Robust Profitability amidst Consumption
Mix-shift
Adjusted Net Income Grew 2.0% to RMB2.4 Billion
Parcel Volume Increased
15.9% to 8.7 Billion
SHANGHAI, Nov. 19,
2024 /PRNewswire/ -- ZTO Express (Cayman) Inc.
(NYSE: ZTO and SEHK: 2057), a leading and fast-growing express
delivery company in China ("ZTO"
or the "Company"), today announced its unaudited financial results
for the third quarter ended September 30,
2024[1]. The Company grew parcel volume by 15.9%
year over year while maintaining high quality of service and
customer satisfaction. Adjusted net income increased
2.0%[2] to reach RMB2,387.3
million. Cash generated from operating activities was
RMB3,112.0 million.
Third Quarter 2024 Financial Highlights
- Revenues were RMB10,675.0 million
(US$1,521.2 million), an increase of
17.6% from RMB9,075.9 million in the
same period of 2023.
- Gross profit was RMB3,334.8
million (US$475.2 million), an
increase of 23.2% from RMB2,706.4
million in the same period of 2023.
- Net income was RMB2,379.0 million
(US$339.0 million), an increase of
1.3% from RMB2,349.6 million in the
same period of 2023.
- Adjusted EBITDA[3] was RMB3,739.5 million (US$532.9 million), an increase of 8.7% from
RMB3,438.6 million in the same period
of 2023.
- Adjusted net income was RMB2,387.3
million (US$340.2 million), an
increase of 2.0% from RMB2,340.7
million in the same period of 2023.
- Basic and diluted net earnings per American depositary share
("ADS"[4]) were RMB2.98
(US$0.42) and RMB2.90 (US$0.41), an increase of 2.4% and 2.1% from RMB2.91 and RMB2.84
in the same period of 2023, respectively.
- Adjusted basic and diluted earnings per American depositary
share attributable to ordinary shareholders[5] were
RMB2.99 (US$0.43) and RMB2.91 (US$0.41), an increase of 3.5% and 2.8% from RMB2.89 and RMB2.83
in the same period of 2023, respectively.
- Net cash provided by operating activities was RMB3,112.0 million (US$443.5 million), compared with RMB2,938.1 million in the same period of
2023.
Operational Highlights for Third
Quarter 2024
- Parcel volume was 8,723 million, an increase of 15.9% from
7,523 million in the same period of 2023.
- Number of pickup/delivery outlets was over 31,000 as of
September 30, 2024.
- Number of direct network partners was over 6,000 as of
September 30, 2024.
- Number of self-owned line-haul vehicles was over 10,000 as of
September 30, 2024.
- Out of the over 10,000 self-owned trucks, over 9,700 were high
capacity 15 to 17-meter-long models as of September 30, 2024, compared to over 9,300 as of
September 30, 2023.
- Number of line-haul routes between sorting hubs was over 3,900
as of September 30, 2024, compared to
over 3,800 as of September 30,
2023.
- Number of sorting hubs was 95 as of September 30, 2024, among which 91 are operated
by the Company and 4 by the Company's network partners.
(1) An
investor relations presentation accompanies this earnings release
and can be found at http://zto.investorroom.com.
|
(2)
Adjusted net income is a non-GAAP financial measure, which is
defined as net income before share-based compensation expense and
non-recurring items such as impairment of investments in equity
investees, gain/(loss) on disposal of equity investment and
subsidiary and corresponding tax impact which management aims to
better represent the underlying business operations.
|
(3)
Adjusted EBITDA is a non-GAAP financial measure, which is defined
as net income before depreciation, amortization, interest expenses
and income tax expenses, and further adjusted to exclude the
shared-based compensation expense and non-recurring items such as
impairment of investments in equity investees, gain/(loss) on
disposal of equity investment and subsidiary which management aims
to better represent the underlying business operations.
|
(4) One ADS
represents one Class A ordinary share.
|
(5)
Adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders is a non-GAAP financial
measure. It is defined as adjusted net income attributable to
ordinary shareholders divided by weighted average number of basic
and diluted American depositary shares, respectively.
|
Mr. Meisong
Lai, Founder, Chairman and Chief Executive Officer of ZTO,
commented, "During the third quarter, ZTO maintained high quality
of services and customer satisfaction, and achieved 8.72 billion of
parcel volume and 2.39 billion of adjusted net income. Our retail
volume increased by over 40% year over year for the quarter as we
systematically improved cooperations with various ecommerce
platforms for reverse logistics, remote area delivery and premium
services. Our strategy to improve volume mix has generated very
positive contributions to both revenue and operating
margin."
Mr. Lai added, "For nearly a decade
since ZTO took the number one position in the industry, volume
leadership has always been one of our key priorities. The recent
stimulus policies by the central government sent a very strong
signal for its commitment to support China's economic recovery and long-term
growth. In the meantime, the downgrade of consumer spending may
still be present for a while before an economic turnaround takes
place. Volume leadership is the cornerstone of our business. We are
setting plans in motion to maintain high quality of services and
customer satisfaction, to regain market share and widen our
leadership in parcel volume while achieving a reasonable level of
earnings."
Ms. Huiping
Yan, Chief Financial Officer of ZTO, commented, "ZTO's core
express ASP increased 1.8% for this quarter thanks to continued
improvements in key accounts' mix offsetting negative impact from
lower per parcel weight and volume incentive increases. Combined
unit sorting and transportation costs decreased 8.4%, or
6 cents benefiting from sustained
productivity gain initiatives. SG&A as a percentage of revenue
remained stable at approximately 5%. Cash flow from operating
activities was 3.1 billion, and capital spending was 1.8
billion."
Ms. Yan added, "The express delivery
industry experienced high growth contrary to the soft macroeconomic
conditions. We have guided down our annual volume targets based on
the visibility we have for the year. The increasing proportion of
low-value ecommerce packages presented new challenges to the
execution of our overall strategy to achieve continuous and
simultaneous growth or improvements in quality of services, volume
market share and profit. We are making modifications to rebalance
our resource allocation as well as key network pricing approaches
to regain volume growth momentum and expand our existing market
share lead. Our quality of earnings will remain intact, and we are
confident in maintaining our leadership in profitability in the
industry."
Third Quarter 2024 Unaudited Financial
Results
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
%
|
|
RMB
|
|
US$
|
|
%
|
|
RMB
|
|
%
|
|
RMB
|
|
US$
|
|
%
|
|
(in thousands,
except percentages)
|
Express delivery
services
|
8,341,620
|
|
91.9
|
|
9,812,807
|
|
1,398,314
|
|
91.9
|
|
25,728,807
|
|
92.6
|
|
28,928,902
|
|
4,122,336
|
|
92.2
|
Freight forwarding
services
|
238,565
|
|
2.6
|
|
240,491
|
|
34,270
|
|
2.3
|
|
670,162
|
|
2.4
|
|
676,480
|
|
96,398
|
|
2.2
|
Sale of
accessories
|
460,870
|
|
5.1
|
|
588,233
|
|
83,823
|
|
5.5
|
|
1,297,486
|
|
4.7
|
|
1,653,717
|
|
235,653
|
|
5.3
|
Others
|
34,863
|
|
0.4
|
|
33,517
|
|
4,775
|
|
0.3
|
|
103,026
|
|
0.3
|
|
101,919
|
|
14,522
|
|
0.3
|
Total
revenues
|
9,075,918
|
|
100.0
|
|
10,675,048
|
|
1,521,182
|
|
100.0
|
|
27,799,481
|
|
100.0
|
|
31,361,018
|
|
4,468,909
|
|
100.0
|
Total Revenues were RMB10,675.0 million (US$1,521.2 million), an increase of 17.6% from
RMB9,075.9 million in the same period
of 2023. Revenue from the core express delivery business increased
by 18.1% compared to the same period of 2023 driven by a 15.9%
growth in parcel volume and a 1.8% increase in unit price. KA
revenue including delivery fees from direct sales organizations,
established to serve core express KA customers, increased by 122.1%
as the proportion of higher-valued parcels such as returned parcels
from e-commerce platforms continued to increase. Revenue from
freight forwarding services increased by 0.8% compared to the same
period of 2023. Revenue from sales of accessories, largely
consisted of sales of thermal paper used for digital waybills'
printing, increased by 27.6%. Other revenues were derived mainly
from financing services.
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
% of
|
|
RMB
|
|
US$
|
|
% of
|
|
RMB
|
|
% of
|
|
RMB
|
|
US$
|
|
% of
|
|
revenues
|
revenues
|
revenues
|
revenues
|
|
(in thousands,
except percentages)
|
Line-haul
transportation cost
|
3,245,767
|
|
35.8
|
|
3,398,007
|
|
484,212
|
|
31.8
|
|
9,627,419
|
|
34.6
|
|
10,052,623
|
|
1,432,487
|
|
32.1
|
Sorting hub operating
cost
|
2,048,438
|
|
22.6
|
|
2,224,206
|
|
316,947
|
|
20.8
|
|
5,996,475
|
|
21.6
|
|
6,620,077
|
|
943,353
|
|
21.1
|
Freight forwarding
cost
|
221,742
|
|
2.4
|
|
226,111
|
|
32,221
|
|
2.1
|
|
626,986
|
|
2.3
|
|
631,217
|
|
89,948
|
|
2.0
|
Cost of accessories
sold
|
117,036
|
|
1.3
|
|
161,648
|
|
23,035
|
|
1.5
|
|
351,164
|
|
1.3
|
|
454,788
|
|
64,807
|
|
1.5
|
Other costs
|
736,491
|
|
8.1
|
|
1,330,265
|
|
189,560
|
|
12.6
|
|
2,663,160
|
|
9.5
|
|
3,644,940
|
|
519,400
|
|
11.5
|
Total cost of
revenues
|
6,369,474
|
|
70.2
|
|
7,340,237
|
|
1,045,975
|
|
68.8
|
|
19,265,204
|
|
69.3
|
|
21,403,645
|
|
3,049,995
|
|
68.2
|
Total cost of revenues was RMB7,340.2 million (US$1,046.0 million), an increase of 15.2% from
RMB6,369.5 million in the same period
last year.
Line-haul transportation cost was
RMB3,398.0 million (US$484.2 million), an increase of 4.7% from
RMB3,245.8 million in the same period
last year. The unit transportation cost decreased 9.7% or
4 cents mainly attributable to better
economies of scale and improved load rate through more effective
route planning.
Sorting hub operating cost was
RMB2,224.2 million (US$316.9 million), an increase of 8.6% from
RMB2,048.4 million in the same period
last year. The increase primarily consisted of (i)
RMB108.0 million (US$15.4 million) increase in labor-associated
costs, a net result of wage increases partially offset by
automation-driven efficiency improvements and (ii) RMB74.9 million (US$10.7
million) increase in depreciation and amortization costs
associated with expansion of automation equipment and facility
upgrades to further improve the transit efficiency. With
standardization in operating procedures, effective performance
evaluation system, sorting hub operating cost per unit decreased
6.4% or 2 cents. As of September 30, 2024, there were 535 sets of
automated sorting equipment in service, compared to 482 sets as of
September 30, 2023.
Cost of accessories sold was RMB161.6 million (US$23.0
million), increased 38.1% compared with RMB117.0 million in the same period last
year.
Other costs were RMB1,330.3 million (US$189.6 million), increased 80.6% from
RMB736.5 million in the same period
last year, included costs for serving higher-valued enterprise
customers which increased by RMB546.8
million (US$77.9 million).
Gross Profit was RMB3,334.8
million (US$475.2 million),
increased by 23.2% from RMB2,706.4
million in the same period last year. Gross margin rate
improved to 31.2% from 29.8% in the same period last year.
Total Operating Expenses were RMB493.0 million (US$70.3
million), compared to RMB282.8
million in the same period last year.
Selling, general and administrative
expenses were RMB544.6 million
(US$77.6 million), increased by 25.6%
from RMB433.7 million in the same
period last year, mainly due to (i) RMB74.1
million (US$10.6 million)
change in credit loss provision for financing services, and (ii)
disposal losses of RMB41.1 million
(US$5.9 million) on fixed assets.
Other operating income, net was
RMB51.6 million (US$7.3 million), compared to RMB150.9 million in the same period last year.
Other operating income mainly consisted of (i) RMB43.4 million (US$6.2
million) of rental income, and (ii) RMB8.2 million (US$1.2
million) of government subsidies and tax rebates.
Income from operations was RMB2,841.8 million (US$405.0 million), an increase of 17.3% from
RMB2,423.6 million for the same
period last year. Operating margin rate decreased to 26.6% from
26.7% in the same period last year.
Interest income was RMB238.5
million (US$34.0 million),
compared with RMB246.4 million in the
same period last year.
Interest expenses was RMB66.4
million (US$9.5 million),
compared with RMB83.8 million in the
same period last year.
Loss from fair value changes of financial instruments was
RMB62.7 million (US$8.9 million), compared with a gain of
RMB8.6 million in the
same period last year. The large swing in USD and RMB exchange
rate near quarter end caused a RMB94.9
million (US$13.5 million)
unrealized foreign exchange loss related to cash management
products.
Income tax expenses were RMB555.0
million (US$79.1 million)
compared to RMB271.4 million in the
same period last year. In the third quarter of 2023, Shanghai
Zhongtongji Network Technology Co., Ltd.(上海中通吉網絡技術有限公司), a
wholly-owned subsidiary of the Company, received an income tax
refund of RMB207.1 million for being
a "Key Software Enterprise" for the tax year 2022.
Net income was RMB2,379.0
million (US$339.0 million),
which increased by 1.3% from RMB2,349.6
million in the same period last year.
Basic and diluted earnings per ADS attributable to ordinary
shareholders were RMB2.98
(US$0.42) and RMB2.90 (US$0.41), compared to basic and diluted earnings
per ADS of RMB2.91 and RMB2.84 in the same period last year,
respectively.
Adjusted basic and diluted earnings per ADS attributable to
ordinary shareholders were RMB2.99 (US$0.43) and RMB2.91 (US$0.41), compared with RMB2.89 and RMB2.83
in the same period last year, respectively.
Adjusted net income was RMB2,387.3
million (US$340.2 million),
compared with RMB2,340.7 million
during the same period last year.
EBITDA[1] was RMB3,731.3 million (US$531.7 million), compared with RMB3,449.5 million in the same period last
year.
Adjusted EBITDA was RMB3,729.5
million (US$532.8million),
compared to RMB3,438.6 million in the
same period last year.
Net cash provided by operating activities was
RMB3,112.0 million (US$443.5 million), compared with RMB2,938.1 million in the same period
last year.
(1) EBITDA
is a non-GAAP financial measure, which is defined as net income
before depreciation, amortization, interest expenses and income tax
expenses which management aims to better represent the underlying
business operations.
|
Business Outlook
Based on current market and operating conditions, the Company
revises its previously stated annual guidance. Parcel volume for
2024 is expected to be in the range of 33.7 billion to 33.9
billion, representing a 11.6% to 12.3% increase year over year.
Such estimates represent
management's current and preliminary view, which are subject to
change.
Exchange Rate
This announcement contains translation of certain Renminbi
amounts into U.S. dollars at specified rates solely for the
convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars were made at the exchange rate of
RMB7.0176 to US$1.00, the noon buying rate on September 30, 2024 as set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve Systems.
Use of Non-GAAP Financial Measures
The Company uses EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders, and
adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders, each a non-GAAP financial
measure, in evaluating ZTO's operating results and for financial
and operational decision-making purposes.
Reconciliations of the Company's non-GAAP financial measures to
its U.S. GAAP financial measures are shown in tables at the end of
this earnings release, which provide more details about the
non-GAAP financial measures.
The Company believes that such Non-GAAP measures help identify
underlying trends in ZTO's business that could otherwise be
distorted by the effect of the related expenses and gains that the
Company includes in income from operations and net income. The
Company believes that EBITDA, adjusted EBITDA, adjusted net income,
adjusted net income attributable to ordinary shareholders and
adjusted basic and diluted earnings per American depositary share
attributable to ordinary shareholders provide useful information
about its operating results, enhance the overall understanding of
its past performance and future prospects and allow for greater
visibility with respect to key metrics used by ZTO's management in
its financial and operational decision-making.
EBITDA, adjusted EBITDA, adjusted net income, adjusted net
income attributable to ordinary shareholders and adjusted basic and
diluted earnings per American depositary share attributable to
ordinary shareholders should not be considered in isolation or
construed as an alternative to net income or any other measure of
performance or as an indicator of the Company's operating
performance. Investors are encouraged to compare the historical
non-GAAP financial measures to the most directly comparable GAAP
measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted
net income attributable to ordinary shareholders and adjusted basic
and diluted earnings per American depositary share attributable to
ordinary shareholders presented here may not be comparable to
similarly titled measures presented by other companies. Other
companies may calculate similarly titled measures differently,
limiting their usefulness as comparative measures to ZTO's data.
ZTO encourages investors and others to review the Company's
financial information in its entirety and not rely on a single
financial measure.
Conference Call Information
ZTO's management team will host an earnings conference call at
7:30 PM U.S. Eastern Time on
Tuesday, November 19, 2024
(8:30 AM Beijing Time on November 20, 2024).
Dial-in details for the earnings conference call are as
follows:
United
States:
|
1-888-317-6003
|
Hong Kong:
|
800-963-976
|
Mainland
China:
|
4001-206-115
|
Singapore:
|
800-120-5863
|
International:
|
1-412-317-6061
|
Passcode:
|
0501133
|
Please dial in 15 minutes before the call is scheduled to begin
and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the
following numbers until November 26,
2024:
United
States:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Passcode:
|
1609584
|
Additionally, a live and archived webcast of the conference call
will be available at http://zto.investorroom.com.
About ZTO Express (Cayman) Inc.
ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057)
("ZTO" or the "Company") is a leading and fast-growing express
delivery company in China. ZTO
provides express delivery service as well as other value-added
logistics services through its extensive and reliable nationwide
network coverage in China.
ZTO operates a highly scalable network partner model, which the
Company believes is best suited to support the significant growth
of e-commerce in China. The
Company leverages its network partners to provide pickup and
last-mile delivery services, while controlling the mission-critical
line-haul transportation and sorting network within the express
delivery service value chain.
For more information, please visit
http://zto.investorroom.com.
Safe Harbor Statement
This announcement contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to,"
and other similar expressions. Among other things, the business
outlook and quotations from management in this announcement contain
forward-looking statements. ZTO may also make written or oral
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission (the "SEC") and The Stock
Exchange of Hong Kong Limited (the "HKEX"), in its interim and
annual reports to shareholders, in announcements, circulars or
other publications made on the website of the HKEX, in press
releases and other written materials, and in oral statements made
by its officers, directors, or employees to third parties.
Statements that are not historical facts, including but not limited
to statements about ZTO's beliefs, plans, and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: risks relating to the development of the e-commerce and
express delivery industries in China; its significant reliance on certain
third-party e-commerce platforms; risks associated with its network
partners and their employees and personnel; intense competition
which could adversely affect the Company's results of operations
and market share; any service disruption of the Company's sorting
hubs or the outlets operated by its network partners or its
technology system; ZTO's ability to build its brand and withstand
negative publicity, or other favorable government policies. Further
information regarding these and other risks is included in ZTO's
filings with the SEC and the HKEX. All information provided in this
announcement is as of the date of this announcement, and ZTO does
not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
UNAUDITED
CONSOLIDATED FINANCIAL DATA
|
|
Summary of Unaudited
Consolidated Comprehensive Income Data:
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands,
except for share and per share data)
|
Revenues
|
9,075,918
|
|
10,675,048
|
|
1,521,182
|
|
27,799,481
|
|
31,361,018
|
|
4,468,909
|
Cost of
revenues
|
(6,369,474)
|
|
(7,340,237)
|
|
(1,045,975)
|
|
(19,265,204)
|
|
(21,403,645)
|
|
(3,049,995)
|
Gross profit
|
2,706,444
|
|
3,334,811
|
|
475,207
|
|
8,534,277
|
|
9,957,373
|
|
1,418,914
|
Operating
(expenses)/income:
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
(433,682)
|
|
(544,573)
|
|
(77,601)
|
|
(1,724,896)
|
|
(2,034,192)
|
|
(289,870)
|
Other operating income,
net
|
150,850
|
|
51,552
|
|
7,346
|
|
443,448
|
|
400,507
|
|
57,072
|
Total operating
expenses
|
(282,832)
|
|
(493,021)
|
|
(70,255)
|
|
(1,281,448)
|
|
(1,633,685)
|
|
(232,798)
|
Income from
operations
|
2,423,612
|
|
2,841,790
|
|
404,952
|
|
7,252,829
|
|
8,323,688
|
|
1,186,116
|
Other
income/(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
246,362
|
|
238,510
|
|
33,987
|
|
505,382
|
|
771,608
|
|
109,953
|
Interest
expense
|
(83,801)
|
|
(66,364)
|
|
(9,457)
|
|
(227,729)
|
|
(266,135)
|
|
(37,924)
|
Gain/(loss) from fair
value changes of
|
|
|
|
|
|
|
|
|
|
|
|
financial
instruments
|
8,551
|
|
(62,699)
|
|
(8,935)
|
|
215,764
|
|
34,883
|
|
4,971
|
Gain/(loss) on disposal
of equity investees,
|
|
|
|
|
|
|
|
|
|
|
|
subsidiary and
others
|
10,838
|
|
(1,440)
|
|
(205)
|
|
10,074
|
|
10,694
|
|
1,524
|
Impairment of
investments in equity investees
|
-
|
|
-
|
|
-
|
|
-
|
|
(672,816)
|
|
(95,876)
|
Foreign currency
exchange gain before tax
|
4,650
|
|
(38,174)
|
|
(5,440)
|
|
75,571
|
|
(17,612)
|
|
(2,510)
|
Income before income
tax, and share of
|
|
|
|
|
|
|
|
|
|
|
|
loss in equity method
investments
|
2,610,212
|
|
2,911,623
|
|
414,902
|
|
7,831,891
|
|
8,184,310
|
|
1,166,254
|
Income tax
expense
|
(271,387)
|
|
(554,959)
|
|
(79,081)
|
|
(1,301,979)
|
|
(1,786,275)
|
|
(254,542)
|
Share of gain in equity
method investments
|
10,785
|
|
22,378
|
|
3,189
|
|
14,732
|
|
42,751
|
|
6,092
|
Net income
|
2,349,610
|
|
2,379,042
|
|
339,010
|
|
6,544,644
|
|
6,440,786
|
|
917,804
|
Net (income)/loss
attributable to non-
|
|
|
|
|
|
|
|
|
|
|
|
controlling
interests
|
(4,452)
|
|
17,255
|
|
2,459
|
|
12,054
|
|
(6,641)
|
|
(946)
|
Net income attributable
to ZTO Express
|
|
|
|
|
|
|
|
|
|
|
|
(Cayman)
Inc.
|
2,345,158
|
|
2,396,297
|
|
341,469
|
|
6,556,698
|
|
6,434,145
|
|
916,858
|
Net income attributable
to ordinary
|
|
|
|
|
|
|
|
|
|
|
|
shareholders
|
2,345,158
|
|
2,396,297
|
|
341,469
|
|
6,556,698
|
|
6,434,145
|
|
916,858
|
Net earnings per share
attributed to
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
2.91
|
|
2.98
|
|
0.42
|
|
8.11
|
|
7.99
|
|
1.14
|
Diluted
|
2.84
|
|
2.90
|
|
0.41
|
|
7.94
|
|
7.80
|
|
1.11
|
Weighted average shares
used in
|
|
|
|
|
|
|
|
|
|
|
|
calculating net
earnings per ordinary
|
|
|
|
|
|
|
|
|
|
|
|
share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
807,081,026
|
|
804,565,579
|
|
804,565,579
|
|
808,298,164
|
|
805,388,468
|
|
805,388,468
|
Diluted
|
838,290,093
|
|
838,131,679
|
|
838,131,679
|
|
839,507,232
|
|
838,954,568
|
|
838,954,568
|
Net income
|
2,349,610
|
|
2,379,042
|
|
339,010
|
|
6,544,644
|
|
6,440,786
|
|
917,804
|
Other comprehensive
income/(loss),
|
|
|
|
|
|
|
|
|
|
|
|
net of tax of
nil:
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
(32,832)
|
|
137,698
|
|
19,622
|
|
(174,729)
|
|
20,138
|
|
2,870
|
Comprehensive
income
|
2,316,778
|
|
2,516,740
|
|
358,632
|
|
6,369,915
|
|
6,460,924
|
|
920,674
|
Comprehensive
(income)/loss attributable to
|
|
|
|
|
|
|
|
|
|
|
|
non-controlling
interests
|
(4,452)
|
|
17,255
|
|
2,459
|
|
12,054
|
|
(6,641)
|
|
(946)
|
Comprehensive income
attributable to ZTO
|
|
|
|
|
|
|
|
|
|
|
|
Express (Cayman)
Inc.
|
2,312,326
|
|
2,533,995
|
|
361,091
|
|
6,381,969
|
|
6,454,283
|
|
919,728
|
Unaudited
Consolidated Balance Sheets Data:
|
|
As of
|
|
December
31,
|
|
September
30,
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands,
except for share data)
|
ASSETS
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
12,333,884
|
|
11,703,151
|
|
1,667,686
|
Restricted
cash
|
686,568
|
|
32,350
|
|
4,610
|
Accounts receivable,
net
|
572,558
|
|
782,772
|
|
111,544
|
Financing
receivables
|
1,135,445
|
|
1,272,992
|
|
181,400
|
Short-term
investment
|
7,454,633
|
|
11,213,470
|
|
1,597,907
|
Inventories
|
28,074
|
|
27,651
|
|
3,940
|
Advances to
suppliers
|
821,942
|
|
862,789
|
|
122,946
|
Prepayments and other
current assets
|
3,772,377
|
|
4,162,249
|
|
593,116
|
Amounts due from
related parties
|
148,067
|
|
99,206
|
|
14,137
|
Total current
assets
|
26,953,548
|
|
30,156,630
|
|
4,297,286
|
Investments in equity
investees
|
3,455,119
|
|
2,092,880
|
|
298,233
|
Property and
equipment, net
|
32,181,025
|
|
33,591,675
|
|
4,786,775
|
Land use rights,
net
|
5,637,101
|
|
6,097,476
|
|
868,883
|
Intangible assets,
net
|
23,240
|
|
18,592
|
|
2,649
|
Operating lease
right-of-use assets
|
672,193
|
|
573,209
|
|
81,682
|
Goodwill
|
4,241,541
|
|
4,241,541
|
|
604,415
|
Deferred tax
assets
|
879,772
|
|
711,368
|
|
101,369
|
Long-term
investment
|
12,170,881
|
|
13,511,938
|
|
1,925,436
|
Long-term financing
receivables
|
964,780
|
|
850,440
|
|
121,187
|
Other non-current
assets
|
701,758
|
|
953,451
|
|
135,866
|
Amounts due from
related parties-non current
|
584,263
|
|
520,833
|
|
74,218
|
TOTAL
ASSETS
|
88,465,221
|
|
93,320,033
|
|
13,297,999
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Short-term bank
borrowing
|
7,765,990
|
|
10,770,422
|
|
1,534,773
|
Accounts
payable
|
2,557,010
|
|
2,112,632
|
|
301,048
|
Advances from
customers
|
1,745,727
|
|
1,662,922
|
|
236,964
|
Income tax
payable
|
333,257
|
|
316,260
|
|
45,067
|
Amounts due to related
parties
|
234,683
|
|
154,447
|
|
22,009
|
Operating lease
liabilities
|
186,253
|
|
166,392
|
|
23,711
|
Dividends
payable
|
1,548
|
|
1,993,865
|
|
284,123
|
Convertible
bond
|
-
|
|
6,979,057
|
|
994,508
|
Other current
liabilities
|
7,236,716
|
|
7,126,793
|
|
1,015,558
|
Total current
liabilities
|
20,061,184
|
|
31,282,790
|
|
4,457,761
|
Non-current operating
lease liabilities
|
455,879
|
|
374,057
|
|
53,303
|
Deferred tax
liabilities
|
638,200
|
|
541,115
|
|
77,108
|
Convertible
bond
|
7,029,550
|
|
-
|
|
-
|
TOTAL
LIABILITIES
|
28,184,813
|
|
32,197,962
|
|
4,588,172
|
Shareholders'
equity
|
|
|
|
|
|
Ordinary shares
(US$0.0001 par value; 10,000,000,000 shares authorized;
812,866,663 shares issued and 804,719,252 shares
outstanding as of
|
|
|
|
|
|
December 31, 2023;
810,339,182 shares issued and 804,140,620 shares
|
|
|
|
|
|
outstanding as of
September 30, 2024)
|
525
|
|
523
|
|
75
|
Additional paid-in
capital
|
24,201,745
|
|
24,383,137
|
|
3,474,569
|
Treasury shares, at
cost
|
(510,986)
|
|
(337,541)
|
|
(48,099)
|
Retained
earnings
|
36,301,185
|
|
36,715,863
|
|
5,231,969
|
Accumulated other
comprehensive loss
|
(190,724)
|
|
(170,586)
|
|
(24,308)
|
ZTO Express (Cayman)
Inc. shareholders' equity
|
59,801,745
|
|
60,591,396
|
|
8,634,206
|
Noncontrolling
interests
|
478,663
|
|
530,675
|
|
75,621
|
Total
Equity
|
60,280,408
|
|
61,122,071
|
|
8,709,827
|
TOTAL LIABILITIES
AND EQUITY
|
88,465,221
|
|
93,320,033
|
|
13,297,999
|
Summary of Unaudited
Consolidated Cash Flow Data:
|
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in
thousands)
|
Net cash provided by
operating activities
|
2,938,104
|
|
3,111,972
|
|
443,452
|
|
9,437,682
|
|
8,623,087
|
|
1,228,780
|
Net cash used in
investing activities
|
(4,025,760)
|
|
(1,910,131)
|
|
(272,191)
|
|
(13,433,920)
|
|
(8,955,072)
|
|
(1,276,088)
|
Net cash provided
by/(used in) financing activities
|
2,529,988
|
|
10,183
|
|
1,451
|
|
1,396,265
|
|
(963,309)
|
|
(137,270)
|
Effect of exchange rate
changes on cash, cash
|
|
|
|
|
|
|
|
|
|
|
|
equivalents and
restricted cash
|
9,459
|
|
(43,349)
|
|
(6,176)
|
|
105,393
|
|
(8,272)
|
|
(1,178)
|
Net increase/(decrease)
in cash, cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
and restricted
cash
|
1,451,791
|
|
1,168,675
|
|
166,536
|
|
(2,494,580)
|
|
(1,303,566)
|
|
(185,756)
|
Cash, cash equivalents
and restricted cash at
|
|
|
|
|
|
|
|
|
|
|
|
beginning of
period
|
8,656,716
|
|
10,579,069
|
|
1,507,505
|
|
12,603,087
|
|
13,051,310
|
|
1,859,797
|
Cash, cash equivalents
and restricted cash at end of
|
|
|
|
|
|
|
|
|
|
|
|
period
|
10,108,507
|
|
11,747,744
|
|
1,674,041
|
|
10,108,507
|
|
11,747,744
|
|
1,674,041
|
The following table provides a reconciliation of cash, cash
equivalents and restricted cash reported within the condensed
consolidated balance sheets that sum to the total of the same such
amounts shown in the condensed consolidated statements of cash
flows:
|
As of
|
|
September
30,
|
|
September
30,
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
(in
thousands)
|
|
|
Cash and cash
equivalents
|
9,284,625
|
|
11,703,151
|
|
1,667,686
|
Restricted cash,
current
|
793,037
|
|
32,350
|
|
4,610
|
Restricted cash,
non-current
|
30,845
|
|
12,243
|
|
1,745
|
Total cash, cash
equivalents and restricted cash
|
10,108,507
|
|
11,747,744
|
|
1,674,041
|
Reconciliations of
GAAP and Non-GAAP Results
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands, except
for share and per share data)
|
Net income
|
2,349,610
|
|
2,379,042
|
|
339,010
|
|
6,544,644
|
|
6,440,786
|
|
917,804
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense (1)
|
-
|
|
6,769
|
|
965
|
|
254,976
|
|
311,924
|
|
44,449
|
Impairment of
investments in equity investees (1)
|
-
|
|
-
|
|
-
|
|
-
|
|
672,816
|
|
95,876
|
(Gain)/loss on
disposal of equity investees
|
|
|
|
|
|
|
|
|
|
|
|
and subsidiary, net of
income taxes
|
(8,866)
|
|
1,440
|
|
205
|
|
(8,102)
|
|
(8,507)
|
|
(1,212)
|
Adjusted net
income
|
2,340,744
|
|
2,387,251
|
|
340,180
|
|
6,791,518
|
|
7,417,019
|
|
1,056,917
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
2,349,610
|
|
2,379,042
|
|
339,010
|
|
6,544,644
|
|
6,440,786
|
|
917,804
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
712,734
|
|
695,241
|
|
99,071
|
|
2,035,702
|
|
2,168,290
|
|
308,979
|
Amortization
|
31,951
|
|
35,709
|
|
5,088
|
|
100,535
|
|
104,034
|
|
14,825
|
Interest
expenses
|
83,801
|
|
66,364
|
|
9,457
|
|
227,729
|
|
266,135
|
|
37,924
|
Income tax
expenses
|
271,387
|
|
554,959
|
|
79,081
|
|
1,301,979
|
|
1,786,275
|
|
254,542
|
EBITDA
|
3,449,483
|
|
3,731,315
|
|
531,707
|
|
10,210,589
|
|
10,765,520
|
|
1,534,074
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense
|
-
|
|
6,769
|
|
965
|
|
254,976
|
|
311,924
|
|
44,449
|
Impairment of
investments in equity investees
|
-
|
|
-
|
|
-
|
|
-
|
|
672,816
|
|
95,876
|
(Gain)/loss on
disposal of equity investees
|
|
|
|
|
|
|
|
|
|
|
|
and
subsidiary
|
(10,838)
|
|
1,440
|
|
205
|
|
(10,074)
|
|
(10,694)
|
|
(1,524)
|
Adjusted
EBITDA
|
3,438,645
|
|
3,739,524
|
|
532,877
|
|
10,455,491
|
|
11,739,566
|
|
1,672,875
|
|
(1) Net of income taxes
of nil
|
Reconciliations of
GAAP and Non-GAAP Results
|
|
|
Three Months
Ended September 30,
|
|
Nine Months
Ended September 30,
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
(in thousands, except
for share and per share data)
|
Net income attributable
to ordinary
|
|
|
|
|
|
|
|
|
|
|
|
shareholders
|
2,345,158
|
|
2,396,297
|
|
341,469
|
|
6,556,698
|
|
6,434,145
|
|
916,858
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense (1)
|
-
|
|
6,769
|
|
965
|
|
254,976
|
|
311,924
|
|
44,449
|
Impairment of
investments in equity
|
|
|
|
|
|
|
|
|
|
|
|
investees
(1)
|
-
|
|
-
|
|
-
|
|
-
|
|
672,816
|
|
95,876
|
(Gain)/loss on
disposal of equity investees
|
|
|
|
|
|
|
|
|
|
|
|
and subsidiary, net of
income taxes
|
(8,866)
|
|
1,440
|
|
205
|
|
(8,102)
|
|
(8,507)
|
|
(1,212)
|
Adjusted Net income
attributable to
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
2,336,292
|
|
2,404,506
|
|
342,639
|
|
6,803,572
|
|
7,410,378
|
|
1,055,971
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
used in
|
|
|
|
|
|
|
|
|
|
|
|
calculating net
earnings per ordinary
|
|
|
|
|
|
|
|
|
|
|
|
share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
807,081,026
|
|
804,565,579
|
|
804,565,579
|
|
808,298,164
|
|
805,388,468
|
|
805,388,468
|
Diluted
|
838,290,093
|
|
838,131,679
|
|
838,131,679
|
|
839,507,232
|
|
838,954,568
|
|
838,954,568
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
share/ADS attributable to
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
2.91
|
|
2.98
|
|
0.42
|
|
8.11
|
|
7.99
|
|
1.14
|
Diluted
|
2.84
|
|
2.90
|
|
0.41
|
|
7.94
|
|
7.80
|
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings
per share/ADS
|
|
|
|
|
|
|
|
|
|
|
|
attributable to
ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
2.89
|
|
2.99
|
|
0.43
|
|
8.42
|
|
9.20
|
|
1.31
|
Diluted
|
2.83
|
|
2.91
|
|
0.41
|
|
8.24
|
|
8.96
|
|
1.28
|
|
(1) Net of income
taxes of nil
|
For investor and media inquiries, please contact:
ZTO Express (Cayman) Inc.
Investor Relations
E-mail: ir@zto.com
Phone: +86 21 5980 4508
View original
content:https://www.prnewswire.com/news-releases/zto-reports-third-quarter-2024-unaudited-financial-results-302310241.html
SOURCE ZTO Express (Cayman) Inc.