HALIFAX,
NS, May 7, 2024 /CNW/ - Killam Apartment REIT
(TSX: KMP.UN) ("Killam") today reported its results for the three
months ended March 31, 2024.
"We are pleased to begin the year with another quarter of strong
operating and financial results. We delivered double-digit same
property NOI [net operating income] growth, driven by robust
top-line growth and effective cost containment," noted Philip Fraser, President and CEO.
"We have made progress toward our strategic targets for the
year. Following Q1 same property NOI growth of 10.3%, we have
increased our same property NOI growth target for 2024 to exceed
8%. Developments are an important strategic priority, and they are
advancing smoothly. Lease up of the three developments
completed in 2023 are on target for full occupancy by early Q3 and
are expected to augment FFO [funds from operations] per unit growth
in the second half of 2024 and the first half of 2025. In
addition, Killam broke ground this
quarter on Eventide, a 55-unit building in Halifax, and our 139-unit development in
Waterloo, The Carrick, is expected
to be completed in the summer of 2025.
"Killam is also pleased to
report continued strengthening of its balance sheet. We ended
the first quarter with debt as a percentage of total assets of
42.1%, representing the lowest level in our history. Debt to
normalized EBITDA [earnings before interest, tax, depreciation and
amortization] also improved to 10.16x compared to 11.08x on
March 31, 2023.1"
Q1-2024 Financial & Operating Highlights
- Reported net income of $127.2
million, an increase of $43.8
million compared to $83.5
million in Q1-2023. The growth in net income is primarily
attributable to $116.3 million of
fair value gains on investment properties this quarter, driven by
strong NOI growth.
- Generated NOI of $55.0 million,
an 8.3% increase from $50.8 million
in Q1-2023.
- Earned FFO per unit of $0.26, a
4.0% increase from $0.25 in
Q1-2023.2
- Adjusted funds from operations (AFFO) per unit of $0.21, compared to $0.20 in Q1-20233, and reduced the
rolling 12-month AFFO payout ratio by 200 basis points (bps)
to 72%, from 74% in Q1-2023.2
- Achieved a 5.9% increase in revenue for the same property
portfolio compared to Q1-2023.
- Generated 10.3% same property NOI growth.4
______________________________
|
|
1
|
Net debt to normalized
adjusted EBITDA is a non-IFRS ratio. An explanation of the composition of
this measure can be found under the heading
"Non-IFRS Ratios."
|
|
2
|
FFO, AFFO, FFO per
unit, AFFO per unit and AFFO payout ratio
are non-International Financial Reporting Standards (IFRS) measures
that do not have a standardized meaning according
to IFRS and, therefore, may not be comparable to similar
measures presented by other issuers. For information
regarding non-IFRS measures,
including reconciliations to the most
comparable IFRS measure, see
"Non-IFRS Measures."
|
|
3
|
The maintenance capital
expenditures used to calculate AFFO and AFFO per unit (diluted) for Q1-2023 were updated to
reflect the maintenance capex reserve of $1,025 per apartment unit, $300 per
manufactured home community (MHC)
site and $1.00 per square foot (SF) for commercial properties that
were used in the calculation for the 12 months ended December 31,
2023.
|
|
4
|
Same
property NOI and same property revenue are supplementary
financial measures. An explanation of the composition of these
measures can be found under the heading "Supplementary Financial
Measures."
|
|
|
Three months
ended March 31,
|
(000s)
|
2024
|
2023
|
Change
|
Property
revenue
|
$87,505
|
$84,895
|
3.1 %
|
Net operating
income
|
$55,020
|
$50,815
|
8.3 %
|
Net income
|
$127,240
|
$83,460
|
52.5 %
|
FFO
(1)
|
$31,380
|
$30,283
|
3.6 %
|
FFO per unit (diluted)
(1)
|
$0.26
|
$0.25
|
4.0 %
|
AFFO per unit (diluted)
(1)(3)
|
$0.21
|
$0.20
|
5.0 %
|
AFFO payout ratio –
diluted (1)(3)
|
83 %
|
85 %
|
(200) bps
|
AFFO payout ratio –
rolling 12 months(1)(3)
|
72 %
|
74 %
|
(200) bps
|
Same property apartment
occupancy (2)
|
98.2 %
|
98.3 %
|
(10) bps
|
Same property revenue
growth (2)
|
5.9 %
|
5.4 %
|
50 bps
|
Same property NOI
growth
|
10.3 %
|
6.3 %
|
400 bps
|
(1) FFO, FFO per unit,
AFFO and AFFO per unit are non-IFRS financial measures. A
reconciliation from net income to FFO and a reconciliation from FFO
to AFFO can be found under the heading "Non-IFRS
Reconciliation."
|
(2) Same property
apartment occupancy and same property revenue are supplementary
financial measures. An explanation of the composition of these
measures can be found under the heading "Supplementary Financial
Measures."
|
(3) The maintenance
capital expenditures used to calculate AFFO, AFFO per unit
(diluted) and AFFO payout ratio for Q1-2023 were updated to reflect
the maintenance capex reserve of $1,025 per apartment unit, $300
per MHC site and $1.00 per SF for commercial properties that were
used in the calculation for the 12 months ended December 31,
2023.
|
Debt Metrics as
at
|
March 31,
2024
|
December 31,
2023
|
Change
|
Debt to total
assets
|
42.1 %
|
42.9 %
|
(80) bps
|
Weighted average
mortgage interest rate
|
3.23 %
|
3.22 %
|
1 bps
|
Weighted average years
to debt maturity
|
3.7
|
3.9
|
(0.2) years
|
Interest coverage
ratio(1)
|
3.06x
|
3.10x
|
(1.3) %
|
(1) Interest coverage
ratio is a non-IFRS ratio. An explanation of the composition of
this measure can be found under the heading "Non-IFRS
Ratios."
|
Summary of Q1-2024 Results and Operations
Same Property NOI Growth of 10.3% Drives Margin
Expansion
Killam achieved
same property NOI growth of 10.3% and an operating margin
increase of 250 bps during the quarter. The gains were driven by a
5.9% increase in same property revenue and a 0.7% reduction in same
property operating expenses. Revenue growth is attributed to a
5.8% increase in apartment rental rates year-over-year and a 51%
reduction in rental incentives. Killam expects its same property weighted
average rental rate increase to trend higher throughout the
remainder of 2024.
The 0.7% reduction in total same property operating expenses is
attributable to lower natural gas prices in Q1-2024, resulting in a
10.0% decrease in utility and fuel expenses. This was partially
offset by an increase in general operating expenses of 1.6% and a
6.0% increase in property tax expense due to higher property taxes
across the portfolio and the absence of property tax subsidies in
Prince Edward Island (which were
offered in 2023 to compensate apartment owners for rent control
restrictions).
Earned Net Income of $127.2
Million
During the quarter, Killam earned net income of $127.2 million, compared to $83.5 million in Q1-2023. The increase in net
income is primarily attributable to fair value gains on investment
properties of $116.3 million,
compared to fair value gains of $66.8
million in Q1-2023. The fair value gains in Q1-2024 were a
direct result of strong NOI growth and operating margin
expansion.
Generated 4.0% of FFO per Unit Growth and 5.0% of AFFO per
Unit Growth
Killam
generated FFO per unit of $0.26 in
Q1-2024, a 4.0% increase from $0.25
per unit in Q1-2023. AFFO per unit increased 5.0% to $0.21, compared to $0.20 in Q1-2023. The growth in FFO and AFFO was
attributable to strong NOI growth from Killam's same property portfolio, partially
offset by rising interest costs. FFO per unit growth in Q1-2024 was
also partially offset by Killam's
three new developments currently in lease-up. As lease-up
continues, these projects are expected to contribute positively to
earnings growth during the second half of the year and during the
first half of 2025.
Development Program Continues to Support Growth in New
High-Quality Assets
During Q1-2024, Killam broke ground on Eventide, an 8-storey,
55-unit building located in Halifax,
NS. The project is expected to be completed in the second
half of 2026 and has a development budget of $33.6 million. Killam also continued to advance The Carrick,
a 139-unit development in Waterloo,
ON, during the quarter, with development-related costs
funded through a fixed-rate CMHC construction and permanent loan.
This project is expected to be completed in mid-2025. As noted
above, lease-up of Killam's three
new developments continued in Q1-2024. The Governor and Civic 66,
which both reached substantial completion in summer 2023, are
currently at 75% and 88% leased, up from 40% and 66% as at
December 31, 2023. Nolan Hill Phase
II, which reached substantial completion in December 2023, is currently at 45% leased, up
from 19% at year-end 2023.
Higher Interest Rates on Refinancings
The maturity
dates of Killam's mortgages are
staggered to mitigate interest rate risk. During Q1-2024,
Killam refinanced $12.0 million of maturing mortgages with
$17.4 million of new debt at a
weighted average interest rate of 4.32%, 132 bps higher than the
weighted average interest rate of the maturing debt. Overall,
Killam's weighted average mortgage
interest rate increased 1 bps at the end of Q1-2024 to 3.23%,
compared to 3.22% as at December 31,
2023.
Additional Dispositions Subsequent to Quarter End
Conditions have been waived on the sale of Woolwich, an
84-unit apartment building located in Guelph, ON, for a sale price of $19.2 million and net cash proceeds of
$16.7 million. The transaction is
expected to close in the first half of May 2024.
Financial Statements
Killam's condensed consolidated
interim Financial Statements and Management's Discussion and
Analysis (MD&A) for the three months ended March 31, 2024, are posted under Financial
Reports in the Investor Relations section of Killam's website at www.killamreit.com,
and are available on SEDAR+ at www.sedarplus.ca. Readers are
directed to these documents for financial details and a discussion
of Killam's results.
Results Conference Call
Management will host a webcast and conference call to discuss
these results and current business initiatives on Wednesday, May 8, 2024, at 9:00 AM Eastern Time. The webcast will be
accessible on Killam's website at
the following
link: http://www.killamreit.com/investor-relations/events-and-presentations.
A replay of the webcast will be available at the same link for one
year after the event.
The dial-in numbers for the conference call are as follows:
North America (toll free):
1-888-664-6392
Overseas or local (Toronto):
1-416-764-8659
Profile
Killam Apartment REIT, based in Halifax, Nova Scotia, is one of Canada's largest residential real estate
investment trusts, owning, operating, managing and developing a
$5.2 billion portfolio of apartments
and manufactured home communities. Killam's strategy to enhance value and
profitability focuses on three priorities: 1) increase earnings
from existing operations; 2) expand the portfolio and diversifying
geographically through accretive acquisitions and dispositions,
with an emphasis on acquiring newer properties; and 3) develop
high-quality properties in its core markets.
Non-IFRS Measures
Management believes the following non-IFRS financial measures,
ratios and supplementary information are relevant measures of the
ability of Killam to earn revenue
and to evaluate Killam's financial
performance. Non-IFRS measures should not be construed as
alternatives to net income or cash flow from operating activities
determined in accordance with IFRS, as indicators of Killam's performance or the sustainability of
Killam's distributions. These
measures do not have standardized meanings under IFRS and,
therefore, may not be comparable to similarly titled measures
presented by other publicly traded organizations.
Non-IFRS Financial Measures
- FFO is a non-IFRS financial measure of operating performance
widely used by the Canadian real estate industry based on the
definition set forth by REALPAC. FFO, and applicable per unit
amounts, are calculated by Killam
as net income adjusted for fair value gains (losses), interest
expense related to exchangeable units, gains (losses) on
disposition, deferred tax expense (recovery), unrealized gains
(losses) on derivative liability, internal commercial leasing
costs, depreciation on an owner-occupied building, interest expense
related to lease liabilities, and non-controlling interest. FFO is
calculated in accordance with the REALPAC definition. A
reconciliation between net income and FFO is included below.
- AFFO is a non-IFRS financial measure of operating performance
widely used by the Canadian real estate industry based on the
definition set forth by REALPAC. AFFO, and applicable per unit
amounts and payout ratios, are calculated by Killam as FFO less an allowance for
maintenance capital expenditures ("capex") (a three-year rolling
historical average capital investment to maintain and sustain
Killam's properties), commercial
leasing costs and straight-line commercial rents. AFFO is
calculated in accordance with the REALPAC definition. Management
considers AFFO an earnings metric. A reconciliation from FFO to
AFFO is included below.
- Adjusted earnings before interest, tax, depreciation and
amortization ("adjusted EBITDA") is a non-IFRS financial measure
calculated by Killam as net income
before fair value adjustments, gains (losses) on disposition,
income taxes, interest, depreciation and amortization.
- Normalized adjusted EBITDA is a non-IFRS financial measure
calculated by Killam as adjusted
EBITDA that has been normalized for a full year of stabilized
earnings from recently completed acquisitions and developments, on
a forward-looking basis.
- Net debt is a non-IFRS financial measure used by Management in
the computation of debt to normalized adjusted EBITDA. Net debt is
calculated as the sum of mortgages and loans payable, credit
facilities and construction loans (total debt) reduced by the cash
balances at the end of the period. The most directly comparable
IFRS measure to net debt is debt.
Non-IFRS Ratios
- Interest coverage is calculated by dividing adjusted EBITDA by
mortgage, loan and construction loan interest and interest on
credit facilities.
- Per unit calculations are calculated using the applicable
non-IFRS financial measures noted above, i.e. FFO and AFFO, divided
by the diluted number of units outstanding at the end of the
relevant period.
- Payout ratios are calculated using the distribution rate for
the applicable period divided by the applicable per unit amount,
i.e. AFFO per unit.
- Debt to normalized adjusted EBITDA is calculated by dividing
net debt by normalized adjusted EBITDA.
Supplementary Financial Measures
- Same property NOI is a supplementary financial measure defined
as NOI for stabilized properties that Killam has owned for equivalent periods in
2024 and 2023. Similarly, same property revenue is a supplementary
financial measure defined as revenue for stabilized properties that
Killam has owned for equivalent
periods in 2024 and 2023.
- Same property apartment occupancy is a supplemental financial
measure defined as actual residential rental revenue, net of
vacancy, as a percentage of gross potential residential rent for
stabilized properties that Killam
has owned for equivalent periods in 2024 and 2023. Same property
results represent 96% of the fair value of Killam's investment property portfolio as at
March 31, 2024. Excluded from same
property results in 2024 are acquisitions, dispositions and
developments completed in 2023 and 2024, and non-stabilized
commercial properties linked to development projects.
Non-IFRS Reconciliation (in thousands, except per unit
amounts)
Reconciliation of
Net Income to FFO
|
Three months
ended March 31,
|
|
2024
|
2023
|
Net income
|
$127,240
|
$83,460
|
Fair value
adjustments
|
(113,823)
|
(63,365)
|
Non-controlling
interest
|
—
|
(4)
|
Internal commercial
leasing costs
|
90
|
90
|
Deferred tax
expense
|
16,969
|
8,942
|
Interest expense on
Exchangeable Units
|
682
|
682
|
Loss on
disposition
|
191
|
350
|
Unrealized loss on
derivative liability
|
—
|
96
|
Depreciation on
owner-occupied building
|
25
|
26
|
Change in principal
related to lease liabilities
|
6
|
6
|
FFO
|
$31,380
|
$30,283
|
FFO per unit –
diluted
|
$0.26
|
$0.25
|
Reconciliation of
FFO to AFFO
|
Three months
ended March 31,
|
|
2024
|
2023
(1)
|
FFO
|
$31,380
|
$30,283
|
Maintenance capital
expenditures
|
(5,323)
|
(5,491)
|
Commercial
straight-line rent adjustment
|
(31)
|
101
|
Internal commercial
leasing costs
|
(64)
|
(87)
|
AFFO
|
$25,962
|
$24,806
|
AFFO per unit –
diluted
|
$0.21
|
$0.20
|
AFFO payout ratio –
diluted
|
83 %
|
85 %
|
AFFO payout ratio –
rolling 12 months (2)
|
72 %
|
74 %
|
Weighted average number
of units – diluted (000s)
|
122,610
|
121,072
|
(1) The maintenance
capital expenditures used to calculate AFFO and AFFO per unit
(diluted) for Q1-2023 were updated to reflect the maintenance capex
reserve of $1,025 per apartment unit, $300 per MHC site and $1.00
per SF for commercial properties that were used in the
calculation for the 12 months ended December 31, 2023.
|
(2) Based
on Killam's annual distribution of $0.69996 for both the
12-month period ended March 31, 2024 and the 12-month period ended
March 31, 2023.
|
Normalized Adjusted
EBITDA
|
Twelve months
ended,
|
|
|
March 31,
2024
|
December 31,
2023
|
% Change
|
Net income
|
$310,116
|
$266,333
|
16.4 %
|
Deferred tax
expense
|
41,186
|
33,158
|
24.2 %
|
Financing
costs
|
71,960
|
69,398
|
3.7 %
|
Depreciation
|
799
|
669
|
19.4 %
|
Loss on
disposition
|
3,861
|
4,021
|
(4.0) %
|
Fair value adjustment
on unit-based compensation
|
537
|
330
|
62.7 %
|
Fair value adjustment
on Exchangeable Units
|
5,691
|
6,821
|
(16.6) %
|
Fair value adjustment
on investment properties
|
(223,715)
|
(174,179)
|
28.4 %
|
Adjusted
EBITDA
|
210,435
|
206,551
|
1.9 %
|
Normalizing adjustment
(1)
|
5,124
|
3,480
|
47.2 %
|
Normalized adjusted
EBITDA
|
215,559
|
210,031
|
2.6 %
|
Net debt
|
$2,189,492
|
$2,160,908
|
1.3 %
|
Debt to normalized
adjusted EBITDA
|
10.16x
|
10.29x
|
(1.3) %
|
(1) Killam's
normalizing adjustment includes NOI adjustments for recently
completed acquisitions, dispositions and developments to account
for the difference between NOI booked in the period and stabilized
NOI over the next 12 months.
|
Note: The Toronto Stock Exchange has neither approved nor
disapproved of the information contained herein. Certain statements
in this press release may constitute forward-looking statements. In
some cases, forward-looking statements can be identified by the use
of words such as "may," "will," "should," "expect," "plan,"
"anticipate," "believe," "commit," "estimate," "potential,"
"continue," "remain," "forecast," "opportunity," "future" or the
negative of these terms or other comparable terminology, and by
discussions of strategies that involve risks and uncertainties.
Such forward-looking statements may include, among other things,
statements regarding: same property NOI growth rate; the occupancy
rate of Killam's properties;, FFO
growth and the timing thereof; rental rates and lease renewals and
the timing thereof; the effects of acquisitions and development
projects on Killam's earnings and
financial condition; Killam's weighted average mortgage interest
rate; the expected proceeds from and closing of acquisitions;and
the housing supply in Canada, and
the timing thereof; the continued expansion of Killam's portfolio, including through
developments, and the timing thereof; annual NOI generation as a
result of new developments; the progress, completion, costs,
capacity, total investment and timing of development projects;
Killam's commitment to reducing
its environmental impact and ensuring its buildings are sustainable
and resilient to climate change; the timing of completion and
anticipated energy consumption benefits from Killam's photovoltaic (PV) solar arrays,
geothermal heating and cooling systems; and Killam's priorities.
Readers should be aware that these statements are subject to
known and unknown risks, uncertainties and other factors that could
cause actual results to differ materially from those anticipated or
implied, or those suggested by any forward-looking statements,
including: the effects and duration of local, international and
global events, any government responses thereto and the
effectiveness of measures intended to mitigate any impacts thereof;
competition; global, national and regional economic conditions
(including rising interest rates and inflation); and the
availability of capital to fund further investments in Killam's business. For more exhaustive
information on these risks and uncertainties, readers should refer
to Killam's most recently filed
annual information form, as well as Killam's most recently filed MD&A, each of
which are available on SEDAR+ at www.sedarplus.ca. Given these
uncertainties, readers are cautioned not to place undue reliance on
any forward-looking statements contained in this press release. By
their nature, forward-looking statements involve numerous
assumptions, inherent risks and uncertainties, both general and
specific, that contribute to the possibility that the predictions,
forecasts, projections and various future events may not occur.
Although Management believes that the expectations reflected in the
forward-looking statements are reasonable, there can be no
assurance that future results, levels of activity,
performance or achievements will occur as anticipated.
Further, a forward-looking statement speaks only as of the date on
which such statement is made and should not be relied upon as of
any other date. While Killam
anticipates that subsequent events and developments may cause its
views to change, Killam does not
intend to update or revise any forward-looking statement, whether
as a result of new information, future events, circumstances, or
such other factors that affect this information, except as required
by law. The forward-looking statements in this press release are
provided for the limited purpose of enabling current and potential
investors to evaluate an investment in Killam. Readers are cautioned that such
statements may not be appropriate and should not be used for any
other purpose. The forward-looking statements contained in this
press release are expressly qualified by this cautionary
statement.
SOURCE Killam Apartment Real Estate Investment Trust