the risk and uncertainties that surround obligation. When a provision is valued using cash flows estimated to settle the
present obligation, its carrying amount represent the present value of those cash flows.
When expected to recover from
a third party of some or all the economic benefits required to settle a provision is recognized a receivable as an asset if it is virtually
certain to be received the disbursement and the amount of the receivable can be valued reliably.
|
l. |
Cost of retirement benefits. Contributions to benefit plans to defined contribution retirement are recognized as expenses at the time the employees render the services that entitle them to the contributions. |
In the case of defined benefit
plans, the cost of such benefits are determined using the projected unit credit method, with actuarial valuation carried out at the end
of each period being reported. Gain and losses that exceed 10% of the greater of the present value of defined benefit obligations of the
Company and the fair value of plan assets at the end of last year, are amortized over the estimated average remaining working lives of
employees participating in the plan. The past service costs are recognized immediately to the extent that benefits are acquired otherwise,
are amortized using the straight-line method over the average period until the benefits become acquired.
The retirement benefit obligation
recognized in the statement of financial position represent the present value of defined benefit obligation, adjusted for gains and losses
not recognized and the costs of unrecognized past service, less the fair value of the plan assets. Any asset that arises from this calculation
is limited to unrecognized actuarial losses and past service cost, plus the present value of reimbursements and reductions in future contributions
to the plan.
|
m. |
Income per share- Earnings per share are calculated by dividing net income controlling interest by the weighted average of common shares outstanding for each of the periods presented. |
|
n. |
Income Taxes. Expense for income taxes represent the sum of the resulting income taxes payable and deferred income tax. |
Current Income Tax- The
current income tax is the higher income tax (ISR) and the flat rate business tax (Flat Tax) and is recognized in income in the year they
are incurred. The income tax payable is based on fiscal profits and cash flows of each year respectively. The fiscal profit differs from
profit reported in the consolidated statement of comprehensive income due to items of income or expenses taxable and deductible in other
years and items that are never taxable or deductible. The company´s liability for taxes due is computed using tax rates enacted
or substantially approved at the end of the period over which it is reported.
Deferred Income Tax- The
company determined, based on financial projections, determine whether ISR or Flat Tax in the future and recognize the corresponding deferred
tax on the tax it paid. Deferred tax is recognized temporary differences between the carrying amount of assets and liabilities included
in the financial statements and the corresponding tax base used to determine the tax profit, using the liability method. The deferred
tax liability is generally recognized for all temporary tax differences. It recognizes a deferred tax asset, because of all deductible
temporary differences, as far as is probable that the future taxable profits available against which to apply those deductible temporary
differences. These assets and liabilities are not recognized if temporary differences arise from goodwill or the initial recognition (other
than the business combination) of other assets and liabilities in a transaction that affects neither the tax profit accounting profit.
The carrying value of deferred tax
asset should be reviewed at the end of each year and should be reduced to the extent deemed unlikely to have sufficient taxable profits
to allow it to recover all or a portion of the asset.
Assets and deferred tax
liabilities are computed using tax rates expected to apply in the period when the liability is paid or the asset is realized, based
on the rates (and tax act) that have been approved or substantially approved the end of the reporting period under review. The
valuation of liabilities and deferred tax assets reflects the tax consequences that would result from the way the Company expects,
at the end of the reporting period under review, to recover or settle the carrying amount of assets and liabilities.
It also recognizes a deferred tax
asset for the estimated future effects of tax loss carry-forwards and tax credits recoverable asset. It records a valuation allowance
to reduce the balance of deferred tax assets to the amount of future net benefits are more likely than not they do.
Deferred tax assets and deferred
tax liabilities are offset when there is a statutory right to offset short-term assets with short term liabilities as they relate to income
taxes for the same taxation authority and the Company intends to liquidate its assets and liabilities en a net basis.
Current income tax and deferred
income tax period. Current and deferred are recognized as income or expense in profit or loss, except when related items that are
recognized out of the income, either in other comprehensive income or (loss) or directly in equity, in which case the tax is also recognized
outside of the outcome, or when arising on initial recognition of a business combination.
Interest on balance recoverable
taxes- Interest on tax receivables balances are presented in the consolidated statement of comprehensive income as interest income.
Income Tax in the interim period
- The income tax is recorded in the interim period based on the estimated annual effective rate.
| o. | Foreign
currency transaction- In preparing the financials statements of individual entities, transaction in currencies other than the entity´s
functional currency (foreign currencies) are recorded using exchange rates prevailing at the dates on which operations are carried out.
At the end each reporting period, monetary items denominated in foreign currency are converted at exchange rates prevailing at that time. |
The exchange rate
differences are recognized in the income statement except:
|
- |
Foreign exchanges differences from foreign currency denominated loans relate to assets under construction for future productive use, which are included in the cost of those assets when considered as an adjustment to interest cost on loans denominated in foreign currency, |
|
- |
Differences on exchange derived from transaction related to hedging exchange rate risks, and |
|
- |
Differences in exchange rate from monetary items receivable from or payable to a foreign operation for which it is planned or is it possible to make a payment (forming part of the investment in foreign operations), which are initially recognized in other comprehensive income and reclassified from equity to profit or loss when selling all or part of investment. |
| p. | Financial
Instruments – assets and liabilities are recognized when the Company is part of the contractual provisions of the instrument. |
The assets and liabilities are
measured initially at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and
liabilities are increased or decreased from its fair value, as appropriate, on initial recognition, the transaction costs directly attributable
to the acquisition of assets or liabilities at fair value through income is recognized immediately in earnings.
| q. | Financial
assets- Financial assets are classified into the following specific categories, “financial
assets at fair value through income”, “preserved at maturity investment”,
“financial assets available for sale” and loans and charge receivable. The classification
depends on the nature and purpose of financial assets and is determined at the time of initial
recognition. All financial assets are recognized and unknown on trade date where purchase
or sale of financial assets is under a contract whose terms require delivery of the asset
during a period which is usually set by the relevant market. |
The method of the effective interest
rate is a method of computed the amortized cost of a financial instrument and of allocating interest income over the relevant period.
The effective interest rate is the rate that exactly discounts estimated future cash receipts including all fees on points based on interest
paid or received that form an integral of the effective interest rate, transaction costs and other premiums or discounts over the expected
life of the debt or financial instrument (where appropriate) in a shorter period, with the carrying amount on initial recognition.
The Company has no financial assets
classified as “financial assets at fair value through income”, “preserved at maturity investments” or “financial
assets available for sale”,
Accounts receivable, loans and
other receivable with fixed or determinable payments that are not trade in an active market are classified as loans and receivable. Loans
and receivables are stated at amortized cost using the effective interest method, less any impairment.
Financial assets other than financial
assets at fair value through income, are subject testing for effects of impairment at the end of each period which is reported. It is
considered that financial assets are impaired when there is objective evidence that as a result of one or more events that occurred after
initial recognition of financial asset, the estimated future cash flows of the financial assets have been affected.
The estimates and underlying assumption
are reviewed on a regular basis. The reviews at accounting estimates are recognized in the period of the review and future periods if
the review affects both current period and to subsequent periods.
Objective evidence of impairment could
include:
|
- |
Significant financial difficulties of the issuer or counterparty, or |
|
- |
Non-payment of interest or principal, or |
|
- |
It is likely that the borrower will enter bankruptcy of financial reorganization, or |
|
- |
The disappearance of an active market where quoted by the financial asset because of financial difficulties. |
For certain categories of financial
assets such as accounts receivables, assets that have been subjected to testing for effects impairment and have not been impaired as individual,
are included in the evaluation of impairment on a collective basis. Among the objective evidence that a portfolio of accounts receivable
may be impaired, you could include the past experience of the Company with respect to the collection, an increase in the number of last
payments in the portfolio in excess of the average credit period of 60 days as well as changes observable in national and local economic
conditions that correlate with default on payments.
For financial assets carried at amortized
cost, the amount of impairment loss recognized is the difference between the book value of assets and present value of future cash receipts
discounted at the original effective interest rate of the asset financial.
The carrying value of financial assets
is reduced by the impairment loss directly for all financial assets except for accounts receivable, where the carrying amount is reduced
through an account estimate for doubtful accounts. When you consider that a receivable is uncollectible, it is removed from the estimate.
The subsequent recovery of amounts previously deleted become claims against the estimate. Changes in the carrying value of the account
of the estimate is recognized in income.
Except for equity instruments available
for sale, if, in a subsequent period, the amount of the impairment loss decreases and this decrease can be related objectively to an event
that occurs after recognition of impairment, impairment loss previously recognized is reversed through income to the extent that the carrying
amount of investment to date reversed the impairment does not exceed the amortized cost would have been if he had not recognized the damage.
The company fails to recognize a financial
asset only when the contractual rights on the cash flows of financial assets, and transfers substantially all the risk and benefits inherent
to the ownership of financial assets. If the Company neither transfer not retains substantially all the risks and benefits inherent to
the ownership and continues to retain control of the asset transferred, the Company recognizes its interest in the asset and liability
associated to the amounts that would have to pay. If the Company retains substantially all risks and benefits inherent in ownership of
transferred financial asset, the Company continues to recognize the financial asset and also recognizes collateral for loan funds received.
When fully unknown a financial asset,
the difference in value of the asset and the amount of the consideration received and the cumulative gain or loss that has been left to
recognize in other comprehensive income (loss) and accumulated in the equity is recognized in income.
Not knowing a financial asset in part
(where the Company retains the option to repurchase part of a transferred asset, or retains a residual interest that does not result in
the retention of substantial risk and benefits property and the company retains control), the Company distributed the previous value of
the asset financial between the part that continues to be recognized and the part no longer recognized based on the fair value of those
parts of the date of transfer. The difference between the carrying amount allocated to the party is no longer recognized and the amount
of the consideration received by such party, and any cumulative gain or loss allocated to it has been recognized in other comprehensive
income (loss) will be recognized in income.
| s. | Financial
liabilities – debt and equity instruments issued by the Company are classified as either financial liabilities or equity in
accordance with the substance of the contractual arrangements and the definition of a financial liability and equity instrument. Financial
liabilities are classified either as “financial liabilities at fair value through income “or” other financial liabilities”- |
Financial liability at fair value through
income is a financial liability is classified as held trading or is designated as fair value through income.
A financial liability is classified
as held for trading if:
|
- |
Is acquired principally for the purpose of repurchasing in the near future, or, |
|
- |
On initial recognition is part of identified financial instruments that are managed together and for which there is evidence of a recent pattern of making short-term profits, or |
|
- |
It is a derivative not designed as hedges and meet the conditions to be effective. |
A financial liability other than a financial
liability held for trading may be designated as an financial liability at fair value through profit or loss upon initial recognition if:
|
- |
This eliminates or significantly reduces an inconsistency in the valuation or recognition that would otherwise arise, or |
|
- |
The performance of a group of financial assets, financial liabilities or both is managed and evaluated on the basis of fair value, according to an investment strategy or risk management that the entity´s documented, and provide internally about that group, based on their fair value or, |
|
- |
Part of a contract containing one or more embedded derivatives, and IAS 39, Financial instruments Recognition and Measurement, allow the entire hybrid contract (asset or liability) is designated as at fair value through income. |
Financial liabilities at fair value
through income are recorded at fair value recognize any gain or loss arising from the remediation in the income statement. The gain or
loss recognized in the statement include any dividend or interest earned from the financial asset and is included under the heading “other
gains and losses” in the statement of comprehensive income.
Other financial liabilities, including
loans, are valued initially at fair value, net of transaction costs. The method of effective interest rate is a method of calculating
the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is
the rate exactly discounts estimated cash payments over the expected life of the financial liability (or, where appropriate, a short period)
to the carrying amount financial liabilities on initial recognition.
The Company writes off financial liabilities
if and only if, the Company´s obligations are fulfilled, cancelled or expire. The difference between the carrying amount of financial
liability discharged from and the consideration paid and payable is recognized in earnings.
| t. | Derivative financial instruments – The Company
uses derivative financial instruments to manage its exposure to risk in the changes in natural gas prices, which is used for production,
conducting studies on historical volumes, future requirements or commitments, reducing the exposure to risks outside the normal operation
of the Company. |
Derivatives are initially recognized
at fair value at the date the derivative contract subscribe and then remiden at fair value at the end of the reporting period. The gain
or loss is recognized in income immediately unless the derivative is designated and is effective as a hedging instrument, in which case
the timing of the recognition results depend on the nature of the hedging relationship.
In order to mitigate the risks associated
with fluctuations in the price of natural gas, whose price is based on supply and demand from major markets, the Company uses exchange
contracts or swaps cash flow of natural gas, where price the Company receives floating and pays fixed price. Fluctuations in the price
of this energy input from consumed volumes are recognized as part of the operating costs of the Company.
At the beginning of the hedging relationship,
the Company documents the relationship between the hedging instrument and hedged item, along with its risk management objective and strategy
of hedging transactions. Additionally, the inception of the hedge and on an ongoing basis, the Company documents whether the hedging instrument
is highly effective in offsetting the exposure to change in fair value or changes in cash flows of the hedged item.
The effective portion of changes in
the fair value of derivatives that are designated and qualify as cash flows hedges is recognized in other comprehensive income and accumulated
under the title of the fair value of derivative financial instruments, net of profit taxes. Gains and losses on the ineffective portion
of the hedging instrument is recognized instrument is recognized immediately in income, and is included in other income (expense)
The Company periodically assesses the
changes in cash flows from derivative financial instruments to analyze if the swaps are highly effective in reducing exposure to fluctuations
in the price of natural gas. A hedging instrument is considered highly effective when changes in fair value or cash flows of the primary
position are compensated on a regular basis or as a whole, by changes in the fair value or cash flows of the hedging instrument in a range
between 80% and 125%.
Amounts previously recognized in other
comprehensive income and accumulated in equity are reclassified to earning in the periods when the hedged item is recognized in income
in the same area of the statement of comprehensive income of hedged item recognized. However, when a forecast transaction that is covered
gives rise to the recognition of a non-financial asset or liability is not financial gain or loss previously accumulated in equity are
transferred and include in the initial valuation of the cost of the asset does not financial or nonfinancial liabilities.
Hedge accounting is discontinued when
the Company reverses the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or no longer
meets the criteria for hedge accounting. Any cumulative gain or loss on the hedging instrument that is recognized in equity remain in
equity until the forecast transaction is ultimately recognized in the results. When no longer expects the forecast transaction occurs,
the cumulative gain or loss in equity is immediately reclassified the results.
| u. | Revenue recognition – Revenue is
recognized in the period in which transfer the risks and benefits of inventories to customer who purchased them, which usually coincides
with the delivery of products to customers in fulfilling their orders. Net sales represent the goods sold at list price, less returns
received and discounts. |
| V. | Segments Information – Segment
information is presented in accordance with the region and due to the operation business is presented in accordance with the information
used by management for decision making purposes. |
| w. | Earnings (loss) per share
Income per share is calculated by dividing controlling net income or loss, by the weighted average shares outstanding during each year presented. |
BOLSA MEXICANA
DE VALORES, S.A.B. DE C.V. |
|
CLAVE DE COTIZACION:
SIMEC |
|
|
|
QUARTER:
3 |
YEAR 2024 |
GRUPO SIMEC, S.A.B. DE
C.V |
|
|
|
|
CONSOLIDADO |
|
|
|
|
|
|
INVESTMENTS
IN ASSOCIATES AND JOINT VENTURES |
|
(THOUSAND PESOS) |
|
| |
| |
| | |
| | |
TOTAL AMOUNT | |
COMPANY NAME | |
PRINCIPAL ACTIVITY | |
NUMBER OF
SHARES | | |
%
OWNERSHIP | | |
ACQUISITION COST | | |
CURRENT VALUE | |
SIMEC INTERNATIONAL | |
FABRICACION Y VENTA DE PROD. DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
ARRENDADORA SIMEC | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
PACIFIC STEEL | |
COMPRA VENTA DE CHATARRA | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
CIA SIDERURGICA DEL PACIFICO | |
ARRENDADORA DE INMUEBLES | |
| 0 | | |
| 99.89 | | |
| 0 | | |
| 0 | |
COORDINADORA DE SERVICIOS | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
INDUSTRIA DEL ACERO Y EL ALAMBRE | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
PROCESADORA MEXICALI | |
COMPRA VENTA DE CHATARRA | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SERVICIOS SIMEC | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
SISTEMAS DE TRANSPORTE DE BAJA CALIFORNIA | |
TRANSPORTISTA | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
OPERADORA DE METALES | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
OPERADORA DE SERVICIOS SIDERURGICOS DE TLAXCALA | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
ADMINISTRADORA DE SERV SIDERURGICOS DE TLAXCALA | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
REPUBLIC STEEL | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.41 | | |
| 0 | | |
| 0 | |
OPERADORA DE SERV DE LA INDUSTRIA SIDERURGICA | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
CSG COMERCIAL | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.95 | | |
| 0 | | |
| 0 | |
COORPORACION ACEROS DM | |
SUB-HOLDING | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
COMERCIALIZADORA ACEROS DM | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
PROMOTORA ACEROS SAN LUIS | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
UNDER SHAFT | |
SUB-HOLDING | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
PROCESADORA INDUSTRIAL | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
CORPORATIVOS G&DL | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
ACERO TRANSPORTE SAN | |
TRANSPORTISTA | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
SIMEC INTERNATIONAL 6 | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SIMEC INTERNATIONAL 7 | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SIMEC ACERO | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
SIMEC USA | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
PACIFIC STEEL PROJECTS | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
SIMEC STEEL | |
PRESTACION DE SERVICIOS | |
| 0 | | |
| 100.00 | | |
| 0 | | |
| 0 | |
CIA SIDERURGICA DE GUADALAJARA | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
CORPORACION ASL | |
COMPRA VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
GV DO BRASIL | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
ORGE | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SIDER DE OCCIDENTE DEL PACIFICO, S.A. DE C.V. | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
RRLC | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
SIMEC INTERNATIONAL 9 | |
FABRICACION Y VENTA DE PROD DE ACERO | |
| 0 | | |
| 99.99 | | |
| 0 | | |
| 0 | |
TOTAL INVESTMENT IN ASSOCIATES | |
| |
| | | |
| | | |
| 0 | | |
| 0 | |
|
BOLSA
MEXICANA DE VALORES, S.A.B. DE C.V. |
CLAVE
DE
COTIZACION:
SIMEC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER: 3 |
YEAR
2024 |
GRUPO
SIMEC, S.A.B. DE C.V |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDADO |
BREAKDOWN
OF CREDITS |
(THOUSAND
PESOS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN
INSTITUTION (YES / NO) |
CONTRACT
SIGNING DATE |
EXPIRATION
DATE |
INTEREST
RATE |
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
CREDIT
TYPE / INSTITUTION |
|
TIME
INTERVAL |
|
TIME
INTERVAL |
|
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
BANKS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN
TRADE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMERCIAL
BANKS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
BANKS |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCK
MARKET |
FOREIGN
INSTITUTION (YES / NO) |
CONTRACT
SIGNING DATE |
EXPIRATION
DATE |
INTEREST
RATE |
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
|
|
TIME
INTERVAL |
|
TIME
INTERVAL |
LISTED
STOCK EXCHANGE (MEXICO AND / OR FOREIGN) |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNSECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEDIUM
TERM NOTES |
NO |
|
|
|
|
|
|
|
|
|
0 |
5,940 |
0 |
0 |
0 |
0 |
SECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRIVATE
PLACEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNSECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCK MARKET LISTED IN STOCK EXCHANGE AND PRIVATE PLACEMENT |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,940 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
CURRENT AND NON-CURRENT LIABILITIES WITH COST |
FOREIGN
INSTITUTION (YES / NO) |
DATE
OF AGREEMENT |
EXPIRATION
DATE |
|
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
|
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MISCELLANEOUS |
NO |
|
|
|
|
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
OTHER CURRENT AND NON-CURRENT LIABILITIES WITH COST |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLIERS |
FOREIGN
INSTITUTION (YES / NO) |
DATE
OF AGREEMENT |
EXPIRATION
DATE |
|
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
|
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
MISCELLANEOUS |
NO |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
MISCELLANEOUS |
NO |
|
|
|
|
382,979 |
|
|
|
|
0 |
5,984,231 |
|
|
|
4,029 |
TOTAL
SUPPLIERS |
|
|
|
|
0 |
382,979 |
0 |
0 |
0 |
0 |
0 |
5,984,231 |
0 |
0 |
0 |
4,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
CURRENT AND NON-CURRENT LIABILITIES |
FOREIGN
INSTITUTION (YES / NO) |
|
|
|
MATURITY
OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY |
MATURITY
OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY |
|
|
|
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
CURRENT
YEAR |
UNTIL
1 YEAR |
UNTIL
2 YEAR |
UNTIL
3 YEAR |
UNTIL
4 YEAR |
UNTIL
5 YEAR
OR MORE |
MISCELLANEOUS |
NO |
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
MISCELLANEOUS |
NO |
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
TOTAL
OTHER CURRENT AND NON-CURRENT LIABILITIES |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL
TOTAL |
|
|
|
|
0 |
382,979 |
0 |
0 |
0 |
0 |
0 |
5,984,231 |
0 |
0 |
0 |
4,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estas columnas
no aplican para las secciones correspondientes |
BOLSA MEXICANA
DE VALORES, S.A.B. DE C.V. |
|
CLAVE
DE COTIZACION: SIMEC |
|
|
|
|
|
|
GRUPO SIMEC, S.A.B. DE
C.V |
|
|
|
QUARTER: 3 |
|
YEAR 2024 |
|
|
|
|
|
|
|
MONETARY
FOREIGN CURRENCY POSITION |
THOUSAND
PESOS |
| |
DOLLARS
(1) | | |
OTHER
CURRENCIES | | |
| |
FOREIGN
CURRENCY POSITION | |
THOUSANDS
OF DOLLARS | | |
THOUSAND
PESOS | | |
THOUSANDS
OF DOLLARS | | |
THOUSAND
PESOS | | |
THOUSAND
PESOS
TOTAL | |
| |
| | |
| | |
| | |
| | |
| |
MONETARY ASSETS | |
| 1,707,967 | | |
| 33,595,190 | | |
| 0 | | |
| 0 | | |
| 33,595,190 | |
CURRENT | |
| 1,707,967 | | |
| 33,595,190 | | |
| 0 | | |
| 0 | | |
| 33,595,190 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
NON CURRENT | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | | |
| 0 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
LIABILITIES | |
| 627,449 | | |
| 12,341,730 | | |
| 0 | | |
| 0 | | |
| 12,341,730 | |
SHORT TERM | |
| 627,244 | | |
| 12,337,701 | | |
| 0 | | |
| 0 | | |
| 12,377,701 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
LONG TERM | |
| 205 | | |
| 4,029 | | |
| 0 | | |
| 0 | | |
| 4,029 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
NET BALANCE | |
| 1,080,518 | | |
| 21,253,460 | | |
| 0 | | |
| 0 | | |
| 21,253,460 | |
| (1) | IN THE NOTES SECTION MUST SPECIFY THE CURRENCY AND EXCHANGE
RATE |
|
|
|
|
|
|
|
BOLSA
MEXICANA DE VALORES, S.A.B. DE C.V. |
|
|
QUARTER: 3 |
YEAR 2024 |
|
|
|
|
|
|
|
|
DEBT
INSTRUMENTS |
|
|
|
|
|
|
|
|
|
|
FINANCIAL
LIMITATIONS IN CONTRACT, ISSUED DEED AND / OR TITLE |
MEDIUM
TERM NOTES |
|
|
|
|
|
|
|
|
|
|
|
A)
Current assets to current liabilities must be 1.0 times or more |
|
|
B)
Total liabilities to total assets do not be more than 0.60 |
|
|
C)
Operating income plus items added to income which do not require using cash must be 2.0 times or more |
|
|
|
|
|
|
|
This
notes was offered in the international market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACTUAL
SITUATION OF FINANCIAL LIMITED |
MEDIUM
TERM NOTES |
|
|
|
|
|
|
|
|
|
|
|
A) Accomplished the actual situation is 3.72 times |
|
|
|
B) Accomplished the actual situation is 0.18 |
|
|
|
C) Accomplished the actual situations 483.02 |
|
|
|
|
|
|
|
|
|
|
As of September 30, 2024, the remaining balance of the MTNs not exchanged amounts to Ps. 5.9 Millions ($302.000 dollars) |
|
|
|
|
|
|
|
BOLSA MEXICANA
DE VALORES, S.A.B. DE C.V. |
|
CLAVE DE COTIZACION: SIMEC |
|
|
|
|
|
GRUPO SIMEC, S.A.B. DE C.V |
|
|
|
QUARTER: 3 |
YEAR 2024 |
|
|
|
|
|
|
DISTRIBUTION
OF REVENUE BY PRODUCT |
|
|
|
|
|
|
TOTAL INCOME |
(THOUSAND
PESOS) |
| |
SALES | | |
MARKET | | |
MAIN | |
MAIN
PRODUCTS OR PRODUCT LINE | |
VOLUME | | |
AMOUNT | | |
SHARE
% | | |
TRADEMARKS | | |
CUSTOMERS | |
DOMESTIC
SALES | |
| | | |
| | | |
| | | |
| | | |
| | |
COMMERCIAL
PROFILES | |
| 600 | | |
| 9,677,330 | | |
| 0 | | |
| | | |
| | |
SPECIAL
PROFILES | |
| 196 | | |
| 4,171,940 | | |
| 0 | | |
| | | |
| | |
OTHERS | |
| 0 | | |
| 0 | | |
| 0 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL | |
| 796 | | |
| 13,849,270 | | |
| 0 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
FOREIGN
SALES | |
| | | |
| | | |
| | | |
| | | |
| | |
COMMERCIAL
PROFILES | |
| 533 | | |
| 7,497,467 | | |
| 0 | | |
| | | |
| | |
SPECIAL
PROFILES | |
| 168 | | |
| 2,615,959 | | |
| 0 | | |
| | | |
| | |
OTHERS | |
| 0 | | |
| 0 | | |
| 0 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL | |
| 701 | | |
| 10,113,426 | | |
| 0 | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
FOREIGN
SUBSIDIARIES | |
| | | |
| | | |
| | | |
| | | |
| | |
SPECIAL
PROFILES | |
| 39 | | |
| 865,050 | | |
| | | |
| | | |
| | |
TOTAL | |
| 1,536 | | |
| 24,827,746 | | |
| | | |
| | | |
| | |
BOLSA MEXICANA
DE VALORES, S.A.B. DE C.V. |
|
CLAVE DE
COTIZACION: SIMEC |
|
|
|
|
|
|
|
GRUPO SIMEC, S.A.B. DE C.V |
|
QUARTER: 3 |
YEAR 2024 |
|
|
|
CONSOLIDADO |
|
|
|
|
|
|
|
|
ANALYSIS
OF PAID CAPITAL STOCK |
|
|
|
|
|
|
|
|
|
|
CHARACTERISTICS
OF THE SHARES |
| |
NOMINAL | | |
| | |
NUMBER
OF SHARES | | |
CAPITAL
SOCIAL | |
SERIES | |
VALUE
($) | | |
VALID
COUPON | | |
FIXED
PORTION | | |
VARIABLE
PORTION | | |
MEXICAN | | |
FREE
SUBSCRIPTION | | |
FIXED | | |
VARIABLE | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
B | |
| 0 | | |
| 0 | | |
| 90,850,050 | | |
| 406,859,164 | | |
| 0 | | |
| 497,709,214 | | |
| 441,786 | | |
| 1,978,444 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL | |
| | | |
| | | |
| 90,850,050 | | |
| 406,859,164 | | |
| 0 | | |
| 497,709,214 | | |
| 441,786 | | |
| 1,978,444 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
TOTAL
NUMBER OF SHARES REPRESENTING THE CAPITAL STOCK OF THE DATE OF SENDING THE INFORMATION: | | |
| 497,709,214 | |
34
Grupo Simec SAB de CV (AMEX:SIM)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024
Grupo Simec SAB de CV (AMEX:SIM)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024