- Organic Growth of 2.5% Led by Engraving and Engineering
Technologies; Fast Growth Market Sales Increased ~20%
Year-On-Year to ~$20 Million and
Expected to Reach $100 Million in
FY24
- Record GAAP Gross Margin of 39.3% and Adjusted Gross Margin
of 39.5%
- GAAP Operating Margin of 14.6%; Record Adjusted Operating
Margin of 15.9%, up 90 bps Year-On-Year; 10th
Consecutive Quarter of Record Level Adjusted Operating
Margin
- Free Cash Flow of $12.1
Million; Record Fiscal First Quarter Free Cash Flow
Generation
- Entered Into a Definitive Agreement to Acquire
Japanese-Based Sanyu Switch Co., Ltd; Acquisition will Strengthen
Electronics Relay Product Line and Deepen Access to Key Customer
Accounts
SALEM,
N.H., Nov. 2, 2023 /PRNewswire/ -- Standex
International Corporation (NYSE: SXI) today reported
financial results for the first quarter of fiscal year 2024 ended
September 30, 2023.
![(PRNewsfoto/Standex International Corp...) (PRNewsfoto/Standex International Corp...)](https://mma.prnewswire.com/media/952883/Standex_International_LogoV1.jpg)
Summary Financial
Results - Total
|
|
|
|
|
|
($M except EPS and
Dividends)
|
1Q24
|
1Q23
|
4Q23
|
Y/Y
|
Q/Q
|
Net Sales
|
$184.8
|
$180.6
|
$188.3
|
2.3 %
|
-1.9 %
|
Operating Income -
GAAP
|
$26.9
|
$26.3
|
$28.5
|
2.4 %
|
-5.5 %
|
Operating Income -
Adjusted
|
$29.4
|
$27.2
|
$29.1
|
8.2 %
|
1.2 %
|
Operating Margin % -
GAAP
|
14.6 %
|
14.6 %
|
15.1 %
|
0 bps
|
- 50 bps
|
Operating Margin % -
Adjusted
|
15.9 %
|
15.0 %
|
15.4 %
|
+ 90 bps
|
+ 50 bps
|
Net Income from
Continuing Ops - GAAP
|
$18.9
|
$18.3
|
$20.2
|
3.1 %
|
-6.4 %
|
Net Income from
Continuing Ops - Adjusted
|
$20.8
|
$19.1
|
$21.2
|
9.0 %
|
-1.7 %
|
|
|
|
|
|
|
EBITDA
|
$33.2
|
$32.3
|
$35.6
|
2.7 %
|
-7.0 %
|
EBITDA
margin
|
17.9 %
|
17.9 %
|
18.9 %
|
0 bps
|
- 100 bps
|
Adjusted
EBITDA
|
$35.6
|
$33.2
|
$36.2
|
7.5 %
|
-1.6 %
|
Adjusted EBITDA
margin
|
19.3 %
|
18.4 %
|
19.2 %
|
+ 90 bps
|
+ 10
bps
|
|
|
|
|
|
|
Diluted EPS -
GAAP
|
$1.58
|
$1.53
|
$1.68
|
3.3 %
|
-6.0 %
|
Diluted EPS -
Adjusted
|
$1.74
|
$1.60
|
$1.76
|
8.7 %
|
-1.1 %
|
Dividends per
Share
|
$0.28
|
$0.26
|
$0.28
|
7.7 %
|
0.0 %
|
|
|
|
|
|
|
Free Cash
Flow
|
$12.1
|
($8.0)
|
$32.8
|
NM
|
-63.2 %
|
Net Debt to
EBITDA
|
0.2x
|
0.7x
|
-0.2x
|
NM
|
NM
|
First Quarter Fiscal 2024 Results
Commenting on the quarter's results, President and Chief
Executive Officer David Dunbar said, "We followed a
record fiscal year 2023 with a strong fiscal first quarter
performance that further highlights the quality of our businesses.
On the top line, we delivered 2.5% organic growth as the strong
customer demand in Engraving and more favorable project timing in
Engineering Technologies were partially offset by continued
softness in general industrial and appliances end markets in
China and Europe served by Electronics. Sales from fast
growth markets such as electric vehicles, renewable energy, smart
grid, and the commercialization of space increased approximately
20% year on year to $20 million in
fiscal first quarter 2024. In addition, we achieved the record
adjusted gross margin of 39.5%, up 170 bps year on year, and record
adjusted operating margin of 15.9% in fiscal first quarter 2024 -
our tenth consecutive quarter of record level adjusted operating
margin performance. This margin growth reflects the continued solid
execution of our pricing and productivity initiatives. In addition,
we generated free cash flow of $12.1
million, our highest ever in a fiscal first quarter,
following record free cash flow in fiscal year 2023."
"In late July, we announced the acquisition of Minntronix, which
provides customized magnetics across fast growth end markets such
as 5G, smart grid, and industrial automation. The integration of
Minntronix is progressing well and we remain excited about the
growth and margin potential due to the highly complementary
customer base, product line, and very strong engineering talent. In
addition, as we just announced, we have signed an agreement to
acquire Japanese-based Sanyu Switch Company. The addition of Sanyu
strengthens Electronics' relay product line and technology and
provides a highly complementary customer base and strengthens our
global reach. We anticipate that the transaction will close by
January 31, 2024, subject to
regulatory approvals. We expect the acquisition to be accretive to
earnings and to achieve a double-digit return on invested capital
in the first year of ownership."
"We remain confident in our ability to navigate regional
macro-economic challenges and continue to deliver improved
operating results. We are entering our fiscal second quarter in a
strong position for continued improvements in operating performance
and remain on track to achieve our long-term financial targets by
fiscal 2028. In addition, Standex's consistent cash
generation and substantial financial flexibility position us well
to pursue a very active pipeline of organic and inorganic growth
opportunities."
Outlook
In the fiscal second quarter 2024, on a sequential
basis, the Company expects slightly lower revenue due to
softness in general industrial and appliances end markets in
China and Europe served by Electronics and
unfavorable foreign currency, partially offset by more favorable
project timing and additional development work in Engineering
Technologies and contribution from the Minntronix acquisition. The
Company expects similar to slightly higher adjusted
operating margin due to continued realization of pricing and
productivity initiatives.
First Quarter Segment Operating Performance
Electronics (44% of sales; 44% of segment operating
income)
|
1Q24
|
1Q23
|
%
Change
|
Electronics
($M)
|
|
|
|
Revenue
|
81.7
|
75.2
|
8.6 %
|
GAAP Operating
Income
|
16.3
|
18.1
|
-10.0 %
|
GAAP Operating Margin
%
|
20.0
|
24.1
|
|
Adjusted Operating
Income*
|
16.7
|
18.1
|
-8.1 %
|
Adjusted Operating
Margin %*
|
20.4
|
24.1
|
|
*Excludes purchase
accounting expenses of $0.3 million associated with Minntronix in
Q1 FY24
|
Revenue increased approximately $6.5
million or 8.6% year-on-year reflecting a 10% impact
from the recent Minntronix acquisition and a 0.4% benefit from
foreign currency, partially offset by an organic decline of 1.8%.
Adjusted operating income decreased approximately $1.5 million or 8.1% year-on-year due to lower
organic sales and unfavorable mix, partially offset by contribution
from the Minntronix acquisition and realization of pricing and
productivity initiatives.
Electronics segment backlog realizable in under one year of
approximately $131 million decreased
11% year-on-year. The segment had a book to bill ratio of 0.68 at
the end of the fiscal first quarter, reflecting continued softness
in appliances and general industrial end markets in China and Europe. As a response to current market
conditions in China and
Europe, the Company is
implementing additional cost saving and productivity actions in
non-growth-related areas.
In fiscal second quarter 2024, on a sequential basis, the
Company expects slightly lower revenue and similar adjusted
operating margin due to continued focus on price and productivity
actions.
Revenue attributable to fast growth end markets is expected to
grow throughout the remainder of the fiscal year in markets like
industrial automation, power management, renewable energy
technologies, and EV-related applications.
Engraving (22% of sales; 20% of segment operating
income)
|
1Q24
|
1Q23
|
%
Change
|
Engraving
($M)
|
|
|
|
Revenue
|
40.8
|
35.0
|
16.5 %
|
Operating
Income
|
7.6
|
5.9
|
29.7 %
|
Operating Margin
%
|
18.6
|
16.7
|
|
Revenue increased approximately $5.8
million or 16.5% year-on-year reflecting 15.5% organic
growth due to strong demand in Europe and growth in soft trim applications in
Asia, and a 1.0% benefit from
foreign currency. Operating income increased $1.7 million or 29.7% year-on-year, primarily
driven by higher volume and realization of productivity
actions.
In fiscal second quarter 2024, on a sequential basis, the
Company expects similar revenue and slightly higher operating
margin.
Scientific (10% of sales; 13% of segment
operating income)
|
1Q24
|
1Q23
|
%
Change
|
Scientific
($M)
|
|
|
|
Revenue
|
18.2
|
18.5
|
-1.4 %
|
Operating
Income
|
4.9
|
3.7
|
32.4 %
|
Operating Margin
%
|
27.1
|
20.2
|
|
Revenue decreased approximately $0.3
million or 1.4% year-on-year reflecting lower demand for
COVID vaccine storage units from retail pharmacies, mostly offset
by increased sales into research and academic end markets.
Operating income increased approximately $1.2 million or 32.4% year-on-year primarily
driven by lower freight cost and pricing initiatives.
In fiscal second quarter 2024, on a sequential basis, the
Company expects similar revenue and operating margin.
Engineering Technologies (10% of sales; 8% of segment
operating income)
|
1Q24
|
1Q23
|
%
Change
|
Engineering
Technologies ($M)
|
|
|
|
Revenue
|
18.2
|
17.0
|
7.2 %
|
Operating
Income
|
3.0
|
1.9
|
61.8 %
|
Operating Margin
%
|
16.6
|
11.0
|
|
Revenue increased approximately $1.2
million or 7.2% year-on-year reflecting 6.1% organic growth
and a 1.1% benefit from foreign currency. Operating income
increased approximately $1.2 million
or 61.8% year-on-year reflecting pricing and productivity
initiatives, mostly offset by research and development expenses
related to new product development and new applications.
In fiscal second quarter 2024, on a sequential basis, the
Company expects moderately higher revenue reflecting more favorable
project timing and higher level of development activities and
similar operating margin.
Specialty Solutions (14% of sales; 15% of segment
operating income)
|
1Q24
|
1Q23
|
%
Change
|
Specialty Solutions
($M)
|
|
|
|
Revenue
|
25.9
|
34.9
|
-25.9 %
|
Operating
Income
|
5.6
|
6.1
|
-7.6 %
|
Operating Margin
%
|
21.7
|
17.4
|
|
Specialty Solutions revenue decreased approximately $9.0 million or 25.9% year-on-year, primarily
reflecting the impact of the Procon divestiture. Operating
income decreased approximately $0.5
million or 7.6% year-on-year due to the Procon divestiture,
partially offset by improved operating performance in the Display
Merchandising and Hydraulics businesses.
In fiscal second quarter 2024, on a sequential basis, the
Company expects a slight decrease in revenue and operating margin
primarily due to lower number of shipping days in the quarter and
seasonality in the Display Merchandising business.
Capital Allocation
- Share Repurchase: During the fiscal first quarter 2024,
the Company repurchased approximately 140,000 shares for
$22.2 million, which included
$10.2 million of share repurchases to
satisfy taxes on vesting of restricted shares held by employees.
There was $42.9 million remaining on the Company's
current share repurchase authorization at the end of the fiscal
first quarter 2024.
- Capital Expenditures: In fiscal first quarter 2024,
Standex's capital expenditures were $4.3
million compared to $5.3
million in the fiscal first quarter of 2023. The Company
expects fiscal year 2024 capital expenditures between $30 million and $35
million with key investments focused on growth initiatives
and capacity expansion. Capital expenditures were $24.3 million in fiscal 2023.
- Dividend: On October 26,
2023, the Company declared a quarterly cash dividend of
$0.30 per share, an approximately
7.1% year-on-year increase. The dividend is payable November 22, 2023, to shareholders of record on
November 8, 2023.
Balance Sheet and Cash Flow Highlights
- Net Debt: Standex had net debt of $21.7 million on September
30, 2023, compared to $95.5
million at the end of fiscal first quarter 2023. Net debt
for the first quarter of 2024 consisted primarily of long-term debt
of $148.6 million and cash and
equivalents of $126.8 million.
- Cash Flow: Net cash provided by (used in) continuing
operating activities for the three months ended September 30, 2023, was $16.4
million compared to ($2.7)
million in the prior year's quarter. Free cash flow after
capital expenditures was $12.1 million compared to free
cash flow after capital expenditures of ($8.0) million in
the fiscal first quarter of 2023.
Conference Call Details
Standex will host a conference call for investors tomorrow,
November 3, 2023, at 8:30 a.m. ET. On the call, David Dunbar, President, and CEO, and
Ademir Sarcevic, CFO, will review
the Company's financial results and business and operating
highlights. Investors interested in listening to the webcast and
viewing the slide presentation should log on to the "Investors"
section of Standex's website under the subheading, "Events and
Presentations," located at www.standex.com.
A replay of the webcast will also be available on the Company's
website shortly after the conclusion of the presentation online
through November 3, 2024. To listen
to the teleconference playback, please dial in the U.S. (877)
344-7529 or (412) 317-0088 internationally; the passcode is
8974890. The audio playback via phone will be available through
November 10, 2023. The webcast replay
can be accessed in the "Investor Relations" section of the
Company's website, located at www.standex.com.
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance
with generally accepted accounting principles ("GAAP"), the Company
uses certain non-GAAP financial measures, including non-GAAP
adjusted income from operations, non-GAAP adjusted net income from
continuing operations, free operating cash flow, EBITDA (earnings
before interest, taxes, depreciation and amortization) adjusted
EBITDA, adjusted EBITDA to net debt, and adjusted earnings per
share. The attached financial tables reconcile non-GAAP measures
used in this press release to the most directly comparable GAAP
measures. The Company believes that the use of non-GAAP measures
which include the impact of restructuring charges, purchase
accounting, insurance recoveries, discrete tax events, gain or loss
on sale of a business unit, acquisition costs, and litigation costs
help investors to obtain a better understanding of our operating
results and prospects, consistent with how management measures and
forecasts the Company's performance, especially when comparing such
results to previous periods. An understanding of the impact
in a particular quarter of specific restructuring costs,
acquisition expenses, or other gains and losses, on net income
(absolute as well as on a per-share basis), operating income or
EBITDA can give management and investors additional insight into
core financial performance, especially when compared to quarters in
which such items had a greater or lesser effect, or no
effect. Non-GAAP measures should be considered in addition
to, and not as a replacement for, the corresponding GAAP measures,
and may not be comparable to similarly titled measures reported by
other companies.
About Standex
Standex International Corporation is a multi-industry
manufacturer in five broad business segments: Electronics,
Engraving, Scientific, Engineering Technologies, and Specialty
Solutions with operations in the United
States, Europe,
Canada, Japan, Singapore, Mexico, Turkey, South
Africa, India, and
China. For additional information,
visit the Company's website at http://standex.com/.
Forward-Looking Statements
Statements contained in this Press Release that are
not based on historical facts are "forward-looking
statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements may be
identified by the use of forward-looking terminology such as
"should," "could," "may," "will," "expect," "believe," "estimate," "anticipate," "intend," "continue,"
or similar terms or variations of those terms or the negative of
those terms. There are many factors that affect the
Company's business and the results of its operations and
that may cause the actual results of operations in future periods
to differ materially from those currently expected or
anticipated. These factors include, but are not limited
to: the impact of pandemics and other global crises or catastrophic
events on employees, our supply chain, and the demand for our
products and services around the world; materially adverse or
unanticipated legal judgments, fines, penalties or settlements;
conditions in the financial and banking markets, including
fluctuations in exchange rates and the inability to repatriate
foreign cash; domestic and international economic conditions,
including the impact, length and degree of economic downturns on
the customers and markets we serve and more specifically conditions
in the automotive, construction, aerospace, defense,
transportation, food service equipment, consumer appliance, energy,
oil and gas and general industrial markets; lower-cost competition;
the relative mix of products which impact margins and operating
efficiencies in certain of our businesses; the impact of higher raw
material and component costs, particularly steel, certain materials
used in electronics parts, petroleum based products, and
refrigeration components; the impact of higher transportation and
logistics costs, especially with respect to transportation of goods
from Asia; the impact of inflation
on the costs of providing our products and services; an inability
to realize the expected cost savings from restructuring activities
including effective completion of plant consolidations, cost
reduction efforts including procurement savings and productivity
enhancements, capital management improvements, strategic capital
expenditures, and the implementation of lean enterprise
manufacturing techniques; the potential for losses associated with
the exit from or divestiture of businesses that are no longer
strategic or no longer meet our growth and return expectations; the
inability to achieve the savings expected from global sourcing of
raw materials and diversification efforts in emerging markets; the
impact on cost structure and on economic conditions as a result of
actual and threatened increases in trade tariffs; the inability to
attain expected benefits from acquisitions and the inability to
effectively consummate and integrate such acquisitions and achieve
synergies envisioned by the Company; market acceptance of our
products; our ability to design, introduce and sell new products
and related product components; the ability to redesign certain of
our products to continue meeting evolving regulatory requirements;
the impact of delays initiated by our customers; our ability to
increase manufacturing production to meet demand including as a
result of labor shortages; the impact on our operations of any
successful cybersecurity attacks; and potential changes to future
pension funding requirements. In addition, any
forward-looking statements represent management's estimates only as
of the day made and should not be relied upon as representing
management's estimates as of any subsequent date. While the Company
may elect to update forward-looking statements at some point in the
future, the Company and management specifically disclaim any
obligation to do so, even if management's estimates change.
Standex
International Corporation
|
Consolidated
Statement of Operations
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
September
30,
|
|
(In thousands, except
per share data)
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
184,774
|
|
|
180,600
|
|
Cost of
sales
|
|
|
112,139
|
|
|
112,347
|
|
Gross profit
|
|
|
72,635
|
|
|
68,253
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
43,585
|
|
|
41,089
|
|
(Gain) loss on sale of
business
|
|
|
(274)
|
|
|
-
|
|
Restructuring
costs
|
|
|
1,906
|
|
|
582
|
|
Acquisition related
costs
|
|
|
501
|
|
|
292
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
26,917
|
|
|
26,290
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
1,276
|
|
|
1,187
|
|
Other non-operating
(income) expense, net
|
|
|
846
|
|
|
1,018
|
|
Total
|
|
|
2,122
|
|
|
2,205
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before income taxes
|
|
|
24,795
|
|
|
24,085
|
|
Provision for income
taxes
|
|
|
5,903
|
|
|
5,769
|
|
Net income from
continuing operations
|
|
|
18,892
|
|
|
18,316
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations, net of tax
|
|
|
(78)
|
|
|
(46)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
18,814
|
|
$
|
18,270
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
$
|
1.61
|
|
$
|
1.55
|
|
Income (loss) from
discontinued operations
|
|
|
(0.01)
|
|
|
-
|
|
Total
|
|
$
|
1.60
|
|
$
|
1.55
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
$
|
1.58
|
|
$
|
1.53
|
|
Income (loss) from
discontinued operations
|
|
|
-
|
|
|
-
|
|
Total
|
|
$
|
1.58
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
Average Shares
Outstanding
|
|
|
|
|
|
|
|
Basic
|
|
|
11,742
|
|
|
11,823
|
|
Diluted
|
|
|
11,933
|
|
|
11,952
|
|
Standex
International Corporation
|
Condensed
Consolidated Balance Sheets
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September
30,
|
|
|
June
30,
|
(In
thousands)
|
|
|
2023
|
|
|
2023
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
126,830
|
|
$
|
195,706
|
Accounts
receivable, net
|
|
|
127,164
|
|
|
123,440
|
Inventories
|
|
|
98,290
|
|
|
98,537
|
Prepaid expenses
and other current assets
|
|
|
66,819
|
|
|
64,739
|
Income taxes
receivable
|
|
|
944
|
|
|
831
|
Total current assets
|
|
|
420,047
|
|
|
483,253
|
|
|
|
|
|
|
|
Property, plant,
equipment, net
|
|
|
129,234
|
|
|
130,937
|
Intangible assets,
net
|
|
|
83,551
|
|
|
75,651
|
Goodwill
|
|
|
275,358
|
|
|
264,821
|
Deferred tax
asset
|
|
|
13,984
|
|
|
14,602
|
Operating lease
right-of-use asset
|
|
|
35,309
|
|
|
33,273
|
Other non-current
assets
|
|
|
23,950
|
|
|
22,392
|
Total non-current assets
|
|
|
561,386
|
|
|
541,676
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
981,433
|
|
$
|
1,024,929
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
62,071
|
|
$
|
68,601
|
Accrued
liabilities
|
|
|
59,687
|
|
|
62,031
|
Income taxes
payable
|
|
|
9,899
|
|
|
10,335
|
Total current liabilities
|
|
|
131,657
|
|
|
140,967
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
148,550
|
|
|
173,441
|
Operating lease
long-term liabilities
|
|
|
27,390
|
|
|
25,774
|
Accrued pension and
other non-current liabilities
|
|
|
79,197
|
|
|
77,298
|
Total non-current liabilities
|
|
|
255,137
|
|
|
276,513
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Common
stock
|
|
|
41,976
|
|
|
41,976
|
Additional
paid-in capital
|
|
|
98,713
|
|
|
100,555
|
Retained
earnings
|
|
|
1,042,695
|
|
|
1,027,279
|
Accumulated
other comprehensive loss
|
|
|
(167,576)
|
|
|
(158,477)
|
Treasury
shares
|
|
|
(421,169)
|
|
|
(403,884)
|
Total stockholders'
equity
|
|
|
594,639
|
|
|
607,449
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
|
981,433
|
|
$
|
1,024,929
|
Standex
International Corporation and Subsidiaries
|
|
|
|
|
Statements of
Consolidated Cash Flows
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
September
30,
|
(In
thousands)
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
|
Net income
|
|
$
|
18,814
|
|
$
|
18,270
|
Income (loss) from
discontinued operations
|
|
|
(78)
|
|
|
(46)
|
Income from continuing
operations
|
|
|
18,892
|
|
|
18,316
|
|
|
|
|
|
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
7,082
|
|
|
7,008
|
Stock-based
compensation
|
|
|
2,193
|
|
|
2,564
|
Gain from exinguishment
of debt - PPP loan
|
|
|
-
|
|
|
-
|
Non-cash portion of
restructuring charge
|
|
|
397
|
|
|
(1,066)
|
(Gain) loss on sale of
business
|
|
|
(274)
|
|
|
-
|
Contributions to
defined benefit plans
|
|
|
(49)
|
|
|
(52)
|
Net changes in
operating assets and liabilities
|
|
|
(11,834)
|
|
|
(29,475)
|
Net cash provided by
operating activities - continuing operations
|
|
|
16,407
|
|
|
(2,705)
|
Net cash provided by
(used in) operating activities - discontinued operations
|
|
|
(227)
|
|
|
2
|
Net cash provided by
(used in) operating activities
|
|
|
16,180
|
|
|
(2,703)
|
Cash Flows from
Investing Activities
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(4,338)
|
|
|
(5,267)
|
Expenditures for acquisitions, net of cash acquired
|
|
|
(29,229)
|
|
|
-
|
Proceeds from the sale of business
|
|
|
274
|
|
|
-
|
Other investing activities
|
|
|
-
|
|
|
43
|
Net cash (used in)
investing activities from continuing operations
|
|
|
(33,293)
|
|
|
(5,224)
|
Net cash provided by
investing activities from discontinued operations
|
|
|
-
|
|
|
-
|
Net cash provided by
(used in) investing activities
|
|
|
(33,293)
|
|
|
(5,224)
|
Cash Flows from
Financing Activities
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
-
|
|
|
24,000
|
Payments of debt
|
|
|
(25,000)
|
|
|
-
|
Contingent consideration payment
|
|
|
-
|
|
|
(1,167)
|
Activity under share-based payment plans
|
|
|
768
|
|
|
835
|
Purchase of treasury stock
|
|
|
(22,158)
|
|
|
(8,393)
|
Cash
dividends paid
|
|
|
(3,288)
|
|
|
(3,074)
|
Net cash provided by
(used in) financing activities
|
|
|
(49,678)
|
|
|
12,201
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash
|
|
|
(2,085)
|
|
|
(5,690)
|
|
|
|
|
|
|
|
Net changes in cash and
cash equivalents
|
|
|
(68,876)
|
|
|
(1,416)
|
Cash and cash
equivalents at beginning of year
|
|
|
195,706
|
|
|
104,844
|
Cash and cash
equivalents at end of period
|
|
$
|
126,830
|
|
$
|
103,428
|
Standex
International Corporation
|
Selected Segment
Data
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
September
30,
|
|
(In
thousands)
|
|
|
2023
|
|
|
2022
|
|
Net
Sales
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
81,688
|
|
$
|
75,199
|
|
Engraving
|
|
|
40,794
|
|
|
35,024
|
|
Scientific
|
|
|
18,193
|
|
|
18,456
|
|
Engineering
Technologies
|
|
|
18,220
|
|
|
16,999
|
|
Specialty
Solutions
|
|
|
25,879
|
|
|
34,922
|
|
Total
|
|
$
|
184,774
|
|
$
|
180,600
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
16,334
|
|
$
|
18,141
|
|
Engraving
|
|
|
7,595
|
|
|
5,854
|
|
Scientific
|
|
|
4,930
|
|
|
3,723
|
|
Engineering
Technologies
|
|
|
3,017
|
|
|
1,865
|
|
Specialty
Solutions
|
|
|
5,617
|
|
|
6,077
|
|
Restructuring
|
|
|
(1,906)
|
|
|
(582)
|
|
(Gain) loss on sale of
business
|
|
|
274
|
|
|
-
|
|
Acquisition related
costs
|
|
|
(501)
|
|
|
(292)
|
|
Corporate
|
|
|
(8,443)
|
|
|
(8,496)
|
|
Total
|
|
$
|
26,917
|
|
$
|
26,290
|
|
Standex
International Corporation
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
September
30,
|
|
|
|
(In thousands, except
percentages)
|
|
|
2023
|
|
|
2022
|
|
%
Change
|
|
Adjusted income from
operations and adjusted net income from continuing
operations:
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
$
|
184,774
|
|
$
|
180,600
|
|
2.3 %
|
|
Income from
operations, as reported
|
|
$
|
26,917
|
|
$
|
26,290
|
|
2.4 %
|
|
|
Income from operations
margin
|
|
|
14.6 %
|
|
|
14.6 %
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
1,906
|
|
|
582
|
|
|
|
|
Acquisition-related
costs
|
|
|
501
|
|
|
292
|
|
|
|
|
(Gain) loss on sale of
business
|
|
|
(274)
|
|
|
-
|
|
|
|
|
Purchase accounting
expenses
|
|
|
340
|
|
|
-
|
|
|
|
Adjusted income from
operations
|
|
$
|
29,390
|
|
$
|
27,164
|
|
8.2 %
|
|
|
Adjusted income from
operations margin
|
|
|
15.9 %
|
|
|
15.0 %
|
|
|
|
|
Interest and other
income (expense), net
|
|
|
(2,122)
|
|
|
(2,205)
|
|
|
|
|
Provision for income
taxes
|
|
|
(5,903)
|
|
|
(5,769)
|
|
|
|
|
Discrete and other tax
items
|
|
|
100
|
|
|
100
|
|
|
|
|
Tax impact of above
adjustments
|
|
|
(654)
|
|
|
(206)
|
|
|
|
Net income from
continuing operations, as
adjusted
|
|
$
|
20,811
|
|
$
|
19,084
|
|
9.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA and Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
from continuing operations, as
reported
|
|
$
|
18,892
|
|
$
|
18,316
|
|
3.1 %
|
|
|
Net income from
continuing operations margin
|
|
|
10.2 %
|
|
|
10.1 %
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
5,903
|
|
|
5,769
|
|
|
|
|
Interest
expense
|
|
|
1,276
|
|
|
1,187
|
|
|
|
|
Depreciation and
amortization
|
|
|
7,082
|
|
|
7,008
|
|
|
|
EBITDA
|
|
$
|
33,153
|
|
$
|
32,280
|
|
2.7 %
|
|
|
EBITDA
Margin
|
|
|
17.9 %
|
|
|
17.9 %
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
1,906
|
|
|
582
|
|
|
|
|
Acquisition-related
costs
|
|
|
501
|
|
|
292
|
|
|
|
|
(Gain) loss on sale of
business
|
|
|
(274)
|
|
|
-
|
|
|
|
|
Purchase accounting
expenses
|
|
|
340
|
|
|
-
|
|
|
|
Adjusted
EBITDA
|
|
$
|
35,626
|
|
$
|
33,154
|
|
7.5 %
|
|
|
Adjusted EBITDA
Margin
|
|
|
19.3 %
|
|
|
18.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free operating cash
flow:
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities -
continuing operations, as reported
|
|
$
|
16,407
|
|
$
|
(2,705)
|
|
|
|
Less: Capital
expenditures
|
|
|
(4,338)
|
|
|
(5,267)
|
|
|
|
Free cash flow from
continuing operations
|
|
$
|
12,069
|
|
$
|
(7,972)
|
|
|
|
Standex
International Corporation
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Adjusted earnings
per share from continuing operations
|
|
|
September
30,
|
|
|
|
|
|
2023
|
|
|
2022
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing
operations, as reported
|
|
$
|
1.58
|
|
$
|
1.53
|
|
3.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
0.12
|
|
|
0.04
|
|
|
|
|
Acquisition-related
costs
|
|
|
0.03
|
|
|
0.02
|
|
|
|
|
(Gain) loss on sale of
business
|
|
|
(0.02)
|
|
|
-
|
|
|
|
|
Discrete tax
items
|
|
|
0.01
|
|
|
0.01
|
|
|
|
|
Purchase accounting
expenses
|
|
|
0.02
|
|
|
-
|
|
|
|
Diluted earnings per
share from continuing
operations, as adjusted
|
|
$
|
1.74
|
|
$
|
1.60
|
|
8.8 %
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/standex-reports-fiscal-first-quarter-2024-financial-results-301976391.html
SOURCE Standex International Corporation