MILWAUKEE, Nov. 4, 2024
/PRNewswire/ -- Regal Rexnord Corporation (NYSE: RRX)
3Q Highlights
- GAAP Diluted EPS Of $1.09,
Adjusted Diluted EPS* Of $2.49, Up
18.6% Versus PY
- Paid Down $114 Million Of Gross
Debt In 3Q, $733 Million
Year-To-Date. On Track To Pay Down ~$900
Million Of Debt In The Year. Net Debt/Adjusted EBITDA
(Including Synergies)* Of ~3.6x
- Adjusted Free Cash Flow* Of $125.5
Million
- Sales Of $1,477.4 Million, Down
10.4% Versus PY; Down 2.7% On An Organic* Basis
- GAAP Gross Margin Of 37.7%; Adjusted Gross Margin* A Record
38.4%
- GAAP Net Income Of $73.0 Million
Versus PY GAAP Net Loss Of $(138.6)
Million
- Adjusted EBITDA* Of $337.0
Million Versus PY Of $330.0
Million**
- Adjusted EBITDA Margin* A Record 22.8%, Up 110 Basis Points
Versus PY**
- Synergies Of $27 Million; On
Track To Deliver $90 Million In The
Year
- 3Q Orders Up 2.5% Versus PY
CEO Louis Pinkham commented,
"Our team's controllable execution was strong in the third
quarter, most evident in healthy adjusted gross and EBITDA margin
gains, and clear signs of market outgrowth in our largest and
highest-margin segment, Industrial Powertrain Solutions. As a
Company, we delivered record adjusted gross margins of 38.4%,
providing clear line of sight to our goal of 40% exiting 2025. A
record high adjusted EBITDA margin of 22.8% was up 110 basis points
versus prior year and aligned with our goal of 25% exiting 2025.
And finally, adjusted EPS was up 18.6% versus prior year, a clear
inflection point for Regal Rexnord."
Mr. Pinkham continued, "Our strong margin performance
occurred despite top line performance that fell short of our
targets. The shortfall occurred mainly in our AMC segment,
primarily due to heightened caution among many of our customers,
and in our PES segment, primarily due to weakness in the general
commercial market and in commercial HVAC outside the U.S., along
with higher than anticipated residential HVAC demand acceleration
and an associated lag in our supply chain ramping. Encouragingly,
enterprise orders in 3Q were up 2.5%, and we now expect modestly
positive organic growth in the fourth quarter."
Mr. Pinkham concluded, "Despite some persistent near-term
market headwinds, we see significant value creation opportunities
before us, driven by the many initiatives we discussed at our
September 17th investor day to
accelerate organic growth and further expand our margins."
*Non-GAAP Financial
Measurement, See Appendix for Reconciliation
|
**Excludes 2023 results
of the Industrial Systems operating segment, as the industrial
motors and generators businesses that comprised a majority of this
operating segment were divested effective April 30,
2024.
|
Guidance
The Company is updating its annual guidance for 2024 GAAP
Diluted Earnings per Share to a range of $3.27 to $3.57 from
$3.70 to $4.10 previously, and for Adjusted Diluted
Earnings per Share to a range of $9.15 to $9.45 from
$9.40 to $9.80 previously. The change primarily
reflects weaker factory automation demand in the Automation &
Motion Control segment and weaker general commercial demand in the
Power Efficiency Solutions segment.
Segment Performance
Segment results for the third quarter of this year versus the
third quarter of the prior year are summarized below:
- Automation & Motion Control net sales were $401.6 million, a decrease of 4.3%, or a decrease
of 4.1% on an organic basis. Results reflect strength in the food
& beverage, aerospace & defense, data center, and medical
markets, net of weakness in discrete automation. Adjusted EBITDA
margin was 21.8% of adjusted net sales*.
- Industrial Powertrain Solutions net sales were $644.2 million, an increase of 0.5%, or an
increase of 0.8% on an organic basis. Results reflect strength in
energy, aerospace & defense, and metals & mining, plus
benefits from cross-selling synergies, net of weakness in
alternative energy and machinery/off-highway markets. Adjusted
EBITDA margin was a record 26.8% of adjusted net sales.
- Power Efficiency Solutions net sales were $431.6 million, a decrease of 6.4%, or a decrease
of 6.2% on an organic basis. The decline primarily reflects
weakness in the general commercial market and in commercial HVAC
outside the U.S., along with higher than anticipated residential
HVAC demand acceleration and an associated lag in our supply chain
ramping. Adjusted EBITDA margin was 17.8% of adjusted net
sales.
Conference Call
Regal Rexnord will hold a conference call to discuss this
earnings release at 9:00 AM CT
(10:00 AM ET) on Tuesday, November 5, 2024. To listen to the live
audio and view the presentation during the call, please visit Regal
Rexnord's Investor website:
https://investors.regalrexnord.com. To listen by phone or to
ask the presenters a question, dial 1.877.264.6786 (U.S. callers)
or +1.412.317.5177 (international callers) and enter 7461486# when
prompted.
A webcast replay will be available at the link above, and a
telephone replay will be available at 1.877.344.7529 (U.S. callers)
or +1.412.317.0088 (international callers), using a replay access
code of 4015747#. Both replays will be accessible for three months
after the earnings call.
Supplemental Materials
Supplemental materials and additional information for the
quarter ended September 30, 2024,
will be accessible before the conference call on November 5, 2024 on Regal Rexnord's Investor
website: https://investors.regalrexnord.com. The Company intends to
disseminate important information about the Company to its
investors on the Investors section of its website:
https://investors.regalrexnord.com. Investors are advised to look
at Regal Rexnord's website for future important information about
the Company. The content of the Company's website is not
incorporated by reference into this document or any other report or
document Regal Rexnord files with the Securities and Exchange
Commission ("SEC").
About Regal Rexnord
Regal Rexnord's 30,000 associates around the world help create a
better tomorrow by providing sustainable solutions that power,
transmit and control motion. The Company's electric motors and air
moving subsystems provide the power to create motion. A portfolio
of highly engineered power transmission components and subsystems
efficiently transmits motion to power industrial applications. The
Company's automation offering, comprised of controllers, drives,
precision motors, and actuators, controls motion in applications
ranging from factory automation to precision tools used in surgical
applications.
The Company's end markets benefit from meaningful secular demand
tailwinds, and include factory automation, food & beverage,
aerospace, medical, data center, warehouse, alternative energy,
residential and commercial buildings, general industrial,
construction, metals and mining, and agriculture.
Regal Rexnord is comprised of three operating segments:
Industrial Powertrain Solutions, Power Efficiency Solutions, and
Automation & Motion Control. Regal Rexnord is headquartered in
Milwaukee, Wisconsin and has
manufacturing, sales and service facilities worldwide. For more
information, including a copy of our Sustainability Report, visit
RegalRexnord.com.
Forward Looking Statements
All statements in this communication, other than those relating
to historical facts, are "forward-looking statements."
Forward-looking statements can generally be identified by their use
of terms such as "anticipate," "believe," "confident," "estimate,"
"expect," "intend," "plan," "may," "will," "project," "forecast,"
"would," "could," "should," and similar expressions, including
references to assumptions. Forward-looking statements are not
guarantees of future performance and are subject to a number of
assumptions, risks and uncertainties, many of which are beyond our
control, which could cause actual results to differ materially from
such statements. Forward-looking statements include, but are not
limited to, statements about expected market or macroeconomic
trends, future strategic plans and future financial and operating
results. Important factors that could cause actual results to
differ materially from those presented or implied in the
forward-looking statements in this communication include, without
limitation: the possibility that the Company may be unable to
achieve expected benefits, synergies and operating efficiencies in
connection with the sale of the Industrial Motors and Generators
businesses, the acquisition of Altra Industrial Motion Corp.
("Altra Transaction"), and the merger with the Rexnord Process
& Motion Control business (the "Rexnord PMC business") within
the expected time-frames or at all and to successfully integrate
Altra Industrial Motion Corp. ("Altra") and the Rexnord PMC
business; the Company's substantial indebtedness as a result of the
Altra Transaction and the effects of such indebtedness on the
Company's financial flexibility; the Company's ability to achieve
its objectives on reducing its indebtedness on the desired
timeline; dependence on key suppliers and the potential effects of
supply disruptions; fluctuations in commodity prices and raw
material costs; any unforeseen changes to or the effects on
liabilities, future capital expenditures, revenue, expenses,
synergies, indebtedness, financial condition, losses and future
prospects; unanticipated operating costs, customer loss and
business disruption; the Company's ability to retain key executives
and employees; uncertainties regarding our ability to execute
restructuring plans within expected costs and timing; challenges to
the tax treatment that was elected with respect to the merger with
the Rexnord PMC business and related transactions; actions taken by
competitors and their ability to effectively compete in the
increasingly competitive global electric motor, drives and
controls, power generation and power transmission industries; our
ability to develop new products based on technological innovation,
such as the Internet of Things and artificial intelligence, and
marketplace acceptance of new and existing products; dependence on
significant customers and distributors; risks associated with
climate change and uncertainty regarding our ability to deliver on
our sustainability commitments and/or to meet related investor,
customer and other third party expectations relating to our
sustainability efforts; risks associated with global manufacturing,
including risks associated with public health crises and political,
societal or economic instability, including instability caused by
ongoing geopolitical conflicts; issues and costs arising from the
integration of acquired companies and businesses; prolonged
declines in one or more markets; risks associated with excess or
obsolete inventory charges including related write-offs or
write-downs; economic changes in global markets, such as reduced
demand for products, currency exchange rates, inflation rates,
interest rates, recession, government policies, including policy
changes affecting taxation, trade, tariffs, immigration, customs,
border actions and the like, and other external factors that the
Company cannot control; product liability, asbestos and other
litigation, or claims by end users, government agencies or others
that products or customers' applications failed to perform as
anticipated; unanticipated liabilities of acquired businesses;
unanticipated adverse effects or liabilities from business exits or
divestitures; the Company's ability to identify and execute on
future M&A opportunities, including significant M&A
transactions; the impact of any such M&A transactions on the
Company's results, operations and financial condition, including
the impact from costs to execute and finance any such transactions;
unanticipated costs or expenses that may be incurred related to
product warranty issues; infringement of intellectual property by
third parties, challenges to intellectual property, and claims of
infringement on third party technologies; effects on earnings of
any significant impairment of goodwill; losses from failures,
breaches, attacks or disclosures involving information technology
infrastructure and data; costs and unanticipated liabilities
arising from rapidly evolving laws and regulations; and other
factors that can be found in our filings with the SEC, including
our most recent periodic reports filed on Form 10-K and Form 10-Q,
which are available on our Investor Relations website.
Forward-looking statements are given only as of the date of this
communication and we disclaim any obligation to update or revise
any forward-looking statement, whether as a result of new
information, future events or otherwise, except as required by
law.
Non-GAAP Measures
(Unaudited)
(Dollars in Millions, Except per Share Data)
We prepare our financial statements in accordance with
accounting principles generally accepted in the United States of America ("GAAP"). We also
periodically disclose certain financial measures in our quarterly
earnings releases, on investor conference calls, and in investor
presentations and similar events that may be considered "non-GAAP"
financial measures. This additional information is not meant to be
considered in isolation or as a substitute for our results of
operations prepared and presented in accordance with GAAP.
In this release, we disclose the following non-GAAP financial
measures, and we reconcile these measures in the tables below to
the most directly comparable GAAP financial measures: adjusted
diluted earnings per share, adjusted income from operations,
adjusted operating margin, adjusted net sales, net sales excluding
Industrial, adjusted gross margin, net debt, EBITDA, adjusted
EBITDA, adjusted EBITDA excluding Industrial, adjusted EBITDA
(including synergies), interest coverage ratio, interest coverage
ratio (including synergies), adjusted EBITDA margin, adjusted
EBITDA margin excluding Industrial, gross debt/adjusted EBITDA, net
debt/adjusted EBITDA, net debt/adjusted EBITDA (including
synergies),adjusted cash flows from operations, adjusted free cash
flow, adjusted income before taxes, adjusted provision for income
taxes, and adjusted effective tax rate. We believe that these
non-GAAP financial measures are useful measures for providing
investors with additional information regarding our results of
operations and for helping investors understand and compare our
operating results across accounting periods and compared to our
peers. Our management primarily uses adjusted income from
operations and adjusted operating margin to help us manage and
evaluate our business and make operating decisions, while the other
non-GAAP measures disclosed are primarily used to help us evaluate
our business and forecast our future results. Accordingly, we
believe disclosing and reconciling each of these measures helps
investors evaluate our business in the same manner as management.
This release also includes non-GAAP forward-looking information.
The Company believes that a quantitative reconciliation of this
forward-looking information to the most comparable financial
measure calculated and presented in accordance with GAAP cannot be
made available without unreasonable efforts. A reconciliation of
this non-GAAP financial measure would require the Company to
predict the timing and likelihood of future restructurings and
other charges. Neither these forward-looking measures, nor their
probable significance, can be quantified with a reasonable degree
of accuracy. Accordingly, a reconciliation of the most directly
comparable forward-looking GAAP measure is not provided.
In addition to these non-GAAP measures, we use the term "organic
sales growth" to refer to the increase in our sales between periods
that is attributable to organic sales. "Organic sales" refers to
GAAP sales from existing operations excluding any sales from
acquired businesses recorded prior to the first anniversary of the
acquisition and excluding any sales from business divested/to be
exited recorded prior to the first anniversary of the exit and
excluding the impact of foreign currency translation. The impact of
foreign currency translation is determined by translating the
respective period's organic sales using the currency exchange rates
that were in effect during the prior year periods.
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in Millions,
Except per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
Net Sales
|
|
$
1,477.4
|
|
$
1,649.8
|
|
$
4,572.7
|
|
$
4,642.5
|
Cost of
Sales
|
|
921.1
|
|
1,107.6
|
|
2,892.3
|
|
3,138.4
|
Gross Profit
|
|
556.3
|
|
542.2
|
|
1,680.4
|
|
1,504.1
|
Operating
Expenses
|
|
382.2
|
|
388.9
|
|
1,172.7
|
|
1,127.9
|
Goodwill
Impairment
|
|
—
|
|
57.3
|
|
—
|
|
57.3
|
Asset
Impairments
|
|
—
|
|
3.7
|
|
1.5
|
|
6.1
|
Loss on Sale of
Businesses
|
|
—
|
|
112.7
|
|
4.3
|
|
112.7
|
Total Operating
Expenses
|
|
382.2
|
|
562.6
|
|
1,178.5
|
|
1,304.0
|
Income (Loss) from
Operations
|
|
174.1
|
|
(20.4)
|
|
501.9
|
|
200.1
|
Interest
Expense
|
|
98.0
|
|
111.5
|
|
305.1
|
|
323.3
|
Interest
Income
|
|
(5.1)
|
|
(3.5)
|
|
(13.2)
|
|
(40.5)
|
Other (Income) Expense,
Net
|
|
(0.2)
|
|
(2.5)
|
|
0.4
|
|
(6.7)
|
Income (Loss) before
Taxes
|
|
81.4
|
|
(125.9)
|
|
209.6
|
|
(76.0)
|
Provision for Income
Taxes
|
|
8.4
|
|
12.7
|
|
53.2
|
|
34.9
|
Net Income
(Loss)
|
|
73.0
|
|
(138.6)
|
|
156.4
|
|
(110.9)
|
Less: Net Income
Attributable to Noncontrolling Interests
|
|
0.3
|
|
0.9
|
|
1.4
|
|
2.4
|
Net Income (Loss)
Attributable to Regal Rexnord Corporation
|
|
$
72.7
|
|
$
(139.5)
|
|
$
155.0
|
|
$
(113.3)
|
Earnings (Loss) Per
Share Attributable to Regal Rexnord Corporation:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
1.09
|
|
$
(2.10)
|
|
$
2.33
|
|
$
(1.71)
|
Assuming
Dilution
|
|
$
1.09
|
|
$
(2.10)
|
|
$
2.32
|
|
$
(1.71)
|
Cash Dividends Declared
Per Share
|
|
$
0.35
|
|
$
0.35
|
|
$
1.05
|
|
$
1.05
|
Weighted Average Number
of Shares Outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
66.4
|
|
66.3
|
|
66.4
|
|
66.3
|
Assuming
Dilution
|
|
66.7
|
|
66.3
|
|
66.8
|
|
66.3
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
Unaudited
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
Sep 30,
2024
|
|
Dec 31, 2023
|
ASSETS
|
|
|
|
|
Current
Assets:
|
|
|
|
|
Cash and Cash
Equivalents
|
|
$
458.6
|
|
$
574.0
|
Trade Receivables, Less
Allowances of $32.3 million and $30.3 million in 2024 and 2023,
Respectively
|
|
855.8
|
|
921.6
|
Inventories
|
|
1,324.5
|
|
1,274.2
|
Prepaid Expenses and
Other Current Assets
|
|
285.4
|
|
245.6
|
Assets Held for
Sale
|
|
31.2
|
|
368.6
|
Total Current
Assets
|
|
2,955.5
|
|
3,384.0
|
Net Property, Plant and
Equipment
|
|
961.9
|
|
1,041.2
|
Operating Lease
Assets
|
|
153.3
|
|
172.8
|
Goodwill
|
|
6,557.3
|
|
6,553.1
|
Intangible Assets, Net
of Amortization
|
|
3,824.5
|
|
4,083.4
|
Deferred Income Tax
Benefits
|
|
37.0
|
|
33.8
|
Other Noncurrent
Assets
|
|
69.5
|
|
69.0
|
Noncurrent Assets Held
for Sale
|
|
—
|
|
94.1
|
Total Assets
|
|
$
14,559.0
|
|
$
15,431.4
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Accounts
Payable
|
|
$
553.2
|
|
$
549.4
|
Dividends
Payable
|
|
23.2
|
|
23.2
|
Accrued Compensation
and Employee Benefits
|
|
177.8
|
|
198.7
|
Accrued
Interest
|
|
90.8
|
|
85.1
|
Other Accrued
Expenses
|
|
318.0
|
|
325.2
|
Current Operating Lease
Liabilities
|
|
37.1
|
|
37.2
|
Current Maturities of
Long-Term Debt
|
|
4.7
|
|
3.9
|
Liabilities Held for
Sale
|
|
3.8
|
|
103.7
|
Total Current
Liabilities
|
|
1,208.6
|
|
1,326.4
|
Long-Term
Debt
|
|
5,654.6
|
|
6,377.0
|
Deferred Income
Taxes
|
|
907.3
|
|
1,012.7
|
Pension and Other Post
Retirement Benefits
|
|
109.2
|
|
120.4
|
Noncurrent Operating
Lease Liabilities
|
|
122.6
|
|
132.2
|
Other Noncurrent
Liabilities
|
|
70.9
|
|
77.2
|
Noncurrent Liabilities
Held for Sale
|
|
—
|
|
20.4
|
Equity:
|
|
|
|
|
Regal Rexnord
Corporation Shareholders' Equity:
|
|
|
|
|
Common Stock, $0.01
par value, 150.0 million Shares Authorized, 66.2 million and
66.3
million Shares Issued and Outstanding for 2024 and 2023,
Respectively
|
|
0.7
|
|
0.7
|
Additional Paid-In
Capital
|
|
4,652.0
|
|
4,646.2
|
Retained
Earnings
|
|
2,026.5
|
|
1,979.8
|
Accumulated Other
Comprehensive Loss
|
|
(206.1)
|
|
(282.4)
|
Total Regal Rexnord
Corporation Shareholders' Equity
|
|
6,473.1
|
|
6,344.3
|
Noncontrolling
Interests
|
|
12.7
|
|
20.8
|
Total Equity
|
|
6,485.8
|
|
6,365.1
|
Total Liabilities and
Equity
|
|
$
14,559.0
|
|
$
15,431.4
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOW
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
Sep 30,
2024
|
|
Sep 30, 2023
|
|
Sep 30,
2024
|
|
Sep 30, 2023
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
|
$
73.0
|
|
$
(138.6)
|
|
$
156.4
|
|
$
(110.9)
|
Adjustments to
Reconcile Net Income (Loss) to Net Cash Provided by Operating
Activities (Net of Acquisitions and Divestitures):
|
|
|
|
|
|
|
|
|
Depreciation
|
|
40.6
|
|
53.9
|
|
122.6
|
|
131.7
|
Amortization
|
|
86.8
|
|
87.0
|
|
260.0
|
|
222.7
|
Goodwill
Impairment
|
|
—
|
|
57.3
|
|
—
|
|
57.3
|
Asset
Impairments
|
|
—
|
|
3.7
|
|
1.5
|
|
6.1
|
Loss on Assets Held for
Sale
|
|
—
|
|
112.7
|
|
4.3
|
|
112.7
|
Noncash Lease
Expense
|
|
10.8
|
|
11.9
|
|
33.0
|
|
31.6
|
Share-Based
Compensation Expense
|
|
8.3
|
|
12.9
|
|
26.9
|
|
49.1
|
Financing Fee
Expense
|
|
3.2
|
|
2.9
|
|
9.4
|
|
29.8
|
Benefit from Deferred
Income Taxes
|
|
(35.2)
|
|
(35.2)
|
|
(89.0)
|
|
(89.4)
|
Other Non-Cash
Changes
|
|
1.8
|
|
2.3
|
|
6.5
|
|
5.6
|
Change in Operating
Assets and Liabilities, Net of Acquisitions and
Divestitures
|
|
|
|
|
|
|
|
|
Receivables
|
|
44.1
|
|
(13.2)
|
|
27.3
|
|
29.2
|
Inventories
|
|
(8.5)
|
|
52.0
|
|
(54.3)
|
|
206.7
|
Accounts
Payable
|
|
(24.2)
|
|
(14.4)
|
|
0.7
|
|
(18.7)
|
Other Assets and
Liabilities
|
|
(45.9)
|
|
(8.5)
|
|
(109.1)
|
|
(149.5)
|
Net Cash Provided by
Operating Activities
|
|
154.8
|
|
186.7
|
|
396.2
|
|
514.0
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Additions to Property,
Plant and Equipment
|
|
(29.3)
|
|
(25.2)
|
|
(80.2)
|
|
(88.7)
|
Business Acquisitions,
Net of Cash Acquired
|
|
—
|
|
—
|
|
—
|
|
(4,870.2)
|
Proceeds Received from
Sale of Businesses, Net of Cash Transferred
|
|
—
|
|
—
|
|
374.8
|
|
—
|
Proceeds Received from
Sales of Property, Plant and Equipment
|
|
—
|
|
0.2
|
|
1.3
|
|
6.3
|
Net Cash (Used in)
Provided by Investing Activities
|
|
(29.3)
|
|
(25.0)
|
|
295.9
|
|
(4,952.6)
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Borrowings Under
Revolving Credit Facility
|
|
381.0
|
|
389.0
|
|
1,316.2
|
|
1,801.3
|
Repayments Under
Revolving Credit Facility
|
|
(373.2)
|
|
(487.5)
|
|
(1,380.5)
|
|
(2,213.8)
|
Proceeds from
Short-Term Borrowings
|
|
—
|
|
5.6
|
|
—
|
|
34.7
|
Repayments of
Short-Term Borrowings
|
|
—
|
|
(5.4)
|
|
—
|
|
(38.2)
|
Proceeds from Long-Term
Borrowings
|
|
—
|
|
—
|
|
—
|
|
5,532.9
|
Repayments of Long-Term
Borrowings
|
|
(122.1)
|
|
(88.2)
|
|
(668.4)
|
|
(624.7)
|
Dividends Paid to
Shareholders
|
|
(23.3)
|
|
(23.2)
|
|
(69.9)
|
|
(69.6)
|
Shares Surrendered for
Taxes
|
|
(1.1)
|
|
(2.3)
|
|
(12.4)
|
|
(11.5)
|
Proceeds from the
Exercise of Stock Options
|
|
0.3
|
|
1.6
|
|
4.1
|
|
3.1
|
Financing Fees
Paid
|
|
—
|
|
—
|
|
—
|
|
(51.1)
|
Repurchase of Common
Stock
|
|
(50.0)
|
|
—
|
|
(50.0)
|
|
—
|
Distributions to
Noncontrolling Interests
|
|
—
|
|
—
|
|
—
|
|
(8.4)
|
Net Cash (Used in)
Provided By Financing Activities
|
|
(188.4)
|
|
(210.4)
|
|
(860.9)
|
|
4,354.7
|
EFFECT OF EXCHANGE
RATES ON CASH AND CASH EQUIVALENTS
|
|
12.9
|
|
(12.1)
|
|
(6.1)
|
|
(5.8)
|
Net (Decrease) Increase
in Cash and Cash Equivalents
|
|
(50.0)
|
|
(60.8)
|
|
(174.9)
|
|
(89.7)
|
Cash and Cash
Equivalents at Beginning of Period (a)
|
|
510.4
|
|
659.6
|
|
635.3
|
|
688.5
|
Cash and Cash
Equivalents at End of Period (b)
|
|
$
460.4
|
|
$
598.8
|
|
$
460.4
|
|
$
598.8
|
|
|
|
|
|
|
|
|
|
(a) Includes cash and
cash equivalents in Assets Held for Sale of $61.3 Million at
December 31, 2023.
|
(b) Includes cash and
cash equivalents in Assets Held for Sale of $1.8 Million and
$58.2 Million at September 30, 2024 and September 30, 2023,
respectively.
|
SEGMENT
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
Net Sales
|
|
$
644.2
|
|
$ 640.7
|
|
$
431.6
|
|
$ 461.3
|
|
$
401.6
|
|
$ 419.8
|
|
$ —
|
|
$ 128.0
|
|
$
1,477.4
|
|
$
1,649.8
|
Adjusted Net
Sales
|
|
$
644.2
|
|
$ 640.7
|
|
$
431.6
|
|
$ 461.3
|
|
$
401.6
|
|
$ 419.8
|
|
$ —
|
|
$ 128.0
|
|
$
1,477.4
|
|
$
1,649.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
Operating
Margin
|
|
13.1 %
|
|
6.1 %
|
|
13.6 %
|
|
14.1 %
|
|
7.7 %
|
|
10.3 %
|
|
— %
|
|
(131.2) %
|
|
11.8 %
|
|
(1.2) %
|
Adjusted Operating
Margin
|
|
15.4 %
|
|
9.3 %
|
|
14.7 %
|
|
16.3 %
|
|
9.6 %
|
|
12.0 %
|
|
— %
|
|
4.2 %
|
|
13.6 %
|
|
11.5 %
|
Adjusted
EBITDA
Margin %
|
|
26.8 %
|
|
21.7 %
|
|
17.8 %
|
|
19.7 %
|
|
21.8 %
|
|
24.0 %
|
|
— %
|
|
7.2 %
|
|
22.8 %
|
|
20.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of
Net
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales
Growth
|
|
0.8 %
|
|
(6.2) %
|
|
(6.2) %
|
|
(19.1) %
|
|
(4.1) %
|
|
5.5 %
|
|
— %
|
|
(13.2) %
|
|
(2.7) %
|
|
(10.8) %
|
Acquisitions
|
|
— %
|
|
59.1 %
|
|
— %
|
|
— %
|
|
— %
|
|
112.5 %
|
|
— %
|
|
— %
|
|
— %
|
|
34.9 %
|
Foreign
Currency
Impact
|
|
(0.3) %
|
|
1.3 %
|
|
(0.2) %
|
|
0.1 %
|
|
(0.2) %
|
|
— %
|
|
— %
|
|
(0.3) %
|
|
(0.2) %
|
|
0.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
Net Sales
|
|
$
1,963.1
|
|
$
1,753.8
|
|
$
1,227.8
|
|
$
1,390.9
|
|
$
1,224.0
|
|
$
1,096.1
|
|
$
157.8
|
|
$ 401.7
|
|
$
4,572.7
|
|
$
4,642.5
|
Adjusted Net
Sales
|
|
$
1,963.1
|
|
$
1,753.8
|
|
$
1,227.8
|
|
$
1,390.9
|
|
$
1,224.0
|
|
$
1,096.1
|
|
$
157.8
|
|
$ 401.7
|
|
$
4,572.7
|
|
$
4,642.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
Operating
Margin
|
|
13.1 %
|
|
6.0 %
|
|
10.8 %
|
|
12.2 %
|
|
9.2 %
|
|
7.9 %
|
|
0.2 %
|
|
(40.4) %
|
|
11.0 %
|
|
4.3 %
|
Adjusted Operating
Margin
|
|
14.8 %
|
|
11.9 %
|
|
12.5 %
|
|
14.1 %
|
|
10.4 %
|
|
12.5 %
|
|
7.0 %
|
|
4.0 %
|
|
12.7 %
|
|
12.0 %
|
Adjusted
EBITDA
Margin %
|
|
26.2 %
|
|
24.2 %
|
|
15.8 %
|
|
17.3 %
|
|
22.2 %
|
|
24.3 %
|
|
8.3 %
|
|
7.0 %
|
|
21.7 %
|
|
20.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of
Net
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales
Growth
|
|
(1.6) %
|
|
(2.1) %
|
|
(11.4) %
|
|
(19.1) %
|
|
(6.2) %
|
|
8.0 %
|
|
(11.0) %
|
|
(1.8) %
|
|
(6.2) %
|
|
(8.0) %
|
Acquisitions
|
|
13.9 %
|
|
42.2 %
|
|
— %
|
|
.
|
|
18.2 %
|
|
84.7 %
|
|
— %
|
|
— %
|
|
10.0 %
|
|
25.5 %
|
Foreign
Currency
Impact
|
|
(0.3) %
|
|
(0.3) %
|
|
(0.3) %
|
|
(0.6) %
|
|
(0.3) %
|
|
(0.7) %
|
|
(0.8) %
|
|
(1.8) %
|
|
(0.3) %
|
|
(0.6) %
|
.
ADJUSTED DILUTED
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
GAAP Diluted Earnings
(Loss) Per Share
|
|
$
1.09
|
|
$
(2.10)
|
|
$
2.32
|
|
$
(1.71)
|
Intangible
Amortization
|
|
0.98
|
|
0.99
|
|
2.95
|
|
2.53
|
Restructuring and
Related Costs (a)
|
|
0.22
|
|
0.21
|
|
0.60
|
|
0.46
|
Share-Based
Compensation Expense (b)
|
|
0.11
|
|
0.15
|
|
0.34
|
|
0.64
|
Impairments and Exit
Related Costs
|
|
—
|
|
0.04
|
|
0.02
|
|
0.07
|
Inventory and Operating
Lease Asset Step Up
|
|
—
|
|
0.10
|
|
0.01
|
|
0.60
|
Loss on Sale of
Businesses (c)
|
|
—
|
|
1.69
|
|
0.06
|
|
1.69
|
Goodwill
Impairment
|
|
—
|
|
0.86
|
|
—
|
|
0.86
|
Gain on Sale of
Assets
|
|
—
|
|
—
|
|
(0.01)
|
|
—
|
Transaction and
Integration Related Costs (d)
|
|
0.09
|
|
0.13
|
|
0.24
|
|
1.60
|
Discrete Tax Items
(e)
|
|
—
|
|
0.03
|
|
0.25
|
|
0.13
|
Adjusted Diluted
Earnings Per Share
|
|
2.49
|
|
2.10
|
|
6.78
|
|
6.87
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(c)
|
Reflects the loss
related to the sale of the industrial motors and generators
businesses.
|
(d)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, severance,
certain other employee compensation and financing costs and
incremental net interest expense on new debt associated with the
Altra Transaction and (2) legal and professional service costs
associated with the sale of the industrial motors and generators
businesses.
|
(e)
|
Primarily relates to
capital gains taxes and deferred income tax remeasurement related
to the industrial motors and generators sale for the nine months
ended September 30, 2024.
|
2024 ADJUSTED ANNUAL
GUIDANCE
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
2024 GAAP Diluted EPS
Annual Guidance
|
|
$
3.27
|
|
$
3.57
|
Intangible
Amortization
|
|
3.94
|
|
3.94
|
Restructuring and
Related Costs (a)
|
|
0.82
|
|
0.82
|
Share-Based
Compensation Expense
|
|
0.46
|
|
0.46
|
Operating Lease Asset
Step Up
|
|
0.01
|
|
0.01
|
Impairments and Exit
Related Costs
|
|
0.02
|
|
0.02
|
Loss on Sale of
Businesses
|
|
0.06
|
|
0.06
|
Gain on Sale of
Assets
|
|
(0.01)
|
|
(0.01)
|
Transaction and
Integration Related Costs (b)
|
|
0.33
|
|
0.33
|
Discrete Tax
Items
|
|
0.25
|
|
0.25
|
2024 Adjusted Diluted
EPS Annual Guidance
|
|
$
9.15
|
|
$
9.45
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Primarily relates to
(1) legal, professional service, rebranding and IT carve-out costs
associated with the sale of the industrial motors and generators
businesses and (2) legal, professional service and integration
costs associated with the Altra Transaction.
|
ADJUSTED
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
GAAP Income (Loss)
from
Operations
|
|
$
84.5
|
|
$ 39.4
|
|
$
58.6
|
|
$ 65.0
|
|
$
31.0
|
|
$ 43.1
|
|
$ —
|
|
$
(167.9)
|
|
$
174.1
|
|
$
(20.4)
|
Restructuring and
Related Costs (a)
|
|
9.0
|
|
6.7
|
|
3.5
|
|
8.7
|
|
6.6
|
|
2.5
|
|
—
|
|
(0.1)
|
|
19.1
|
|
17.8
|
Inventory and Operating
Lease
Asset Step Up
|
|
0.2
|
|
7.1
|
|
—
|
|
—
|
|
—
|
|
1.7
|
|
—
|
|
—
|
|
0.2
|
|
8.8
|
Impairments and Exit
Related
Costs
|
|
—
|
|
1.3
|
|
—
|
|
1.5
|
|
—
|
|
0.5
|
|
—
|
|
0.4
|
|
—
|
|
3.7
|
Loss on Sale of
Businesses (b)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
112.7
|
|
—
|
|
112.7
|
Goodwill
Impairment
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
57.3
|
|
—
|
|
57.3
|
Transaction and
Integration
Related Costs (c)
|
|
5.2
|
|
4.8
|
|
1.5
|
|
—
|
|
1.0
|
|
2.7
|
|
—
|
|
3.0
|
|
7.7
|
|
10.5
|
Adjusted Income from
Operations
|
|
$
98.9
|
|
$ 59.3
|
|
$
63.6
|
|
$ 75.2
|
|
$
38.6
|
|
$ 50.5
|
|
$ —
|
|
$
5.4
|
|
$
201.1
|
|
$
190.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
$
50.9
|
|
$ 50.5
|
|
$ 2.0
|
|
$
2.1
|
|
$
33.9
|
|
$ 34.2
|
|
$ —
|
|
$
0.2
|
|
$
86.8
|
|
$ 87.0
|
Depreciation
|
|
18.9
|
|
21.8
|
|
9.4
|
|
9.8
|
|
12.3
|
|
11.9
|
|
—
|
|
2.9
|
|
40.6
|
|
46.4
|
Share-Based
Compensation
Expense
|
|
4.0
|
|
6.4
|
|
1.7
|
|
2.9
|
|
2.6
|
|
3.1
|
|
—
|
|
0.5
|
|
8.3
|
|
12.9
|
Other Income,
Net
|
|
—
|
|
0.9
|
|
0.1
|
|
0.7
|
|
0.1
|
|
0.7
|
|
—
|
|
0.2
|
|
0.2
|
|
2.5
|
Adjusted
EBITDA(d)
|
|
$
172.7
|
|
$
138.9
|
|
$
76.8
|
|
$ 90.7
|
|
$
87.5
|
|
$
100.4
|
|
$ —
|
|
$
9.2
|
|
$
337.0
|
|
$
339.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Margin
%
|
|
13.1 %
|
|
6.1 %
|
|
13.6 %
|
|
14.1 %
|
|
7.7 %
|
|
10.3 %
|
|
— %
|
|
(131.2) %
|
|
11.8 %
|
|
(1.2) %
|
Adjusted Operating
Margin %
|
|
15.4 %
|
|
9.3 %
|
|
14.7 %
|
|
16.3 %
|
|
9.6 %
|
|
12.0 %
|
|
— %
|
|
4.2 %
|
|
13.6 %
|
|
11.5 %
|
Adjusted EBITDA Margin
%
|
|
26.8 %
|
|
21.7 %
|
|
17.8 %
|
|
19.7 %
|
|
21.8 %
|
|
24.0 %
|
|
— %
|
|
7.2 %
|
|
22.8 %
|
|
20.6 %
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Reflects the loss
related to the sale of the industrial motors and generators
businesses.
|
(c)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, and certain
other employee compensation costs associated with the Altra
Transaction and (2) legal and professional service costs associated
with the sale of the industrial motors and generators
businesses.
|
(d)
|
Adjusted EBITDA and
Adjusted EBITDA Margin % Excluding Industrial for the three months
ended September 2023 is calculated as follows:
|
|
|
Sep 30, 2023
|
|
|
Total Regal Rexnord
Adjusted EBITDA
|
339.2
|
|
|
Less: Industrial
Systems Adjusted EBITDA
|
9.2
|
|
|
Adjusted EBITDA
excluding Industrial Systems
|
330.0
|
|
|
|
|
|
|
Total Regal Rexnord Net
Sales
|
1,649.8
|
|
|
Less: Industrial
Systems Net Sales
|
128.0
|
|
|
Net Sales excluding
Industrial Systems
|
1,521.8
|
|
|
|
|
|
|
Adjusted EBITDA Margin
% excluding Industrial Systems
|
21.7 %
|
|
|
|
Nine Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
GAAP Income (Loss)
from
Operations
|
|
$
256.4
|
|
$ 105.5
|
|
$
132.2
|
|
$ 170.2
|
|
$
113.0
|
|
$
86.5
|
|
$ 0.3
|
|
$
(162.1)
|
|
$
501.9
|
|
$ 200.1
|
Restructuring and
Related Costs (a)
|
|
20.3
|
|
10.1
|
|
18.6
|
|
24.1
|
|
11.8
|
|
5.0
|
|
3.1
|
|
0.8
|
|
53.8
|
|
40.0
|
Inventory and Operating
Lease
Asset Step Up
|
|
0.9
|
|
38.7
|
|
—
|
|
—
|
|
—
|
|
14.2
|
|
—
|
|
—
|
|
0.9
|
|
52.9
|
Impairments and Exit
Related
Costs
|
|
0.2
|
|
1.6
|
|
0.2
|
|
1.5
|
|
1.1
|
|
2.6
|
|
—
|
|
0.4
|
|
1.5
|
|
6.1
|
Loss on Sale of
Businesses (b)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4.3
|
|
112.7
|
|
4.3
|
|
112.7
|
Goodwill
Impairment
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
57.3
|
|
—
|
|
57.3
|
Gain on Sale of
Assets
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.8)
|
|
(0.6)
|
|
—
|
|
—
|
|
(0.8)
|
|
(0.6)
|
Transaction and
Integration
Related Costs (c)
|
|
12.5
|
|
53.3
|
|
3.0
|
|
—
|
|
2.3
|
|
29.2
|
|
3.4
|
|
6.9
|
|
21.2
|
|
89.4
|
Adjusted Income from
Operations
|
|
$
290.3
|
|
$ 209.2
|
|
$
154.0
|
|
$ 195.8
|
|
$
127.4
|
|
$ 136.9
|
|
$
11.1
|
|
$
16.0
|
|
$
582.8
|
|
$ 557.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
$
151.1
|
|
$ 132.0
|
|
$ 6.2
|
|
$ 6.3
|
|
$
102.5
|
|
$
83.8
|
|
$ 0.2
|
|
$ 0.6
|
|
$
260.0
|
|
$ 222.7
|
Depreciation
|
|
59.6
|
|
56.3
|
|
28.1
|
|
29.1
|
|
35.2
|
|
29.6
|
|
0.4
|
|
9.2
|
|
123.3
|
|
124.2
|
Share-Based
Compensation
Expense (d)
|
|
12.6
|
|
25.0
|
|
5.6
|
|
7.7
|
|
7.3
|
|
14.7
|
|
1.4
|
|
1.7
|
|
26.9
|
|
49.1
|
Other (Expense) Income,
Net
|
|
(0.2)
|
|
2.5
|
|
(0.1)
|
|
2.0
|
|
(0.1)
|
|
1.6
|
|
—
|
|
0.6
|
|
(0.4)
|
|
6.7
|
Adjusted
EBITDA
|
|
$
513.4
|
|
$ 425.0
|
|
$
193.8
|
|
$ 240.9
|
|
$
272.3
|
|
$ 266.6
|
|
$
13.1
|
|
$
28.1
|
|
$
992.6
|
|
$ 960.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Margin
%
|
|
13.1 %
|
|
6.0 %
|
|
10.8 %
|
|
12.2 %
|
|
9.2 %
|
|
7.9 %
|
|
0.2 %
|
|
(40.4) %
|
|
11.0 %
|
|
4.3 %
|
Adjusted Operating
Margin %
|
|
14.8 %
|
|
11.9 %
|
|
12.5 %
|
|
14.1 %
|
|
10.4 %
|
|
12.5 %
|
|
7.0 %
|
|
4.0 %
|
|
12.7 %
|
|
12.0 %
|
Adjusted EBITDA Margin
%
|
|
26.2 %
|
|
24.2 %
|
|
15.8 %
|
|
17.3 %
|
|
22.2 %
|
|
24.3 %
|
|
8.3 %
|
|
7.0 %
|
|
21.7 %
|
|
20.7 %
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Reflects the loss
related to the sale of the industrial motors and generators
businesses.
|
(c)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, and certain
other employee compensation costs associated with the Altra
Transaction and (2) legal and professional service costs associated
with the sale of the industrial motors and generators
businesses.
|
(d)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
NET INCOME TO
ADJUSTED EBITDA
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
Net Income
(Loss)
|
|
$
73.0
|
|
$
(138.6)
|
|
$
156.4
|
|
$
(110.9)
|
Plus: Income
Taxes
|
|
8.4
|
|
12.7
|
|
53.2
|
|
34.9
|
Plus: Interest
Expense
|
|
98.0
|
|
111.5
|
|
305.1
|
|
323.3
|
Less: Interest
Income
|
|
(5.1)
|
|
(3.5)
|
|
(13.2)
|
|
(40.5)
|
Plus:
Depreciation
|
|
40.6
|
|
46.4
|
|
123.3
|
|
124.2
|
Plus:
Amortization
|
|
86.8
|
|
87.0
|
|
260.0
|
|
222.7
|
EBITDA
|
|
301.7
|
|
115.5
|
|
884.8
|
|
553.7
|
Plus: Restructuring and
Related Costs (a)
|
|
19.1
|
|
17.8
|
|
53.8
|
|
40.0
|
Plus: Share-Based
Compensation Expense (b)
|
|
8.3
|
|
12.9
|
|
26.9
|
|
49.1
|
Plus: Inventory and
Operating Lease Asset Step Up
|
|
0.2
|
|
8.8
|
|
0.9
|
|
52.9
|
Plus: Impairments and
Exit Related Costs
|
|
—
|
|
3.7
|
|
1.5
|
|
6.1
|
Plus: Loss on Sale of
Businesses (c)
|
|
—
|
|
112.7
|
|
4.3
|
|
112.7
|
Plus: Goodwill
Impairment
|
|
—
|
|
57.3
|
|
—
|
|
57.3
|
Less: Gain on Sale of
Assets
|
|
—
|
|
—
|
|
(0.8)
|
|
(0.6)
|
Plus: Transaction and
Integration Related Costs (d)
|
|
7.7
|
|
10.5
|
|
21.2
|
|
89.4
|
Adjusted
EBITDA
|
|
$
337.0
|
|
$
339.2
|
|
$
992.6
|
|
$
960.6
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(c)
|
Reflects the loss
related to the sale of the industrial motors and generators
businesses.
|
(d)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, and certain
other employee compensation costs associated with the Altra
Transaction and (2) legal and professional service costs associated
with the sale of the industrial motors and generators
businesses.
|
DEBT TO
EBITDA
|
|
|
Unaudited
|
|
|
(Dollars in
Millions)
|
|
|
|
|
Last Twelve
Months
|
|
|
Sep 30,
2024
|
Net
Income
|
|
$
213.0
|
Plus: Income
Taxes
|
|
71.0
|
Plus: Interest
Expense
|
|
412.8
|
Less: Interest
Income
|
|
(16.3)
|
Plus:
Depreciation
|
|
164.8
|
Plus:
Amortization
|
|
345.1
|
EBITDA
|
|
$
1,190.4
|
Plus: Restructuring and
Related Costs (a)
|
|
98.2
|
Plus: Share-Based
Compensation Expense
|
|
36.0
|
Plus: Inventory and
Operating Lease Asset Step Up
|
|
2.5
|
Plus: Impairments and
Exit Related Costs
|
|
5.0
|
Less: Gain on Sale of
Businesses (b)
|
|
(20.7)
|
Less: Gain on Sale of
Assets
|
|
(0.8)
|
Plus: Transaction and
Integration Related Costs (c)
|
|
28.5
|
Adjusted EBITDA*
(d)
|
|
$
1,339.1
|
|
|
|
Current Maturities of
Long-Term Debt
|
|
$
4.7
|
Long-Term
Debt
|
|
5,654.6
|
Total Gross
Debt
|
|
$
5,659.3
|
Cash and Cash
Equivalents (e)
|
|
(460.4)
|
Net
Debt
|
|
$
5,198.9
|
|
|
|
Gross Debt/Adjusted
EBITDA
|
|
4.23
|
|
|
|
Net Debt/Adjusted
EBITDA (d)
|
|
3.88
|
|
|
|
Interest Coverage
Ratio (d)
|
|
3.38
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Reflects the net gain
recorded related to the sale of the industrial motors and
generators businesses over the last twelve months.
|
(c)
|
Primarily relates to
(1) legal, professional service, and integration costs associated
with the Altra Transaction and (2) legal, professional service,
rebranding and IT carve-out costs associated with the sale of the
industrial motors and generators businesses.
|
(d)
|
Synergies expected to
be realized in the future are included in the calculation of EBITDA
that serves as the basis for financial covenant compliance for
certain of the Company's debt. The impact of the synergies
the Company expects to realize within 18 months is as
follows:
|
|
|
|
|
Adjusted
EBITDA
|
$
1,339.1
|
|
Synergies to be
Realized Within 18 months
|
100.0
|
|
Adjusted EBITDA
(including synergies)
|
$
1,439.1
|
|
|
|
|
Net Debt/Adjusted
EBITDA (including synergies)
|
3.61
|
|
|
|
|
Interest
Expense
|
$
412.8
|
|
Interest
Income
|
(16.3)
|
|
Net Interest
Expense
|
$
396.5
|
|
|
|
|
Interest Coverage
Ratio(1)
|
3.38
|
|
Interest Coverage Ratio
(including synergies)(2)
|
3.63
|
|
|
|
|
(1) Computed as
Adjusted EBITDA/Net Interest Expense
|
|
|
(2) Computed as
Adjusted EBITDA (including synergies)/Net Interest
Expense
|
(e)
|
This amount includes
$1.8 Million cash and cash equivalents included in Assets Held for
Sale.
|
ADJUSTED FREE CASH
FLOW
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
Net Cash Provided by
Operating Activities
|
|
$
154.8
|
|
$
186.7
|
|
$
396.2
|
|
$
514.0
|
Payments for Certain
Acquisition Costs (Net of Tax of $11.4 Million in 2023)
(a)
|
|
—
|
|
—
|
|
—
|
|
86.9
|
Payments for Certain
Costs to Sell Businesses (Net of Tax of $1.7 Million in
2024) (b)
|
|
—
|
|
—
|
|
10.5
|
|
—
|
Adjusted Cash Flows
from Operations
|
|
154.8
|
|
186.7
|
|
406.7
|
|
600.9
|
Additions to Property
Plant and Equipment
|
|
(29.3)
|
|
(25.2)
|
|
(80.2)
|
|
(88.7)
|
Adjusted Free Cash
Flow
|
|
$
125.5
|
|
$
161.5
|
|
$
326.5
|
|
$
512.2
|
(a)
|
Reflects the payment of
Regal Rexnord's and Altra's advisor success fees.
|
(b)
|
Reflects the payment of
Regal Rexnord's advisor success fees and income taxes paid related
to the sale of the industrial motors and generators
businesses.
|
ADJUSTED EFFECTIVE
TAX RATE
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
|
Sep 30,
2024
|
|
Sep 30,
2023
|
Income (Loss) before
Taxes
|
$
81.4
|
|
$
(125.9)
|
|
$
209.6
|
|
$
(76.0)
|
Provision for Income
Taxes
|
8.4
|
|
12.7
|
|
53.2
|
|
34.9
|
Effective Tax
Rate
|
10.3 %
|
|
(10.1) %
|
|
25.4 %
|
|
(45.9) %
|
|
|
|
|
|
|
|
|
Income (Loss) before
Taxes
|
$
81.4
|
|
$
(125.9)
|
|
$
209.6
|
|
$
(76.0)
|
Intangible
Amortization
|
86.8
|
|
87.0
|
|
260.0
|
|
222.7
|
Restructuring and
Related Costs (a)
|
19.1
|
|
17.8
|
|
53.8
|
|
40.0
|
Share-Based
Compensation Expense (b)
|
8.3
|
|
12.9
|
|
26.9
|
|
49.1
|
Inventory and Operating
Lease Asset Step Up
|
0.2
|
|
8.8
|
|
0.9
|
|
52.9
|
Impairments and Exit
Related Costs
|
—
|
|
3.7
|
|
1.5
|
|
6.1
|
Loss on Sale of
Businesses (c)
|
—
|
|
112.7
|
|
4.3
|
|
112.7
|
Goodwill
Impairment
|
—
|
|
57.3
|
|
—
|
|
57.3
|
Gain on Sale of
Assets
|
—
|
|
—
|
|
(0.8)
|
|
(0.6)
|
Transaction and
Integration Related Costs (d)
|
7.7
|
|
10.5
|
|
21.2
|
|
128.7
|
Adjusted Income
before Taxes*
|
$
203.5
|
|
$
184.8
|
|
$
577.4
|
|
$
592.9
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
$
8.4
|
|
$
12.7
|
|
$
53.2
|
|
$
34.9
|
Tax Effect of
Intangible Amortization
|
21.1
|
|
21.1
|
|
63.2
|
|
54.1
|
Tax Effect of
Restructuring and Related Costs
|
4.6
|
|
3.8
|
|
13.2
|
|
9.7
|
Tax Effect of
Share-Based Compensation Expense
|
1.0
|
|
2.6
|
|
4.6
|
|
6.3
|
Tax Effect of Inventory
and Operating Lease Asset Step Up
|
—
|
|
2.1
|
|
0.2
|
|
12.7
|
Tax Effect of
Impairments and Exit Related Costs
|
—
|
|
0.9
|
|
0.4
|
|
1.5
|
Tax Effect of Gain on
Sale of Assets
|
—
|
|
—
|
|
(0.2)
|
|
(0.1)
|
Tax Effect of
Transaction and Integration Related Costs
|
1.8
|
|
2.0
|
|
5.0
|
|
21.8
|
Discrete Tax
Items
|
—
|
|
(1.4)
|
|
(16.3)
|
|
(8.2)
|
Adjusted Provision
for Income Taxes*
|
$
36.9
|
|
$
43.8
|
|
$
123.3
|
|
$
132.7
|
|
|
|
|
|
|
|
|
Adjusted Effective
Tax Rate*
|
18.1 %
|
|
23.7 %
|
|
21.4 %
|
|
22.4 %
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(c)
|
Reflects the loss
related to the sale of the industrial motors and generators
businesses.
|
(d)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, severance,
certain other employee compensation and financing costs and
incremental net interest expense on new debt associated with the
Altra Transaction and (2) legal and professional service costs
associated with the sale of the industrial motors and generators
businesses.
|
(e)
|
Primarily relates to
capital gains taxes and deferred income tax remeasurement related
to the industrial motors and generators sale for the nine months
ended September 30, 2024.
|
ORGANIC SALES
GROWTH
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales Three Months
Ended Sep 30, 2024
|
|
$
644.2
|
|
$
431.6
|
|
$
401.6
|
|
$
—
|
|
$
1,477.4
|
Impact from Foreign
Currency Exchange
Rates
|
|
1.8
|
|
1.1
|
|
1.0
|
|
—
|
|
3.9
|
Organic Sales Three
Months Ended Sep 30,
2024
|
|
$
646.0
|
|
$
432.7
|
|
$
402.6
|
|
$
—
|
|
$
1,481.3
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales Three Months
Ended Sep 30, 2023
|
|
$
640.7
|
|
$
461.3
|
|
$
419.8
|
|
$
128.0
|
|
$
1,649.8
|
Net Sales from
Businesses Divested
|
|
—
|
|
—
|
|
—
|
|
(128.0)
|
|
(128.0)
|
Adjusted Net Sales
Three Months Ended Sep
30, 2023
|
|
$
640.7
|
|
$
461.3
|
|
$
419.8
|
|
$
—
|
|
$
1,521.8
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended Sep
30, 2024 Net Sales
Growth %
|
|
0.5 %
|
|
(6.4) %
|
|
(4.3) %
|
|
— %
|
|
(2.9) %
|
Three Months Ended Sep
30, 2024 Organic
Sales Growth %
|
|
0.8 %
|
|
(6.2) %
|
|
(4.1) %
|
|
— %
|
|
(2.7) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales Nine Months
Ended Sep 30, 2024
|
|
$
1,963.1
|
|
$
1,227.8
|
|
$
1,224.0
|
|
$
157.8
|
|
$
4,572.7
|
Net Sales from
Businesses Acquired
|
|
(243.2)
|
|
—
|
|
(199.3)
|
|
—
|
|
(442.5)
|
Impact from Foreign
Currency Exchange
Rates
|
|
5.5
|
|
4.3
|
|
3.8
|
|
1.4
|
|
15.0
|
Organic Sales Nine
Months Ended Sep 30,
2024
|
|
$
1,725.4
|
|
$
1,232.1
|
|
$
1,028.5
|
|
$
159.2
|
|
$
4,145.2
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales Nine Months
Ended Sep 30, 2023
|
|
$
1,753.8
|
|
$
1,390.9
|
|
$
1,096.1
|
|
$
401.7
|
|
$
4,642.5
|
Net Sales from
Businesses Divested
|
|
—
|
|
—
|
|
—
|
|
(222.9)
|
|
(222.9)
|
Adjusted Net Sales Nine
Months Ended Sep
30, 2023
|
|
$
1,753.8
|
|
$
1,390.9
|
|
$
1,096.1
|
|
$
178.8
|
|
$
4,419.6
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended Sep
30, 2024 Net Sales
Growth %
|
|
11.9 %
|
|
(11.7) %
|
|
11.7 %
|
|
(11.7) %
|
|
3.5 %
|
Nine Months Ended Sep
30, 2024 Organic
Sales Growth %
|
|
(1.6) %
|
|
(11.4) %
|
|
(6.2) %
|
|
(11.0) %
|
|
(6.2) %
|
ADJUSTED GROSS
MARGIN
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
September 30,
2024
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales
|
|
$
644.2
|
|
$
431.6
|
|
$
401.6
|
|
$
—
|
|
$
1,477.4
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$
268.0
|
|
$
131.8
|
|
$
156.5
|
|
$
—
|
|
$
556.3
|
Restructuring and
Related Costs (a)
|
|
4.2
|
|
2.9
|
|
3.6
|
|
—
|
|
10.7
|
Operating Lease Asset
Step Up
|
|
0.2
|
|
—
|
|
—
|
|
—
|
|
0.2
|
Adjusted Gross
Margin
|
|
$
272.4
|
|
$
134.7
|
|
$
160.1
|
|
$
—
|
|
$
567.2
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
%
|
|
41.6 %
|
|
30.5 %
|
|
39.0 %
|
|
— %
|
|
37.7 %
|
Adjusted Gross Margin
%
|
|
42.3 %
|
|
31.2 %
|
|
39.9 %
|
|
— %
|
|
38.4 %
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
ADJUSTED GROSS
MARGIN
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
September 30,
2024
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales
|
|
$
1,963.1
|
|
$
1,227.8
|
|
$
1,224.0
|
|
$
157.8
|
|
$
4,572.7
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$
803.3
|
|
$
352.3
|
|
$
485.6
|
|
$
39.2
|
|
$
1,680.4
|
Restructuring and
Related Costs (a)
|
|
11.8
|
|
16.9
|
|
5.7
|
|
1.1
|
|
35.5
|
Operating Lease Asset
Step Up
|
|
0.9
|
|
—
|
|
—
|
|
—
|
|
0.9
|
Adjusted Gross
Margin
|
|
$
816.0
|
|
$
369.2
|
|
$
491.3
|
|
$
40.3
|
|
$
1,716.8
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
%
|
|
40.9 %
|
|
28.7 %
|
|
39.7 %
|
|
24.8 %
|
|
36.7 %
|
Adjusted Gross Margin
%
|
|
41.6 %
|
|
30.1 %
|
|
40.1 %
|
|
25.5 %
|
|
37.5 %
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
View original
content:https://www.prnewswire.com/news-releases/regal-rexnord-reports-third-quarter-2024-financial-results-302295746.html
SOURCE Regal Rexnord Corporation