Third Quarter 2023 Summary
- Net income of $46.0 million, or $0.48 per diluted
share
- Return on average assets of 0.88%, return on average equity
of 6.43%, and return on average tangible common equity(1) of
10.08%
- Pre-provision net revenue (“PPNR”)(1) to average assets of
1.27%, annualized
- Net interest margin of 3.12%
- Cost of deposits of 1.50%, and cost of non-maturity
deposits(1) of 0.89%
- Total delinquency of 0.08% of loans held for investment, and
nonperforming assets to total assets of 0.13%
- Common equity tier 1 capital ratio of 14.87%, and total
risk-based capital ratio of 17.74%
- Tangible book value per share(1) of $19.89; tangible common
equity ratio(1) of 9.87%
- Available liquidity of $9.60 billion; cash and cash
equivalents was $1.40 billion, and unused borrowing capacity of
$8.20 billion at quarter end
Pacific Premier Bancorp, Inc. (NASDAQ: PPBI) (the “Company” or
“Pacific Premier”), the holding company of Pacific Premier Bank
(the “Bank”), reported net income of $46.0 million, or $0.48 per
diluted share, for the third quarter of 2023, compared with net
income of $57.6 million, or $0.60 per diluted share, for the second
quarter of 2023, and net income of $73.4 million, or $0.77 per
diluted share, for the third quarter of 2022.
For the quarter ended September 30, 2023, the Company’s return
on average assets (“ROAA”) was 0.88%, return on average equity
(“ROAE”) was 6.43%, and return on average tangible common equity
(“ROATCE”)(1) was 10.08%, compared to 1.09%, 8.11%, and 12.66%,
respectively, for the second quarter of 2023, and 1.35%, 10.57%,
and 16.74%, respectively, for the third quarter of 2022. Total
assets were $20.28 billion at September 30, 2023, compared to
$20.75 billion at June 30, 2023, and $21.62 billion at September
30, 2022.
Steven R. Gardner, Chairman, Chief Executive Officer, and
President of the Company, commented, “Our teams continue to deliver
solid results in a challenging economic and interest rate
environment. We maintained our disciplined focus on prudent and
proactive risk, liquidity, and capital management during the
quarter. Our relationship managers' extraordinary efforts to deepen
existing client relationships and bring new clients into our
franchise are producing tangible results. During the quarter,
client deposit flows further stabilized in the face of significant
pricing competition, and we were able to reduce higher cost
brokered deposits by $490 million.
“Our asset quality remained solid during the quarter, as total
delinquencies decreased to 0.08% of loans, and non-performing
assets were just 0.13% of total assets. Our operating results were
impacted by a shared national credit that resulted in two
non-relationship loans to one borrower being placed on nonaccrual
status during the quarter. This resulted in an interest accrual
reversal of $1.7 million and a charge-off of $3.2 million. The
borrower on this $13 million credit continues to make payments. Our
total shared national credit portfolio, which is a line of business
we acquired from Opus Bank in 2020 that we have since discontinued,
is comprised of twenty-two loans totaling $201 million in
outstanding balances, or 1.5% of total loans, at September
30th.
______________________________
(1)
Reconciliations of the non–U.S.
generally accepted accounting principles (“GAAP”) measures are set
forth at the end of this press release.
“During the past several quarters, we intentionally and
proactively prioritized capital accumulation over balance sheet
growth in light of the uncertain economic outlook, while at the
same time continuing to provide best-in-class service to our
clients and the communities we serve. As a result, we have created
optionality for our organization to pursue organic and strategic
growth opportunities that we believe will be accretive and aligned
with our commitment to producing long-term value for our
shareholders.
“I would like to thank all of the Pacific Premier employees for
their outstanding efforts during the quarter, and our Board of
Directors, shareholders, and stakeholders for continuing to support
our organization through another dynamic period of time.”
FINANCIAL HIGHLIGHTS
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in thousands, except per share
data)
2023
2023
2022
Financial highlights
(unaudited)
Net income
$
46,030
$
57,636
$
73,363
Net interest income
149,548
160,092
181,112
Diluted earnings per share
0.48
0.60
0.77
Common equity dividend per share paid
0.33
0.33
0.33
Return on average assets
0.88
%
1.09
%
1.35
%
Return on average equity
6.43
8.11
10.57
Return on average tangible common equity
(1)
10.08
12.66
16.74
Pre-provision net revenue to average
assets (1)
1.27
1.52
1.85
Net interest margin
3.12
3.33
3.61
Cost of deposits
1.50
1.27
0.22
Cost of non-maturity deposits (1)
0.89
0.71
0.11
Efficiency ratio (1)
59.0
54.1
48.3
Noninterest expense as a percent of
average assets
1.96
1.91
1.86
Total assets
$
20,275,720
$
20,747,883
$
21,619,201
Total deposits
16,007,447
16,539,875
17,746,374
Non-maturity deposits as a percent of
total deposits
82.8
%
81.4
%
89.5
%
Noninterest-bearing deposits as a percent
of total deposits
36.1
35.6
38.2
Loan-to-deposit ratio
82.9
82.3
84.0
Book value per share
$
29.78
$
29.71
$
28.79
Tangible book value per share (1)
19.89
19.79
18.68
Tangible common equity ratio
9.87
%
9.59
%
8.59
%
Common equity tier 1 capital ratio
14.87
14.34
12.36
Total capital ratio
17.74
17.24
14.83
______________________________
(1)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
INCOME STATEMENT HIGHLIGHTS
Net Interest Income and Net Interest Margin
Net interest income totaled $149.5 million in the third quarter
of 2023, a decrease of $10.5 million, or 6.6%, from the second
quarter of 2023. The decrease in net interest income was primarily
attributable to a higher cost of funds as a result of the current
interest rate environment and lower average loans and investment
securities balances, partially offset by higher interest-bearing
cash balances.
The net interest margin for the third quarter of 2023 decreased
21 basis points to 3.12%, from 3.33% in the prior quarter. The
lower net interest margin was due to a higher cost of funds and
lower loan prepayment fees, partially offset by higher yields on
interest-bearing cash balances and investment securities. The net
interest margin was negatively impacted 4 basis points as a result
of reversing $1.7 million of accrued interest for the shared
national credit through September 30, 2023.
Net interest income for the third quarter of 2023 decreased
$31.6 million, or 17.4%, compared to the third quarter of 2022. The
decrease was attributable to a higher cost of funds and lower
average loans and investment securities balances, partially offset
by higher yields on average interest-earning assets.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
AND YIELD DATA
(Unaudited)
Three Months Ended
September 30, 2023
June 30, 2023
September 30, 2022
(Dollars in
thousands)
Average Balance
Interest
Income/Expense
Average
Yield/
Cost
Average Balance
Interest
Income/Expense
Average
Yield/
Cost
Average Balance
Interest
Income/Expense
Average Yield/ Cost
Assets
Cash and cash equivalents
$
1,695,508
$
21,196
4.96
%
$
1,433,137
$
16,600
4.65
%
$
665,510
$
2,754
1.64
%
Investment securities
3,828,766
25,834
2.70
3,926,568
25,936
2.64
4,277,444
22,067
2.06
Loans receivable, net (1) (2)
13,475,194
177,032
5.21
13,927,145
182,852
5.27
14,986,682
174,204
4.61
Total interest-earning assets
$
18,999,468
$
224,062
4.68
$
19,286,850
$
225,388
4.69
$
19,929,636
$
199,025
3.96
Liabilities
Interest-bearing deposits
$
10,542,884
$
62,718
2.36
%
$
10,797,708
$
53,580
1.99
%
$
10,839,359
$
9,873
0.36
%
Borrowings
1,131,656
11,796
4.15
1,131,465
11,716
4.15
966,981
8,040
3.31
Total interest-bearing liabilities
$
11,674,540
$
74,514
2.53
$
11,929,173
$
65,296
2.20
$
11,806,340
$
17,913
0.60
Noninterest-bearing deposits
$
6,001,033
$
6,078,543
$
6,893,463
Net interest income
$
149,548
$
160,092
$
181,112
Net interest margin (3)
3.12
%
3.33
%
3.61
%
Cost of deposits (4)
1.50
1.27
0.22
Cost of funds (5)
1.67
1.45
0.38
Cost of non-maturity deposits (6)
0.89
0.71
0.11
Ratio of interest-earning assets to
interest-bearing liabilities
162.74
161.68
168.80
______________________________
(1)
Average balance includes loans
held for sale and nonperforming loans and is net of deferred loan
origination fees/costs, discounts/premiums, and the basis
adjustment of certain loans included in fair value hedging
relationships.
(2)
Interest income includes net
discount accretion of $2.2 million, $2.9 million, and $4.6 million
for the three months ended September 30, 2023, June 30, 2023, and
September 30, 2022, respectively.
(3)
Represents annualized net
interest income divided by average interest-earning assets.
(4)
Represents annualized interest
expense on deposits divided by the sum of average interest-bearing
deposits and noninterest-bearing deposits.
(5)
Represents annualized total
interest expense divided by the sum of average total
interest-bearing liabilities and noninterest-bearing deposits.
(6)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
Provision for Credit Losses
For the third quarter of 2023, the Company recorded $3.9 million
provision expense, compared to $1.5 million for the second quarter
of 2023, and $1.1 million for the third quarter of 2022. The
provision for credit losses was impacted by changes to the overall
size, composition and asset quality trends of the loan portfolio,
as well as changes in the Company's macroeconomic forecasts.
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in
thousands)
2023
2023
2022
Provision for credit losses
Provision for loan losses
$
2,517
$
610
$
546
Provision for unfunded commitments
1,386
1,003
549
Provision for held-to-maturity
securities
15
(114
)
(18
)
Total provision for credit losses
$
3,918
$
1,499
$
1,077
Noninterest Income
Noninterest income for the third quarter of 2023 was $18.6
million, a decrease of $2.0 million from the second quarter of
2023. The decrease was primarily due to a $1.8 million decrease in
other income largely attributable to decreases in income on
Community Reinvestment Act (“CRA”) and other equity
investments.
Noninterest income for the third quarter of 2023 decreased $1.6
million compared to the third quarter of 2022. The decrease was
primarily due to an $800,000 decrease in other income primarily due
to lower income on CRA and other equity investments and a $617,000
decrease in escrow and exchange fees attributable to lower
commercial real estate transaction activity.
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Noninterest income
Loan servicing income
$
533
$
493
$
397
Service charges on deposit accounts
2,673
2,670
2,704
Other service fee income
280
315
323
Debit card interchange fee income
924
914
808
Earnings on bank owned life insurance
3,579
3,487
3,339
Net gain from sales of loans
45
345
457
Net loss from sales of investment
securities
—
—
(393
)
Trust custodial account fees
9,356
9,360
9,951
Escrow and exchange fees
938
924
1,555
Other income
223
2,031
1,023
Total noninterest income
$
18,551
$
20,539
$
20,164
Noninterest Expense
Noninterest expense totaled $102.2 million for the third quarter
of 2023, an increase of $1.5 million compared to the second quarter
of 2023, primarily due to a $1.6 million increase in deposit
expense driven by higher deposit earnings credit rates, and a
$644,000 increase in compensation and benefits.
Noninterest expense increased by $1.3 million compared to the
third quarter of 2022. The increase was primarily due to a $6.0
million increase in deposit expense driven by higher deposit
earnings credit rates, partially offset by a $2.3 million decrease
in compensation and benefits from reduced staffing levels.
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Noninterest expense
Compensation and benefits
$
54,068
$
53,424
$
56,355
Premises and occupancy
11,382
11,615
12,011
Data processing
7,517
7,488
7,058
Other real estate owned operations,
net
(4
)
8
—
FDIC insurance premiums
2,324
2,357
1,461
Legal and professional services
4,243
4,716
4,075
Marketing expense
1,635
1,879
1,912
Office expense
1,079
1,280
1,338
Loan expense
476
567
789
Deposit expense
10,811
9,194
4,846
Amortization of intangible assets
3,055
3,055
3,472
Other expense
5,599
5,061
7,549
Total noninterest expense
$
102,185
$
100,644
$
100,866
Income Tax
For the third quarter of 2023, income tax expense totaled $16.0
million, resulting in an effective tax rate of 25.8%, compared with
income tax expense of $20.9 million and an effective tax rate of
26.6% for the second quarter of 2023, and income tax expense of
$26.0 million and an effective tax rate of 26.1% for the third
quarter of 2022.
BALANCE SHEET HIGHLIGHTS
Loans
Loans held for investment totaled $13.27 billion at September
30, 2023, a decrease of $340.2 million, or 2.5%, from June 30,
2023, and a decrease of $1.64 billion, or 11.0%, from September 30,
2022. The decrease from June 30, 2023 was primarily due to lower
loan production and fundings, partially offset by slower loan
prepayments. The decrease from September 30, 2022 was primarily
driven by lower loan fundings.
During the third quarter of 2023, new loan commitments totaled
$67.8 million, and loan fundings totaled $25.6 million, compared
with $148.5 million in loan commitments and $71.6 million in new
loan fundings for the second quarter of 2023, and $789.2 million in
loan commitments and $450.7 million in new loan fundings for the
third quarter of 2022. During the third quarter of 2023, new
origination activity remained muted given the uncertain economic
and interest rate compared to the production levels seen in the
third quarter of 2022.
At September 30, 2023, the total loan-to-deposit ratio was
82.9%, compared to 82.3% and 84.0% at June 30, 2023 and September
30, 2022, respectively.
The following table presents the primary loan roll-forward
activities for total gross loans, including both loans held for
investment and loans held for sale, during the quarters
indicated:
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Beginning gross loan balance before basis
adjustment
$
13,665,596
$
14,223,036
$
15,101,652
New commitments
67,811
148,482
789,198
Unfunded new commitments
(42,185
)
(76,928
)
(338,534
)
Net new fundings
25,626
71,554
450,664
Amortization/maturities/payoffs
(370,044
)
(582,948
)
(568,615
)
Net draws on existing lines of credit
7,180
36,393
21,416
Loan sales
(1,206
)
(78,349
)
(24,701
)
Charge-offs
(7,561
)
(3,986
)
(1,318
)
Transferred to other real estate owned
—
(104
)
—
Net decrease
(346,005
)
(557,440
)
(122,554
)
Ending gross loan balance before basis
adjustment
$
13,319,591
$
13,665,596
$
14,979,098
Basis adjustment associated with fair
value hedge (1)
(48,830
)
(53,130
)
(68,124
)
Ending gross loan balance
$
13,270,761
$
13,612,466
$
14,910,974
______________________________
(1)
Represents the basis adjustment
associated with the application of hedge accounting on certain
loans.
The following table presents the composition of the loans held
for investment as of the dates indicated:
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Investor loans secured by real
estate
Commercial real estate (“CRE”)
non-owner-occupied
$
2,514,056
$
2,571,246
$
2,771,272
Multifamily
5,719,210
5,788,030
6,199,581
Construction and land
444,576
428,287
373,194
SBA secured by real estate (1)
37,754
38,876
42,998
Total investor loans secured by real
estate
8,715,596
8,826,439
9,387,045
Business loans secured by real estate
(2)
CRE owner-occupied
2,228,802
2,281,721
2,477,530
Franchise real estate secured
313,451
318,539
383,468
SBA secured by real estate (3)
53,668
57,084
64,002
Total business loans secured by real
estate
2,595,921
2,657,344
2,925,000
Commercial loans (4)
Commercial and industrial
1,588,771
1,744,763
2,164,623
Franchise non-real estate secured
335,053
351,944
409,773
SBA non-real estate secured
10,667
9,688
11,557
Total commercial loans
1,934,491
2,106,395
2,585,953
Retail loans
Single family residential (5)
70,984
70,993
75,176
Consumer
1,958
2,241
3,761
Total retail loans
72,942
73,234
78,937
Loans held for investment before basis
adjustment (6)
13,318,950
13,663,412
14,976,935
Basis adjustment associated with fair
value hedge (7)
(48,830
)
(53,130
)
(68,124
)
Loans held for investment
13,270,120
13,610,282
14,908,811
Allowance for credit losses for loans held
for investment
(188,098
)
(192,333
)
(195,549
)
Loans held for investment, net
$
13,082,022
$
13,417,949
$
14,713,262
Total unfunded loan commitments
$
2,110,565
$
2,202,647
$
2,823,555
Loans held for sale, at lower of cost or
fair value
$
641
$
2,184
$
2,163
______________________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
(6)
Includes unaccreted fair value
net purchase discounts of $46.2 million, $48.4 million, and $59.0
million as of September 30, 2023, June 30, 2023, and September 30,
2022, respectively.
(7)
Represents the basis adjustment
associated with the application of hedge accounting on certain
loans.
The total end-of-period weighted average interest rate on loans,
excluding fees and discounts, at September 30, 2023 was 4.76%,
compared to 4.73% at June 30, 2023, and 4.34% at September 30,
2022. The quarter-over-quarter and year-over-year increases reflect
higher rates on new originations and the repricing of loans as a
result of the increases in benchmark interest rates.
The following table presents the composition of loan commitments
originated during the quarters indicated:
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Investor loans secured by real
estate
CRE non-owner-occupied
$
2,900
$
1,470
$
88,708
Multifamily
3,687
53,522
151,269
Construction and land
17,400
24,525
123,557
Total investor loans secured by real
estate
23,987
79,517
363,534
Business loans secured by real estate
(1)
CRE owner-occupied
—
3,062
80,676
Franchise real estate secured
—
—
14,011
SBA secured by real estate (2)
—
—
6,468
Total business loans secured by real
estate
—
3,062
101,155
Commercial loans (3)
Commercial and industrial
40,399
58,730
288,857
Franchise non-real estate secured
—
1,853
22,413
SBA non-real estate secured
406
1,612
4,673
Total commercial loans
40,805
62,195
315,943
Retail loans
Single family residential (4)
3,019
3,708
8,566
Total retail loans
3,019
3,708
8,566
Total loan commitments
$
67,811
$
148,482
$
789,198
______________________________
(1)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(2)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(3)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(4)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
The weighted average interest rate on new loan commitments
increased to 8.01% in the third quarter of 2023, compared to 6.72%
in the second quarter of 2023, and 5.55% in the third quarter of
2022.
Asset Quality and Allowance for Credit Losses
At September 30, 2023, our allowance for credit losses (“ACL”)
on loans held for investment was $188.1 million, a decrease of $4.2
million from June 30, 2023, and a decrease of $7.5 million from
September 30, 2022. The decrease in the ACL from June 30, 2023 and
September 30, 2022 was commensurate with the relative decreases in
loans held for investment balances.
During the third quarter of 2023, the Company incurred $6.8
million of net charge-offs, compared to $3.7 million during the
second quarter of 2023, and $1.1 million during the third quarter
of 2022.
The following table provides the allocation of the ACL for loans
held for investment as well as the activity in the ACL attributed
to various segments in the loan portfolio as of and for the period
indicated:
Three Months Ended September
30, 2023
(Dollars in thousands)
Beginning ACL Balance
Charge-offs
Recoveries
Provision for Credit
Losses
Ending
ACL Balance
Investor loans secured by real
estate
CRE non-owner-occupied
$
31,545
$
—
$
51
$
(13
)
$
31,583
Multifamily
55,648
—
—
(427
)
55,221
Construction and land
7,707
—
—
799
8,506
SBA secured by real estate (1)
2,331
(108
)
—
(24
)
2,199
Business loans secured by real estate
(2)
CRE owner-occupied
28,515
—
12
559
29,086
Franchise real estate secured
6,855
—
—
711
7,566
SBA secured by real estate (3)
4,511
—
128
(77
)
4,562
Commercial loans (4)
Commercial and industrial
39,586
(7,386
)
565
(268
)
32,497
Franchise non-real estate secured
14,642
—
50
1,087
15,779
SBA non-real estate secured
399
(67
)
3
137
472
Retail loans
Single family residential (5)
455
—
—
36
491
Consumer loans
139
—
—
(3
)
136
Totals
$
192,333
$
(7,561
)
$
809
$
2,517
$
188,098
______________________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
The ratio of allowance for credit losses to loans held for
investment at September 30, 2023 increased slightly to 1.42%,
compared to 1.41% at June 30, 2023, and 1.31% at September 30,
2022. The fair value net discount on loans acquired through
acquisitions was $46.2 million, or 0.35% of total loans held for
investment, as of September 30, 2023, compared to $48.4 million, or
0.35% of total loans held for investment, as of June 30, 2023, and
$59.0 million, or 0.39% of total loans held for investment, as of
September 30, 2022.
Nonperforming assets totaled $25.9 million, or 0.13% of total
assets, at September 30, 2023, compared with $17.4 million, or
0.08% of total assets, at June 30, 2023, and $60.5 million, or
0.28% of total assets, at September 30, 2022. Loan delinquencies
were $10.9 million, or 0.08% of loans held for investment, at
September 30, 2023, compared to $31.0 million, or 0.23% of loans
held for investment, at June 30, 2023, and $41.3 million, or 0.28%
of loans held for investment, at September 30, 2022.
Classified loans totaled $149.3 million, or 1.12% of loans held
for investment, at September 30, 2023, compared with $119.9
million, or 0.88% of loans held for investment, at June 30, 2023,
and $110.1 million, or 0.74% of loans held for investment, at
September 30, 2022.
The following table presents the asset quality metrics of the
loan portfolio as of the dates indicated.
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Asset quality
Nonperforming loans
$
25,458
$
17,151
$
60,464
Other real estate owned
450
270
—
Nonperforming assets
$
25,908
$
17,421
$
60,464
Total classified assets (1)
$
149,708
$
120,216
$
110,143
Allowance for credit losses
188,098
192,333
195,549
Allowance for credit losses as a percent
of total nonperforming loans
739
%
1,121
%
323
%
Nonperforming loans as a percent of loans
held for investment
0.19
0.13
0.41
Nonperforming assets as a percent of total
assets
0.13
0.08
0.28
Classified loans to total loans held for
investment
1.12
0.88
0.74
Classified assets to total assets
0.74
0.58
0.51
Net loan charge-offs for the quarter
ended
$
6,752
$
3,665
$
1,072
Net loan charge-offs for the quarter to
average total loans
0.05
%
0.03
%
0.01
%
Allowance for credit losses to loans held
for investment (2)
1.42
1.41
1.31
Delinquent loans
30 - 59 days
$
2,967
$
649
$
1,484
60 - 89 days
475
31
6,535
90+ days
7,484
30,271
33,238
Total delinquency
$
10,926
$
30,951
$
41,257
Delinquency as a percentage of loans held
for investment
0.08
%
0.23
%
0.28
%
______________________________
(1)
Includes substandard and doubtful
loans, and other real estate owned.
(2)
At September 30, 2023, 24% of
loans held for investment include a fair value net discount of
$46.2 million, or 0.35% of loans held for investment. At June 30,
2023, 25% of loans held for investment include a fair value net
discount of $48.4 million, or 0.35% of loans held for investment.
At September 30, 2022, 27% of loans held for investment include a
fair value net discount of $59.0 million, or 0.39% of loans held
for investment.
Investment Securities
At September 30, 2023, available-for-sale (“AFS”) and
held-to-maturity (“HTM”) investment securities were $1.91 billion
and $1.74 billion, respectively, compared to $2.01 billion and
$1.74 billion, respectively, at June 30, 2023, and $2.66 billion
and $1.39 billion, respectively, at September 30, 2022.
In total, investment securities were $3.65 billion at September
30, 2023, a decrease of $96.9 million from June 30, 2023, and a
decrease of $394.1 million from September 30, 2022. The decrease in
the third quarter of 2023 compared to the prior quarter was
primarily the result of $88.4 million in principal payments,
amortization, and redemptions, and an increase of $21.9 million in
AFS securities mark-to-market unrealized loss, partially offset by
purchases of CRA related investment securities of $13.4
million.
The decrease in investment securities from September 30, 2022
was primarily the result of $370.3 million in principal payments,
discounts from the AFS securities transferred to HTM, amortization,
and redemptions, as well as $304.2 million in sales, partially
offset by $245.7 million in purchases and a decrease of $27.7
million in AFS securities mark-to-market unrealized loss.
Deposits
At September 30, 2023, total deposits were $16.01 billion, a
decrease of $532.4 million, or 3.2%, from June 30, 2023, and a
decrease of $1.74 billion, or 9.8%, from September 30, 2022. The
decrease from the prior quarter was largely driven by the reduction
of $489.5 million in of brokered certificates of deposit.
At September 30, 2023, non-maturity deposits(1) totaled $13.25
billion, or 82.8% of total deposits, a decrease of $202.8 million,
or 1.5%, from June 30, 2023, and a decrease of $2.62 billion, or
16.5%, from September 30, 2022. The decreases from prior quarters
were largely driven by clients redeploying funds into higher
yielding alternatives, prepaying or paying down loans, and, to a
lesser extent, shifting depositor behavior following the
industry-wide turmoil experienced in the first half of 2023.
At September 30, 2023, maturity deposits totaled $2.75 billion,
a decrease of $329.6 million, or 10.7%, from June 30, 2023, and an
increase of $881.7 million, or 47.1%, from September 30, 2022. The
decrease in the third quarter of 2023 compared to the prior quarter
was primarily due to the reduction of $489.5 million in brokered
certificates of deposit, partially offset by an increase of $159.8
million in retail certificates of deposit.
The weighted average cost of total deposits for the third
quarter of 2023 was 1.50%, compared to 1.27% for the second quarter
of 2023, and 0.22% for the third quarter of 2022. The increases in
the weighted average cost of deposits for the third quarter of
2023, compared to the second quarter of 2023 and the third quarter
of 2022, were principally driven by higher pricing across deposit
categories. The weighted average cost of non-maturity deposits(1)
for the third quarter of 2023 was 0.89%, compared to 0.71% for the
second quarter of 2023, and 0.11% for the third quarter of
2022.
At September 30, 2023, the end-of-period weighted average rate
of total deposits was 1.52%, compared to 1.40% at June 30, 2023,
and 0.37% at September 30, 2022. At September 30, 2023, the
end-of-period weighted average rate of non-maturity deposits was
0.96%, compared to 0.78% at June 30, 2023, and 0.20% at September
30, 2022.
______________________________
(1)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
The following table presents the composition of deposits as of
the dates indicated.
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Deposit accounts
Noninterest-bearing checking
$
5,782,305
$
5,895,975
$
6,775,465
Interest-bearing:
Checking
2,598,449
2,759,855
3,605,498
Money market/savings
4,873,582
4,801,288
5,493,988
Total non-maturity deposits (1)
13,254,336
13,457,118
15,874,951
Retail certificates of deposit
1,525,919
1,366,071
872,421
Wholesale/brokered certificates of
deposit
1,227,192
1,716,686
999,002
Total maturity deposits
2,753,111
3,082,757
1,871,423
Total deposits
$
16,007,447
$
16,539,875
$
17,746,374
Cost of deposits
1.50
%
1.27
%
0.22
%
Cost of non-maturity deposits (1)
0.89
0.71
0.11
Noninterest-bearing deposits as a percent
of total deposits
36.1
35.6
38.2
Non-maturity deposits (1) as a percent of
total deposits
82.8
81.4
89.5
Borrowings
At September 30, 2023, total borrowings amounted to $1.13
billion, remaining flat from June 30, 2023, and reflecting an
increase of $200.6 million from September 30, 2022. Total
borrowings at September 30, 2023 were comprised of $800.0 million
of Federal Home Loan Bank of San Francisco (“FHLB”) term advances
and $331.7 million of subordinated debt. The increase in borrowings
at September 30, 2023 as compared to September 30, 2022 was due to
a net $200.0 million increase in FHLB term advances.
As of September 30, 2023, our unused borrowing capacity was
$8.20 billion, which consists of available lines of credit with
FHLB and other correspondent banks as well as access through the
Federal Reserve Bank's discount window and the Bank Term Funding
Program, neither of which were utilized during the third quarter of
2023.
Capital Ratios
At September 30, 2023, our common stockholders' equity was $2.86
billion, or 14.08% of total assets, compared with $2.85 billion, or
13.73%, at June 30, 2023, and $2.74 billion, or 12.65%, at
September 30, 2022, with a book value per share of $29.78, compared
with $29.71 at June 30, 2023, and $28.79 at September 30, 2022. At
September 30, 2023, the ratio of tangible common equity to tangible
assets(1) was 9.87%, compared with 9.59% at June 30, 2023, and
8.59% at September 30, 2022, and tangible book value per share(1)
was $19.89, compared with $19.79 at June 30, 2023, and $18.68 at
September 30, 2022.
______________________________
(1)
Reconciliations of the non-GAAP measures
are set forth at the end of this press release.
The Company implemented the current expected credit losses
(“CECL”) model on January 1, 2020 and elected to phase in the full
effect of CECL on regulatory capital over the five-year transition
period. In the first quarter of 2022, the Company began phasing
into regulatory capital the cumulative adjustments at the end of
the second year of the transition period at 25% per year. At
September 30, 2023, the Company and Bank were in compliance with
the capital conservation buffer requirement and exceeded the
minimum Common Equity Tier 1, Tier 1, and total capital ratios,
inclusive of the fully phased-in capital conservation buffer of
7.0%, 8.5%, and 10.5%, respectively, and the Bank qualified as
“well capitalized” for purposes of the federal bank regulatory
prompt corrective action regulations.
September 30,
June 30,
September 30,
Capital ratios
2023
2023
2022
Pacific Premier Bancorp, Inc.
Consolidated
Tier 1 leverage ratio
11.13
%
10.90
%
10.12
%
Common equity tier 1 capital ratio
14.87
14.34
12.36
Tier 1 capital ratio
14.87
14.34
12.36
Total capital ratio
17.74
17.24
14.83
Tangible common equity ratio (1)
9.87
9.59
8.59
Pacific Premier Bank
Tier 1 leverage ratio
12.42
%
12.15
%
11.64
%
Common equity tier 1 capital ratio
16.59
15.99
14.23
Tier 1 capital ratio
16.59
15.99
14.23
Total capital ratio
17.66
17.05
15.05
Share data
Book value per share
$
29.78
$
29.71
$
28.79
Tangible book value per share (1)
19.89
19.79
18.68
Common equity dividends declared per
share
0.33
0.33
0.33
Closing stock price (2)
21.76
20.68
30.96
Shares issued and outstanding
95,900,847
95,906,217
95,016,767
Market capitalization (2)(3)
$
2,086,802
$
1,983,341
$
2,941,719
______________________________
(1)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
(2)
As of the last trading day prior
to period end.
(3)
Dollars in thousands.
Dividend and Stock Repurchase Program
On October 23, 2023, the Company's Board of Directors declared a
$0.33 per share dividend, payable on November 13, 2023 to
stockholders of record as of November 3, 2023. In January 2021, the
Company’s Board of Directors approved a stock repurchase program,
which authorized the repurchase of up to 4,725,000 shares of its
common stock. During the third quarter of 2023, the Company did not
repurchase any shares of common stock.
Subsequent Events
On October 6, 2023, in light of a stabilizing deposit base and
as part of its balance sheet and liquidity management strategy, the
Company deployed excess cash to pay down a $200.0 million higher
cost FHLB term advance. Prior to the redemption, such FHLB term
advance carried a fixed interest rate of 4.84% with a maturity date
in May 2024. Total payment in aggregate was $199.4 million,
including principal and accrued and unpaid interest expense, net of
a prepayment credit of $793,000, which was recorded as a net gain
on debt extinguishment. Management anticipates the deleverage
strategy will positively impact the Company's cost of funds, net
interest margin, and FHLB available borrowing capacity.
Conference Call and Webcast
The Company will host a conference call at 9:00 a.m. PT / 12:00
p.m. ET on October 24, 2023 to discuss its financial results.
Analysts and investors may participate in the question-and-answer
session. A live webcast will be available on the Webcasts page of
the Company's investor relations website. An archived version of
the webcast will be available in the same location shortly after
the live call has ended. The conference call can be accessed by
telephone at (866) 290-5977 and asking to be joined to the Pacific
Premier Bancorp, Inc. conference call. Additionally, a telephone
replay will be made available through October 31, 2023, at (877)
344-7529, replay code 9928068.
About Pacific Premier Bancorp, Inc.
Pacific Premier Bancorp, Inc. (Nasdaq: PPBI) is the parent
company of Pacific Premier Bank, a California-based commercial bank
focused on serving small, middle-market, and corporate businesses
throughout the western United States in major metropolitan markets
in California, Washington, Arizona, and Nevada. Founded in 1983,
Pacific Premier Bank has grown to become one of the largest banks
headquartered in the western region of the United States, with
approximately $20 billion in total assets. Pacific Premier Bank
provides banking products and services, including deposit accounts,
digital banking, and treasury management services, to businesses,
professionals, entrepreneurs, real estate investors, and nonprofit
organizations. Pacific Premier Bank also offers a wide array of
loan products, such as commercial business loans, lines of credit,
SBA loans, commercial real estate loans, agribusiness loans,
franchise lending, home equity lines of credit, and construction
loans. Pacific Premier Bank offers commercial escrow services and
facilitates 1031 Exchange transactions through its Commerce Escrow
division. Pacific Premier Bank offers clients IRA custodial
services through its Pacific Premier Trust division, which has
approximately $17 billion of assets under custody and over 35,000
client accounts comprised of self-directed investors, financial
institutions, capital syndicators, and financial advisors.
Additionally, Pacific Premier Bank provides nationwide customized
banking solutions to Homeowners’ Associations and Property
Management companies. Pacific Premier Bank is an Equal Housing
Lender and Member FDIC. For additional information about Pacific
Premier Bancorp, Inc. and Pacific Premier Bank, visit our website:
www.ppbi.com.
FORWARD-LOOKING STATEMENTS
The statements contained herein that are not historical facts
are forward-looking statements based on management’s current
expectations and beliefs concerning future developments and their
potential effects on the Company including, without limitation,
plans, strategies and goals, and statements about the Company’s
expectations regarding revenue and asset growth, financial
performance and profitability, loan and deposit growth, yields and
returns, loan diversification and credit management, stockholder
value creation, tax rates, liquidity, and the impact of
acquisitions we have made or may make.
Such statements involve inherent risks and uncertainties, many
of which are difficult to predict and are generally beyond the
control of the Company. There can be no assurance that future
developments affecting the Company will be the same as those
anticipated by management. The Company cautions readers that a
number of important factors could cause actual results to differ
materially from those expressed in, or implied or projected by,
such forward-looking statements. These risks and uncertainties
include, but are not limited to, the following: the strength of the
United States economy in general and the strength of the local
economies in which we conduct operations; the effects of, and
changes in, trade, monetary, and fiscal policies and laws,
including interest rate policies of the Board of Governors of the
Federal Reserve System; interest rate, liquidity, economic, market,
credit, operational, and inflation risks associated with our
business, including the speed and predictability of changes in
these risks; our ability to attract and retain deposits and access
to other sources of liquidity, particularly in a rising or high
interest rate environment, and the quality and composition of our
deposits; business and economic conditions generally and in the
financial services industry, nationally and within our current and
future geographic markets, including the tight labor market,
ineffective management of the U.S. Federal budget or debt, or
turbulence or uncertainty in domestic or foreign financial markets;
the effect of acquisitions we have made or may make, including,
without limitation, the failure to achieve the expected revenue
growth and/or expense savings from such acquisitions, and/or the
failure to effectively integrate an acquisition target into our
operations; the timely development of competitive new products and
services and the acceptance of these products and services by new
and existing customers; possible impairment charges to goodwill,
including any impairment that may result from increased volatility
in our stock price; the impact of changes in financial services
policies, laws, and regulations, including those concerning taxes,
banking, securities, and insurance, and the application thereof by
regulatory bodies; compliance risks, including the costs of
monitoring, testing, and maintaining compliance with complex laws
and regulations; the effectiveness of our risk management framework
and quantitative models; the transition away from USD LIBOR and
related uncertainty as well as the risk and costs related to our
adoption of Secured Overnight Financing Rate (“SOFR”); the effect
of changes in accounting policies and practices or accounting
standards, as may be adopted from time-to-time by bank regulatory
agencies, the U.S. Securities and Exchange Commission (“SEC”), the
Public Company Accounting Oversight Board, the Financial Accounting
Standards Board or other accounting standards setters; possible
credit-related impairments of securities held by us; changes in the
level of our nonperforming assets and charge-offs; the impact of
governmental efforts to restructure the U.S. financial regulatory
system; the impact of recent or future changes in the FDIC
insurance assessment rate or the rules and regulations related to
the calculation of the FDIC insurance assessment amount, including
any special assessments; changes in consumer spending, borrowing,
and savings habits; the effects of our lack of a diversified loan
portfolio, including the risks of geographic and industry
concentrations; the possibility that we may reduce or discontinue
the payments of dividends on our common stock; the possibility that
we may discontinue, reduce or otherwise limit the level of
repurchases of our common stock we may make from time to time
pursuant to our stock repurchase program; changes in the financial
performance and/or condition of our borrowers; changes in the
competitive environment among financial and bank holding companies
and other financial service providers; geopolitical conditions,
including acts or threats of terrorism, actions taken by the United
States or other governments in response to acts or threats of
terrorism, and/or military conflicts, including the war between
Russia and Ukraine and the war in the Middle East, which could
impact business and economic conditions in the United States and
abroad; public health crises and pandemics, including with respect
to COVID-19, and their effects on the economic and business
environments in which we operate, including on our credit quality
and business operations, as well as the impact on general economic
and financial market conditions; cybersecurity threats and
incidents, and related potential costs and risks, including
reputation, financial and litigation risks; climate change,
including the enhanced regulatory, compliance, credit, and
reputational risks and costs; natural disasters, earthquakes,
fires, and severe weather; unanticipated regulatory or legal
proceedings; and our ability to manage the risks involved in the
foregoing. Additional factors that could cause actual results to
differ materially from those expressed in the forward-looking
statements are discussed in the Company's 2022 Annual Report on
Form 10-K filed with the SEC and available at the SEC’s Internet
site (http://www.sec.gov).
The Company undertakes no obligation to revise or publicly
release any revision or update to these forward-looking statements
to reflect events or circumstances that occur after the date on
which such statements were made.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
FINANCIAL CONDITION
(Unaudited)
September 30,
June 30,
March 31,
December 31,
September 30,
(Dollars in thousands)
2023
2023
2023
2022
2022
ASSETS
Cash and cash equivalents
$
1,400,276
$
1,463,677
$
1,424,896
$
1,101,249
$
739,211
Interest-bearing time deposits with
financial institutions
1,242
1,487
1,734
1,734
1,733
Investment securities held-to-maturity, at
amortized cost, net of allowance for credit losses
1,737,866
1,737,604
1,749,030
1,388,103
1,385,502
Investment securities available-for-sale,
at fair value
1,914,599
2,011,791
2,112,852
2,601,013
2,661,079
FHLB, FRB, and other stock
105,505
105,369
105,479
119,918
118,778
Loans held for sale, at lower of amortized
cost or fair value
641
2,184
1,247
2,643
2,163
Loans held for investment
13,270,120
13,610,282
14,171,784
14,676,298
14,908,811
Allowance for credit losses
(188,098
)
(192,333
)
(195,388
)
(195,651
)
(195,549
)
Loans held for investment, net
13,082,022
13,417,949
13,976,396
14,480,647
14,713,262
Accrued interest receivable
68,131
70,093
69,660
73,784
66,192
Other real estate owned
450
270
5,499
—
—
Premises and equipment, net
59,396
61,527
63,450
64,543
65,651
Deferred income taxes, net
192,208
184,857
177,778
183,602
190,948
Bank owned life insurance
468,191
465,288
462,732
460,010
457,301
Intangible assets
46,307
49,362
52,417
55,588
59,028
Goodwill
901,312
901,312
901,312
901,312
901,312
Other assets
297,574
275,113
257,082
253,871
257,041
Total assets
$
20,275,720
$
20,747,883
$
21,361,564
$
21,688,017
$
21,619,201
LIABILITIES
Deposit accounts:
Noninterest-bearing checking
$
5,782,305
$
5,895,975
$
6,209,104
$
6,306,825
$
6,775,465
Interest-bearing:
Checking
2,598,449
2,759,855
2,871,812
3,119,850
3,605,498
Money market/savings
4,873,582
4,801,288
5,128,857
5,422,607
5,493,988
Retail certificates of deposit
1,525,919
1,366,071
1,257,146
1,086,423
872,421
Wholesale/brokered certificates of
deposit
1,227,192
1,716,686
1,740,891
1,416,696
999,002
Total interest-bearing
10,225,142
10,643,900
10,998,706
11,045,576
10,970,909
Total deposits
16,007,447
16,539,875
17,207,810
17,352,401
17,746,374
FHLB advances and other borrowings
800,000
800,000
800,000
1,000,000
600,000
Subordinated debentures
331,682
331,523
331,364
331,204
331,045
Accrued expenses and other liabilities
281,057
227,351
191,229
206,023
206,386
Total liabilities
17,420,186
17,898,749
18,530,403
18,889,628
18,883,805
STOCKHOLDERS’ EQUITY
Common stock
937
937
937
933
933
Additional paid-in capital
2,371,941
2,366,639
2,361,830
2,362,663
2,357,731
Retained earnings
771,285
757,025
731,123
700,040
657,845
Accumulated other comprehensive loss
(288,629
)
(275,467
)
(262,729
)
(265,247
)
(281,113
)
Total stockholders' equity
2,855,534
2,849,134
2,831,161
2,798,389
2,735,396
Total liabilities and stockholders'
equity
$
20,275,720
$
20,747,883
$
21,361,564
$
21,688,017
$
21,619,201
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
OPERATIONS
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
June 30,
September 30,
September 30,
September 30,
(Dollars in thousands, except per share
data)
2023
2023
2022
2023
2022
INTEREST INCOME
Loans
$
177,032
$
182,852
$
174,204
$
540,842
$
489,263
Investment securities and other
interest-earning assets
47,030
42,536
24,821
129,951
61,534
Total interest income
224,062
225,388
199,025
670,793
550,797
INTEREST EXPENSE
Deposits
62,718
53,580
9,873
156,532
14,228
FHLB advances and other borrowings
7,235
7,155
3,480
22,328
7,171
Subordinated debentures
4,561
4,561
4,560
13,683
13,682
Total interest expense
74,514
65,296
17,913
192,543
35,081
Net interest income before provision for
credit losses
149,548
160,092
181,112
478,250
515,716
Provision for credit losses
3,918
1,499
1,077
8,433
1,994
Net interest income after provision for
credit losses
145,630
158,593
180,035
469,817
513,722
NONINTEREST INCOME
Loan servicing income
533
493
397
1,599
1,318
Service charges on deposit accounts
2,673
2,670
2,704
7,972
8,009
Other service fee income
280
315
323
891
1,056
Debit card interchange fee income
924
914
808
2,641
2,580
Earnings on bank owned life insurance
3,579
3,487
3,339
10,440
9,800
Net gain from sales of loans
45
345
457
419
3,087
Net (loss) gain from sales of investment
securities
—
—
(393
)
138
1,710
Trust custodial account fees
9,356
9,360
9,951
29,741
31,884
Escrow and exchange fees
938
924
1,555
2,920
5,043
Other income
223
2,031
1,023
3,515
3,764
Total noninterest income
18,551
20,539
20,164
60,276
68,251
NONINTEREST EXPENSE
Compensation and benefits
54,068
53,424
56,355
161,785
170,898
Premises and occupancy
11,382
11,615
12,011
34,739
35,792
Data processing
7,517
7,488
7,058
22,270
19,658
Other real estate owned operations,
net
(4
)
8
—
112
—
FDIC insurance premiums
2,324
2,357
1,461
7,106
4,309
Legal and professional services
4,243
4,716
4,075
14,460
12,772
Marketing expense
1,635
1,879
1,912
5,352
5,647
Office expense
1,079
1,280
1,338
3,591
3,793
Loan expense
476
567
789
1,689
3,067
Deposit expense
10,811
9,194
4,846
28,441
12,678
Amortization of intangible assets
3,055
3,055
3,472
9,281
10,543
Other expense
5,599
5,061
7,549
15,355
18,331
Total noninterest expense
102,185
100,644
100,866
304,181
297,488
Net income before income taxes
61,996
78,488
99,333
225,912
284,485
Income tax expense
15,966
20,852
25,970
59,684
74,415
Net income
$
46,030
$
57,636
$
73,363
$
166,228
$
210,070
EARNINGS PER SHARE
Basic
$
0.48
$
0.60
$
0.77
$
1.74
$
2.22
Diluted
$
0.48
$
0.60
$
0.77
$
1.74
$
2.21
WEIGHTED AVERAGE SHARES
OUTSTANDING
Basic
94,189,844
94,166,083
93,793,502
94,072,463
93,687,230
Diluted
94,283,008
94,215,967
94,120,637
94,214,846
94,055,116
SELECTED FINANCIAL DATA
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CONSOLIDATED AVERAGE BALANCES
AND YIELD DATA
(Unaudited)
Three Months Ended
September 30, 2023
June 30, 2023
September 30, 2022
(Dollars in thousands)
Average Balance
Interest
Income/Expense
Average Yield/Cost
Average Balance
Interest
Income/Expense
Average Yield/Cost
Average Balance
Interest
Income/Expense
Average Yield/Cost
Assets
Interest-earning assets:
Cash and cash equivalents
$
1,695,508
$
21,196
4.96
%
$
1,433,137
$
16,600
4.65
%
$
665,510
$
2,754
1.64
%
Investment securities
3,828,766
25,834
2.70
3,926,568
25,936
2.64
4,277,444
22,067
2.06
Loans receivable, net (1)(2)
13,475,194
177,032
5.21
13,927,145
182,852
5.27
14,986,682
174,204
4.61
Total interest-earning assets
18,999,468
224,062
4.68
19,286,850
225,388
4.69
19,929,636
199,025
3.96
Noninterest-earning assets
1,806,319
1,771,156
1,757,800
Total assets
$
20,805,787
$
21,058,006
$
21,687,436
Liabilities and equity
Interest-bearing deposits:
Interest checking
$
2,649,203
$
10,849
1.62
%
$
2,746,578
$
8,659
1.26
%
$
3,812,448
$
1,658
0.17
%
Money market
4,512,740
19,182
1.69
4,644,623
15,644
1.35
5,053,890
2,940
0.23
Savings
329,684
115
0.14
352,377
102
0.12
434,591
28
0.03
Retail certificates of deposit
1,439,531
13,398
3.69
1,286,160
10,306
3.21
835,645
1,420
0.67
Wholesale/brokered certificates of
deposit
1,611,726
19,174
4.72
1,767,970
18,869
4.28
702,785
3,827
2.16
Total interest-bearing deposits
10,542,884
62,718
2.36
10,797,708
53,580
1.99
10,839,359
9,873
0.36
FHLB advances and other borrowings
800,049
7,235
3.59
800,016
7,155
3.59
636,006
3,480
2.17
Subordinated debentures
331,607
4,561
5.50
331,449
4,561
5.50
330,975
4,560
5.51
Total borrowings
1,131,656
11,796
4.15
1,131,465
11,716
4.15
966,981
8,040
3.31
Total interest-bearing liabilities
11,674,540
74,514
2.53
11,929,173
65,296
2.20
11,806,340
17,913
0.60
Noninterest-bearing deposits
6,001,033
6,078,543
6,893,463
Other liabilities
268,249
206,929
212,509
Total liabilities
17,943,822
18,214,645
18,912,312
Stockholders' equity
2,861,965
2,843,361
2,775,124
Total liabilities and equity
$
20,805,787
$
21,058,006
$
21,687,436
Net interest income
$
149,548
$
160,092
$
181,112
Net interest margin (3)
3.12
%
3.33
%
3.61
%
Cost of deposits (4)
1.50
1.27
0.22
Cost of funds (5)
1.67
1.45
0.38
Cost of non-maturity deposits (6)
0.89
0.71
0.11
Ratio of interest-earning assets to
interest-bearing liabilities
162.74
161.68
168.80
______________________________
(1)
Average balance includes loans
held for sale and nonperforming loans and is net of deferred loan
origination fees/costs, discounts/premiums, and the basis
adjustment of certain loans included in fair value hedging
relationships.
(2)
Interest income includes net
discount accretion of $2.2 million, $2.9 million, and $4.6 million
for the three months ended September 30, 2023, June 30, 2023, and
September 30, 2022, respectively.
(3)
Represents annualized net
interest income divided by average interest-earning assets.
(4)
Represents annualized interest
expense on deposits divided by the sum of average interest-bearing
deposits and noninterest-bearing deposits.
(5)
Represents annualized total
interest expense divided by the sum of average total
interest-bearing liabilities and noninterest-bearing deposits.
(6)
Reconciliations of the non-GAAP
measures are set forth at the end of this press release.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
LOAN PORTFOLIO
COMPOSITION
(Unaudited)
September 30,
June 30,
March 31,
December 31,
September 30,
(Dollars in thousands)
2023
2023
2023
2022
2022
Investor loans secured by real
estate
CRE non-owner-occupied
$
2,514,056
$
2,571,246
$
2,590,824
$
2,660,321
$
2,771,272
Multifamily
5,719,210
5,788,030
5,955,239
6,112,026
6,199,581
Construction and land
444,576
428,287
420,079
399,034
373,194
SBA secured by real estate (1)
37,754
38,876
40,669
42,135
42,998
Total investor loans secured by real
estate
8,715,596
8,826,439
9,006,811
9,213,516
9,387,045
Business loans secured by real estate
(2)
CRE owner-occupied
2,228,802
2,281,721
2,342,175
2,432,163
2,477,530
Franchise real estate secured
313,451
318,539
371,902
378,057
383,468
SBA secured by real estate (3)
53,668
57,084
60,527
61,368
64,002
Total business loans secured by real
estate
2,595,921
2,657,344
2,774,604
2,871,588
2,925,000
Commercial loans (4)
Commercial and industrial
1,588,771
1,744,763
1,967,128
2,160,948
2,164,623
Franchise non-real estate secured
335,053
351,944
388,722
404,791
409,773
SBA non-real estate secured
10,667
9,688
10,437
11,100
11,557
Total commercial loans
1,934,491
2,106,395
2,366,287
2,576,839
2,585,953
Retail loans
Single family residential (5)
70,984
70,993
70,913
72,997
75,176
Consumer
1,958
2,241
3,174
3,284
3,761
Total retail loans
72,942
73,234
74,087
76,281
78,937
Loans held for investment before basis
adjustment (6)
13,318,950
13,663,412
14,221,789
14,738,224
14,976,935
Basis adjustment associated with fair
value hedge (7)
(48,830
)
(53,130
)
(50,005
)
(61,926
)
(68,124
)
Loans held for investment
13,270,120
13,610,282
14,171,784
14,676,298
14,908,811
Allowance for credit losses for loans held
for investment
(188,098
)
(192,333
)
(195,388
)
(195,651
)
(195,549
)
Loans held for investment, net
$
13,082,022
$
13,417,949
$
13,976,396
$
14,480,647
$
14,713,262
Loans held for sale, at lower of cost or
fair value
$
641
$
2,184
$
1,247
$
2,643
$
2,163
______________________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
(6)
Includes unaccreted fair value
net purchase discounts of $46.2 million, $48.4 million, $52.2
million, $54.8 million, and $59.0 million as of September 30, 2023,
June 30, 2023, March 31, 2023, December 31, 2022, and September 30,
2022, respectively.
(7)
Represents the basis adjustment
associated with the application of hedge accounting on certain
loans.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
ASSET QUALITY
INFORMATION
(Unaudited)
September 30,
June 30,
March 31,
December 31,
September 30,
(Dollars in thousands)
2023
2023
2023
2022
2022
Asset quality
Nonperforming loans
$
25,458
$
17,151
$
24,872
$
30,905
$
60,464
Other real estate owned
450
270
5,499
—
—
Nonperforming assets
$
25,908
$
17,421
$
30,371
$
30,905
$
60,464
Total classified assets (1)
$
149,708
$
120,216
$
166,576
$
149,304
$
110,143
Allowance for credit losses
188,098
192,333
195,388
195,651
195,549
Allowance for credit losses as a percent
of total nonperforming loans
739
%
1,121
%
786
%
633
%
323
%
Nonperforming loans as a percent of loans
held for investment
0.19
0.13
0.18
0.21
0.41
Nonperforming assets as a percent of total
assets
0.13
0.08
0.14
0.14
0.28
Classified loans to total loans held for
investment
1.12
0.88
1.14
1.02
0.74
Classified assets to total assets
0.74
0.58
0.78
0.69
0.51
Net loan charge-offs for the quarter
ended
$
6,752
$
3,665
$
3,284
$
3,797
$
1,072
Net loan charge-offs for the quarter to
average total loans
0.05
%
0.03
%
0.02
%
0.03
%
0.01
%
Allowance for credit losses to loans held
for investment (2)
1.42
1.41
1.38
1.33
1.31
Delinquent loans
30 - 59 days
$
2,967
$
649
$
761
$
20,538
$
1,484
60 - 89 days
475
31
1,198
185
6,535
90+ days
7,484
30,271
18,884
22,625
33,238
Total delinquency
$
10,926
$
30,951
$
20,843
$
43,348
$
41,257
Delinquency as a percent of loans held for
investment
0.08
%
0.23
%
0.15
%
0.30
%
0.28
%
______________________________
(1)
Includes substandard and doubtful
loans, and other real estate owned.
(2)
At September 30, 2023, 24% of
loans held for investment include a fair value net discount of
$46.2 million, or 0.35% of loans held for investment. At June 30,
2023, 25% of loans held for investment include a fair value net
discount of $48.4 million, or 0.35% of loans held for investment.
At March 31, 2023, 26% of loans held for investment include a fair
value net discount of $52.2 million, or 0.37% of loans held for
investment. At December 31, 2022, 26% of loans held for investment
include a fair value net discount of $54.8 million, or 0.37% of
loans held for investment. At September 30, 2022, 27% of loans held
for investment include a fair value net discount of $59.0 million,
or 0.39% of loans held for investment.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
NONACCRUAL LOANS (1)
(Unaudited)
(Dollars in thousands)
Collateral Dependent
Loans
ACL
Non-Collateral Dependent
Loans
ACL
Total Nonaccrual Loans
Nonaccrual Loans With No
ACL
September 30, 2023
Investor loans secured by real
estate
CRE non-owner-occupied
$
425
$
—
$
—
$
—
$
425
$
425
SBA secured by real estate (2)
1,242
—
—
—
1,242
1,242
Total investor loans secured by real
estate
1,667
—
—
—
1,667
1,667
Business loans secured by real estate
(3)
CRE owner-occupied
8,826
—
—
—
8,826
8,826
SBA secured by real estate (4)
1,173
—
—
—
1,173
1,173
Total business loans secured by real
estate
9,999
—
—
—
9,999
9,999
Commercial loans (5)
Commercial and industrial
233
—
13,021
—
13,254
13,254
SBA not secured by real estate
538
—
—
—
538
538
Total commercial loans
771
—
13,021
—
13,792
13,792
Totals nonaccrual loans
$
12,437
$
—
$
13,021
$
—
$
25,458
$
25,458
______________________________
(1)
The ACL for nonaccrual loans is
determined based on a discounted cash flow methodology unless the
loan is considered collateral dependent. The ACL for collateral
dependent loans is determined based on the estimated fair value of
the underlying collateral.
(2)
SBA loans that are collateralized
by hotel/motel real property.
(3)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(4)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(5)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
PAST DUE STATUS
(Unaudited)
Days Past Due
(Dollars in thousands)
Current
30-59
60-89
90+
Total
September 30, 2023
Investor loans secured by real
estate
CRE non-owner-occupied
$
2,513,631
$
—
$
—
$
425
$
2,514,056
Multifamily
5,719,210
—
—
—
5,719,210
Construction and land
444,576
—
—
—
444,576
SBA secured by real estate (1)
37,002
—
332
420
37,754
Total investor loans secured by real
estate
8,714,419
—
332
845
8,715,596
Business loans secured by real
estate (2)
CRE owner-occupied
2,224,107
—
—
4,695
2,228,802
Franchise real estate secured
313,451
—
—
—
313,451
SBA secured by real estate (3)
52,495
—
—
1,173
53,668
Total business loans secured by real
estate
2,590,053
—
—
5,868
2,595,921
Commercial loans (4)
Commercial and industrial
1,585,718
2,677
143
233
1,588,771
Franchise non-real estate secured
335,053
—
—
—
335,053
SBA not secured by real estate
9,840
289
—
538
10,667
Total commercial loans
1,930,611
2,966
143
771
1,934,491
Retail loans
Single family residential (5)
70,984
—
—
—
70,984
Consumer loans
1,957
1
—
—
1,958
Total retail loans
72,941
1
—
—
72,942
Loans held for investment before basis
adjustment (6)
$
13,308,024
$
2,967
$
475
$
7,484
$
13,318,950
______________________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
(6)
Excludes the basis adjustment of
$48.8 million to the carrying amount of certain loans included in
fair value hedging relationships.
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
CREDIT RISK GRADES
(Unaudited)
(Dollars in thousands)
Pass
Special
Mention
Substandard
Doubtful
Total Gross
Loans
September 30, 2023
Investor loans secured by real
estate
CRE non-owner-occupied
$
2,475,554
$
7,005
$
31,497
$
—
$
2,514,056
Multifamily
5,706,494
234
12,482
—
5,719,210
Construction and land
444,576
—
—
—
444,576
SBA secured by real estate (1)
29,343
—
8,411
—
37,754
Total investor loans secured by real
estate
8,655,967
7,239
52,390
—
8,715,596
Business loans secured by real
estate (2)
CRE owner-occupied
2,167,522
34,811
26,469
—
2,228,802
Franchise real estate secured
294,520
13,871
5,060
—
313,451
SBA secured by real estate (3)
47,734
619
5,315
—
53,668
Total business loans secured by real
estate
2,509,776
49,301
36,844
—
2,595,921
Commercial loans (4)
Commercial and industrial
1,445,826
102,152
35,824
4,969
1,588,771
Franchise non-real estate secured
312,418
4,396
18,239
—
335,053
SBA not secured by real estate
9,676
—
991
—
10,667
Total commercial loans
1,767,920
106,548
55,054
4,969
1,934,491
Retail loans
Single family residential (5)
70,983
—
1
—
70,984
Consumer loans
1,958
—
—
—
1,958
Total retail loans
72,941
—
1
—
72,942
Loans held for investment before basis
adjustment (6)
$
13,006,604
$
163,088
$
144,289
$
4,969
$
13,318,950
______________________________
(1)
SBA loans that are collateralized
by hotel/motel real property.
(2)
Loans to businesses that are
collateralized by real estate where the operating cash flow of the
business is the primary source of repayment.
(3)
SBA loans that are collateralized
by real property other than hotel/motel real property.
(4)
Loans to businesses where the
operating cash flow of the business is the primary source of
repayment.
(5)
Single family residential
includes home equity lines of credit, as well as second trust
deeds.
(6)
Excludes the basis adjustment of
$48.8 million to the carrying amount of certain loans included in
fair value hedging relationships.
GAAP to NON-GAAP RECONCILIATIONS
PACIFIC PREMIER BANCORP, INC.
AND SUBSIDIARIES
(Unaudited)
The Company uses certain non-GAAP
financial measures to provide meaningful supplemental information
regarding the Company’s operational performance and to enhance
investors’ overall understanding of such financial performance.
However, these non-GAAP financial measures are supplemental and are
not a substitute for an analysis based on GAAP measures. As other
companies may use different calculations for these adjusted
measures, this presentation may not be comparable to other
similarly titled adjusted measures reported by other companies.
For periods presented below, return on
average tangible common equity is a non-GAAP financial measure
derived from GAAP-based amounts. We calculate this figure by
excluding amortization of intangible assets expense from net income
and excluding the average intangible assets and average goodwill
from the average stockholders' equity during the periods indicated.
Management believes that the exclusion of such items from this
financial measure provides useful information to gain an
understanding of the operating results of our core business.
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Net income
$
46,030
$
57,636
$
73,363
Plus: amortization of intangible assets
expense
3,055
3,055
3,472
Less: amortization of intangible assets
expense tax adjustment (1)
868
868
991
Net income for average tangible common
equity
$
48,217
$
59,823
$
75,844
Average stockholders' equity
$
2,861,965
$
2,843,361
$
2,775,124
Less: average intangible assets
48,150
51,180
61,101
Less: average goodwill
901,312
901,312
901,312
Average tangible common equity
$
1,912,503
$
1,890,869
$
1,812,711
Return on average equity (annualized)
6.43
%
8.11
%
10.57
%
Return on average tangible common equity
(annualized)
10.08
%
12.66
%
16.74
%
______________________________
(1)
Adjusted by statutory tax
rate.
Pre-provision net revenue is a non-GAAP
financial measure derived from GAAP-based amounts. We calculate the
pre-provision net revenue by excluding income tax and provision for
credit losses from net income. Management believes that the
exclusion of such items from this financial measure provides useful
information to gain an understanding of the operating results of
our core business and a better comparison to the financial results
of prior periods.
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Interest income
$
224,062
$
225,388
$
199,025
Interest expense
74,514
65,296
17,913
Net interest income
149,548
160,092
181,112
Noninterest income
18,551
20,539
20,164
Revenue
168,099
180,631
201,276
Noninterest expense
102,185
100,644
100,866
Pre-provision net revenue
65,914
79,987
100,410
Pre-provision net revenue (annualized)
$
263,656
$
319,948
$
401,640
Average assets
$
20,805,787
$
21,058,006
$
21,687,436
Pre-provision net revenue to average
assets
0.32
%
0.38
%
0.46
%
Pre-provision net revenue to average
assets (annualized)
1.27
%
1.52
%
1.85
%
Tangible book value per share and tangible
common equity to tangible assets (the “tangible common equity
ratio”) are non-GAAP financial measures derived from GAAP-based
amounts. We calculate tangible book value per share by dividing
tangible common equity by common shares outstanding, as compared to
book value per share, which we calculate by dividing common
stockholders' equity by shares outstanding. We calculate the
tangible common equity ratio by excluding the balance of intangible
assets from common stockholders' equity and dividing by tangible
assets. We believe that this information is consistent with the
treatment by bank regulatory agencies, which excludes intangible
assets from the calculation of risk-based capital ratios.
Accordingly, we believe that these non-GAAP financial measures
provide information that is important to investors and that is
useful in understanding our capital position and ratios.
September 30,
June 30,
March 31,
December 31,
September 30,
(Dollars in thousands, except per share
data)
2023
2023
2023
2022
2022
Total stockholders' equity
$
2,855,534
$
2,849,134
$
2,831,161
$
2,798,389
$
2,735,396
Less: intangible assets
947,619
950,674
953,729
956,900
960,340
Tangible common equity
$
1,907,915
$
1,898,460
$
1,877,432
$
1,841,489
$
1,775,056
Total assets
$
20,275,720
$
20,747,883
$
21,361,564
$
21,688,017
$
21,619,201
Less: intangible assets
947,619
950,674
953,729
956,900
960,340
Tangible assets
$
19,328,101
$
19,797,209
$
20,407,835
$
20,731,117
$
20,658,861
Tangible common equity ratio
9.87
%
9.59
%
9.20
%
8.88
%
8.59
%
Common shares issued and outstanding
95,900,847
95,906,217
95,714,777
95,021,760
95,016,767
Book value per share
$
29.78
$
29.71
$
29.58
$
29.45
$
28.79
Less: intangible book value per share
9.88
9.91
9.96
10.07
10.11
Tangible book value per share
$
19.89
$
19.79
$
19.61
$
19.38
$
18.68
Efficiency ratio is a non-GAAP financial
measure derived from GAAP-based amounts. This figure represents the
ratio of noninterest expense, less other real estate owned
operations and amortization of intangible assets, where applicable,
to the sum of net interest income before provision for credit
losses and total noninterest income, less net gain (loss) from
sales of investment securities and net gain from other real estate
owned. Management believes that the exclusion of such items from
this financial measure provides useful information to gain an
understanding of the operating results of our core business.
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Total noninterest expense
$
102,185
$
100,644
$
100,866
Less: amortization of intangible
assets
3,055
3,055
3,472
Less: other real estate owned operations,
net
(4
)
8
—
Noninterest expense, adjusted
$
99,134
$
97,581
$
97,394
Net interest income before provision for
credit losses
$
149,548
$
160,092
$
181,112
Add: total noninterest income
18,551
20,539
20,164
Less: net loss from sales of investment
securities
—
—
(393
)
Less: net gain from other real estate
owned
—
106
—
Revenue, adjusted
$
168,099
$
180,525
$
201,669
Efficiency ratio
59.0
%
54.1
%
48.3
%
Cost of non-maturity deposits is a
non-GAAP financial measure derived from GAAP-based amounts. Cost of
non-maturity deposits is calculated as the ratio of non-maturity
deposit interest expense to average non-maturity deposits. We
calculate non-maturity deposit interest expense by excluding
interest expense for all certificates of deposit from total deposit
expense, and we calculate average non-maturity deposits by
excluding all certificates of deposit from total deposits.
Management believes cost of non-maturity deposits is a useful
measure to assess the Company's deposit base, including its
potential volatility.
Three Months Ended
September 30,
June 30,
September 30,
(Dollars in thousands)
2023
2023
2022
Total deposits interest expense
$
62,718
$
53,580
$
9,873
Less: certificates of deposit interest
expense
13,398
10,306
1,420
Less: brokered certificates of deposit
interest expense
19,174
18,869
3,827
Non-maturity deposit expense
$
30,146
$
24,405
$
4,626
Total average deposits
$
16,543,917
$
16,876,251
$
17,732,822
Less: average certificates of deposit
1,439,531
1,286,160
835,645
Less: average brokered certificates of
deposit
1,611,726
1,767,970
702,785
Average non-maturity deposits
$
13,492,660
$
13,822,121
$
16,194,392
Cost of non-maturity deposits
0.89
%
0.71
%
0.11
%
View source
version on businesswire.com: https://www.businesswire.com/news/home/20231024704776/en/
Pacific Premier Bancorp, Inc.
Steven R. Gardner Chairman, Chief Executive Officer, and
President (949) 864-8000
Ronald J. Nicolas, Jr. Senior Executive Vice President and Chief
Financial Officer (949) 864-8000
Matthew J. Lazzaro Senior Vice President, Director of Investor
Relations (949) 243-1082
Pacific Premier Bancorp (NASDAQ:PPBI)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024
Pacific Premier Bancorp (NASDAQ:PPBI)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024