500,000 Ounce Production Base Case - NPV of US $85.7M (IRR of 24%)
800,000 Ounce Production Upside - NPV of US $146.1M (IRR of 23%)
TSX-V Trading Symbol: HRC
Toll Free: +1 888 955 4728
E-mail: info@helioresource.com
Website: www.helioresource.com
VANCOUVER,
Sept. 13, 2012 /PRNewswire/ - Helio
Resource Corp (TSX-V: HRC) is pleased to report that it has
received an independent NI 43-101 compliant Preliminary Economic
Assessment ("PEA") for the SMP Gold Project in Tanzania. The PEA was conducted on Measured
and Indicated Resources only, with production envisaged from the
Porcupine, Kenge and Mbenge targets. The exact location of the
targets is presented in the map at
http://www.helioresource.com/i/maps/2012-09-13_NRM1.pdf.
It is also important to note that this PEA
evaluates only 3 of the 30 targets within the SMP Gold Project
area.
The PEA was conducted by SRK Consulting
(Australia) Pty. Ltd., of
Perth, Australia ("SRK"). As
required, the full NI 43-101 compliant technical report will be
published and filed on SEDAR within 45 days of this news
release.
SRK has provided two scenarios for the PEA, a
Base-Case outcome, and an Upside outcome. The Upside case
requires geotechnical work to confirm that a pit wall angle of 55
degrees is viable.
Summary (all monetary values in US$)
|
Base Case |
Upside Case |
|
|
|
Gold Price (per ounce) |
$1,450 |
$1,450 |
NPV |
$85.7M |
$146.1M |
IRR |
24% |
23% |
Pre-production
CAPEX1 |
$100M |
$127M |
Sustaining Capital1 |
$43M |
$61M |
Total Gold Produced (ounces) |
510,000 |
803,000 |
Life of Mine (years) |
9 |
10 |
Processing Capacity (ore /
year) |
1.6Mt |
2.4Mt |
Cash Operating Cost1,2
(US$/t processed) |
$34.64 |
$31.47 |
Total Cash Cost (inc 5% Royalty and
15% contingency) |
$807.00 |
$799.00 |
Discount Rate |
8% |
8% |
1 including 15% contingency 2
including royalty |
Chris MacKenzie,
the Company's COO, states: "We are very pleased with the outcome of
the PEA which demonstrates the potential economic viability of the
current resource. We will use this as the basis for advancing
the project through pre-feasibility. The Upside Case requires
confirmation that the enclosing rock can support a 55 degree pit
wall. Given that the country rock is competent massive
granite we believe this is eminently possible. In addition to
the study, we have identified seven areas of high-grade gold
mineralisation that are not included in the resource base - these
will be the focus for ongoing exploration, with the objective of
adding higher-grade ounces to the resource base."
Parameters of the PEA
- The PEA was conducted on the Measured and Indicated Resource
only (Inferred ounces were not considered) - see NI 43-101
compliant report dated February 10,
2012 at
http://www.helioresource.com/i/pdf/SMP-43101-10feb2012.pdf;
- The PEA uses a gold price of USD
1,450 per ounce, an 8% discount rate and is on a pre-tax
basis;
- Sustaining capital is 5% of the initial capital
requirements;
- Capital cost contingencies are 15% of the total capital
requirements;
- Operating cost contingencies are 5% of the total mining,
processing, tailings and environmental and social operating
costs;
- The PEA was authored by Qualified Person Duncan Pratt, BEng
(Mining), MAusIMM, using the Mineral Resource Estimate completed by
Qualified Person Robin Simpson (MSc, MAIG), both of SRK Consulting
(Australia) Pty. Ltd.
Duncan Pratt has provided written
permission for the release of this PEA summary in the form and
context in which it is provided here. Helio has informed SRK that
there are no known environmental, socio-political, marketing or
other relevant issues that may materially affect the potential
development of the mineral resources.
Sensitivity Analysis
The PEA concludes that the project is most
sensitive to changes in gold price. The following table
demonstrates the sensitivity of the PEA to gold price.
Base Case
Scenario |
|
-20% |
-10% |
0% |
+10% |
+20% |
Gold Price /oz |
$1,160 |
$1,305 |
$1,450 |
$1,595 |
$1,740 |
NPV |
($9.4M) |
$38.1M |
$85.7M |
$133.2M |
$180.7M |
IRR |
6% |
16% |
24% |
31% |
38% |
|
Upside
Scenario |
|
-20% |
-10% |
0% |
+10% |
+20% |
Gold Price /oz |
$1,160 |
$1,305 |
$1,450 |
$1,595 |
$1,740 |
NPV |
$4.8M |
$75.5M |
$146.1M |
$216.7M |
$287.4M |
IRR |
9% |
16% |
23% |
30% |
36% |
According to NI 43-101 guidelines, mineral
resources that are not mineral reserves do not have demonstrated
economic viability but may have reasonable potential for economic
extraction.
About the SMP Gold Project
The SMP Gold Project covers an area of
238km2. Gold mineralisation has been identified in
30 targets within the project area. Four of these targets,
Porcupine, Kenge, Konokono and Tumbili, have been advanced to the
resource stage and all still have potential to grow significantly.
In February 2012, SRK Consulting
(Australia) Pty. Ltd. produced an
independent NI 43-101 compliant Mineral Resource estimate for the
SMP Gold Project. The estimate reports 1,020,000 ounces in
the Measured and Indicated category (24.1Mt grading 1.32g/t Au),
plus 240,000 ounces in the Inferred category (7.2Mt grading 1.05g/t
Au).
In November 2010,
Golder Associates (UK) Ltd. provided an initial NI43-101 compliant
Mineral Resource estimate for the SMP. The restrained
estimate at a 0.5g/t Au cut-off reports 498,075 ounces (10.94MT
grading 1.41g/t Au) in the Measured and Indicated category, plus
273,847 ounces (7.06MT grading 1.2g/t Au) in the inferred
category.
Mineralisation at all 30 targets outcrops at
surface, and varies from narrow, high-grade gold mineralisation
hosted in quartz veins and shear zones, to wide zones (up to 110m+
in width) of lower grade, bulk mineable / open pittable
mineralisation.
Helio owns a 100% interest in four of five
licences, subject to a 2% NSR to the vendors (Tanzanian small
mining companies), and the Company is in the process of earning a
100% interest in the fifth licence.
Chris MacKenzie,
M.Sc., C.Geol., Helio's COO and a Qualified Person as designated by
NI 43-101, supervises the exploration at the SMP project, including
the sampling and quality assurance / quality control programmes,
and has reviewed and approved the contents of this news
release.
ON BEHALF OF THE BOARD OF DIRECTORS
"Richard D.
Williams"
Richard D. Williams, P.Geo
CEO |
"Chris MacKenzie"
Christopher J. MacKenzie, C.Geol.
COO |
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release
SOURCE Helio Resource Corp.