RE'EM, Israel, Nov. 9, 2010 /PRNewswire-FirstCall/ --
Third Quarter 2010 Highlights
- Revenues for the third quarter increased 2.3% YoY reaching
$24.7 million
- Gross margins at 23.7% and operating margins totaled 7.4%
- Backlog as of September 30, 2010
at $177 million, a $10 million increase from the previous
quarter
- Fourth quarter revenue guidance of $24 -
$26 million
RRsat Global Communications Network Ltd. (Nasdaq: RRST),
a leading provider of comprehensive content management and global
distribution services to the television and radio broadcasting
industries, today announced its financial results for the third
quarter of 2010.
Third Quarter 2010 Results:
Revenues for the third quarter of 2010 totaled
$24.7 million, an increase of 2.3%
compared with $24.1 million in the
third quarter of 2009. The revenues in the quarter were
affected by the contract termination of a few customers impacted by
the global recession and by the weakened Euro versus the US Dollar,
the latter of which lowered revenues by approximately $0.5 million.
Gross Profit for the third quarter of 2010 totaled
$5.8 million representing gross
margins of 23.7%, compared with $7.5
million in the third quarter of 2009. The decline is
attributed, in part, to "double illumination," whereby a contract
for a satellite is about to end and the Company chooses to
temporarily broadcast over two satellites, offering an easy
transition period for its customers to seamlessly switch over to
the new satellite. This was in addition to unfavorable
exchange rate fluctuations.
Operating income for the third quarter of 2010 totaled
$1.8 million, representing operating
margins of 7.4%, compared with $4.2
million in the third quarter of 2009. The decline in
operating margins was due to the above-mentioned decrease in gross
margins and an increase in operating expenses representing the
Company's ongoing strategic investment in strengthening its
infrastructure.
Backlog of signed agreements, as of September 30, 2010, was at $177 million, including $22.7 million of revenues expected to be
recognized during the remainder of 2010, compared to a backlog of
$167 at the end of the previous
quarter. A portion of the backlog increase is attributed to
the stronger Euro at the end of the quarter.
Net income on a GAAP basis for the third quarter of 2010
was $649 thousand compared with
$2.9 million in the third quarter of
2009. Adjusted net income was $2.3
million for the quarter, compared with $3.8 million in the third quarter of 2009. Net
income per share on a fully diluted basis under US GAAP for the
quarter was $0.04, compared to
$0.17 in the third quarter of 2009.
Adjusted net income per share on a fully diluted basis
totaled $0.13, compared to
$0.22 in the third quarter of
2009.
Adjusted EBITDA for the third quarter of 2010 totaled
$3.6 million, compared with
$5.7 million in the third quarter of
2009.
Cash, cash equivalents and marketable securities as of
September 30, 2010 were $36.3 million, compared with $40.8 million as at June
30, 2010. The difference in the cash balance was
mainly attributed to a positive operating cash flow of $1.0 million, less $3.3
million investment in capital expenditure and the
$2.6 million payment of a dividend in
the quarter.
Guidance for fourth quarter revenue is in the range of
$24 - $26 million, which implies a
revenue range for 2010 of $100 - $102
million.
David Rivel, CEO of RRsat
commented, "The third quarter was a challenging one for RRsat.
Double illumination impacted our bottom line and we
anticipate its effect through the first quarter of 2011. Focusing
on our plan, we are continuing to develop new business and build
strategic relationships at a steady pace. Our partnership
with BT has enabled us to launch Sky News HD to viewers throughout
the Middle East and Asia. We teamed up with Sm2 to deliver
HD content worldwide including the US Open, the PGA Championship,
and the 2010 NFL season. In addition, we partnered with
Digital Media Centre, one of Europe's most advanced digital media facility,
to further expand our global services.
Rivel continued, "In the coming quarters we intend to remain
focused on business fundamentals, growth and profitability, and in
line with our strategy, pursue the industry's leading players."
Conference Call Information
Conference call scheduled later today, November 9, 2010 at 9:00
am ET. On the call, Mr. David
Rivel, Founder & CEO, Mr. David
Aber, CFO, and Mr. Lior
Rival, VP Sales & Marketing, will review and discuss the
results and will be available to answer questions.
To participate, please call one of the following
teleconferencing numbers. Please begin placing your calls at
least 10 minutes before the conference call commences. If you are
unable to connect using the toll-free numbers, please try the
international dial-in number.
US Dial-in
Number: 1- 888-668-9141
|
|
UK Dial-in
Number: 0- 800-917-5108
|
|
Israel
Dial-in Number: 03- 918-0610
|
|
International Dial-in Number:
+972-3-918-0610
|
|
at:
|
|
9:00 am
Eastern Time; 6:00 am Pacific Time; 2:00 pm UK Time; 4:00 pm Israel
Time
|
|
|
Replay
A replay of the call will be available from the day after
the call. A link to the replay will be accessible from
RRsat's website at: www.rrsat.com. In addition, a
telephone replay will be available for two days following
the call. To access the telephone replay dial one of the following
numbers:
1 888 782 4291 (US) and +972 3 925 5927 (International).
Use of Non- GAAP Financial Measures
RRsat uses two financial measures, adjusted net income and
adjusted EBITDA, which are non-GAAP financial measures. RRsat
believes that both non-GAAP financial measures are principal
indicators of the operating and financial performance of its
business. Adjusted net income is calculated based on the net income
in our financial statements excluding non-cash equity-based
compensation charges recorded in accordance with SFAS 123R, the
non-cash income (loss) reflecting changes in the fair value of
embedded currency conversion derivatives resulting from the
application of SFAS 133 and the resulting income tax (increase)
decrease. Adjusted EBITDA is calculated by deducting
from net income interest and marketable securities income, currency
fluctuation and other financial income (expenses), net, changes in
fair value of embedded currency conversion derivatives, other
income (expenses), net, and adding non-cash equity-based
compensation charge, depreciation and amortization.
Management believes the non-GAAP financial measures (adjusted
net income and adjusted EBITDA) provided are useful to investors'
understanding and assessment of RRsat's on-going core operations
and prospects for the future. Management uses these non-GAAP
financial measures in order to evaluate the performance of the
company. However, such measures should not be considered in
isolation or as substitutes for results prepared in accordance with
GAAP. In addition, RRsat's adjusted EBITDA may not be
comparable to adjusted EBITDA as reported by other companies.
Reconciliations of the non-GAAP measures (adjusted net income
and adjusted EBITDA) to net income, the most comparable GAAP
measure, are provided in the schedules attached to this
release.
About RRsat Global Communications Network Ltd.
RRsat Global Communications Network Ltd. (NASDAQ: RRST) provides
global, comprehensive, content management and distribution services
to the rapidly expanding television and radio broadcasting
industries. Through its proprietary "RRsat Global Network,"
composed of satellite and terrestrial fiber optic transmission
capacity and the public Internet, RRsat is able to offer
high-quality and flexible global distribution services for content
providers. RRsat's comprehensive content management services
include producing and playing out TV content as well as providing
satellite newsgathering services (SNG). RRsat concurrently provides
these services to more than 550 television and radio channels,
covering more than 150 countries. Visit the company's website
http://www.RRsat.com for more information.
Safe Harbor Statement
This press release contains forward looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, including statements regarding (i) the growth of
our business and the television and radio broadcasting industries,
(ii) our expectation to expand our client base and sell
additional services to our existing client base, (iii) our ability
to successfully integrate the teleports we acquired, and (iv) our
ability to report future successes. These forward-looking
statements involve known and unknown risks and uncertainties and
are based on current expectations, assumptions, estimates and
projections about the companies and the industry as of the date of
this press release. The company undertakes no obligation to update
forward-looking statements to reflect subsequent occurring events
or circumstances, or to changes in its expectations, except as may
be required by law. Forward-looking statements are subject to risks
and uncertainties that may cause actual results to differ
materially from those contemplated by the forward-looking
statements, including the risks indicated in our filings with the
Securities and Exchange Commission (SEC). For more details, please
refer to our SEC filings and the amendments thereto, including our
Annual Report on Form 20-F for the year ended December 31, 2009 and our Current Reports on Form
6-K.
Company Contact
Information:
David Aber, CFO
Tel: +972 8 861 0000
Email: investors@rrsat.com
|
External Investor Relations
Contacts:
Ehud Helft / Porat
Saar
Tel: 1 646 233 2161
rrsat@ccgisrael.com
|
|
|
|
FINANCIAL TABLES FOLLOW
RRsat Global Communications
Network Ltd. and its Subsidiaries
Consolidated Statements of
Operations
|
|
In thousands, except share
data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months
ended
|
|
Three months
ended
|
|
|
|
|
September
30
|
|
September
30
|
|
September
30
|
|
September
30
|
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$ 76,187
|
|
$ 68,903
|
|
$ 24,673
|
|
$ 24,109
|
|
Cost of revenues
|
55,593
|
|
46,572
|
|
18,827
|
|
16,631
|
|
Gross profit
|
20,594
|
|
22,331
|
|
5,846
|
|
7,478
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
Sales and marketing
|
4,760
|
|
4,147
|
|
1,631
|
|
1,436
|
|
General and
administrative
|
6,480
|
|
5,162
|
|
2,380
|
|
1,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
11,240
|
|
9,309
|
|
4,011
|
|
3,306
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
9,354
|
|
13,022
|
|
1,835
|
|
4,172
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and
marketable
|
|
|
|
|
|
|
|
|
securities income
|
|
434
|
|
387
|
|
180
|
|
112
|
|
Currency fluctuation
and
|
|
|
|
|
|
|
|
|
other financing expenses,
net
|
(941)
|
|
514
|
|
404
|
|
243
|
|
Changes in fair value
of
|
|
|
|
|
|
|
|
|
embedded currency
|
|
|
|
|
|
|
|
|
|
conversion
derivatives
|
802
|
|
(1,996)
|
|
(2,025)
|
|
(1,064)
|
|
Other income, net
|
|
-
|
|
25
|
|
-
|
|
-
|
|
Income before taxes
on
|
|
|
|
|
|
|
|
|
income
|
|
|
9,649
|
|
11,952
|
|
394
|
|
3,463
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
(2,296)
|
|
(3,077)
|
|
255
|
|
(567)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$ 7,353
|
|
$ 8,875
|
|
$ 649
|
|
$ 2,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RRsat Global Communications
Network Ltd. and its Subsidiaries
Consolidated Statements of
Operations (cont'd)
|
|
In thousands, except share
data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months
ended
|
|
Three months
ended
|
|
|
|
|
|
September
30
|
|
September
30
|
|
September
30
|
|
September
30
|
|
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Income per ordinary
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
income
|
|
|
|
|
|
|
|
|
|
per ordinary share
|
|
$0.42
|
|
$0.51
|
|
$0.04
|
|
$0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number
|
|
|
|
|
|
|
|
|
|
of ordinary shares used
to
|
|
|
|
|
|
|
|
|
|
compute basic income
per
|
|
|
|
|
|
|
|
|
|
ordinary share
|
|
17,326,716
|
|
17,306,783
|
|
17,326,716
|
|
17,306,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number
|
|
|
|
|
|
|
|
|
|
of ordinary shares used
to
|
|
|
|
|
|
|
|
|
|
compute diluted
income
|
|
|
|
|
|
|
|
|
|
per ordinary share
|
|
17,400,793
|
|
17,413,503
|
|
17,370,905
|
|
17,415,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RRsat Global Communications
Network Ltd. and its Subsidiaries
Reconciliation of Adjusted Net
Income and Adjusted EBITDA
|
|
in thousands except share
data
|
|
|
|
|
|
|
|
|
|
|
|
Nine months
ended
|
|
Three months
ended
|
|
|
|
|
September
30
|
|
September
30
|
|
September
30
|
|
September
30
|
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Reconciliation of Net Income to
Adjusted Net Income:
|
|
|
|
|
|
|
|
|
Net income - as
reported
|
$ 7,353
|
|
$ 8,875
|
|
$ 649
|
|
$ 2,896
|
|
Non-cash equity-based
compensation charge
|
321
|
|
312
|
|
107
|
|
104
|
|
Changes in fair value of
embedded currency conversion derivatives
|
(802)
|
|
1,996
|
|
2,025
|
|
1,064
|
|
Change in deferred tax on
embedded derivatives
|
200
|
|
(519)
|
|
(506)
|
|
(277)
|
|
Adjusted net
income
|
$ 7,072
|
|
10,664
|
|
$ 2,275
|
|
$ 3,787
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per share on
a fully diluted basis
|
$ 0.41
|
|
$ 0.61
|
|
$ 0.13
|
|
$ 0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
Net income - as
reported
|
$ 7,353
|
|
$ 8,875
|
|
$ 649
|
|
$ 2,896
|
|
Interest and marketable
securities income
|
(434)
|
|
(387)
|
|
(180)
|
|
(112)
|
|
Currency fluctuation and other
financial income, net
|
941
|
|
(514)
|
|
(404)
|
|
(243)
|
|
Changes in fair value of
embedded currency conversion derivatives
|
(802)
|
|
1,996
|
|
2,025
|
|
1,064
|
|
Other income, net
|
-
|
|
(25)
|
|
-
|
|
-
|
|
Income taxes
|
2,296
|
|
3,077
|
|
(255)
|
|
567
|
|
Non-cash equity-based
compensation charge
|
321
|
|
312
|
|
107
|
|
104
|
|
Depreciation and
amortization
|
4,713
|
|
4,105
|
|
1,650
|
|
1,448
|
|
Adjusted EBITDA
|
$14,388
|
|
$17,439
|
|
$3,592
|
|
$5,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RRsat Global Communications
Network Ltd. and its Subsidiaries
Consolidated Balance
Sheets
|
|
In thousands except share
data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30
|
|
December
31
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
|
|
$ 10,783
|
|
$ 14,941
|
|
Short term deposits
|
|
|
|
|
|
4,000
|
|
9,900
|
|
Marketable securities
|
|
|
|
|
21,502
|
|
22,708
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
Trade (net of provision
for doubtful accounts of $5,609
|
|
|
|
|
and $4,484 as of September
30, 2010 and December 31, 2009 respectively)
|
20,638
|
|
16,765
|
|
Other
|
|
|
|
|
|
|
627
|
|
559
|
|
Related Parties
|
|
1
|
|
-
|
|
Fair value of embedded currency
conversion derivatives
|
|
1,591
|
|
1,703
|
|
Deferred taxes
|
|
|
|
|
1,678
|
|
1,507
|
|
Prepaid expenses
|
|
|
|
|
1,435
|
|
1,984
|
|
Total current
assets
|
|
|
|
|
62,255
|
|
70,067
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits and long-term
receivables
|
|
|
|
1,684
|
|
1,030
|
|
|
|
|
|
|
|
|
|
Long term prepaid
expenses
|
|
|
|
7,729
|
|
7,787
|
|
|
|
|
|
|
|
|
Deferred taxes
|
|
|
615
|
|
505
|
|
|
|
|
|
|
|
|
Assets held for employee
severance payments
|
|
|
1,840
|
|
1,664
|
|
|
|
|
|
|
|
|
Fixed assets, at cost, less
accumulated
|
|
|
|
|
|
|
depreciation and
amortization
|
|
|
|
36,382
|
|
29,119
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
3,734
|
|
3,734
|
|
|
|
|
|
|
|
Intangible assets, at cost, less
accumulated amortization
|
|
976
|
|
1,215
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
$ 115,215
|
|
$ 115,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RRsat Global Communications
Network Ltd. and its Subsidiaries
Consolidated Balance Sheets
(cont'd)
|
|
In thousands except share
data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30
|
|
December
31
|
|
|
|
|
|
|
|
|
2010
|
|
2009
|
|
Liabilities and shareholders'
equity
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable:
|
|
|
|
|
|
|
|
|
Trade
|
|
|
|
|
|
|
$ 10,883
|
|
$ 11,275
|
|
Other
|
|
|
|
|
|
|
2,547
|
|
2,255
|
|
Fair value of embedded currency
conversion derivatives
|
1,086
|
|
2,000
|
|
Related parties
|
|
|
|
|
|
-
|
|
4
|
|
Deferred income
|
|
|
|
|
7,737
|
|
8,326
|
|
Total current
liabilities
|
|
|
|
|
22,253
|
|
23,860
|
|
|
|
|
|
|
|
|
|
|
|
|
Long - term
liabilities
|
|
|
|
|
|
|
|
|
Deferred income
|
|
|
|
|
6,811
|
|
6,731
|
|
Liability in respect of employee
severance payments
|
|
|
1,973
|
|
1,699
|
|
Deferred taxes
|
|
|
|
|
1,025
|
|
888
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long - term
liabilities
|
|
|
|
|
9,809
|
|
9,318
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
32,062
|
|
33,178
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments, contingent
liabilities and liens
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
|
Share capital:
|
|
|
|
|
|
|
|
|
Ordinary share NIS 0.01 par
value each (20,000,000 shares
|
|
|
|
|
|
authorized as of September 30,
2010 and December 31, 2009; 17,326,716
|
|
|
|
|
shares issued and fully paid as
of September 30, 2010
|
|
|
|
|
|
|
and December 31,
2009)
|
|
|
40
|
|
40
|
|
Additional paid in
capital
|
|
|
|
|
52,842
|
|
52,521
|
|
Retained earnings
|
|
|
|
|
|
30,198
|
|
29,407
|
|
Accumulated other comprehensive
income (loss)
|
|
|
|
73
|
|
(25)
|
|
Total shareholders'
equity
|
|
|
|
|
$ 83,153
|
|
$ 81,943
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
|
|
$ 115,215
|
|
$ 115,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RRsat Global Communications
Network Ltd. and its Subsidiaries
Consolidated Statements of Cash
Flows
|
|
In thousands
|
|
|
Nine months
ended
|
|
Three months
ended
|
|
|
September
30
|
|
September
30
|
|
September
30
|
|
September
30
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Cash flows from operating
activities
|
|
|
|
|
|
|
|
|
Net income
|
$ 7,353
|
|
$8,875
|
|
$ 649
|
|
$ 2,896
|
|
Adjustments required to
reconcile net income
to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
4,713
|
|
4,105
|
|
1,650
|
|
1,448
|
|
Provision for losses in account
receivable
|
1,125
|
|
668
|
|
884
|
|
238
|
|
Deferred taxes
|
(177)
|
|
(699)
|
|
(664)
|
|
(350)
|
|
Discount accretion and premium
amortization
|
|
|
|
|
|
|
|
|
of held- to- maturity
securities, net
|
(15)
|
|
(264)
|
|
3
|
|
(174)
|
|
Discount accretion and premium
amortization
|
|
|
|
|
|
|
|
|
of available- for- sale
securities, net
|
(310)
|
|
295
|
|
(130)
|
|
239
|
|
Changes in liability for
employee
severance payments,
net
|
98
|
|
82
|
|
(6)
|
|
(6)
|
|
Capital gains on sale of fixed
assets, net
|
-
|
|
(25)
|
|
-
|
|
-
|
|
Stock- based
compensation
|
321
|
|
312
|
|
107
|
|
104
|
|
Changes in fair value of
embedded
currency conversion
derivatives
|
(802)
|
|
1,996
|
|
2,025
|
|
1,064
|
|
Profit from trading securities,
net
|
(91)
|
|
(320)
|
|
(130)
|
|
(115)
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and
liabilities:
|
|
|
|
|
|
|
|
|
Increase in accounts receivable
- trade
|
(4,997)
|
|
(6,338)
|
|
(3,451)
|
|
(1,703)
|
|
Increase (decrease) in related
parties, net
|
(5)
|
|
33
|
|
(12)
|
|
16
|
|
Decrease (increase) in account
receivable - other
|
(68)
|
|
(276)
|
|
76
|
|
(133)
|
|
Decrease (increase) in prepaid
expenses
|
549
|
|
214
|
|
(138)
|
|
447
|
|
Decrease (increase) in
deposits
|
|
|
|
|
|
|
|
|
and long-term
receivables
|
(654)
|
|
117
|
|
(141)
|
|
100
|
|
Increase (decrease) in
account payables
|
(1,354)
|
|
2,723
|
|
(1,124)
|
|
1,085
|
|
Increase (decrease) in deferred
income
|
(509)
|
|
230
|
|
1,417
|
|
1,320
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
$ 5,177
|
|
$ 11,728
|
|
$ 1,015
|
|
$ 6,476
|
|
|
|
|
|
|
|
|
|
RRsat Global Communications
Network Ltd. and its Subsidiaries
Consolidated Statements of Cash
Flows (cont'd)
|
|
In thousands
|
|
|
|
|
Nine months
ended
|
|
Three months
ended
|
|
|
|
|
September
30
|
|
September
30
|
|
September
30
|
|
September
30
|
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
Cash flows from investing
activities
|
|
|
|
|
|
|
|
|
Investment in fixed
assets
|
$
(10,426)
|
|
$ (6,008)
|
|
$ (3,261)
|
|
$(2,111)
|
|
Proceeds (investment) from short
term deposits
|
5,900
|
|
(10,200)
|
|
3,980
|
|
(2,991)
|
|
Investments in securities
available- for- sale
|
(4,126)
|
|
(15,711)
|
|
(3,603)
|
|
(4,264)
|
|
Decrease (increase) in trading
securities, net
|
(21)
|
|
62
|
|
4
|
|
(6)
|
|
Proceeds from securities
available- for- sale
|
5,120
|
|
2,540
|
|
2,317
|
|
1,470
|
|
Proceeds from securities held to
maturity
|
780
|
|
4,019
|
|
752
|
|
802
|
|
Proceeds from sale of fixed
assets
|
-
|
|
53
|
|
-
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
$
(2,773)
|
|
$(25,245)
|
|
$ 189
|
|
$(7,099)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
|
|
|
|
Dividend paid
|
|
$
(6,562)
|
|
$
(8,480)
|
|
$ (2,599)
|
|
$ (2,942)
|
|
Net cash used in financing
activities
|
$
(6,562)
|
|
$ (8,480)
|
|
$ (2,599)
|
|
$(2,942)
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash
equivalents
|
$ (4,158)
|
|
$(21,997)
|
|
$
(1,395)
|
|
$(3,565)
|
|
|
|
|
|
|
|
|
|
|
Balance of cash and cash
equivalents
at beginning of
period
|
14,941
|
|
34,749
|
|
12,178
|
|
16,317
|
|
|
|
|
|
|
|
|
|
|
Balance of cash and cash
equivalents at
end of
period
|
$ 10,783
|
|
$ 12,752
|
|
$ 10,783
|
|
$12,752
|
|
|
|
|
|
|
|
|
|
|
|
|
A. Non-cash
transactions
|
|
|
|
|
|
|
|
|
Investment in fixed
assets
|
$ 1,932
|
|
$ 347
|
|
$ 1,770
|
|
$ 347
|
|
|
|
|
|
|
|
|
|
|
|
|
B. Supplementary cash flow
information
|
|
|
|
|
|
|
|
|
Income taxes paid
|
$ 2,636
|
|
$ 4,245
|
|
$ 941
|
|
$ 1,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE RRsat Global Communications Network Ltd.