RESULTS OF OPERATIONS IN
2018
COMPARED TO
2017
Year Ended
December 31, 2018
Compared with Year Ended
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(Thousands of Dollars)
|
|
|
|
|
|
As a % of Revenue
|
|
Variance
|
Description
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
$
|
|
%
|
Completion Services
|
|
$
|
2,100,956
|
|
|
$
|
1,527,287
|
|
|
98
|
%
|
|
99
|
%
|
|
$
|
573,669
|
|
|
38
|
%
|
Other Services
|
|
36,050
|
|
|
14,794
|
|
|
2
|
%
|
|
1
|
%
|
|
21,256
|
|
|
144
|
%
|
Revenue
|
|
2,137,006
|
|
|
1,542,081
|
|
|
100
|
%
|
|
100
|
%
|
|
594,925
|
|
|
39
|
%
|
Completion Services
|
|
1,622,106
|
|
|
1,269,263
|
|
|
76
|
%
|
|
82
|
%
|
|
352,843
|
|
|
28
|
%
|
Other Services
|
|
38,440
|
|
|
13,298
|
|
|
2
|
%
|
|
1
|
%
|
|
25,142
|
|
|
189
|
%
|
Costs of services
|
|
1,660,546
|
|
|
1,282,561
|
|
|
78
|
%
|
|
83
|
%
|
|
377,985
|
|
|
29
|
%
|
Completion Services
|
|
241,169
|
|
|
141,385
|
|
|
11
|
%
|
|
9
|
%
|
|
99,784
|
|
|
71
|
%
|
Other Services
|
|
4,428
|
|
|
5,757
|
|
|
0
|
%
|
|
0
|
%
|
|
(1,329
|
)
|
|
(23
|
%)
|
Depreciation and amortization
|
|
245,597
|
|
|
147,142
|
|
|
11
|
%
|
|
10
|
%
|
|
98,455
|
|
|
67
|
%
|
Completion Services
|
|
237,681
|
|
|
116,639
|
|
|
11
|
%
|
|
8
|
%
|
|
121,042
|
|
|
104
|
%
|
Other Services
|
|
(6,818
|
)
|
|
(4,261
|
)
|
|
0
|
%
|
|
0
|
%
|
|
(2,557
|
)
|
|
60
|
%
|
Gross profit
|
|
230,863
|
|
|
112,378
|
|
|
11
|
%
|
|
7
|
%
|
|
118,485
|
|
|
105
|
%
|
Depreciation and amortization - selling, general and administrative
|
|
13,548
|
|
|
12,138
|
|
|
1
|
%
|
|
1
|
%
|
|
1,410
|
|
|
12
|
%
|
Selling, general and administrative expenses
|
|
114,258
|
|
|
93,526
|
|
|
5
|
%
|
|
6
|
%
|
|
20,732
|
|
|
22
|
%
|
(Gain) loss on disposal of assets
|
|
5,047
|
|
|
(2,555
|
)
|
|
0
|
%
|
|
0
|
%
|
|
7,602
|
|
|
(298
|
%)
|
Operating income
|
|
98,010
|
|
|
9,269
|
|
|
5
|
%
|
|
1
|
%
|
|
88,741
|
|
|
957
|
%
|
Other income (expense), net
|
|
(905
|
)
|
|
13,963
|
|
|
0
|
%
|
|
1
|
%
|
|
(14,868
|
)
|
|
(106
|
%)
|
Interest expense
|
|
(33,504
|
)
|
|
(59,223
|
)
|
|
(2
|
%)
|
|
(4
|
%)
|
|
25,719
|
|
|
(43
|
%)
|
Total other expenses
|
|
(34,409
|
)
|
|
(45,260
|
)
|
|
(2
|
%)
|
|
(3
|
%)
|
|
10,851
|
|
|
(24
|
%)
|
Income tax expense
|
|
(4,270
|
)
|
|
(150
|
)
|
|
0
|
%
|
|
0
|
%
|
|
(4,120
|
)
|
|
2,747
|
%
|
Net income (loss)
|
|
$
|
59,331
|
|
|
$
|
(36,141
|
)
|
|
3
|
%
|
|
(2
|
%)
|
|
$
|
95,472
|
|
|
(264
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue.
Total revenue is comprised of revenue from our Completion Services and Other Services segments. Revenue in
2018
increased by
$594.9 million
, or
39%
, to
$2.1 billion
from
$1.5 billion
in
2017
. This change in revenue by reportable segment is discussed below.
Completion Services:
Completion Services segment revenue increased by
$573.7 million
, or
38%
, to
$2.1 billion
in
2018
from
$1.5 billion
in
2017
. This change was primarily attributable to a 17% growth in our average number of fully-utilized fleets, as a result of a full-year contribution of assets acquired during the acquisition of Rockpile and deployment of additional fleets throughout 2018, together with increased stage count and efficiency from both our existing and newly-deployed fleets. These factors drove an increase in annualized revenue per fully-utilized fleet of 18%.
Other Services:
Other Services segment revenue
increased
by
$21.3 million
, or
144%
, to
$36.0 million
in
2018
from
$14.8 million
in
2017
. This increase in revenue was primarily attributable to the acquisition of Other
Services divisions from RockPile and reactivation of cementing assets that were previously idled. Revenue in 2018 was primarily earned in our cementing division, while revenue in 2017 was earned in our cementing, workover and coiled tubing divisions. We idled our coiled tubing division in December 2016 and divested our coiled tubing assets during the fourth quarter of 2017. We divested our workover assets during the third and fourth quarters of 2017.
Cost of services.
Cost of services in
2018
increased by
$378.0 million
, or
29%
, to
$1.7 billion
from
$1.3 billion
in
2017
. This change was driven by several factors including (i) higher activity in the Completion Services segment (as discussed above under
Revenue
), (ii) price inflation in our key input costs, including labor, chemicals, and sand trucking, partially offset by sand deflation, (iii) increased maintenance costs associated with increased service intensity stemming from larger sand volumes and well configurations, such as zipper designs and (iv) an increase in fleets working twenty-four hour operations. In
2018
, we had management adjustments of $0.2 million in integration costs related to our asset acquisition from RSI. In
2017
, we had management adjustments of $12.4 million in fleet commissioning costs, $1.7 million in acquisition and integration costs associated with the acquisition of RockPile and $1.3 million in bonuses paid out to key operational employees in connection with our IPO. Cost of services as a percentage of total revenue in
2018
was
78%
, which represented a decrease of
5%
from
83%
in
2017
. Excluding the above-mentioned management adjustments, total cost of services was $1.7 billion and $1.3 billion in
2018
and
2017
, or
78%
and 82% of revenue, respectively, a decrease as a percentage of revenue of 4%.
Cost of services, as a percentage of total revenue is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
Description
|
|
2018
|
|
2017
|
|
% Change
|
Segment cost of services as a percentage of segment revenue:
|
|
|
|
|
|
|
Completion Services
|
|
77
|
%
|
|
83
|
%
|
|
(6
|
)%
|
Other Services
|
|
107
|
%
|
|
90
|
%
|
|
17
|
%
|
Total cost of services as a percentage of total revenue
|
|
78
|
%
|
|
83
|
%
|
|
(5
|
)%
|
|
|
|
|
|
|
|
The change in cost of services by reportable segment is further discussed below.
Completion Services:
Completion Services segment cost of services increased by
$352.8 million
, or
28%
, to
$1.6 billion
in
2018
from
$1.3 billion
in
2017
. As a percentage of segment revenue, total cost of services was
77%
and
83%
, in
2018
and
2017
, respectively,
a decrease
as a percentage of revenue of
6%
. This decrease was driven by higher revenue and operational performance on a per fleet basis, partially offset by (i) net price inflation in our key input costs and (ii) increased maintenance costs associated with increased service intensity and higher-pressure jobs. In
2018
, we had management adjustments of $0.2 million in integration costs related to our asset acquisition from RSI. In
2017
, we had management adjustments of $11.6 million in fleet commissioning costs, $1.7 million in acquisition and integration costs associated with the acquisition of RockPile and $1.3 million in bonuses paid out to key operational employees in connection with our IPO. Excluding the above-mentioned management adjustments, Completion Services segment cost of services was
$1.6 billion
and $1.3 billion in
2018
and
2017
, or
77%
and 82% of segment revenue, respectively, a decrease as a percentage of revenue of 5%.
Other Services:
Other Services segment cost of services increased by
$25.1 million
, or
189%
, to
$38.4 million
in
2018
from
$13.3 million
in
2017
. This change in cost of services was primarily due to a full year of costs incurred to ramp up our cementing division. In
2017
, we incurred management adjustments of $0.8 million in commissioning costs related to ramping our idle cementing assets in response to increased customer demand and $0.05 million in acquisition and integration costs associated with the acquisition of RockPile. Excluding the above-mentioned management adjustments, Other Services segment cost of services was
$38.4 million
and $12.4 million in
2018
and
2017
, or
107%
and 84% of segment revenue, respectively, an increase as a percentage of revenue of 23%.
Depreciation and amortization.
In aggregate, depreciation and amortization expense increased by
$99.9 million
, or
63%
, to
$259.1 million
in
2018
from
$159.3 million
in
2017
. This change was primarily attributable to
depreciation of additional equipment purchased in 2018 to maintain existing fleets, the purchase of newbuild equipment, the assets acquired from RSI, a full-year depreciation of assets acquired in the RockPile acquisition and changes in the estimated useful lives of certain assets during the first half of 2018.
Selling, general and administrative expense.
Selling, general and administrative (“SG&A”) expense, which represents costs associated with managing and supporting our operations, increased by
$20.7 million
, or
22%
, to
$114.3 million
in
2018
from
$93.5 million
in
2017
. This change in SG&A was primarily related to non-cash compensation expense and transactions related to the secondary offering we consummated in January 2018, compared with transaction costs incurred in
2017
associated with the acquisition of RockPile. SG&A as a percentage of total revenue was
5%
in
2018
compared with
6%
in
2017
. Total management adjustments were $34.5 million in
2018
, driven by
$17.2 million
of non-cash stock compensation expense,
$13.0 million
of transaction costs primarily incurred to consummate the secondary stock offering completed in January 2018,
$2.8 million
of legal contingencies,
$0.9 million
in refinancing costs,
$0.5 million
of integration costs associated with the asset acquisition from RSI and $0.1 million of other financing fees and expenses. Management adjustments in
2017
were
$34.5 million
, driven by
$10.7 million
of transaction costs primarily incurred for the acquisition of RockPile,
$10.6 million
of non-cash compensation expense,
$5.8 million
of organizational restructuring costs and bonuses to key personnel in connection with our IPO, together with transaction costs related to our secondary offering in 2018,
$7.2 million
primarily related to litigation contingencies and
$0.2 million
related to commissioning costs. Excluding these management adjustments, SG&A expense was
$79.8 million
and
$59.0 million
in
2018
and
2017
, respectively, which represents
an increase
of
35%
.
(Gain) loss on disposal of assets.
Gain on disposal of assets in
2018
decreased by
$7.6 million
, to a loss of
$5.0 million
in
2018
from a gain of
$2.6 million
in
2017
. This change was primarily attributable to the sale of our coiled tubing units and ancillary coiled tubing equipment in 2017, together with the loss recognized on the sale of our idle real estate in Mathis, Texas in 2018 and the increase in early disposals of various hydraulic fracturing pump components in 2018.
Other income (expense), net.
Other income (expense), net, in
2018
decreased by
$14.9 million
, or
106%
, to expense of
$0.9 million
in
2018
from income of
$14.0 million
in
2017
. In 2018, other income (expense), net was primarily due to a $13.2 million adjustment to our Rockpile CVR liability, $2.7 million loss on foreign currency related to the wind-down of the Canadian entity, offset by a $14.9 million gain on the insurance proceeds received for losses resulting from the July 1, 2018 accidental fire. In 2017, other income (expense), net was primarily due to a $7.8 million of indemnification settlements with Trican, $0.7 million from the negotiated settlement of assumed liabilities with a certain vendor from a prior acquisition and a $5.3 million mark-to-market valuation adjustment of our RockPile CVR liability.
Interest expense, net.
Interest expense, net of interest income, decreased by
$25.7 million
, or
43%
, to
$33.5 million
in
2018
from
$59.2 million
in
2017
. This change was primarily attributable to prepayment premiums of $15.8 million and write-offs of deferred financing costs of $15.3 million in 2017, in connection with the refinancing of our asset-based revolving credit facility and debt extinguishment of our 2016 Term Loan Facility and Senior Secured Notes, compared to the $7.6 million write-offs of deferred financing costs in 2018, in connection with the debt extinguishment of our 2017 Term Loan Facility.
While we incurred higher interest expense on our debt facilities in 2018 compared to our debt facilities in 2017, primarily due to the higher principal balance under the 2018 Term Loan Facility, this increase was offset by lower amortization expense of our unamortized deferred financing costs.
Effective tax rate.
Upon consummation of the IPO, the Company became a corporation subject to federal income taxes. Our effective tax rate on continuing operations in
2018
was
6.71%
, as compared to
(0.53)%
in 2017. For
2018
, the effective rate is primarily made up of state taxes and a tax benefit derived from the current period operating income offset by a valuation allowance. For
2017
, the effective rate was primarily made up of a tax benefit derived from the current period operating income offset by a valuation allowance. As a result of market conditions and their corresponding impact on our business outlook, we determined that a valuation allowance was appropriate as it is not more likely than not that we will utilize our net deferred tax assets. The remaining tax impact not offset by a valuation allowance is related to tax amortization on our indefinite-lived intangible assets.
Net income.
Net income was
$59.3 million
in
2018
, as compared with net loss of
$36.1 million
in
2017
. The increase from the net loss in
2017
is due to the changes in revenue and expenses discussed above.
Year Ended
December 31, 2017
Compared with Year Ended
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(Thousands of Dollars)
|
|
|
|
|
|
As a % of Revenue
|
|
Variance
|
Description
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
$
|
|
%
|
Completion Services
|
|
$
|
1,527,287
|
|
|
$
|
410,854
|
|
|
99
|
%
|
|
98
|
%
|
|
$
|
1,116,433
|
|
|
272
|
%
|
Other Services
|
|
14,794
|
|
|
9,716
|
|
|
1
|
%
|
|
2
|
%
|
|
5,078
|
|
|
52
|
%
|
Revenue
|
|
1,542,081
|
|
|
420,570
|
|
|
100
|
%
|
|
100
|
%
|
|
1,121,511
|
|
|
267
|
%
|
Completion Services
|
|
1,269,263
|
|
|
401,891
|
|
|
82
|
%
|
|
96
|
%
|
|
867,372
|
|
|
216
|
%
|
Other Services
|
|
13,298
|
|
|
14,451
|
|
|
1
|
%
|
|
3
|
%
|
|
(1,153
|
)
|
|
(8
|
%)
|
Costs of services
|
|
1,282,561
|
|
|
416,342
|
|
|
83
|
%
|
|
99
|
%
|
|
866,219
|
|
|
208
|
%
|
Completion Services
|
|
141,385
|
|
|
89,432
|
|
|
9
|
%
|
|
21
|
%
|
|
51,953
|
|
|
58
|
%
|
Other Services
|
|
5,757
|
|
|
5,087
|
|
|
0
|
%
|
|
1
|
%
|
|
670
|
|
|
13
|
%
|
Depreciation and amortization
|
|
147,142
|
|
|
94,519
|
|
|
10
|
%
|
|
22
|
%
|
|
52,623
|
|
|
56
|
%
|
Completion Services
|
|
116,639
|
|
|
(80,469
|
)
|
|
8
|
%
|
|
(19
|
%)
|
|
197,108
|
|
|
(245
|
%)
|
Other Services
|
|
(4,261
|
)
|
|
(9,822
|
)
|
|
0
|
%
|
|
(2
|
%)
|
|
5,561
|
|
|
(57
|
%)
|
Gross profit
|
|
112,378
|
|
|
(90,291
|
)
|
|
7
|
%
|
|
(21
|
%)
|
|
202,669
|
|
|
(224
|
%)
|
Depreciation and amortization - selling, general and administrative
|
|
12,138
|
|
|
6,460
|
|
|
1
|
%
|
|
2
|
%
|
|
5,678
|
|
|
88
|
%
|
Selling, general and administrative expenses
|
|
93,526
|
|
|
53,155
|
|
|
6
|
%
|
|
13
|
%
|
|
40,371
|
|
|
76
|
%
|
Gain on disposal of assets
|
|
(2,555
|
)
|
|
(387
|
)
|
|
0
|
%
|
|
0
|
%
|
|
(2,168
|
)
|
|
560
|
%
|
Impairment
|
|
—
|
|
|
185
|
|
|
0
|
%
|
|
0
|
%
|
|
(185
|
)
|
|
(100
|
%)
|
Operating income (loss)
|
|
9,269
|
|
|
(149,704
|
)
|
|
1
|
%
|
|
(36
|
%)
|
|
158,973
|
|
|
(106
|
%)
|
Other income, net
|
|
13,963
|
|
|
916
|
|
|
1
|
%
|
|
0
|
%
|
|
13,047
|
|
|
1,424
|
%
|
Interest expense
|
|
(59,223
|
)
|
|
(38,299
|
)
|
|
(4
|
%)
|
|
(9
|
%)
|
|
(20,924
|
)
|
|
55
|
%
|
Total other expenses
|
|
(45,260
|
)
|
|
(37,383
|
)
|
|
(3
|
%)
|
|
(9
|
%)
|
|
(7,877
|
)
|
|
21
|
%
|
Income tax expense
|
|
(150
|
)
|
|
—
|
|
|
0
|
%
|
|
0
|
%
|
|
(150
|
)
|
|
—
|
%
|
Net loss
|
|
$
|
(36,141
|
)
|
|
$
|
(187,087
|
)
|
|
(2
|
%)
|
|
(44
|
%)
|
|
$
|
150,946
|
|
|
(81
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue.
Total revenue is comprised of revenue from our Completion Services and Other Services segments. Revenue in
2017
increased by
$1.1 billion
, or
267%
, to
$1.5 billion
from
$420.6 million
in
2016
. This change in revenue by reportable segment is discussed below.
Completion Services:
Completion Services segment revenue
increased
by
$1.1 billion
, or
272%
, to
$1.5 billion
in
2017
from
$410.9 million
in
2016
. This change was primarily attributable to a 105% growth in our average number of deployed fleets, as a result of increased utilization of our combined asset base following our acquisition of RockPile and our acquisition of the majority of the U.S. assets and assumptions of certain liabilities of the Acquired Trican Operations, as well as increased stage count and efficiency from both our existing and newly-deployed recommissioned fleets. In addition, annualized revenue per deployed fleet increased 81%.
Other Services:
Other Services segment revenue increased by
$5.1 million
, or
52%
, to
14.8 million
in
2017
from
9.7 million
in
2016
. This change in revenue was primarily attributable to the acquisition of Other Services divisions from RockPile. Revenue in 2017 was earned in our cementing and workover divisions and revenue in 2016 was earned in our cementing and coiled tubing divisions. We idled our coiled tubing division in
December 2016 and divested of our coiled tubing assets during the fourth quarter of 2017. We divested of our workover assets during the third and fourth quarters of 2017.
Cost of services.
Cost of services in
2017
increased by
$866.2 million
, or
208%
, to
$1.3 billion
from
$416.3 million
in
2016
. This change was driven by several factors including (i) higher activity in the Completion Services segment (as discussed above under Revenue), (ii) price inflation in our key input costs, including labor, sand and sand trucking, (iii) increased maintenance costs associated with increased service intensity stemming from larger sand volumes and well configurations, such as zipper designs, (iv) an increase in fleets working twenty-four hour operations and (v) rapid deployment and commissioning of our idle fleets. In 2017, we incurred $12.4 million of fleet commissioning costs, $1.7 million of acquisition and integration costs associated with the acquisition of RockPile and $1.3 million for bonuses paid out to key operational employees in connection with our IPO. In 2016, we had management adjustments of $13.9 million primarily related to acquisition and integration costs associated with the acquisition of the Acquired Trican Operations and $10.0 million primarily related to commissioning of our idle fleets. Cost of services as a percentage of total revenue in 2017 was 83%, which represented a decrease of 16% from 99% in 2016. Excluding the above-mentioned management adjustments, total cost of services was $1.3 billion and $392.4 million in 2017 and 2016 or 82% and 93% of revenue, respectively, a decrease as a percentage of revenue of 11%.
Cost of services, as a percentage of total revenue is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
Description
|
|
2017
|
|
2016
|
|
% Change
|
Segment cost of services as a percentage of segment revenue:
|
|
|
|
|
|
|
Completion Services
|
|
83
|
%
|
|
98
|
%
|
|
(15
|
)%
|
Other Services
|
|
90
|
%
|
|
149
|
%
|
|
(59
|
)%
|
Total cost of services as a percentage of total revenue
|
|
83
|
%
|
|
99
|
%
|
|
(16
|
)%
|
|
|
|
|
|
|
|
The change in cost of services by reportable segment is further discussed below.
Completion Services:
Completion Services segment cost of services increased by
$867.4 million
, or
216%
, to
$1.3 billion
in
2017
from $401.9 million in
2016
. As a percentage of segment revenue, total cost of services was 83% and 98%, in 2017 and 2016, respectively, a decrease as a percentage of revenue of 15%. This change in cost of services was driven by (i) higher activity (as discussed above under Revenue), (ii) price inflation in our key input costs, including sand and trucking, (iii) increased maintenance costs associated with increased service intensity and higher-pressure jobs and (iv) rapid deployment and commissioning of our idle fleets. In 2017, we incurred $11.6 million of fleet commissioning costs, $1.7 million of acquisition and integration costs associated with the acquisition of RockPile and $1.3 million for bonuses paid out to key operational employees in connection with our IPO. In 2016, we had management adjustments of $13.5 million primarily related to acquisition and integration costs associated with the acquisition of the Acquired Trican Operations and $9.3 million primarily related to commissioning of our idle fleets. Excluding the above-mentioned management adjustments, Completion Services segment cost of services were $1.2 billion and $379.1 million in 2017 and 2016, or 82% and 92% of segment revenue, respectively, a decrease as a percentage of revenue of 10%.
Other Services:
Other Services segment cost of services decreased by $1.2 million, or 8%, to $13.3 million in 2017 from $14.5 million in 2016. This change in cost of services was primarily attributable to the idling of our cementing and coiled tubing divisions in April 2016 and December 2016, respectively, partially offset by the acquisition of Other Services divisions from RockPile. In 2017, we incurred management adjustments of $0.8 million of commissioning costs related to ramping our idle cementing assets in response to increased customer demand and $0.05 million of acquisition and integration costs associated with the acquisition of RockPile. In 2016, we incurred management adjustments of $0.7 million in commissioning costs and $0.4 million in acquisition and integration costs associated with the Acquired Trican Operations. Excluding the above-mentioned management
adjustments, Other Services segment cost of services was $12.4 million and $13.4 million in 2017 and 2016, or 84% and 138% of segment revenue, respectively, a decrease as a percentage of revenue of 54%.
Depreciation and amortization.
In aggregate, depreciation and amortization expense increased by $58.3 million, or 58%, to $159.3 million in 2017 from $101.0 million in 2016. This change was primarily attributable to depreciation of additional equipment purchased in 2017 to recondition existing fleets and the acquisition of the RockPile assets.
Selling, general and administrative expense.
Selling, general and administrative (“SG&A”) expense, which represents costs associated with managing and supporting our operations, increased by $40.4 million, or 76%, to $93.5 million in 2017 from $53.2 million in 2016. This change in SG&A was primarily related to non-cash amortization expense of equity awards issued under our Equity and Incentive Award Plan in 2017 and transactions driving overall company growth associated with the acquisition of RockPile. SG&A as a percentage of total revenue was 6% in 2017 compared with 13% in 2016. Total management adjustments were $34.5 million in 2017, driven by $10.7 million of transaction costs primarily incurred for the acquisition of RockPile, $10.6 million of non-cash compensation expense for the restricted stock units and stock options awarded to certain of our employees in connection with our IPO, $5.8 million of organizational restructuring costs and bonuses to key personnel in connection with our IPO, together with transaction costs related to our secondary offering in 2018, $7.2 million primarily related to litigation contingencies and $0.2 million related to commissioning costs. Management adjustments in 2016 were $26.9 million, primarily driven by $23.2 million of transaction costs and lease exit costs related to the integration of the Acquired Trican Operations, $2.0 million in non-cash compensation expense of our unit-based awards and $1.7 million in IPO-readiness costs. Excluding these management adjustments, SG&A expense was $59.0 million and $26.3 million in 2017 and 2016, respectively, which represents an increase of 124%.
Gain on disposal of assets.
Gain on disposal of assets in 2017 increased by $2.2 million, or 560%, to a gain of $2.6 million in 2017 from a gain of $0.4 million in 2016. This change was primarily attributable to the sale of our coiled tubing units and ancillary coiled tubing equipment, our air compressor units and idle property in Woodward, Oklahoma and Searcy, Arkansas.
Other income (expense), net.
Other income (expense), net, in 2017 increased by $13.0 million, or 1,424%, to income of $14.0 million in 2017 from income of $0.9 million in 2016. This change is primarily due to $7.8 million of gain on indemnification settlements with Trican, $0.7 million due to the negotiated settlement of assumed liabilities with a certain vendor from a prior acquisition and a $5.3 million mark-to-market valuation adjustment of our RockPile CVR liability.
Interest expense, net.
Interest expense, net of interest income, increased by $20.9 million, or 55%, to $59.2 million in 2017 from $38.3 million in 2016. This change was primarily attributable to prepayment premiums of $15.8 million and write-offs of deferred financing costs of $15.3 million, incurred in connection with the refinancing of our asset-based revolving credit facility and debt extinguishment of our 2016 Term Loan Facility and Senior Secured Notes. This increase was offset by lower interest expense under our 2017 Term Loan Facility, which replaced our 2016 Term Loan Facility and Senior Secured Notes that bore higher interest rates.
Effective tax rate.
Upon consummation of the IPO, the Company became a corporation subject to federal
income taxes. Our effective tax rate on continuing operations in 2017 was (0.53)%. The effective rate is primarily
made up of a tax benefit derived from the current period operating income offset by a valuation allowance. As a
result of market conditions and their corresponding impact on our business outlook, we determined that a valuation
allowance was appropriate as it is not more likely than not that we will utilize our net deferred tax assets. The
remaining tax impact not offset by a valuation allowance is related to tax amortization on our indefinite-lived intangible assets.
Net loss.
Net loss was
$36.1 million
in
2017
, as compared with net loss of
$187.1 million
in
2016
. This decrease in net loss from 2016 is due to the changes in revenue and expenses discussed above.
ENVIRONMENTAL MATTERS
We are subject to numerous environmental, legal and regulatory requirements related to our operations worldwide. For information related to environmental matters, see Note
(
18
) (
Commitments and Contingencies
)
of Part II, “
Item 8
. Financial Statements and Supplementary Data.”
LIQUIDITY AND CAPITAL RESOURCES
Liquidity represents a company’s ability to adjust its future cash flows to meet needs and opportunities, both expected and unexpected.
As of
December 31, 2018
, we had
$80.2 million
of cash and
$351.2 million
of total debt, compared to
$96.1 million
of cash and
$282.9 million
of total debt as of
December 31, 2017
. In
2018
,
2017
and
2016
, we had capital expenditures of
$291.5 million
,
$189.6 million
and
$23.5 million
, respectively, exclusive of the cash payment attributable to the asset acquisition from RSI on July 24, 2018 of $35.0 million, the acquisition of RockPile on July 3, 2017 of
$116.6 million
and the acquisition of the Acquired Trican Operations on March 16, 2016 of
$203.9 million
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
2017
|
|
2016
|
Net cash provided by (used) in operating activities
|
|
$
|
350,311
|
|
|
$
|
79,691
|
|
|
$
|
(54,054
|
)
|
Net cash used in investing activities
|
|
$
|
(297,506
|
)
|
|
$
|
(250,776
|
)
|
|
$
|
(227,161
|
)
|
Net cash provided by (used in) financing activities
|
|
$
|
(68,554
|
)
|
|
$
|
218,122
|
|
|
$
|
276,633
|
|
|
|
|
|
|
|
|
Significant sources and uses of cash during the year ended December 31, 2018
Sources of cash:
|
|
–
|
Net cash generated by operating activities in
2018
of
$350.3 million
was primarily driven by higher utilization of our combined asset base and increased gross profit in our Completion Services segment.
|
|
|
–
|
Cash provided by the insurance proceeds received for losses resulting from the July 1, 2018 accidental fire was $18.1 million. For further details see Note
(
7
)
Property and Equipment, net
of Part II, “
Item 8.
Financial Statements and Supplementary Data.”
|
|
|
–
|
$4.7 million
in proceeds from sales of various assets, including our idle field operations facility in Mathis, Texas, within the Corporate segment, and hydraulic tractors and light general-purpose vehicles within the Completion Services segment.
|
|
|
–
|
Cash provided by the 2018 Term Loan Facility, net of debt discount, was $348.2 million.
|
Uses of cash:
|
|
–
|
$13.0 million of transaction costs, including underwriting discounts paid by the Company, primarily incurred to consummate the secondary stock offering completed in January 2018.
|
|
|
–
|
$7.9 million related to the portion of the cash settlement of our RockPile CVR liability that exceeded its acquisition-date fair value, with the remaining $12.0 million of the cash settlement cost reflected in the use of cash in financing activities as described below.
|
Investing activities:
|
|
–
|
Net cash used in investing activities of
$297.5 million
was primarily associated with our asset acquisition from RSI and our newbuild and maintenance capital spend on active fleets, offset by insurance proceeds and proceeds from various asset sales, as discussed above under “Sources of cash.” This activity primarily related to our Completion Services segment.
|
|
|
–
|
Cash used to repay our debt facilities, including capital leases but excluding interest, was $289.1 million.
|
|
|
–
|
Cash used to pay debt issuance costs associated with our debt facilities was
$7.3 million
.
|
|
|
–
|
Shares repurchased and retired related to our stock repurchase program totaled
$104.9 million
.
|
|
|
–
|
Shares repurchased and retired related to payroll tax withholdings on our share-based compensation totaled
$3.6 million
.
|
|
|
–
|
$12.0 million
related to the portion of the cash settlement of our RockPile CVR liability that was reflective of its acquisition-date fair value.
|
Significant sources and uses of cash during the year ended December 31, 2017
Sources of cash:
|
|
–
|
Net cash generated by operating activities in
2017
of
$79.7 million
was primarily driven by higher utilization of our combined asset base and increased gross profit in our Completion Services segment. We also had proceeds of
$2.1 million
and
$4.2 million
from the indemnification settlement with Trican and our insurance company related to the acquisition of the Acquired Trican Operations. See Note
(
18
)
Commitments and Contingencies
of
Part II, “
Item 8.
Financial Statements and Supplementary Data.”
|
|
|
–
|
Total proceeds of $30.6 million from the sale of assets relating to our facilities in Woodward, Oklahoma and Searcy, Arkansas, certain air compressor units, coiled tubing assets and the twelve workover rigs acquired in the acquisition of RockPile. See Note
(
7
)
Property and Equipment, net
of
Part II, “
Item 8.
Financial Statements and Supplementary Data.”
|
|
|
–
|
Cash provided from IPO proceeds,
$255.5 million
. See Note
(1)(a) Initial Public Offering
of
Part II, “
Item 8.
Financial Statements and Supplementary Data.”
|
|
|
–
|
The 2017 Term Loan Facility, entered into on March 15, 2017, provided for $145.0 million, net of associated origination and other transactions fees. Proceeds received were primarily used to fully repay our Senior Secured Notes. statements.
|
|
|
–
|
An incremental term loan facility, entered into on July 3, 2017, provided for $131.1 million, net of associated origination and other transaction fees. Proceeds received were primarily used to fund the acquisition of RockPile.
|
Uses of cash:
|
|
–
|
Cash consideration of
$116.6 million
associated with the acquisition of RockPile, inclusive of a
$7.8 million
net working capital settlement.
|
|
|
–
|
Cash used for capital expenditures of
$164.4 million
, associated with maintenance capital spend on active fleets, commissioning costs associated with the deployment of our idle fleets, the newbuild acquired as part of the acquisition of RockPile and deposits on new equipment. This activity primarily related to our Completion Services segment.
|
|
|
•
|
Financing activities: Cash used to repay our debt facilities, including capital leases but excluding interest, in
2017
was
$310.8 million
. We used a portion of our IPO proceeds and the proceeds of the 2017 Term Loan Facility to repay our 2016 Term Loan Facility and Senior Secured Notes.
|
Significant sources and uses of cash during the year ended December 31, 2016
Sources of cash:
|
|
•
|
Investing activities: Total net proceeds of
$0.7 million
primarily related to the sale of assets from our idled drilling division within our Other Services segment.
|
|
|
•
|
Financing activities: Net cash provided from a capital contribution from shareholders of
$200.0 million
and the net proceeds from our 2016 Term Loan Facility of
$91.2 million
.
|
Uses of cash:
|
|
•
|
Operating activities: Net cash used in operating activities of
$54.1 million
was primarily attributable to competitive pricing pressure as a result of market conditions, combined with the acquisition, integration and commissioning costs of approximately
$47.3 million
associated with the acquisition of the Acquired Trican Operations.
|
|
|
–
|
Cash consideration of
$205.4 million
associated with the acquisition of the Acquired Trican Operations.
|
|
|
–
|
Cash used for capital expenditures of
$23.5 million
associated with maintenance capital spend on active fleets, commissioning costs associated with the deployment of our idle fleets.
|
|
|
•
|
Financing activities: Cash used to repay and service our debt facilities, including prepayment penalties and capital leases but excluding interest, in
2016
was
$8.8 million
.
|
Future sources and use of cash
Capital expenditures for 2019 are projected to be primarily related to maintenance capital spend to support our existing active fleets, wireline trucks and cementing units. We anticipate our capital expenditures will be funded by cash flows from operations. We currently estimate that our capital expenditures for 2019 will range between
$130.0 million
and
$150.0 million
.
Debt service for the year ended December 31, 2019 is projected to be
$30.4 million
, of which
$5.5 million
is related to capital leases. We anticipate our debt service will be funded by cash flows from operations.
On February 26, 2018, we announced that our board of directors authorized a 12-month stock repurchase program of up to $100.0 million of the Company’s outstanding common stock, with the intent of returning value to our shareholders as we continue to expect further growth and profitability. The program does not obligate us to purchase any particular number of shares of common stock during any period, and the program may be modified or suspended at any time at our discretion. Effective October 26, 2018, our board of directors authorized a reset of capacity on the existing stock repurchase program back to $100 million. Additionally, the program’s expiration date was extended to September 2019 from a previous expiration of February 2019. Effective February 25, 2019, our board of directors authorized a reset of capacity on the existing stock repurchase program back to $100 million. Additionally, the program’s expiration date was extended to December 2019 from a previous expiration of September 2019.
Other factors affecting liquidity
Financial position in current market.
As of
December 31, 2018
, we had $
80.2 million
of cash and a total of
$184.0 million
available under our revolving credit facility. Furthermore, we have no material adverse change provisions in our bank agreements, and our debt maturities extend over a long period of time. We currently believe that our cash on hand, cash flow generated from operations and availability under our revolving credit facility will provide sufficient liquidity for at least the next 12 months, including for capital expenditures, debt service, working capital investments and stock repurchases.
Guarantee agreements.
In the normal course of business, we have agreements with a financial institution under which $2.5 million of letters of credit were outstanding as of
December 31, 2018
.
Customer receivables
. In line with industry practice, we bill our customers for our services in arrears and are, therefore, subject to our customers delaying or failing to pay our invoices. The majority of our trade receivables have payment terms of 30 days or less. In weak economic environments, we may experience increased delays and failures to pay our invoices due to, among other reasons, a reduction in our customers’ cash flow from operations and their access to the credit markets. If our customers delay paying or fail to pay us a significant amount of our outstanding receivables, it could have a material adverse effect on our liquidity, consolidated results of operations and consolidated financial condition.
Contractual Obligations
In the normal course of business, we enter into various contractual obligations that impact or could impact our liquidity. The table below contains our known contractual commitments as of
December 31, 2018
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
Contractual obligations
|
|
Total
|
|
2019
|
|
2020-2022
|
|
2023-2025
|
|
2026+
|
Long-term debt, including current portion
(1)
|
|
$
|
348,250
|
|
|
$
|
3,500
|
|
|
$
|
10,500
|
|
|
$
|
334,250
|
|
|
$
|
—
|
|
Estimated interest payments
(2)
|
|
130,758
|
|
|
21,386
|
|
|
61,517
|
|
|
47,855
|
|
|
—
|
|
Capital lease obligations
(3)
|
|
11,449
|
|
|
5,484
|
|
|
5,965
|
|
|
—
|
|
|
—
|
|
Operating lease obligations
(4)
|
|
73,535
|
|
|
29,410
|
|
|
28,500
|
|
|
6,502
|
|
|
9,123
|
|
Purchase commitments
(5)
|
|
137,667
|
|
|
78,101
|
|
|
57,966
|
|
|
1,600
|
|
|
—
|
|
Equity-method investment
(6)
|
|
3,315
|
|
|
3,315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Legal contingency
(7)
|
|
1,668
|
|
|
1,668
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
706,642
|
|
|
$
|
142,864
|
|
|
$
|
164,448
|
|
|
$
|
390,207
|
|
|
$
|
9,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Long-term debt represents our obligations under our 2018 Term Loan Facility, exclusive of interest payments. In addition, these amounts exclude
$7.5 million
of unamortized debt discount and debt issuance costs associated with our 2018 Term Loan Facility.
|
|
|
(2)
|
Estimated interest payments are based on debt balances outstanding as of
December 31, 2018
and include interest related to the 2018 Term Loan Facility.
Interest rates used for variable rate debt are based on the prevailing current London Interbank Offer Rate (
“
LIBOR
”
).
|
|
|
(3)
|
Capital lease obligations consist of obligations on our capital leases of hydraulic fracturing equipment and ancillary equipment with CIT Finance LLC and light weight vehicles with ARI Financial Services Inc. and Enterprise FM Trust and includes interest payments.
|
|
|
(4)
|
Operating lease obligations, inclusive of early termination buyouts, are related to our real estate, rail cars with Anderson Rail Group, Compass Rail VIII, SMBC Rail Services, Trinity Industries Leasing Company, and CIT Rail LLC and light duty vehicles with Enterprise FM Trust.
|
|
|
(5)
|
Purchase commitments primarily relate to our agreements with vendors for sand purchases and deposits on equipment. The purchase commitments to sand suppliers represent our annual obligations to purchase a minimum amount of sand from vendors. If the minimum purchase requirement is not met, the shortfall at the end of the year is settled in cash or, in some cases, carried forward to the next year.
|
|
|
(6)
|
Equity-method investment is related to our research and development commitments with our equity-method investee. See Notes
(
18
)
Commitments and Contingencies
and
(19)
Related Party Transactions
of Part II, “
Item 8
. Financial Statements and Supplementary Data” for further details.
|
|
|
(7)
|
The legal contingency is primarily related to various employment related claims. See Note
(
18
)
Commitments and Contingencies
of Part II, “
Item 8
. Financial Statements and Supplementary Data” for further details.
|
Principal Debt Agreements
2017 ABL Facility
Structure
. As of March 31, 2018, our 2017 ABL Facility provided for a $300.0 million revolving credit facility (with a $20.0 million subfacility for letters of credit), subject to a borrowing base in accordance with the terms agreed between us and the lenders. In addition, subject to approval by the applicable lenders and other customary conditions, the 2017 ABL Facility allows for an additional increase in commitments of up to $150.0 million. The 2017 ABL Facility is subject to customary fees, guarantees of subsidiaries, restrictions and covenants, including certain restricted payments.
Maturity
. The loans arising under the initial commitments under the 2017 ABL Facility mature on December 22, 2022. The loans arising under any tranche of extended loans or additional commitments mature as specified in the applicable extension amendment or increase joinder, respectively.
Interest
. Pursuant to the terms of the 2017 ABL Facility, amounts outstanding under the 2017 ABL Facility bear interest at a rate per annum equal to, at Keane Group’s option, (a) the base rate, plus an applicable margin equal to (x) if the average excess availability is less than 33%, 1.00%, (y) if the average excess availability is greater than or equal to 33% but less than 66%, 0.75% or (z) if the average excess availability is greater than or equal to 66%, 0.50%, or (b) the adjusted LIBOR rate for such interest period, plus an applicable margin equal to (x) if the average excess availability is less than 33%, 2.00%, (y) if the average
excess availability is greater than or equal to 33% but less than 66%, 1.75% or (z) if the average excess availability is greater than or equal to 66%, 1.50%. The average excess availability is set on the first day of each full fiscal quarter ending after December, 22, 2017. On or after June 22, 2018, at any time when consolidated EBITDA as of the then most recently ended four fiscal quarters for which financial statements are required to be delivered is greater than or equal to $250.0 million, the applicable margin will be reduced by 0.25%;
provided
that if consolidated EBITDA is less than $250.0 million as of a later four consecutive fiscal quarters, the applicable margin will revert to the levels set forth above.
2018 Term Loan Facility
On May 25, 2018, Keane Group and the 2018 Term Loan Guarantors (as defined below) entered into the 2018 Term Loan Facility with each lender from time to time party thereto and Barclays Bank PLC, as administrative agent and collateral agent. The proceeds of the 2018 Term Loan Facility were used to refinance Keane Group’s then-existing term loan facility and to repay related fees and expenses, with the excess proceeds to fund general corporate purposes.
Structure.
The 2018 Term Loan Facility provides for a term loan facility in an initial aggregate principal amount of $350.0 million (the loans incurred under the 2018 Term Loan Facility, the “2018 Term Loans”). As of
December 31, 2018
, there was $348.2 million principal amount of 2018 Term Loans outstanding. In addition, subject to certain customary conditions, the 2018 Term Loan Facility allows for additional incremental term loans to be incurred thereunder in an amount equal to the sum of (a) $200.0 million plus the aggregate principal amount of voluntary prepayments of 2018 Term Loans made on or prior to the date of determination (less amounts incurred in reliance on the capacity described in this subclause (a)), plus (b) an unlimited amount, subject to, (x) in the case of debt secured on a pari passu basis with the 2018 Term Loans, immediately after giving effect to the incurrence thereof, a first lien net leverage ratio being less than or equal to 2.00:1.00, (y) in the case of debt secured on a junior basis with the 2018 Term Loans, immediately after giving effect to the incurrence thereof, a secured net leverage ratio being less than or equal to 3.00:1.00 and (z) in the case of unsecured debt, immediately after giving effect to the incurrence thereof, a total net leverage ratio being less than or equal to 3.50:1.00.
Maturity.
May 25, 2025 or, if earlier, the stated maturity date of any other term loans or term commitments.
Amortization.
The 2018 Term Loans amortize in quarterly installments equal to 1.00% per annum of the aggregate principal amount of all initial term loans outstanding.
Interest.
The 2018 Term Loans bear interest at a rate per annum equal to, at Keane Group’s option, (a) the base rate plus 2.75%, or (b) the adjusted LIBOR for such interest period (subject to a 1.00% floor) plus 3.75%, subject to, on and after the fiscal quarter ending September 30, 2018, a pricing grid with three 0.25% per annum step-ups and one 0.25% per annum step-down determined based on total net leverage for the relevant period. Following a payment event of default, the 2018 Term Loans bear interest at the rate otherwise applicable to such 2018 Term Loans at such time plus an additional 2.00% per annum during the continuance of such event of default.
Prepayments
. The 2018 Term Loan Facility is required to be prepaid with: (a) 100% of the net cash proceeds of certain asset sales, casualty events and other dispositions, subject to the terms of an intercreditor agreement between the agent for the 2018 Term Loan Facility and the agent for the 2017 ABL Facility and certain exceptions; (b) 100% of the net cash proceeds of debt incurrences or issuances (other than debt incurrences permitted under the 2018 Term Loan Facility, which exclusion is not applicable to permitted refinancing debt) and (c) 50% (subject to step-downs to 25% and 0%, upon and during achievement of certain total net leverage ratios) of excess cash flow in excess of a certain amount, minus certain voluntary prepayments made under the 2018 Term Loan Facility or other debt secured on a pari passu basis with the 2018 Term Loans and voluntary prepayments of loans under the 2017 ABL Facility to the extent the commitments under the 2017 ABL Facility are permanently reduced by such prepayments.
Guarantees.
Subject to certain exceptions as set forth in the definitive documentation for the 2018 Term Loan Facility, the amounts outstanding under the 2018 Term Loan Facility are guaranteed by the Company, Keane
Frac, LP, KS Drilling, LLC, KGH Intermediate Holdco I, LLC, KGH Intermediate Holdco II, LLC, and Keane Frac GP, LLC, and each subsidiary of the Company that will be required to execute and deliver a facility guaranty in the future pursuant to the terms of the 2018 Term Loan Facility (collectively, the “2018 Term Loan Guarantors”).
Security.
Subject to certain exceptions as set forth in the definitive documentation for the 2018 Term Loan Facility, the obligations under the 2018 Term Loan Facility are secured by (a) a first-priority security interest in and lien on substantially all of the assets of Keane Group and the 2018 Term Loan Guarantors to the extent not constituting ABL Facility Priority Collateral (as defined below) and (b) a second-priority security interest in and lien on substantially all of the accounts receivable, inventory, and frac iron equipment, and certain other assets and property related to the foregoing including certain chattel paper, investment property, documents, letter of credit rights, payment intangibles, general intangibles, commercial tort claims, books and records and supporting obligations of the borrowers and guarantors under the 2017 ABL Facility (the “ABL Facility Priority Collateral”).
Fees.
Certain customary fees are payable to the lenders and the agents under the 2018 Term Loan Facility.
Restricted Payment Covenant.
The 2018 Term Loan Facility includes a covenant restricting the ability of the Company and its restricted subsidiaries to pay dividends and make certain other restricted payments, subject to certain exceptions. The 2018 Term Loan Facility provides that the Company and its restricted subsidiaries may, among things, make cash dividends and other restricted payments in an aggregate amount during the life of the facility not to exceed (a) $100.0 million, plus (b) the amount of net proceeds received by Keane Group from the funding of the 2018 Term Loans in excess of the of such net proceeds required to finance the refinancing of the pre-existing term loan facility and pay fees and expenses related thereto and to the entry into the 2018 Term Loan Facility, plus (c) an unlimited amount so long as, after giving effect to such restricted payment, the total net leverage ratio would not exceed 2.00:1.00. In addition, the Company and its restricted subsidiaries may make restricted payments utilizing the Cumulative Credit (as defined below), subject to certain conditions including, if any portion of the Cumulative Credit utilized is comprised of amounts under clause (b) of the definition thereof below, the pro forma total net leverage ratio being no greater than 2.50:1.00.
“Cumulative Credit”, generally, is defined as an amount equal to (a) $25.0 million, (b) 50% of consolidated net income of the Company and its restricted subsidiaries on a cumulative basis from April 1, 2018 (which cumulative amount shall not be less than zero), plus (c) other customary additions, and reduced by the amount of Cumulative Credit used prior to such time (whether for restricted payments, junior debt payments or investments).
Affirmative and Negative Covenants.
The 2018 Term Loan Facility contains various affirmative and negative covenants (in each case, subject to customary exceptions as set forth in the definitive documentation for the 2018 Term Loan Facility). The 2018 Term Loan Facility does not contain any financial maintenance covenants.
Events of Default.
The 2018 Term Loan Facility contains customary events of default (subject to exceptions, thresholds and grace periods as set forth in the definitive documentation for the 2018 Term Loan Facility).
Off-Balance Sheet Arrangements
We do not have any material off-balance sheet financing arrangements, transactions or special purpose entities.
Related Party Transactions
Our board of directors has adopted a written policy and procedures (the “Related Party Policy”) for the review, approval and ratification of the related party transactions by the independent members of the audit and risk committee of our board of directors. For purposes of the Related Party Policy, a “Related Party Transaction” is any transaction, arrangement or relationship or series of similar transactions, arrangements or relationships (including the incurrence or issuance of any indebtedness or the guarantee of indebtedness) in which (1) the aggregate amount involved will or may be reasonably expected to exceed $120,000 in any fiscal year, (2) the company or any of its subsidiaries is a participant, and (3) any Related Party (as defined herein) has or will have a direct or indirect
material interest. All Related Party Transactions will be reviewed in accordance with the standards set forth in the Related Party Policy after full disclosure of the Related Party’s interests in the transaction.
The Related Party Policy defines “Related Party” as any person who is, or, at any time since the beginning of the Company’s last fiscal year, was (1) an executive officer, director or nominee for election as a director of the Company or any of its subsidiaries, (2) a person with greater than five percent (5%) beneficial interest in the Company, (3) an immediate family member of any of the individuals or entities identified in (1) or (2) of this paragraph, and (4) any firm, corporation or other entity in which any of the foregoing individuals or entities is employed or is a general partner or principal or in a similar position or in which such person or entity has a five percent (5%) or greater beneficial interest. Immediate family members includes a person’s spouse, parents, stepparents, children, stepchildren, siblings, mothers- and fathers-in-law, sons- and daughters-in-law, brothers- and sisters-in-law and anyone residing in such person’s home, other than a tenant or employee.
Transaction prices with our related parties are commensurate with transaction prices in arms-length transactions. For further details about our transactions with Related Parties, see Note
(19)
Related Party Transactions
of Part II, “
Item 8
. Financial Statements and Supplementary Data.”
Recently Issued Accounting Standards
For discussion on the impact of accounting standards issued but not yet adopted to our consolidated and combined financial statements, see Note
(
24
)
New Accounting Pronouncements
of Part II, “
Item 8
. Financial Statements and Supplementary Data.”
Critical Accounting Policies and Estimates
The preparation of our consolidated and combined financial statements and related notes included within Part II, “
Item 8
. Financial Statements and Supplementary Data” requires us to make estimates that affect the reported amounts of assets, liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. We base these estimates on historical results and various other assumptions believed to be reasonable, all of which form the basis for making estimates concerning the carrying values of assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates.
A critical accounting estimate is one that requires a high level of subjective judgment by management and has a material impact to our financial condition or results of operations. We believe the following are the critical accounting policies used in the preparation of our consolidated and combined financial statements, as well as the significant estimates and judgments affecting the application of these policies. This discussion and analysis should be read in conjunction with our consolidated and combined financial statements and related notes included within Part II, “
Item 8
. Financial Statements and Supplementary Data.”
Business combinations
We allocate the purchase price of businesses we acquire to the identifiable assets acquired and liabilities assumed based on their estimated fair values. Any excess purchase price over the fair value of the net identifiable assets acquired is recorded as goodwill. We use all available information to estimate fair values, including quoted market prices, the carrying value of acquired assets and assumed liabilities and valuation techniques such as discounted cash flows, multi-period excess earning or income-based-relief-from-royalty methods. We engage third-party appraisal firms to assist in the fair value determination of inventories, identifiable long-lived assets, identifiable intangible assets, as well as any contingent consideration or earn-out provisions that provide for additional consideration to be paid to the seller if certain future conditions are met. These estimates are reviewed during the 12-month measurement period and adjusted based on actual results. The judgments made in determining the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact our financial condition or results of operations. See Note
(3)
Acquisition
s
of Part II, “
Item 8
. Financial Statements and Supplementary Data” for further discussion of our recently completed acquisitions during 2017 and 2016.
Asset acquisitions
Asset acquisitions are measured based on their cost to us, including transaction costs incurred by us. An asset acquisition’s cost or the consideration transferred by us is assumed to be equal to the fair value of the net assets acquired. If the consideration transferred is cash, measurement is based on the amount of cash we paid to the seller, as well as transaction costs incurred by us. Consideration given in the form of nonmonetary assets, liabilities incurred or equity interests issued is measured based on either the cost to us or the fair value of the assets or net assets acquired, whichever is more clearly evident. The cost of an asset acquisition is allocated to the assets acquired based on their estimated relative fair values. We engage third-party appraisal firms to assist in the fair value determination of inventories, identifiable long-lived assets and identifiable intangible assets. Goodwill is not recognized in an asset acquisition. See Note
(3)
Acquisition
s
of Part II, “
Item 8
. Financial Statements and Supplementary Data” for our asset acquisition from RSI in 2018.
Legal and environmental contingencies
From time to time, we are subject to legal and administrative proceedings, settlements, investigations, claims and actions, as is typical of the industry. These claims include, but are not limited to, contract claims, environmental claims, employment related claims, claims alleging injury or claims related to operational issues. Our assessment of the likely outcome of litigation matters is based on our judgment of a number of factors, including experience with similar matters, past history, precedents, relevant financial information and other evidence and facts specific to the matter. We accrue for contingencies when the occurrence of a material loss is probable and can be reasonably estimated, based on our best estimate of the expected liability. The estimate of probable costs related to a contingency is developed in consultation with internal and outside legal counsel representing us. The accuracy of these estimates is impacted by, among other things, the complexity of the issues and the amount of due diligence we have been able to perform. Differences between the actual settlement costs, final judgments or fines from our estimates could have a material adverse effect on our financial position or results of operations. See Note
(
18
)
Commitments and Contingencies
of Part II, “
Item 8
. Financial Statements and Supplementary Data” for further discussion of our legal, environmental and other regulatory contingencies.
Valuation of long-lived assets, indefinite-lived assets and goodwill
We assess our long-lived assets, such as definite-lived intangible assets and property and equipment, for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. We assess our goodwill and indefinite-lived assets for impairment annually, as of October 31, or whenever events or circumstances indicate that the carrying amount of goodwill or the indefinite-lived assets may not be recoverable. If the carrying value of an asset exceeds its fair value, we record an impairment charge that reduces our earnings.
We perform our qualitative assessments of the likelihood of impairment by considering qualitative factors relevant to each of our reporting segments, such as macroeconomic, industry, market or any other factors that have a significant bearing on fair value. The expected future cash flows used for impairment reviews and related fair value calculations are based on subjective, judgmental assessments of projected revenue growth, fleet count, utilization, gross margin rates, SG&A rates, working capital fluctuations, capital expenditures, discount rates and terminal growth rates. Many of these judgments are driven by crude oil prices. If the crude oil market declines and remains at low levels for a sustained period of time, we would expect to perform our impairment assessments more frequently and could record impairment charges.
See Note
(
2
)
(h)
Goodwill and Indefinite-Lived Intangible Assets
and
(
2
)
(i)
Long-Lived Assets
of Part II, “
Item 8
. Financial Statements and Supplementary Data” for further discussion on our impairment assessments of our long-lived assets, indefinite-lived assets and goodwill for the years ended
December 31, 2018
,
2017
and
2016
.
Income Taxes
We account for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes,” which requires an asset and liability approach for financial accounting and reporting of income taxes. Under ASC 740, income taxes are accounted for based upon the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss carry-forwards using enacted tax rates in effect in the year the differences are expected to reverse. We estimate our annual effective tax rate at each interim period based on the facts and circumstances available at that time, while the actual effective tax rate is calculated at year-end. Our effective tax rates will vary due to changes in estimates of our future taxable income or losses, fluctuations in the tax jurisdictions in which we operate and favorable or unfavorable adjustments to our estimated tax liabilities related to proposed or probable assessments. As a result, our effective tax rate may fluctuate significantly on a quarterly or annual basis.
In evaluating our ability to recover our deferred tax assets, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In addition to our historical financial results, we consider forecasted market growth, earnings and taxable income, the mix of earnings in the jurisdictions in which we operate and the implementation of prudent and feasible tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates we use to manage our underlying businesses. We establish a valuation allowance against the carrying value of deferred tax assets when we determine that it is more likely than not that the asset will not be realized through future taxable income. Such amounts are charged to earnings in the period in which we make such determination. Likewise, if we later determine that it is more likely than not that the net deferred tax assets would be realized, we would reverse the applicable portion of the previously provided valuation allowance.
We calculate our income tax liability based on estimates and assumptions that could differ from the actual results reflected in income tax returns filed during the subsequent year. Significant judgment is required in assessing, among other things, the timing and amounts of deductible and taxable items. Due to the complexity of some of these uncertainties, the ultimate resolution may result in payment that is materially different from our current estimate of its tax liabilities. These differences are reflected as increases or decreases to income tax expense in the period in which they are determined.
The amount of income tax we pay is subject to ongoing audits by federal and state tax authorities, which may result in proposed assessments. Our estimate for the potential outcome for any uncertain tax issue is highly judgmental. We believe we have adequately provided for any reasonably foreseeable outcome related to these matters. However, our future results may include favorable or unfavorable adjustments to our estimated tax liabilities in the period the assessments are made or resolved or when statutes of limitation on potential assessments expire. Additionally, the jurisdictions in which our earnings or deductions are realized may differ from our current estimates. We recognize interest and penalties, if any, related to uncertain tax positions in income tax expense.
On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act makes broad and complex changes to the U.S. tax code, including but not limited to, (1) the requirement to pay a one-time transition tax on all undistributed earnings of foreign subsidiaries; (2) reducing the U.S. federal corporate income tax rate from 35% to 21%; (3) eliminating the alternative minimum tax; (4) creating a new limitation on deductible interest expense; and (5) changing rules related to use and limitations of net operating loss carryforwards created in tax years beginning after December 31, 2017. We evaluated the provisions of the Tax Act and determined only the reduced corporate tax rate from 35% to 21% would have an impact on our consolidated and combined financial statements as of December 31, 2017. Accordingly, we recorded a provision to income taxes for our assessment of the tax impact of the Tax Act on ending deferred tax assets and liabilities and the corresponding valuation allowance. The effects of other provisions of the Tax Act are not expected to have an adverse impact on our consolidated and combined financial statements. We will continue to assess the impact of other aspects of U.S. tax reform on our tax positions and our consolidated and combined financial statements.
See Note
(
17
)
Income Taxes
of Part II, “
Item 8
. Financial Statements and Supplementary Data” for further discussion on income taxes for the years ended
December 31, 2018
,
2017
and
2016
.
New Accounting Pronouncements
For discussion on the potential impact of new accounting pronouncements issued but not yet adopted, see Note
(
24
)
New Accounting Pronouncements
of Part II, “
Item 8
. Financial Statements and Supplementary Data.”
NON-GAAP FINANCIAL MEASURES
From time to time in our financial reports, we will use certain non-GAAP financial measures to provide supplemental information that we believe is useful to analysts and investors to evaluate our ongoing results of operations, when considered alongside other GAAP measures such as net income, operating income and gross profit. These non-GAAP measures exclude the financial impact of items management does not consider in assessing our ongoing operating performance, and thereby facilitates review of our operating performance on a period-to-period basis. Other companies may have different capital structures, and comparability to our results of operations may be impacted by the effects of acquisition accounting on our depreciation and amortization. As a result of the effects of these factors and factors specific to other companies, we believe Adjusted Net Income (Loss), Adjusted EBITDA, and Adjusted Gross Profit (Loss) provide helpful information to analysts and investors to facilitate a comparison of our operating performance to that of other companies.
Adjusted Net Income (Loss) is defined as net income (loss) adjusted to eliminate certain items management does not consider in assessing ongoing performance. Adjusted EBITDA is defined as net income (loss) adjusted to eliminate the impact of interest, income taxes, depreciation and amortization, along with certain items management does not consider in assessing ongoing performance. Adjusted Gross Profit (Loss) is defined as gross profit (loss) adjusted to eliminate the impact of depreciation and amortization, along with cost of services that management does not consider in assessing ongoing performance.