18 November
2024
THIS
ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF
REGULATION 11 OF THE MARKET ABUSE (AMENDMENT) (EU EXIT) REGULATIONS
2019/310.
The
directors take responsibility for this announcement.
Sabien Technology Group
plc
("Sabien", the
"Company" or the
"Group")
Audited Full Year Results for
the Year Ended 30 June 2024
Sabien Technology Group plc (AIM:
SNT), a leading provider of energy reduction technologies, is
pleased to announce the publication of its audited annual report
and accounts for the year ended 30 June 2024 (the "Annual Report").
Sabien highlights 2024
• Revenue for the year
£0.71m (2023: £1.10m);
• Loss after tax £0.54m
(2023 £0.70m loss);
• Overseas revenue £0.03m
(2023: £0.07m);
• Deferred revenue
carried into 2024 £0.11m (2023: £0.20m);
• Forward orders
carried into 2024 £0.048m (2023: £0.20m);
• Cash less current
borrowings at 30 June 2024 was £0.04m (30 June 2023:
£0.40m);
• Subscription and
broker option in year raised £0.12m; and
• Related party
funding raised £0.2m.
Highlights since the year
end
• Orders received to 13
November 2024 £0.26m (£0.24m to 30 November 2023).
• Further related
party funding package comprising stock purchase, research and
development and IT support, and capitalisation of £0.06m Directors'
remuneration, £0.04m of broker fees and £0.03m of other
costs.
The Annual Report will be published
on the Company's website (https://sabien.com/sabien-technology-investors-2/) in
compliance with its articles of association and the electronic
communications provisions of the Companies Act
2006.
A copy of the Annual Report can also
be accessed through the Financial Reports tab at the link
below.
http://www.rns-pdf.londonstockexchange.com/rns/5454M_1-2024-11-17.pdf
Key extracts from the Annual Report
can also be viewed below.
Notice of AGM
The Company will hold its Annual
General Meeting at 10.00 a.m. on 19 December 2024 at the offices of
Peterhouse Capital Limited, 80 Cheapside, London, EC2V 6DZ (the
"AGM"). The notice of the AGM will be published on the Sabien
website and notified shortly to shareholders.
- Ends
-
For
Further Information:
Sabien Technology Group
plc
Richard Parris, Executive
Chairman
|
+44 20 7993 3700
investors@sabien.com
www.sabien.com
|
Allenby Capital
Limited (Nominated Adviser)
John Depasquale / Nick
Harriss / Vivek Bhardwaj
|
+44 203 328 5656
|
Peterhouse Capital
Limited (Broker)
Duncan Vasey / Lucy
Williams
|
+44 207 469 0930
|
About Sabien Technology Group plc
Sabien Technology Group plc provides
energy reduction solutions designed to help businesses achieve
their sustainability goals, with a particular focus on reducing
energy consumption and carbon emissions.
The Sabien Technology Group plc
holds the Green Economy Mark from the London Stock Exchange,
recognising companies generating over 50% of their revenues from
sustainable products and services.
About M2G Cloud Connect Solution
Sabien's M2G Cloud Connect solution,
which underpinned this order, provides real-time, visible energy
and CO2 savings, and analytics. By continuously monitoring plant
operations, M2G Cloud Connect captures and processes data, offering
actionable insights via an intuitive smart dashboard. This
technology not only delivers immediate energy savings but also
offers clear guidance on optimising plant performance and
efficiency.
Extracts from the Annual
Report
Executive Chairman's Statement
I am delighted to report on our audited results
for the financial year ended 30 June 2024 as well as the
significant progress Sabien has made as we advance our Green
Aggregation Strategy. This financial year has been transformative,
with our focus sharpened on two key initiatives: the M2G
technology, our flagship CO2 mitigation device for commercial
boilers, and the groundbreaking plastic-to-oil technology from City
Oil Field Inc. ("COF").
Despite a reduction in top-line
revenue, the underlying strength of our business is encouraging.
When we look beyond the significant revenue contribution from a UK
government customer over the past five years, we see a strong story
of growth. Excluding this government revenue, our core business has
expanded rapidly, with revenue rising from £0.27 million in 2022 to
£0.47 million in 2023 to £0.62 million in 2024-a compound annual
growth rate of 52%. This is a testament to the resilience and
potential of our strategy.
Our partnership with COF continues
to evolve, marking a year of exciting developments. We have
successfully extended our exclusive Sales Agency Agreement for
another five years, covering the UK and a strategic US state. This
collaboration lays a strong foundation for the future, ensuring
that Sabien remains at the cutting edge of green technology while
building a sustainable and autonomous business line.
I am also pleased to confirm that my
family office, Parris Group Ltd, remains fully committed to
supporting Sabien's working capital needs. This backing allows us
to focus on growth without the need for dilutive equity raises over
the next 12 months. This stability underscores our commitment to
delivering long-term value to our shareholders.
Sabien's mission to tackle global
environmental challenges through innovative solutions has never
been more relevant. Our strategic positioning within the
high-growth green technology sector, combined with our ability to
adapt and evolve, strengthens the foundations upon which our future
success will be built.
M2G
Business
The M2G Cloud business has been a
standout performer this year, showcasing compound year-on-year
growth of 52% (excluding the UK Government contract delayed in
2024) across a broadened customer base since launch in 2022.
This success is driven by our expanding distribution network, with
CBRE emerging as a key partner. After streamlining our operations
and optimizing costs, we have begun to expand our sales team to
fully capitalize on the opportunities ahead. The positive results
we are seeing validate our strategy of modernizing our technology,
establishing strong channels, and maintaining rigorous cost
control.
In the 2024 financial year, M2G
Cloud Solutions generated £0.50 million in revenue (2023: £0.96
million). As we move forward, we carry forward deferred revenue of
£0.10 million, open orders of £0.06 million, and recurring Cloud
support revenue of £0.08 million into FY25. Additionally, we have
already identified and secured £0.25 million in revenue for 2025,
providing a solid platform for continued growth.
COF / b.grn
Group Limited Business
COF's Regenerated Green Oil ("RGO") technology is at the forefront
of the green energy revolution, turning end-of-life plastics into
ultra-pure fuel. Sabien's partnership with COF, through our special
purpose vehicle, b.grn Group Limited, is a critical element of our
growth strategy in the Western Hemisphere. The first RGO plant in
the UK, announced in November 2022, represents a significant
milestone, with the potential to generate approximately US$1
million in commission for Sabien once a suitable site and finance
has been agreed. The Board expects that the commission will
be achieved either on the first UK site or the first USA site for
which discussions are currently in progress and will be payable
within 2025 or 2026.
In June 2024, we extended our exclusive Sales
Agency Agreement with COF for another five years, reinforcing our
leadership position in the UK and a key region in the US. This
agreement also introduces an increased sales agency fee of up to
$1.2 million per RGO module sold and opens up opportunities for
non-exclusive rights in other territories. Our associate company,
b.grn, has also extended its supply contract with COF, ensuring
that we remain at the cutting edge of waste plastic recycling. With
advanced due diligence on a first US site underway and the
anticipated completion of COF's first production plant in Korea, we
are well-positioned for a breakthrough year in 2025.
Proton
Technologies Canada Inc.
Our investment in Proton Technologies in 2021 continues to offer
development possibilities. While management changes at Proton have
presented challenges, we retain our rights to deploy Proton's
innovative hydrogen extraction technology in the UK and to install
a COF plant at their Saskatchewan site. Subject to periodic review,
the Board has deprioritised this project in favour of other
opportunities.
Aeristech investment
Our investment in Aeristech has proven to be a valuable addition to
our portfolio. Since our initial investment in 2021, Aeristech has
made impressive progress, particularly in developing e-boost
technologies for hydrogen fuel cells and hybrid powertrains. With
its latest funding round in February 2023 showing a rise in share
value to £2.75, Aeristech continues to contribute positively to our
overall strategy.
Financial
results
For the year ended 30 June 2024, Sabien
generated revenue of £0.71 million (2023: £1.10 million), with
£0.47 million recorded in the second half. We achieved a robust
gross margin of 82% (2023: 62%), reflecting our successful efforts
to reduce M2G's monthly operating direct costs. As of 31 October
2024, we have already secured £0.15 million in sales and received
orders totalling £0.11 million.
The Board is confident in the strong prospects
for Sabien's primary business lines as we enter 2025. We are
excited about the opportunities that lie ahead and are
well-equipped to build on our achievements, driving forward our
mission to provide innovative, sustainable solutions in the green
technology sector.
Conclusion
In conclusion, Sabien Technology
Group PLC is poised for a bright future. Our strategic focus on
innovation, strong partnerships, and disciplined financial
management has set the stage for continued growth and success. I am
energized by the progress we have made and look forward to leading
Sabien into an exciting new chapter in 2025. The best is yet to
come.
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR ENDED 30 JUNE 2024
|
|
|
2024
|
2023
|
|
Notes
|
£000
|
£000
|
|
|
|
|
Revenue
|
6
|
711
|
1,098
|
Cost of
sales
|
|
(129)
|
(394)
|
|
|
|
|
Gross
profit
|
|
582
|
704
|
Administrative
expenses
|
|
(1,139)
|
(1,331)
|
Operating
loss
|
7
|
(557)
|
(627)
|
Other
income
|
9
|
2
|
1
|
Finance
cost
|
11
|
(11)
|
(7)
|
Finance
income
|
11
|
3
|
3
|
Impairment
loss
|
17
|
-
|
(99)
|
|
|
|
|
Loss before
tax
|
|
(563)
|
(729)
|
|
|
|
|
Tax
credit
|
|
18
|
27
|
|
|
|
|
Loss for the year attributable to equity holders
of the parent
company
|
|
(545)
|
(702)
|
|
|
|
|
Other comprehensive
income
|
|
-
|
-
|
|
|
|
|
|
|
|
|
Total comprehensive income for the
year
|
|
(545)
|
(702)
|
|
|
|
|
Loss per share in pence ‑
basic
|
13
|
(2.46)
|
(3.40)
|
Loss per share in pence ‑
diluted
|
13
|
(2.46)
|
(3.40)
|
The earnings per share calculation relates to
both continuing and total operations.
CONSOLIDATED AND COMPANY STATEMENTS OF
FINANCIAL POSITION
AS AT 30 JUNE 2024
|
|
Group
|
Group
|
Company
|
Company
|
|
|
2024
|
2023
|
2024
|
2023
|
|
Notes
|
£000
|
£000
|
£000
|
£000
|
ASSETS
|
|
|
|
|
|
Non‑current
assets
|
|
|
|
|
|
Property, plant and
equipment
|
14
|
-
|
1
|
-
|
-
|
Intangible
assets
|
15
|
129
|
112
|
91
|
94
|
Investments
|
17
|
384
|
382
|
384
|
382
|
Total non‑current
assets
|
|
513
|
495
|
475
|
476
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Inventories
|
16
|
70
|
79
|
-
|
-
|
Trade and other
receivables
|
19
|
175
|
202
|
26
|
53
|
Cash and cash
equivalents
|
20
|
100
|
436
|
36
|
125
|
Total current
assets
|
|
345
|
717
|
62
|
178
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
858
|
1,212
|
537
|
654
|
|
|
|
|
|
|
EQUITY AND
LIABILITIES
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Trade and other
payables
|
21
|
513
|
500
|
223
|
63
|
Borrowings
|
22
|
139
|
39
|
103
|
3
|
Total current
liabilities
|
|
652
|
539
|
326
|
66
|
|
|
|
|
|
|
Non‑current
liabilities
|
|
|
|
|
|
Borrowings
|
22
|
36
|
72
|
-
|
-
|
Total non‑current
liabilities
|
|
36
|
72
|
-
|
-
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Equity attributable to equity holders of the
parent
|
|
|
|
|
|
Share
capital
|
23
|
3,608
|
3,563
|
3,608
|
3,563
|
Share
premium
|
|
4,091
|
4,021
|
4,091
|
4,021
|
Other
reserves
|
|
(4)
|
(3)
|
-
|
-
|
Retained
earnings
|
|
(7,525)
|
(6,980)
|
(7,488)
|
(6,996)
|
Total
equity
|
|
170
|
601
|
211
|
588
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
858
|
1,212
|
537
|
654
|
CONSOLIDATED AND COMPANY CASH FLOW
STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
|
|
Group
|
Group
|
Company
|
Company
|
|
2024
|
2023
|
2024
|
2023
|
|
£000
|
£000
|
£000
|
£000
|
Cash flows from operating
activities
|
|
|
|
|
Loss after
taxation
|
(545)
|
(702)
|
(492)
|
(723)
|
Adjustments
for:
|
|
|
|
|
Depreciation and
amortisation
|
63
|
64
|
3
|
3
|
Impairment loss on
investments
|
-
|
99
|
-
|
99
|
Loss on foreign currency
reserve
|
1
|
6
|
-
|
-
|
Corporation
tax
|
(18)
|
(27)
|
-
|
-
|
Finance
cost
|
11
|
7
|
5
|
2
|
Less movement in interest
accrual
|
-
|
(1)
|
-
|
(1)
|
Decrease in trade and other
receivables
|
90
|
29
|
68
|
24
|
Decrease/ (increase) in
inventories
|
9
|
(39)
|
-
|
-
|
(Decrease) / increase in trade and other
payables
|
(38)
|
12
|
115
|
(38)
|
|
|
|
|
|
Net cash outflow from operating
activities
|
(427)
|
(552)
|
(301)
|
(634)
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
Investments
acquired
|
-
|
(89)
|
-
|
(89)
|
Purchase of intangible
assets
|
(79)
|
(24)
|
-
|
-
|
Loan advance to associated
undertaking
|
(2)
|
(37)
|
(2)
|
(37)
|
Research and development corporation tax
refund
|
-
|
27
|
-
|
-
|
Net cash used in investing
activities
|
(81)
|
(123)
|
(2)
|
(126)
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
Proceeds from
borrowings
|
100
|
-
|
100
|
-
|
Repayment of
borrowings
|
(36)
|
(36)
|
-
|
-
|
Interest
paid
|
(7)
|
(6)
|
(1)
|
(1)
|
Proceeds from share
issues
|
120
|
600
|
120
|
600
|
Share issue
costs
|
(5)
|
(20)
|
(5)
|
(20)
|
|
|
|
|
|
Net cash generated by financing
activities
|
172
|
538
|
214
|
579
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
(336)
|
(137)
|
(89)
|
(181)
|
Cash and cash equivalents at the beginning of
the year
|
436
|
573
|
125
|
306
|
Cash and cash equivalents at the end of the
year
|
100
|
436
|
36
|
125
|
|
|
|
|
|
Cash and cash equivalents
comprise
|
|
|
|
|
Cash and cash
equivalents
|
100
|
436
|
36
|
125
|
|
100
|
436
|
36
|
125
|
CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY
FOR THE YEAR ENDED 30 JUNE 2024
|
|
Share capital
|
Share premium
|
Other reserves
|
Retained earnings
|
Total equity
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
Balance at 1 July
2022
|
3,354
|
3,543
|
1
|
(6,278)
|
620
|
Changes in equity for
year
|
|
|
|
|
|
Loss for the
year
|
-
|
-
|
-
|
(702)
|
(702)
|
Share
issues
|
180
|
420
|
-
|
-
|
600
|
Share issue costs
|
-
|
(20)
|
-
|
-
|
(20)
|
Share issue on conversion of loan
|
29
|
68
|
-
|
-
|
97
|
Foreign exchange
variance
|
-
|
-
|
6
|
-
|
6
|
Warrants
lapsed
|
-
|
10
|
(10)
|
-
|
-
|
Balance at 1 July
2023
|
3,563
|
4,021
|
(3)
|
(6,980)
|
601
|
Changes in equity for
year
|
|
|
|
|
|
Loss for the
year
|
-
|
-
|
-
|
(545)
|
(545)
|
Share
issues
|
45
|
75
|
-
|
-
|
120
|
Share issue
costs
|
-
|
(5)
|
-
|
-
|
(5)
|
Foreign exchange
variance
|
-
|
-
|
(1)
|
-
|
(1)
|
At 30 June
2024
|
3,608
|
4,091
|
(4)
|
(7,525)
|
170
|