hVIVO plc
("hVIVO", the "Company" or
the "Group")
Interim
results
Strong first half delivering
record revenues and margins
hVIVO
plc (AIM: HVO), a
fast-growing specialist contract research organisation (CRO) and
world leader in testing infectious and respiratory disease products
using human challenge clinical trials, announces its unaudited interim
results for the six-month period ended 30 June 2024.
Financial highlights
•
|
Revenue of £35.6 million, 30.6%
higher than H1 2023 (£27.3 million)
|
•
|
EBITDA up 67.6% to £8.7 million (H1
2023: £5.2 million)
|
•
|
EBITDA margin of 24.5% (H1 2023:
19.1%)
|
•
|
Basic adjusted earnings per share up
30.6% to 0.81p (H1 2023: 0.62p)
|
•
|
Cash of £37.1 million as at 30 June
2024 (H1 2023: £31.3 million)
|
•
|
Weighted contracted orderbook of £71
million as at 30 June 2024 (H1 2023: £78 million)
|
Operational highlights
•
|
State-of-the-art facility in Canary
Wharf opened and fully operational providing the foundation and
capacity for future growth
|
•
|
A record number of volunteers
inoculated in H1 across six challenge trials and five challenge
agents
|
•
|
Expedited delivery of projects
leading to: 1) increased utilisation of multiple quarantine
facilities, 2) record revenues and margins and, 3) H1 revenue
weighting
|
•
|
Greater use of automation at FluCamp
resulting in efficiency and reduced cost of volunteer
recruitment
|
•
|
£6.3 million Human Rhinovirus (HRV -
common cold virus) contract signed with biotech client
|
•
|
£2.5 million Omicron
characterisation study contract with mid-sized pharmaceutical
company
|
•
|
Awarded largest field study to date
representing a new income stream
|
•
|
Venn expanded its multi-year
consultancy agreement with major global pharmaceutical
client
|
•
|
Human
Metapneumovirus (hMPV) challenge agent successfully manufactured
and ready for partnering on a characterisation study
|
•
|
Additional supply of Respiratory
Syncytial Virus (RSV) challenge agent successfully
manufactured
|
•
|
Flu B
challenge model established following the successful completion of
the characterisation study
|
Post-period end highlights
•
|
Completion of the fit-out of the
Company's larger outpatient site at Plumbers Row to support
clinical site services contracts
|
•
|
Completion of the fit-out of the
CL-3 laboratory at Canary Wharf providing foundations for new
revenue streams
|
•
|
First major field study contract
signed by hLAB for
standalone lab services
|
•
|
hLAB's new laboratory
information management system (LIMS) launch expected Q4
2024
|
•
|
FluCamp's tiered volunteer / patient
recruitment service offering launched
|
•
|
Successful Capital Markets Day
highlighting the capabilities of the world's largest human
challenge unit
|
•
|
Industry focussed Canary Wharf
opening event attended by Big Pharma and biotech clients,
regulators, partners and academic institutions
|
•
|
Cancelled trading on Euronext Growth to consolidate trading of
the Company's stock to its primary listing on the AIM Market of
the London Stock Exchange
|
Outlook
•
|
Full year revenue guidance of £62
million reaffirmed with full year EBITDA margins anticipated to be
at the upper end of market expectations*
|
•
|
100% of 2024 revenue guidance fully
contracted with good visibility into 2025
|
•
|
Pipeline of live opportunities
continues to expand including interest in new challenge models and
new revenue streams with short to medium term potential
opportunities of c.
£40 million
|
•
|
Targeting Group revenue of £100 million by 2028 achievable
through strong organic growth complemented by small bolt-on
acquisitions that meet the Company's strategic and financial
criteria, with a robust cash position which underpins the Group's
M&A strategy
|
Yamin 'Mo' Khan, Chief
Executive Officer of hVIVO, said: "After an exceptionally strong first half
with record revenues and margins, hVIVO enters the remainder of the
year with FY24 revenue guidance fully contracted and good
visibility into 2025. We continue to expand our pipeline, not only
in human challenge trials but also in our new revenue streams
including clinical site studies, standalone laboratory services,
and volunteer / patient recruitment. Operational efficiencies are
set to continue to improve with the expansion of our services,
improved automation, and the move to our new facility in Canary
Wharf.
"We are pleased to
reaffirm our full-year revenue guidance of £62 million and expect
EBITDA margins to be at the upper end of market expectations*. We
are targeting Group revenue of £100 million by 2028 - this growth
will be underpinned by the increased capacity of our facilities,
our strong cash position, and our long-term sustainable growth
model."
Investor
presentation
Yamin 'Mo' Khan,
Chief Executive Officer, and Stephen Pinkerton, Chief
Financial Officer, will provide a live presentation via
the Investor Meet Company platform on 10 September
2024 at 18:00 BST.
The presentation
is open to all existing and potential shareholders. Investors can
sign up to Investor Meet Company for free and add to
meet hVIVO here.
* Consensus market
expectations for FY24 EBITDA margins are 22.7%, within a range of
22-24%.
For
further information please contact:
hVIVO plc
|
+44 (0) 20
7756 1300
|
Yamin 'Mo' Khan, Chief Executive Officer
Stephen Pinkerton, Chief Financial
Officer
|
|
|
|
Cavendish Capital Markets Limited (Nominated Adviser and Joint
Broker)
|
+44 (0) 20
7220 0500
|
Geoff Nash, Camilla Hume, Nigel
Birks, Harriet Ward
|
|
|
|
Peel Hunt LLP (Joint Broker)
|
+44 (0)20
7418 8900
|
James Steel, Dr Christopher Golden
|
|
|
|
Davy (Joint Broker)
|
+353 (0) 1
679 6363
|
Anthony Farrell, Niall
Gilchrist
|
|
|
|
Walbrook PR (Financial PR & IR)
Stephanie Cuthbert / Phillip
Marriage /
Louis Ashe-Jepson
|
+44 (0) 20
7933 8780 or hvivo@walbrookpr.com
+44 (0)
7796 794 663 / +44 (0) 7867 984 082 /
+44 (0) 7747 515 393
|
|
|
|
| |
Notes to Editors
About hVIVO
hVIVO plc (ticker: HVO) is a
fast-growing specialist contract research organisation (CRO) and
the world leader in testing infectious and respiratory disease
vaccines and therapeutics using human challenge clinical trials.
The Group provides end-to-end early clinical development services
to its large, established and growing repeat client base, which
includes four of the top 10 largest global biopharma
companies.
The Group's
fast-growing services business includes a unique portfolio of 11
human challenge models, with a number of new models under
development, to test a broad range of infectious and respiratory
disease products. The Group has world class challenge agent
manufacturing capabilities, specialist drug development and
clinical consultancy services via its Venn Life Sciences brand, and
a lab offering via its hLAB brand, which includes virology,
immunology biomarker and molecular testing. The Group also offers
additional clinical field trial services such as patient
recruitment and clinical trial site services.
hVIVO runs
challenge trials in London - its new state-of-the-art
facilities in Canary Wharf opened in 2024 and is the world's
largest commercial human challenge trial unit, with highly
specialised on-site virology and immunology laboratories, and an
outpatient unit. To recruit volunteers / patients for its studies,
the Group leverages its unique clinical trial recruitment
capability via its FluCamp volunteer screening
facilities in London and Manchester.
CEO
Statement
For the six months
ended 30 June 2024
A long-term sustainable
growth model
The first half of
2024 has seen a continuation of our strong growth across revenue,
EBITDA and cash generation, underlining our long-term sustainable
model across multi-year consecutive periods. First half revenue
increased 30.6% to £35.6 million (H1 2023: £27.3 million) as the
Company inoculated a record number of volunteers across multiple
challenge trials. EBITDA was also up 67.6% to £8.7 million with
record EBITDA margins of 24.5%. As previously signalled, FY 2024 is
expected to be H1 weighted as revenue and margins benefitted from
the efficient use of overlapping facilities. From July 2024, the
Group's core operations have operated solely from its new
state-of-the-art Canary Wharf facility. The increase in margins is
a positive indicator of the margin achievable in the medium term
with the Canary Wharf site expected to deliver improved, long-term
operational efficiencies.
The Company's
weighted contracted orderbook stood at £71 million as at 30 June
2024 (H1 2023: £78 million), post-delivery of a record £35.6
million in revenues in H1 2024, with FY 2024 revenue guidance
fully contracted and good visibility into 2025. hVIVO has a broad
pipeline of live opportunities, including a number in advanced
stages, making the Group well-positioned to grow its weighted
orderbook going forward. The Group continues to be debt free
and highly cash generative, with cash of £37.1 million as at 30 June 2024 (H1
2023: £31.3 million), after the £1.4 million dividend, paid in May
2024.
New facility move
completed
The move to our
new facility in Canary Wharf including corporate offices, a
Containment Level 3 (CL-3) 50 bedroom quarantine unit and
cutting-edge virology and immunology laboratories was completed on
time in Q1 2024 and was a significant inflection point for the
Company reflecting the increasing opportunities in the markets in
which we operate. The facility, which was largely funded by hVIVO's
clients, will provide significant additional capacity and
capabilities, and provides the foundation for the Group's future
growth. Notable features include the purpose-built hospital
isolation standard quarantine rooms that maximise comfort for our
volunteers, who are at the centre of everything we do. The rooms
are also equipped with HEPA air filtration systems, negative air
pressure and two-way call bell systems that ensure we can be alert
to our volunteers' needs and allow our staff to respond to requests
more efficiently than was previously possible. The facility has
also been designed to accommodate transmission studies, which focus
on measuring how quickly a virus spreads from an infected person to
a healthy individual. We plan to collaborate with academic
institutions and/or industry partners to develop new models to
measure transmission rates. This effort aligns with the development
of next generation mucosal anti-infective drugs, aimed at both
combating the infections and reducing their spread.
On 17 July 2024,
we hosted a Capital Markets Day event to showcase the capabilities
of the world's largest human challenge trial unit and demonstrate
how it has broadened and enhanced our services. The event was well
attended by institutional investors, analysts and media as well as
virtual attendance for private investors. Speakers included
directors from hVIVO as well as industry Key Opinion Leaders.
Feedback from the event was extremely positive and I would like to
thank our team for delivering such a world-class facility and for
organising the successful event. We also held an
industry
focussed Canary Wharf opening event in July 2024, the event was
attended by five of the world's top ten pharmaceutical companies,
many existing and potential pharma and biotech clients, regulators,
partners and academic institutions.
Strong operational
delivery
Looking across our
key performance metrics, the first half of 2024 was another period
of strong operational delivery across the Group. hVIVO inoculated a
record number of volunteers across multiple studies, with a variety
of challenge models running simultaneously. The biggest challenge
we faced in the period was successfully managing the transition to
our new facility, while ensuring the efficient delivery of our
orderbook of work across multiple challenge trial units. I was
delighted that during this time, the Company utilised the temporary
capacity of three facilities to deliver a number of projects ahead
of schedule, providing a boost to revenue and profit margins in the
first half. This is a testament to the professionalism and
expertise of our team at hVIVO. From July 2024 the Group solely
operates from its Canary Wharf quarantine site.
Delivering on our growth
strategy: Optimise, scale and diversify
Optimising our
operations
The main driver of
efficiency and margin gains in the period was the efficient use of
multiple facilities that allowed the operational and clinical teams
to deliver a number of projects ahead of schedule. This was a
temporary period of overlapping resources, and I am pleased that we
now have a consolidated facility at Canary Wharf, which will
significantly improve our resource utilisation and be the principal
source of efficiency gains moving forward. Prior to the move, hVIVO
operated quarantine rooms across three floors of the Whitechapel
Hotel and one floor of the Queen Mary BioEnterprise Centre (QMB).
This presented a number of challenges including requiring
additional nurses' stations, a slower courier system for sample
delivery taking 7-8 minutes to deliver samples to our labs, and
poor space utilisation. At Canary Wharf, the quarantine rooms are
consolidated onto a single floor, reducing the need for additional
nurses' stations. We have also constructed a pneumatic chute system
that transports samples to the lab in c.30 seconds. In addition to
the efficiency benefits of our new facility, our revamped FluCamp
platform with increased automation has also been a driver of
efficiency improvements and reduced volunteer recruitment
costs.
Scale the
business
The first half of
2024 saw the Company inoculate a record number of volunteers across
six challenge trials and five separate challenge agents. This has
continued the trend of hVIVO successfully conducting multiple
challenge trials concurrently across different challenge agents,
which has been a significant contributor to the growth in our
revenues and margins. This capability has been substantially
enhanced by the move to our new facility, as each of the 50
quarantine rooms aligns with CL-3 standards, enabling the Company
to conduct a broader range of challenge trials, including Hazard
Group 3 pathogens for which we previously had to use external
sites.
We also
identified hLAB, the Group's highly specialised virology
and immunology laboratory service offering, as a key growth area
for the Group. I am pleased that since 2021 we have effectively
been able to double the number of lab assays and samples it
processes. However, prior to our move to Canary Wharf, this service
was at capacity as we focussed on delivering the increasing demand
for our human challenge trial services. Following our move to
Canary Wharf, we have more than doubled our usable lab space and
tripled sample throughput capacity - supported by the introduction
of our new LIMS system, due to launch in Q4 2024, and new hardware
(e.g BioFire, new PCR, and cell culture automation). The fit-out of
our new CL-3 laboratory is now complete, and we have also
identified one of our labs as a potential bacterial laboratory
which will support our expansion to bacterial challenge
models. hLAB has signed three standalone lab
contracts in 2024, including its first major field study lab
contract. At hVIVO we have a comprehensive repository of a diverse
range of human biospecimens which are essential for research and
development of new drugs. hLAB has partnered with Scientist.com to make
these samples available to researchers.
Finally, Venn Life
Sciences ("Venn"), our drug development consulting subsidiary
accounted for 11% of total Group revenue in H1 24.
Year to date, Venn
has expanded its multi-year consultancy work with a major global
pharmaceutical client and has also signed contracts in ATMP
(advanced therapy medicinal products) and QA (quality assurance)
services, following investment in these key growth areas. Venn
Paris continues to deliver data management and biostatistics services to
third‐party customers, as well as supporting hVIVO's challenge
studies. As hVIVO launches its standalone hLAB, clinical site, and recruitment
services, we are excited by the cross-selling opportunities between
Venn and hVIVO, further strengthening our end-to-end early clinical
development service offering.
Diversification of
orderbook and services
The
diversification of the orderbook is an important goal for the Group
and we have progressed several projects that ensure we continue to
have a wide variety of work across multiple challenge agents. I can
confirm that following the completion of manufacturing of a Flu B
challenge agent, we have successfully concluded a characterisation
study to determine the safe and infectious dose of Flu B required
to achieve a reliable infection in healthy volunteers. As such, we
have successfully established our Flu B challenge model and are now
able to conduct Flu B challenge trials for our customers.
Additionally, we have completed manufacturing of a hMPV challenge
agent, and this is now ready for partnering to proceed to a
characterisation study. We also signed a £2.5 million contract to
conduct an Omicron characterisation study with a mid-sized pharma
company, which, if successful and following receipt of relevant
regulatory approvals, we expect to be able to conduct Omicron human
challenge trials from mid-2025. All of these challenge agents,
which were funded by clients, provide access to new markets and
diversify the Company's human challenge model portfolio,
importantly allowing the business to conduct bivalent / multivalent
or universal vaccine or antiviral studies, which are a growing
trend in the global biopharma market. During H1 2024 we also
invested in the development of a H3N2 and RSV B challenge models to
provide updated models to our clients.
Outside of our
core service offering, we also initiated a Phase 2b influenza field
study, the Company's largest field study to date. hVIVO will enrol
up to 1,000 healthy volunteers via our FluCamp volunteer
recruitment platform as the sole UK clinical site as part of a
multicentre field study, expected to commence in Q4 2024. This is
an important new income stream for the business, and we anticipate
it will help drive efficiencies by improving staff utilisation and
leveraging existing capacity at FluCamp. In September 2024, we
completed the expansion of our outpatient unit at Plumbers Row
following the conversion of the Company's former corporate offices.
This will support our Phase 2 and Phase 3 field study contract service and further
leverages the FluCamp platform.
Post-period end, we launched FluCamp's
tiered volunteer / patient recruitment service offering. This new
service offers Essential, Advance and Premium recruitment services
to support CROs and pharma companies to recruit volunteers and
patients for their studies. Volunteer / patient recruitment is the
number one cause of trial delays, and with FluCamp's 100% trial
recruitment success and its database of over 320,000 engaged and
motivated participants, FluCamp can offer an effective solution for
its clients. In H2 2024, we expect to launch our FluCamp portal
which provides an anonymised, live database of volunteers which is
accessible to our clients targeting healthy volunteers and patient
populations.
Outlook
After a very
strong first half delivering record revenues and margins, hVIVO has
entered the remainder of the year with full year revenue guidance
fully contracted with good visibility into 2025. We have a broad
pipeline of live opportunities, including a number in advanced
stages, as we look to further develop our orderbook. The Group
reaffirms its full year revenue guidance of £62 million with full
year EBITDA margins anticipated to be at the upper end of market
expectations. In the medium-term, we are targeting Group revenue of
£100 million by 2028, which we believe is achievable through
continued strong organic growth complemented by small bolt-on
acquisitions that meet the Company's strategic and financial
criteria. The Group's organic and inorganic growth strategies are
underpinned by the move to our new facility at Canary Wharf,
hVIVO's strong cash position and our cash generative long term
sustainable growth model.
Yamin 'Mo'
Khan
CEO
9 September
2024
Consolidated Statement of
Comprehensive Income
For the six months ended
30 June 2024
|
|
6 months ended
|
6 months ended
|
Year ended
|
|
|
30 June 2024
|
30 June 2023
|
31 December 2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Note
|
£'000
|
£'000
|
£'000
|
Operations
|
|
|
|
|
Revenue, from
contracts with customers
|
|
35,637
|
27,297
|
56,043
|
Other operating income
|
|
1,556
|
1,352
|
2,623
|
Direct project and administrative costs
|
|
(28,459)
|
(23,439)
|
(45,629)
|
EBITDA before
exceptional items
|
|
8,734
|
5,210
|
13,037
|
Depreciation & amortisation
|
|
(1,845)
|
(1,340)
|
(2,716)
|
Exceptional items
|
|
-
|
(219)
|
(219)
|
Operating
profit
|
|
6,889
|
3,651
|
10,102
|
Net finance income
|
|
292
|
530
|
1,055
|
Share of loss of associate using equity method
|
(29)
|
-
|
(10)
|
Profit before income
tax
|
|
7,152
|
4,181
|
11,147
|
Income tax (charge)/credit
|
|
(1,894)
|
(253)
|
4,968
|
Profit for the
year
|
|
5,258
|
3,928
|
16,115
|
Profit for the year is attributable to:
|
|
|
|
|
Shareholders
|
|
5,258
|
3,928
|
16,115
|
Other comprehensive
income
|
|
|
|
|
Items that will not be subsequently reclassified to
income statement:
|
|
|
Currency translation differences
|
|
(25)
|
(106)
|
(49)
|
Total comprehensive
income for the year
|
|
5,233
|
3,822
|
16,066
|
|
|
|
|
|
Earnings per share
attributable to
shareholders during
the year:
|
|
|
Basic earnings per share
|
3
|
0.77p
|
0.58p
|
2.38p
|
Diluted earnings per share
|
3
|
0.76p
|
0.58p
|
2.35p
|
|
|
|
|
|
Adjusted earnings
per share attributable to
shareholders during
the year:
|
|
Basic adjusted earnings per share
|
3
|
0.81p
|
0.62p
|
1.27p
|
Diluted adjusted earnings per share
|
3
|
0.80p
|
0.61p
|
1.25p
|
Consolidated Statement of
Financial Position
As at 30 June
2024
|
|
30 June 2024
|
30 June 2023
|
31 December 2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Note
|
£'000
|
£'000
|
£'000
|
Assets
|
|
|
|
|
Non‐current
assets
|
|
|
|
|
Intangible assets
|
|
5,698
|
5,967
|
5,667
|
Property, plant and equipment
|
|
7,479
|
1,482
|
6,203
|
Right of use asset
|
|
12,768
|
2,393
|
13,835
|
Deferred Tax Asset
|
|
3,983
|
-
|
5,519
|
Total non‐current
assets
|
|
29,928
|
9,842
|
31,224
|
Current
assets
|
|
|
|
|
Inventories
|
|
340
|
443
|
426
|
Trade and other receivables
|
4
|
20,383
|
9,947
|
14,605
|
Cash and cash equivalents
|
|
37,094
|
31,346
|
36,973
|
Total current
assets
|
|
57,817
|
41,736
|
52,004
|
Total
assets
|
|
87,745
|
51,578
|
83,228
|
Equity attributable
to owners
|
|
|
|
|
Share capital
|
|
680
|
679
|
680
|
Share premium account
|
|
516
|
428
|
516
|
Merger reserves
|
|
(6,856)
|
(6,856)
|
(6,856)
|
Foreign currency reserves
|
|
1,284
|
1,252
|
1,309
|
Retained earnings
|
|
42,840
|
26,142
|
38,677
|
Total
equity
|
|
38,464
|
21,645
|
34,326
|
Liabilities
|
|
|
|
|
Non‐current
liabilities
|
|
|
|
|
Lease liabilities
|
|
11,665
|
700
|
12,163
|
Leasehold provision
|
|
1,604
|
660
|
1,559
|
Total non‐current
liabilities
|
|
13,269
|
1,360
|
13,722
|
Current
liabilities
|
|
|
|
|
Trade and other payables
|
5
|
34,105
|
27,075
|
34,228
|
Lease liabilities
|
|
1,359
|
1,428
|
367
|
Leasehold provision
|
|
548
|
70
|
585
|
Total current
liabilities
|
|
36,012
|
28,573
|
35,180
|
Total
liabilities
|
|
49,281
|
29,933
|
48,902
|
Total equity and
liabilities
|
|
87,745
|
51,578
|
83,228
|
Consolidated Statement of
Changes in Shareholders' Equity
|
Share capital
|
Share premium
|
Merger reserve
|
Foreign currency
reserve
|
Retained earnings
|
Total
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 1 January
2023
|
671
|
4
|
(6,856)
|
1,358
|
25,041
|
20,218
|
Changes in equity
for the 6 months ended 30 June 2023
|
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
3,928
|
3,928
|
Currency differences
|
-
|
-
|
-
|
(106)
|
-
|
(106)
|
Total comprehensive
income for the period
|
-
|
-
|
-
|
(106)
|
3,928
|
3,822
|
Transactions with
the owners
|
|
|
|
|
|
|
Share based payments
|
-
|
-
|
-
|
-
|
227
|
227
|
Shares issued
|
8
|
424
|
-
|
-
|
-
|
432
|
Dividends paid
|
-
|
-
|
-
|
-
|
(3,054)
|
(3,054)
|
Total contributions
by and distributions to owners
|
8
|
424
|
-
|
-
|
(2,827)
|
(2,395)
|
At 30 June
2023
|
679
|
428
|
(6,856)
|
1,252
|
26,142
|
21,645
|
Changes in equity
for the 6 months ended 31 December 2023
|
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
12,187
|
12,187
|
Currency differences
|
-
|
-
|
-
|
57
|
-
|
57
|
Total comprehensive
income for the period
|
-
|
-
|
-
|
57
|
12,187
|
12,244
|
Transactions with
the owners
|
|
|
|
|
|
|
Share based payments
|
-
|
-
|
-
|
-
|
348
|
348
|
Shares issued
|
1
|
88
|
-
|
-
|
-
|
89
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
-
|
Total contributions
by and distributions to owners
|
1
|
88
|
-
|
-
|
348
|
437
|
At 31 December
2023
|
680
|
516
|
(6,856)
|
1,309
|
38,677
|
34,326
|
Changes in equity
for the 6 months ended 30 June 2024
|
|
|
|
|
|
|
Profit for the period
|
-
|
-
|
-
|
-
|
5,258
|
5,258
|
Currency differences
|
-
|
-
|
-
|
(25)
|
-
|
(25)
|
Total comprehensive
income for the period
|
-
|
-
|
-
|
(25)
|
5,258
|
5,233
|
Transactions with
the owners
|
|
|
|
|
|
|
Share based payments
|
-
|
-
|
-
|
-
|
264
|
264
|
Shares issued
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends paid
|
-
|
-
|
-
|
-
|
(1,359)
|
(1,359)
|
Total contributions
by and distributions to owners
|
-
|
-
|
-
|
-
|
(1,095)
|
(1,095)
|
At 30 June
2024
|
680
|
516
|
(6,856)
|
1,284
|
42,840
|
38,464
|
Consolidated Statement of
Cash Flows
For the 6 months ended 30
June 2024
|
|
6 months ended
|
6 months ended
|
Year ended
|
|
|
30 June 2024
|
30 June 2023
|
31 December 2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£'000
|
£'000
|
£'000
|
Cash used in
operations
|
|
|
|
|
Profit before income
tax
|
|
7,152
|
4,181
|
11,147
|
Adjustments
for:
|
|
|
|
|
- Depreciation & amortisation
|
|
1,845
|
1,340
|
2,716
|
- Impairment of intangible assets
|
|
-
|
219
|
254
|
- Exceptional items
|
|
-
|
-
|
219
|
- Net finance income
|
|
(292)
|
(530)
|
(1,055)
|
- Share based payment charge
|
|
264
|
227
|
575
|
- R & D Credit Incl. in other income
|
|
(1,456)
|
(1,343)
|
(2,432)
|
- Share of Imutex loss
|
|
29
|
-
|
10
|
- Movement in provisions through P&L
|
|
9
|
-
|
155
|
Changes in working
capital:
|
|
|
|
|
- (increase)/decrease in trade and other
receivables
|
(4,754)
|
3,207
|
(1,158)
|
- Decrease in inventories
|
|
86
|
56
|
73
|
- (Decrease)/increase in trade and other payables
|
(304)
|
(768)
|
5,187
|
Net cash generated
in operations
|
|
2,579
|
6,589
|
15,691
|
Income tax (R & D Credit) received
|
|
41
|
75
|
1,548
|
Net cash generated
in operating activities
|
|
2,620
|
6,664
|
17,239
|
|
|
|
|
|
Cash flow from
investing activities
|
|
|
|
|
Purchase of property, plant and equipment
|
|
(1,832)
|
(386)
|
(5,177)
|
Purchase of intangible assets
|
|
(44)
|
-
|
-
|
Net cash used in
investing activities
|
|
(1,876)
|
(386)
|
(5,177)
|
|
|
|
|
|
Cash flow from
financing activities
|
|
|
|
|
Lease payments
|
|
(25)
|
(1,152)
|
(2,044)
|
Dividends paid
|
|
(1,359)
|
(3,054)
|
(3,054)
|
Proceeds from issue of shares
|
|
-
|
432
|
521
|
Interest & FX gains received
|
|
789
|
382
|
1,054
|
Net cash used in
financing activities
|
|
(595)
|
(3,392)
|
(3,523)
|
|
|
|
|
|
Net increase in cash
and cash equivalents
|
|
149
|
2,886
|
8,539
|
Cash and cash equivalents at beginning of period
|
36,973
|
28,444
|
28,444
|
FX translation
|
|
(28)
|
16
|
(10)
|
Cash and cash
equivalents at end of period
|
37,094
|
31,346
|
36,973
|
|
|
|
|
|
NOTES FORMING PART OF THE
INTERIM FINANCIAL STATEMENTS
1.
General information
hVIVO plc is a
company incorporated in England and Wales. The Company is a public
limited company, limited by shares, listed on the AIM market of the
London Stock Exchange. During the period ended 30 June 2024,
the Company was listed on Euronext Growth in Dublin. The
Euronext Growth listing was cancelled on 2 September
2024.
The address of the
registered office is 40 Bank Street, Floor 24, London, E14
5NR.
The principal
activity of the Group is that of a growing specialist CRO
pharmaceutical services company which is the world leader in the
testing of vaccines and antivirals using human challenge clinical
trials. The Group has a presence in the UK, Ireland, France and
Netherlands.
The financial
statements are presented in thousands of GBP ("£'000"), except
where otherwise indicated. The Group comprises hVIVO plc and its
subsidiary companies.
The registered
number of the Company is 07514939.
2.
Basis of preparation and accounting policies
The consolidated
financial statements of hVIVO plc have been prepared in accordance
with UK adopted international accounting standards (IFRSs), IFRIC
interpretations and the Companies Act 2006 applicable to companies
reporting under IFRS.
The consolidated
financial statements have been prepared under the historical cost
convention.
The accounting
policies applied by the Group in this financial information are the
same as those applied by the Group in its financial statements for
the year ended 31 December 2023 and which will form the basis of
the 2024 financial statements.
The financial
information presented herein does not constitute full statutory
accounts under Section 434 of the Companies Act 2006 and was not
subject to a formal review by the Group's auditor. The financial
information in respect of the year ended 31 December 2023 has been
extracted from the statutory accounts which have been delivered to
the Registrar of Companies. The Group's Independent Auditor's
report on those accounts was unqualified, did not include
references to any matters to which the auditor drew attention by
way of emphasis without qualifying their report and did not contain
a statement under section 498(2) or 498(3) of the Companies Act
2006. The financial information for the half years ended 30 June
2024 and 30 June 2023 is unaudited and the twelve months to 31
December 2023 is audited.
The Interim
Financial Statements were approved by the Board of Directors on 9
September 2024.
3.
Earnings per
share
|
|
6 months ended
|
6 months ended
|
Year ended
|
|
|
30 June 2024
|
30 June 2023
|
31 December 2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (p)
|
|
0.77p
|
0.58p
|
2.38p
|
Basic adjusted earnings per share (p)
|
|
0.81p
|
0.62p
|
1.27p
|
Diluted earnings per share (p)
|
|
0.76p
|
0.58p
|
2.35p
|
Diluted adjusted earnings per share (p)
|
0.80p
|
0.61p
|
1.25p
|
Basic earnings per
share has been calculated by dividing the profit attributable to
shareholders by the weighted average number of shares in issue
during the period.
Diluted earnings
per share has been calculated after adjusting the weighted average
number of shares used in the basic calculation to assume the
conversion of all potentially dilutive shares. A potentially
dilutive share is a warrant or option where its exercise price is
below the average market price of hVIVO shares during the period
and any performance conditions attaching to the scheme have been
met at the balance sheet date.
The adjusted
profit is used in the calculation of adjusted earnings per share as
reconciled below:
|
|
6 months ended
|
6 months ended
|
Year ended
|
|
|
30 June 2024
|
30 June 2023
|
31 December 2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
Profit for the period
|
|
5,258
|
3,928
|
16,115
|
Initial recognition of deferred tax assets
|
-
|
-
|
(8,107)
|
Share based payments charge
|
264
|
227
|
575
|
Adjusted profit for the period
|
|
5,522
|
4,155
|
8,583
|
The numbers of
shares used in calculating basic and diluted earnings per share are
reconciled below.
|
|
6 months ended
|
6 months ended
|
Year ended
|
|
|
30 June 2024
|
30 June 2023
|
31 December 2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
Weighted average
number of shares in issue
|
|
|
|
|
|
|
|
Basic
|
|
680,371,877
|
675,075,857
|
677,444,133
|
Dilution for share options and warrants
|
8,823,273
|
4,409,547
|
8,403,182
|
Diluted
|
|
689,195,150
|
679,485,403
|
685,847,315
|
4.
Trade and
other receivables
|
|
30 June 2024
|
30 June 2023
|
31 December 2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£'000
|
£'000
|
£'000
|
Trade receivables
|
|
14,253
|
4,354
|
9,117
|
Prepayments
|
|
1,348
|
948
|
1,405
|
Accrued income
|
|
1,444
|
1,495
|
760
|
Other receivables (incl. R&D tax credits)
|
|
3,338
|
3,150
|
3,323
|
|
|
20,383
|
9,947
|
14,605
|
5.
Trade and
other payables
|
|
30 June 2024
|
30 June 2023
|
31 December 2023
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£'000
|
£'000
|
£'000
|
Trade payables
|
|
1,585
|
1,318
|
2,088
|
Social security and other taxes
|
|
734
|
585
|
814
|
Other payables
|
|
1,560
|
215
|
525
|
Accrued expenses
|
|
8,612
|
5,554
|
5,857
|
Deferred income
|
|
21,614
|
19,403
|
24,944
|
|
|
34,105
|
27,075
|
34,228
|
6.
Share based
payments
There was a
share-based payment charge in the period of £264,000 (H1 2023:
£227,000).
7.
Dividend
A final dividend
of 0.20 pence per share was paid to shareholders on 20 May
2024. The total amount paid by the Company was
£1,359,000.
8.
Press
A copy of this
announcement is available from the Company's website, being
www.hvivo.com. If you would like
to receive a hard copy of the interim report, please contact the
hVIVO plc offices at ir@hvivo.com to request a copy.