Item 1. Financial statements
The accompanying interim financial statements of FOLKUP DEVELOPMENT INC. (the “Company”), have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with United States generally accepted principles have been condensed or omitted pursuant to such rules and regulations.
The interim financial statements are condensed and should be read in conjunction with the company’s latest annual financial statements.
In the opinion of management, the financial statements contain all material adjustments, consisting only of normal adjustments considered necessary to present fairly the financial condition, results of operations, and cash flows of the Company for the interim periods presented.
FOLKUP DEVELOPMENT INC.
CONDENSED BALANCE SHEETS
AS OF AUGUST 31, 2020 AND NOVEMBER 30, 2019
ASSETS
|
|
August 31, 2020 (Unaudited)
|
|
|
November 30, 2019
(Audited)
|
|
Current Assets
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
-
|
|
|
$
|
5,101
|
|
Total Current Assets
|
|
|
-
|
|
|
|
5,101
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
-
|
|
|
$
|
5,101
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Other Payables and Accrued Expenses
|
|
$
|
2,998
|
|
|
$
|
-
|
|
Related Party Loans
|
|
|
-
|
|
|
|
29,955
|
|
Total Current Liabilities
|
|
|
2,998
|
|
|
|
29,955
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,998
|
|
|
|
29,955
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
|
Common stock, par value $0.001; 75,000,000 shares authorized, 3,800,000 and 3,800,000 shares issued and outstanding accordingly
|
|
|
3,800
|
|
|
|
3,800
|
|
Additional paid in capital
|
|
|
23,200
|
|
|
|
23,200
|
|
Accumulated deficit
|
|
|
(29,998
|
)
|
|
|
(51,854
|
)
|
Total Stockholders’ Deficit
|
|
|
(2,998
|
)
|
|
|
(24,854
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
-
|
|
|
$
|
5,101
|
|
See accompanying notes, which are an integral part of these condensed financial statements.
FOLKUP DEVELOPMENT INC.
CONDENSED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED AUGUST 31, 2020 AND 2019
(Unaudited)
|
|
Three months ended August 31,
|
|
|
Nine months ended August 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expenses
|
|
$
|
2,998
|
|
|
$
|
21,067
|
|
|
$
|
15,793
|
|
|
$
|
30,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPERATING EXPENSES
|
|
|
2,998
|
|
|
|
21,067
|
|
|
|
15,793
|
|
|
|
30,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS
|
|
|
(2,998
|
)
|
|
|
(21,067
|
)
|
|
|
(15,793
|
)
|
|
|
(30,041
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on forgiveness of related party loan
|
|
|
37,649
|
|
|
|
-
|
|
|
|
37,649
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OTHER INCOME
|
|
|
37,649
|
|
|
|
-
|
|
|
|
37,649
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM OPERATIONS BEFORE PROVISION FOR INCOME TAX
|
|
|
34,651
|
|
|
|
(21,067
|
)
|
|
|
21,856
|
|
|
|
(30,041
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
|
$
|
34,651
|
|
|
$
|
(21,067
|
)
|
|
$
|
21,856
|
|
|
$
|
(30,041
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER SHARE: BASIC AND DILUTED
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED
|
|
|
3,800,000
|
|
|
|
3,800,000
|
|
|
|
3,800,000
|
|
|
|
3,800,000
|
|
See accompanying notes, which are an integral part of these condensed financial statements.
FOLKUP DEVELOPMENT INC.
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED AUGUST 31, 2020 AND 2019
(Unaudited)
|
|
|
|
|
Additional
|
|
|
Deficit Accumulated
during the
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
|
Development
|
|
|
|
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stage
|
|
|
Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, November 30, 2018
|
|
|
3,800,000
|
|
|
$
|
3,800
|
|
|
$
|
23,200
|
|
|
$
|
(12,772
|
)
|
|
$
|
14,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the nine months ended August 31, 2019
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(30,041
|
)
|
|
|
(30,041
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2019
|
|
|
3,800,000
|
|
|
$
|
3,800
|
|
|
$
|
23,200
|
|
|
$
|
(42,813
|
)
|
|
$
|
(15,813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, November 30, 2019
|
|
|
3,800,000
|
|
|
$
|
3,800
|
|
|
$
|
23,200
|
|
|
$
|
(51,854
|
)
|
|
$
|
(24,854
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the nine months ended August 31, 2020
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,856
|
|
|
|
21,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2020
|
|
|
3,800,000
|
|
|
$
|
3,800
|
|
|
$
|
23,200
|
|
|
$
|
(29,998
|
)
|
|
$
|
(2,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 31, 2019
|
|
|
3,800,000
|
|
|
$
|
3,800
|
|
|
$
|
23,200
|
|
|
$
|
(21,746
|
)
|
|
$
|
5,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the three months ended August 31, 2019
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(21,067
|
)
|
|
|
(21,067
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2019
|
|
|
3,800,000
|
|
|
$
|
3,800
|
|
|
$
|
23,200
|
|
|
$
|
(42,813
|
)
|
|
$
|
(15,813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 31, 2020
|
|
|
3,800,000
|
|
|
$
|
3,800
|
|
|
$
|
23,200
|
|
|
$
|
(64,649
|
)
|
|
$
|
(37,649
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the three months ended August 31, 2020
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,651
|
|
|
|
34,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2020
|
|
|
3,800,000
|
|
|
$
|
3,800
|
|
|
$
|
23,200
|
|
|
$
|
(29,998
|
)
|
|
$
|
(2,998
|
)
|
See accompanying notes, which are an integral part of these condensed financial statements.
FOLKUP DEVELOPMENT INC.
CONDENSED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED AUGUST 31, 2020 AND 2019
(Unaudited)
|
|
Nine months ended
August 31, 2020
|
|
|
Nine months ended
August 31, 2019
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net income (loss) for the period
|
|
$
|
21,856
|
|
|
$
|
(30,041
|
)
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Gain on forgiveness of related party loan
|
|
|
(37,649
|
)
|
|
|
-
|
|
Retirement of equipment
|
|
|
-
|
|
|
|
720
|
|
Depreciation
|
|
|
-
|
|
|
|
60
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Decrease in accounts receivable
|
|
|
-
|
|
|
|
2,415
|
|
Decrease in accounts payable
|
|
|
-
|
|
|
|
(4,395
|
)
|
Increased in other payables and accrued expenses
|
|
|
2,998
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN OPERATING ACTIVITIES
|
|
|
(12,795
|
)
|
|
|
(31,241
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Advances from related party loans
|
|
|
7,694
|
|
|
|
11,995
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
7,694
|
|
|
|
11,995
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
(5,101
|
)
|
|
|
(19,246
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
5,101
|
|
|
|
33,388
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
-
|
|
|
$
|
14,142
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
See accompanying notes, which are an integral part of these condensed financial statements.
FOLKUP DEVELOPMENT INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED AUGUST 31, 2020
(Unaudited)
Note 1 – ORGANIZATION AND NATURE OF BUSINESS
FOLKUP DEVELOPMENT INC. (“the Company”, “we”, “us” or “our”) was incorporated in the State of Nevada on July 5, 2016.
We are a development stage corporation and have not yet generated or realized any revenues from our business. We aim to develop a renewable energy service business in Hong Kong. The Company is currently seeking any business opportunities.
On June 26, 2020, Milena Topolac Tomovic, the then major shareholder, entered into a Stock Purchase Agreement with Benson Wu (“New Majority Shareholder”) wherein Milena Topolac Tomovic sold 3,000,000 shares of the Company’s common stock, representing approximately 78.9% of all issued and outstanding shares to Mr. Wu.
Effective from July 6, 2020, Milena Topolac Tomovic resigned as a director, and from the offices of President, Secretary and Treasurer of, the Company. Immediately prior to such resignation, Ms. Topolac Tomovic, as the sole member of the board of directors at such time, appointed Benson Wu as a director, and as President, Secretary and Treasurer of the Company. Mr. Wu is currently the Company’s sole officer and director.
Note 2 – GOING CONCERN
The accompanying condensed financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern. The Company generated no revenues for the nine months ended August 31, 2020. The Company currently has accumulated deficit of $29,998 as of August 31, 2020 and has not completed its efforts to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. Management evaluates that lack of revenues can affect to the entity’s ability to meet its obligations. The ability of the Company to mitigate the conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern is dependent on management’s plans, which include further implementation of its business plan. The Company intends to position itself so that it will be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.
Note 3 – SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES
Basis of presentation
The accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America. The Company’s year end is November 30.
The results for the nine months ended August 31, 2020 are not necessarily indicative of the results of operations for the full year. These financial statements and related footnotes should be read in conjunction with the condensed financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended November 30, 2019, filed with the Securities and Exchange Commission.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had $0 of cash as of August 31, 2020 and $5,101 as of November 30, 2019.
Depreciation, Amortization, and Capitalization
The Company records depreciation and amortization when appropriate using straight-line balance method over the estimated useful life of the assets. We estimate that the useful life of sport equipment is five years. Expenditures for maintenance and repairs are charged to expense as incurred. Additions, major renewals and replacements that increase the property's useful life are capitalized. Property sold or retired, together with the related accumulated depreciation is removed from the appropriated accounts and the resultant gain or loss is included in net income.
FOLKUP DEVELOPMENT INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED AUGUST 31, 2020
(Unaudited)
Income Taxes
Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
Fair Value of Financial Instruments
AS topic 820 "Fair Value Measurements and Disclosures" establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
These tiers include:
Level 1:
|
defined as observable inputs such as quoted prices in active markets;
|
Level 2:
|
defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and
|
Level 3:
|
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
|
The carrying value of cash and the Company’s loan from shareholder approximates its fair value due to their short-term maturity.
Basic Income (Loss) Per Share
The Company computes income (loss) per share in accordance with FASB ASC 260 “Earnings per Share”. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. As of August 31, 2020 and November 30, 2019 there were no potentially dilutive debt or equity instruments issued or outstanding.
Revenue Recognition
The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers”. The core principle of ASC 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity recognizes revenue in accordance with that core principle by applying the following steps: Step 1: Identify the contract(s) with a customer Step 2: Identify the performance obligations in the contract Step 3: Determine the transaction price Step 4: Allocate the transaction price to the performance obligations in the contract Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation. Specifically, Section 606-10-50 requires an entity to provide information about: a. Revenue recognized from contracts with customers, including the disaggregation of revenue into appropriate categories; b. Contract balances, including the opening and closing balances of receivables, contract assets, and contract liabilities; c. Performance obligations, including when the entity typically satisfies its performance obligations and the transaction price that is allocated to the remaining performance obligations in a contract; d. Significant judgments, and changes in judgments, made in applying the requirements to those contracts. For the nine months ended August 31, 2020 the Company has generated no revenue.
Stock-Based Compensation
Stock-based compensation is accounted for at fair value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not granted any stock options. Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.
Recent Accounting Pronouncements
We have reviewed all the recently issued, but not yet effective, accounting pronouncements and we do not believe any of these pronouncements will have a material impact on the Company.
FOLKUP DEVELOPMENT INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED AUGUST 31, 2020
(Unaudited)
Note 4 – LOAN FROM DIRECTOR
For the nine months ended August 31, 2020, our sole director has waived all the loans due to the Company. Loan is unsecured, non-interest bearing and due on demand. The balance due to the director was $0 as of August 31, 2020 and $29,955 as of November 30, 2019.
Note 5 – COMMON STOCK
The Company has 75,000,000, $0.001 par value shares of common stock authorized.
There were 3,800,000 shares of common stock issued and outstanding as of August 31, 2020.
Note 6 – COMMITMENTS AND CONTINGENCIES
Benson Wu, our sole officer and director, has agreed to provide the premises under the office needs for free use. Office location is at Unit 17-18, 23/F, Metropole Square, 2 On Yiu Street, Sha Tin, New Territories, Hong Kong.
Note 7 – INCOME TAXES
The Company adopted the provisions of uncertain tax positions as addressed in ASC 740-10-65-1. As a result of the implementation of ASC 740-10-65-1, the Company recognized no increase in the liability for unrecognized tax benefits. As of August 31, 2020 the Company had net operating loss carry forwards of $29,998. Deferred tax asset is not provided for as the tax losses may not be able to carry forward after a change in substantial ownership of the Company in June 2020. Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards. The valuation allowance at August 31, 2020 was approximately $6,300. The net change in valuation allowance during the nine months ended August 31, 2020 was $4,589. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized.
The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance as of August 31, 2020. All tax years since inception remains open for examination by taxing authorities.
FOLKUP DEVELOPMENT INC.
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED AUGUST 31, 2020
(Unaudited)
The provision for Federal income tax consists of the following:
|
|
As of August 31, 2020
|
|
|
As of November 30, 2019
|
|
Non-current deferred tax assets:
|
|
|
|
|
|
|
Net operating loss carry forward
|
|
$
|
(6,300
|
)
|
|
|
(10,889
|
)
|
Valuation allowance
|
|
$
|
6,300
|
|
|
|
10,889
|
|
Net deferred tax assets
|
|
$
|
-
|
|
|
|
-
|
|
The actual tax benefit at the expected rate of 21% differs from the expected tax benefit for the nine months ended August 31, 2020 and 2019 as follows:
|
|
Nine months ended
August 31, 2020
|
|
|
Nine months ended
August 31, 2019
|
|
Computed “expected” tax expense (benefit)
|
|
$
|
4,589
|
|
|
|
(6,309
|
)
|
Change in valuation allowance
|
|
$
|
(4,589
|
)
|
|
|
6,309
|
|
Actual tax expense (benefit)
|
|
$
|
-
|
|
|
|
-
|
|
Note 8 – SUBSEQUENT EVENTS
In accordance with SFAS 165 (ASC 855-10) the Company has analyzed its operations subsequent to August 31, 2020 to the date these financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these financial statements. Director and management stay informed about COVID-19 developments generally and ensure it has access to information related to a company’s response to the crisis and how the specific impact on the company is developing as the crisis extends.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This quarterly report and other reports filed by FOLKUP DEVELOPMENT INC. (“we,” “us,” “our,” or the “Company”), from time to time contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.
Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates.
OVERVIEW
The Company was incorporated in the State of Nevada on July 5, 2016, and established a fiscal year end of November 30.
On June 26, 2020, Milena Topolac Tomovic, the then major shareholder, entered into a Stock Purchase Agreement with Benson Wu (“New Majority Shareholder”) wherein Milena Topolac Tomovic sold 3,000,000 shares of the Company’s common stock, representing approximately 78.9% of all issued and outstanding shares to Mr. Wu.
Effective from July 6, 2020, Milena Topolac Tomovic resigned as a director, and from the offices of President, Secretary and Treasurer of, the Company. Immediately prior to such resignation, Ms. Topolac Tomovic, as the sole member of the board of directors at such time, appointed Benson Wu as a director, and as President, Secretary and Treasurer of the Company. Mr. Wu is currently the Company’s sole officer and director.
Giving effect to the transactions under the Stock Purchase Agreement, Mr. Wu is now the beneficial holder of 3,000,000 shares of common stock, or 78.9%, of the issued and outstanding shares of common stock of the Company.
Going Concern
To date the Company has little operations or revenues and consequently has incurred recurring losses from operations. No revenues are anticipated until we complete the financing we endeavor to obtain and implement our initial business plan. The ability of the Company to continue as a going concern is dependent on raising capital to fund our business plan and ultimately to attain profitable operations. Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern.
The Company plans to raise additional funds through debt or equity offerings. We have no assurance that future financing will materialize. If that financing is not available, we may be unable to continue. Management believes that if we are successful in raising $750,000, we will be able to generate sales revenue within the following twelve months thereof. However, if such public financing is not available, we could fail to satisfy our future cash requirements. We have no assurance that future financing will materialize. If that financing is not available we may be unable to continue. Management believes that if subsequent private placements are successful, we will be able to generate sales revenue within the following twelve months thereof. However, additional equity financing may not be available to us on acceptable terms or at all, and thus we could fail to satisfy our future cash requirements.
If we are unsuccessful in raising the additional proceeds through a private placement offering we will then have to seek additional funds through debt financing, which would be highly difficult for a new development stage company to secure. Therefore, the Company is highly dependent upon the success of the anticipated private placement offering and failure thereof would result in the Company having to seek capital from other sources such as debt financing, which may not even be available to the Company. However, if such financing were available, because we are a development stage company with no operations to date, it would likely have to pay additional costs associated with high risk loans and be subject to an above market interest rate. At such time these funds are required, management would evaluate the terms of such debt financing and determine whether the business could sustain operations and growth and manage the debt load. If we cannot raise additional proceeds via a private placement of its common stock or secure debt financing it would be required to cease business operations. As a result, investors in our common stock would lose all of their investment.
PLAN OF OPERATION
We are a development stage corporation and have not yet generated or realized any revenues from our business. In the next 12 months, we plan to increase our revenues by garnering more customers. The Company intends to develop a renewable energy service business in Hong Kong.
Insurance
We do not maintain any insurance and do not intend to maintain insurance in the future. Because we do not have any insurance, if we are made a party of a products liability action, we may not have sufficient funds to defend the litigation. If that occurs a judgment could be rendered against us that could cause us to cease operations.
Employees; Identification of Certain Significant Employees.
We are a startup company and currently do not have employees other than Benson Wu, our sole officer and director. We intend to hire employees on an as needed basis.
Offices
Our business address is at Unit 17-18, 23/F, Metropole Square, 2 On Yiu Street, Sha Tin, New Territories, Hong Kong. We do not pay any lease and there is no agreement to pay any lease in the future. Our telephone number is (852) 3487 6330.
Government Regulation
We will be required to comply with all regulations, rules, and directives of governmental authorities and agencies applicable to our business in any jurisdiction which we would conduct activities. We do not believe that regulation will have a material impact on the way we conduct our business.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations for the three and nine months ended August 31, 2020 and 2019:
Revenue and cost of goods sold
For the three month period ended August 31, 2020, the Company generated no revenue from selling or leasing means of ecological urban transportation.
For the three month period ended August 31, 2019, the Company generated no revenue from selling or leasing means of ecological urban transportation.
For the nine month period ended August 31, 2020, the Company generated no revenue from selling or leasing means of ecological urban transportation.
For the nine month period ended August 31, 2019, the Company generated no revenue from selling or leasing means of ecological urban transportation.
Operating expenses
Total operating expenses for the three month ended August 31, 2020 were $2,998. The operating expenses included review fees of $2,500; professional fees of $498; bank service fees of $0.
Total operating expenses for the three month period ended August 31, 2019 were $21,067. The operating expenses included review fees of $2,000; consulting service fees of $18,000; professional fees of $1,067.
Total operating expenses for the nine month period ended August 31, 2020 were $15,793. The operating expenses included audit-related fees of $13,000; professional fees of $2,642; bank service fees of $151.
Total operating expenses for the nine month period ended August 31, 2019 were $30,041. The operating expenses included retired property of $720; depreciation of $60; audit-related fees of $9,600; consulting service fees of $18,000; professional fees of $1,661.
Net Loss
The net income for the three months ended August 31, 2020 was $34,651 and net loss for the three months ended August 31, 2019 was $21,067.
The net income for the nine months ended August 31, 2020 was $21,856 and the net loss for the nine months ended August 31, 2019 was $30,041.
Liquidity and Capital Resources and Cash Requirements
At August 31, 2020, the Company had cash of $0 ($5,101 as of November 30, 2019). Furthermore, the Company had a working deficit of $2,998 ($24,854 as of November 30, 2019).
During the nine months ended August 31, 2020, the Company used $12,795 of cash in operating activities due to the related party loans of $37,649 forfeited during the period and offset by its net income of $21,856 and increase in other payables and accrued expenses of $2,998.
During the nine months ended August 31, 2020, the Company used no cash in investing activities.
During the nine months ended August 31, 2020, the Company generated $7,694 of cash in financing activities.
During the nine months ended August 31, 2019, the Company used $31,241 of cash in operating activities due to its net loss of $30,041, decrease in accounts receivable of $2,415; decrease in accounts payable of $4,395; disposal of equipment of $720 and depreciation of $60.
During the nine months ended August 31, 2019, the Company used no cash in investing activities.
During the nine months ended August 31, 2019, the Company generated $11,995 of cash in financing activities on accounts of director’s loans.
We are attempting to raise funds to proceed with our plan of operations. We will have to utilize funds from Benson Wu, our sole officer and director, who has verbally agreed to loan the Company funds to complete the registration process if offering proceeds are less than registration costs. However, Mr. Benson Wu has no formal commitment, arrangement or legal obligation to advance or loan funds to the Company. Mr. Benson Wu’s verbal agreement to provide us loans for registration costs is non-binding and discretionary. If we are successful, any money raised will be applied to the items set forth in the Use of Proceeds section of this prospectus. We will attempt to raise at least the minimum funds necessary to proceed with our plan of operations. In the long term we may need additional financing. We do not currently have any arrangements for additional financing. Obtaining additional funding will be subject to a number of factors, including general market conditions, investor acceptance of our business plan and initial results from our business operations. These factors may impact the timing, amount, terms or conditions of additional financing available to us. There is no assurance that any additional financing will be available or if available, on terms that will be acceptable to us.
No substantial revenues are anticipated until we have completed the financing from this offering and implemented our plan of operations. We must raise cash to implement our strategy and stay in business. The amount of the offering will likely allow us to operate for at least one year and have the capital resources required to cover the material costs with becoming a publicly reporting.
The Company will have to meet all the financial disclosure and reporting requirements associated with being a publicly reporting company. The Company’s management will have to spend additional time on policies and procedures to ensure it is compliant with various regulatory requirements, especially that of Section 404 of the Sarbanes-Oxley Act of 2002. This additional corporate governance time required of management could limit the amount of time management has to implement is business plan and impede the speed of its operations.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.