The accompanying notes are an integral part
of these financial statements
The accompanying notes are an integral part
of these financial statements
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
NOTE 1: NATURE OF OPERATIONS, BASIS OF PRESENTATION,
RECAPITALIZATION AND GOING CONCERN
FutureLand, CORP. (formerly
known as AEGEA, Inc.) ("we", "us", the "Company") was incorporated in Colorado on November 29, 2007
under the name Forever Valuable Collectibles, Inc. We changed our name effective July 1, 2014 in connection with our July 22, 2014
acquisition of AEGEA, LLC which is in the planning stages of developing an international community and mega-resort destination
in the heart of South Florida called AEGEA. Prior to the acquisition of AEGEA, LLC, we were been engaged in the business of buying
and reselling commemorative professional and college sports memorabilia.
On
March 10, 2015, an Exchange Agreement was entered (the "Agreement"), by and among certain shareholders and debt holders
of the Company, representing the majority of the outstanding shares of the Company ("the AEGA Holders"), and FutureWorld,
Corp. (hereafter referred to as "FWDG"), a Delaware Corporation which is the owner of the wholly owned subsidiary, FutureLand
Properties, LLC, (hereafter referred to as "FLP"), a Colorado Limited Liability Corporation. Additionally, on June 1,
2015, FWDG, as sole member of FLP resolved that effective with the Exchange Agreement dated March 10, 2015, FWDG sold all rights,
title and ownership of FLP to the Company, including all member units, assets, intellectual property, contracts, leases, and real
property which includes 200 acres in La Vita, Colorado,
In
connection with the Exchange Agreement, we issued an aggregate of 27,845,280 shares of our common stock to FWDG and or its assignee.
FWDG and the AEGA Holders entered into the purchase and exchange agreement where the AEGA Holders agreed to deliver to FutureWorld
their shareholdings in the Company in exchange for certain actions, including AEGEA Holders resignation as directors and officers
of the Company and the simultaneous appointment of two directors as designated by FLP. In return for the AEGEA Holders shares of
the Company, in combination with certain debt forgiveness totaling $100,000 by the AEGEA Holders, the AEGA Holders shall receive,
an amount of shares to be equal to 4.9% (27,845,280} of the outstanding shares of the Company calculated after the reverse stock
split which became effective on May 1, 2015. Such shares as held by the AEGA Holders which are surrendered in return for the new
exchange shares to be issued, shall be cancelled in such exchange and returned to treasury. Such exchange shares when issued shall
contain certain anti-dilutive rights whereby the AEGEA Holders shall receive additional shares for a period of one year from the
date of issuance in order to retain 4.9% of the outstanding shares of the Company, issuable within ten days of the end of each
fiscal quarter following such initial issuance. Pursuant to the Agreement, all assets of the Company, including all intellectual
property, contractual rights, business plans, architectural works, property rights, and other valuable matters, shall be sold to
the AEGA Holders, into a new private entity formed at their direction, control and benefit, in settlement for another $100,000
in debt due to AEGEA Holders by the Company and certain liabilities will be assumed by the new private entity. This transaction
is expected to be accounted for as a reverse recapitalization of FLP with the business of FLP being the continuing business since
the member of FLP will have voting and management control of the combined entity.
In
May 2015, we changed our name to FutureLand, Corp. and effected a 1 for 400 reverse stock split of our common stock. All share
and per share data in this annual report have been retroactively restated to reflect the reverse stock split. The transaction has
been accounted for using the acquisition method of accounting which requires that, among other things, assets acquired and liabilities
assumed be recorded at their fair market values as of the acquisition date. The Company has not finalized the determination of
the fair values of the liabilities assumed and assets acquired and therefore the provisional amounts set forth are subject to adjustment
when valuations are completed. Under GAAP, companies have up to one year following an acquisition to finalize acquisition accounting.
FUTURELAND, CORP. AND
SUBSIDIARIES
(FORMERLY AEGEA, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
The following details the preliminary fair value of the provisional
goodwill transferred to effect the acquisition;
|
|
|
AEGEA Entertainment stock issuance per merger agreement:
|
|
|
|
|
1,470,000 shares of common at $3.00 per share
|
|
$
|
4,410,000
|
|
|
|
|
|
|
Less: AEGEA Entertainment shareholders stock cancellation
|
|
|
|
|
202,988 (cancellation of shares per agreement)
|
|
|
(608,964
|
)
|
|
|
|
|
|
Fair value of provisional goodwill transferred
|
|
$
|
3,801,036
|
|
In
accordance with ASC Topic 805, Business Combination, the application of purchase accounting requires that the total purchase price
be allocated to the fair value of identifiable assets acquired and liabilities assumed based on their fair values at the acquisition
date, with amounts exceeding the fair values recorded as goodwill. Goodwill represents the future economic benefit arising from
other assets acquired that could not be individually identified and separately recognized. The allocation process requires, among
other things, an analysis of acquired fixed completed the determination of the fair value of assets acquired and liabilities assumed,
accordingly; management has not made adjustments to the provisional fair values for the assets acquired and liabilities assumed.
In addition the Company has not made a determination as to the deductibility of all or a portion of goodwill for tax purposes.
Description of Business
FutureLand
Properties LLC. was originally formed as a wholly-owned subsidiary of FutureWorld Corp. On October 6, 2014 FutureWorld entered
into a Contribution Agreement with FutureLand, a wholly-owned subsidiary of the Company. In accordance with this agreement, FutureLand,
in return for contribution of intellectual property, cash, and web development services by the Company, has exchanged 40,000,000
shares of its common stock representing 100% of the shares outstanding. On March, 10th, FutureLand Properties LLC did a merger
agreement with Aegea Inc. (FutureLand Corp), ensuing FutureLand Properties LLC to become Aegea Inc. (FutureLand Corp) wholly owned
subsidiary. The agreement resulted in the FutureLand Properties LLC’s shareholders (FutureWorld Corp) to be issued 27,845,280
shares of Aegea Inc. (FutureLand Corp). This will result in FutureLand Corp’s shares being held for investment on FutureWorld’s
balance sheet.
FutureLand
Corp. operates its presented business through its subsidiary, FutureLand Properties, is an agricultural land lease company catering
to the industrial hemp, legal medical marijuana and recreational cannabis market. Future Land was started to capitalize upon the
distinct separation of the cultivation grows from the dispensaries, specifically with respect to Colorado. In the State of Colorado,
which has become the quintessential poster-child for what the industry may look like for the rest of America, at least temporarily,
as other states determine what exact direction they will choose to go, there are residency laws that must be adhered to. For instance,
in order to get a license to grow or profit from cannabis in Colorado you must be a 2-year resident. The laws are very specific;
anyone who is not a 2-year resident cannot profit from the sale of the cannabis flower or infused products. Because of this mandate,
Future Land Corp must be a land owner and leaser in order to effectively participate in the cannabis grow industry, which we believe
is essential in order to gain a competitive advantage. We also must own the structures on the land to control the lease and our
future position in the industry.
FUTURELAND, CORP. AND
SUBSIDIARIES
(FORMERLY AEGEA, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
The
business model is simple; offer growers the opportunity to grow. We have the land and then we find growers requiring assist in
funding and obtaining their license and grow facility. Next, we arrange for additional operational items needed, including but
not limited to, complete build-outs provided from our associated company, HempTech Corp, in order to capture additional revenue.
EXCHANGE AGREEMENT AND SALE OF AEGEA ASSETS
As
discussed above, on March 10, 2015, an Exchange Agreement was entered, by and among certain shareholders and debt holders of the
Company, representing the majority of the outstanding shares of the Company ("the AEGA Holders"), and FWDG and its wholly-owned
subsidiary, FLP. Additionally, on June 1, 2015, FWDG, as sole member of FLP resolved that effective with the Exchange Agreement
dated March 10, 2015, FWDG sold all rights, title and ownership of FLP to the Company, including all member units, assets, intellectual
property, contracts, leases, and real property which includes 200 acres in La Vita, Colorado.
Our
current asset will comprise of 240 acres of prime property in southern Colorado and two signed lease agreements for grow facilities
on its land. Our business plan is to continue attracting legal license holders to lease land and grow facilities on our 240 acres.
We have other developmental land use plans for other projects being pursued as well.
On,
October 30, 2014, FLP closed on 239.96 Acres in La Vita, Colorado in Huerfano County for $60,000. FLP entered into a lease
agreement contract with a lease with Colorado Flower Company, LTD on Dec 1, 2014 allotting 37 acres for their grow facilities.
FLP was formed as a Colorado State company on October 6, 2014 by FutureWorld Corp.
Prior
to FLP being formed, the State of Colorado amended their laws allowing cannabis grow facilities to be separated from cannabis dispensaries
effectively opening up an entirely new business opportunity that FLP entered into at that time. At such time, FLP pursued the business
plan to secure a cannabis or hemp grower to execute their business plan of leasing the land, the structures, the technologies and
provide maintenance contracts associated with the grow. Integral to its strategy is to provide the financing for the entire grow
operation so as to establish a position by which to harness a competitive advantage in striking the right kind of lease in conjunction
with Colorado State laws that would allow FLP to make above average returns. On Jan 20, 2015 FLP entered a contract with
GPS, La Vita, Inc. allotting 5 acres for their immediate grow facilities. All of these contracts, and land ownings are currently
in FLP.
Principles of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company and its wholly-owned inactive subsidiaries,
Florida Heartland EB-5 Regional Center LLC and Aegea, LLC. All inter-company balances and transactions have been eliminated in
consolidation.
Going Concern
The Company's financial
statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates the
realization of assets and liquidation of liabilities in the normal course of business.
At
March 31, 2019 and December 31, 2018, the Company had $0 and $29 in cash, respectively, and $(29) and $135,374 in negative working
capital, respectively. For the three months ended March 31, 2019 and December 31, 2018, the Company had a net loss of
$105,320 and $257,560, respectively. Continued losses may adversely affect the liquidity of the Company in the future.
Therefore,
the factors noted above raise substantial doubt about our ability to continue as a going concern.
The recoverability of
a major portion of the recorded asset amounts shown
FUTURELAND, CORP. AND
SUBSIDIARIES
(FORMERLY AEGEA, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
in the accompanying balance
sheet is dependent upon continued operations of the Company, which in turn is dependent upon the Company's ability to raise additional
capital, obtain financing and to succeed in its future operations. The financial statements do not include any adjustments relating
to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern. The Company’s existence is dependent upon management’s
ability to develop profitable operations and resolve its liquidity problems.
Although
Management is certain that the related party receivable in the amount of $ 3,540,000 will be collectable in the future; it has
been decided to set up an allowance for uncollectible debt. In the process, $ 3,290,000 has been written-off as bad debt. The related
party receivable ( FutureWorld Corp ) in the amount of $ 250,000 will be retained. Any amounts collected above $ 250,000 will be
considered income to the company in the future.
Management’s
plans with regard to these matters encompass the following actions: 1) obtain funding from new and potentially current investors
to alleviate the Company’s working deficiency, and 2) implement a plan to generate sales. The Company’s continued existence
is dependent upon its ability to translate its user base into sales. However, the outcome of management’s plans cannot be
ascertained with any degree of certainty. The accompanying financial statements do not include any adjustments that might result
should the Company be unable to continue as a going concern.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents
Cash
and cash equivalents include highly liquid investments with maturities of three months or less at the time of purchase.
Use of Estimates
The
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. The most significant assumptions and estimates relate to the valuation of equity issued for
services, valuation of equity associated with convertible debt, the valuation of derivative liabilities, and the valuation of deferred
tax assets. Actual results could differ from these estimates.
Fair Value Measurements and Fair Value of
Financial Instruments
The
Company adopted ASC Topic 820, Fair Value Measurements. ASC Topic 820 clarifies the definition of fair value, prescribes methods
for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:
Level
1: Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement
date.
Level
2: Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar
assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived
from or corroborated by observable market data.
Level
3: Inputs are unobservable inputs which reflect the reporting entity's own assumptions on what assumptions the market participants
would use in pricing the asset or liability based on the best available information.
The
estimated fair value of certain financial instruments, including all current liabilities are carried at historical cost basis,
which approximates their fair values because of the short-term nature of these instruments.
FUTURELAND, CORP. AND
SUBSIDIARIES
(FORMERLY AEGEA, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
Stock-based Compensation
ASC
718, "Compensation-Stock Compensation" requires recognition in the financial statements of the cost of employee services
received in exchange for an award of equity instruments over the period the employee is required to perform the services in exchange
for the award (presumptively the vesting period). We measure the cost of employee services received in exchange for an award based
on the grant-date fair value of the award.
We
account for non-employee share-based awards based upon ASC 505-50, "Equity-Based Payments to Non-Employees." ASC 505-50
requires the costs of goods and services received in exchange for an award of equity instruments to be recognized using the fair
value of the goods and services or the fair value of the equity award, whichever is more reliably measurable. The fair value of
the equity award is determined on the measurement date, which is the earlier of the date that a performance commitment is reached
or the date that performance is complete. Generally, our awards do not entail performance commitments. When an award vests over
time such that performance occurs over multiple reporting periods, we estimate the fair value of the award as of the end of each
reporting period and recognize an appropriate portion of the cost based on the fair value on that date. When the award vests, we
adjust the cost previously recognized so that the cost ultimately recognized is equivalent to the fair value on the vesting date,
which is presumed to be the date performance is complete.
Derivative Liability
We
evaluate convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of
those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, "Derivatives and Hedging." The
result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded
as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the
statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument
is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that
are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities
at the fair value of the instrument on the reclassification date.
Income Taxes
The
Company has adopted FASB ASC 740-10, Accounting for Income Taxes, which requires an asset and liability approach to financial accounting
and reporting for income taxes. Deferred income tax assets and liabilities are computed annually from differences between the financial
statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances
are established when necessary to reduce deferred tax assets to the amount expected to be realized.
Net Loss per Common Share
The
Company computes net earnings (loss) per share in accordance with ASC 260-10, "Earnings per Share." ASC 260-10 requires
presentation of both basic and diluted earnings per share ("EPS") on the face of the income statement. Basic EPS is computed
by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding during
the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period. Diluted EPS excludes
all dilutive potential common shares if their effect is anti-dilutive. At March 31, 2019 and December 31, 2019, we excluded 1,000
shares of Series B Preferred Stock convertible into 1,000 shares of common stock and 18,955 and 2,995, respectively, shares of
the Company's common stock were reserved for issuance upon conversion of convertible notes as their effect was anti-dilutive. As
of April 14, 2016, the Company has common shares reserved for issuance upon conversion of convertible notes.
FUTURELAND, CORP. AND
SUBSIDIARIES
(FORMERLY AEGEA, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
Research and Development
In
accordance with ASC 730-10, expenditures for research and development are expensed when incurred and are included in operating
expense. There were no R&D expenses
Recent Accounting Pronouncements
ASU
2014-10, "Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements". ASU 2014-10
eliminates the distinction of a development stage entity and certain related disclosure requirements, including the elimination
of inception-to-date information on the statements of operations, cash flows and stockholders' equity. The amendments in ASU 2014-10
will be effective prospectively for annual reporting periods beginning after December 15, 2015, and interim periods within those
annual periods, however early adoption is permitted. The Company evaluated and adopted ASU 2014-10 during the year ended December
31, 2016.
In
August 2014, the FASB issued ASU No. 2014-15, "Presentation of Financial Statements—Going Concern." The provisions
of ASU No. 2014-15 require management to assess an entity's ability to continue as a going concern by incorporating and expanding
upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of
the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles
for considering the mitigating effect of management's plans, (4) require certain disclosures when substantial doubt is alleviated
as a result of consideration of management's plans, (5) require an express statement and other disclosures when substantial doubt
is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued
(or available to be issued). The amendments in this ASU are effective for the annual period ending after December 15, 2016, and
for annual periods and interim periods thereafter. The Company is currently assessing the impact of this ASU on the Company's consolidated
financial statements.
NOTE 3: CONCENTRATIONS
Concentrations of Credit Risk
The
Company maintains accounts with financial institutions. All cash in checking accounts is non-interest bearing and is fully insured
by the Federal Deposit Insurance Corporation (FDIC). At times, cash balances in money market accounts may exceed the maximum coverage
provided by the FDIC on insured depositor accounts. The Company believes it mitigates its risk by depositing its cash and cash
equivalents with major financial institutions. There were no cash deposits in excess of FDIC insurance at September 30, 2018.
FUTURELAND, CORP. AND
SUBSIDIARIES
(FORMERLY AEGEA, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
NOTE 4: FIXED ASSETS
Fixed assets consist of the following at March 31, 2019 and December
31, 2018:
|
|
March 31,
|
|
December 31,
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Land
|
|
$
|
405,251
|
|
|
$
|
405,251
|
|
Land improvements
|
|
|
42,430
|
|
|
|
42,430
|
|
Buildings and structures
|
|
|
50,000
|
|
|
|
50,000
|
|
Building improvements
|
|
|
8,337
|
|
|
|
8,337
|
|
Furniture and fixtures
|
|
|
2,962
|
|
|
|
2,962
|
|
|
|
|
508,980
|
|
|
|
449,323
|
|
Less: Accumulated depreciation
|
|
|
(13,313
|
)
|
|
|
(11,764
|
)
|
Fixed Assets - net
|
|
$
|
495,667
|
|
|
$
|
497,216
|
|
Depreciation expense was $1,549 and $3,312
for the three months ended March 31, 2019 and 2018, respectively.
NOTE 5: RELATED PARTIES
The
Company has advances to and from related parties. The advances were to and from directors of the Company or corporations in which
the directors have significant ownership. The balance of advances to related parties for the periods ended March 31, 2019 and December
31, 2018 amounted to $304,796 and $495,417, respectively. These advances are recorded in current assets under related party receivable.
The advances are non-interest bearing and are due on demand (see Note 10).
NOTE 6: CONVERTIBLE DEBENTURES AND NOTES
At March 31, 2019 and December 31, 2018, the
Company had convertible debt consisting of the following:
|
|
March 31,
2019
|
|
Dec 31,
2018
|
Convertible debt
|
|
$
|
329,833
|
|
|
$
|
356,766
|
|
Less: debt discount
|
|
|
(0
|
)
|
|
|
0
|
|
Convertible debt, net
|
|
$
|
329,833
|
|
|
$
|
356,766
|
|
Convertible debt principal payments of $12,500 were in default
on maturity date as of December 31, 2016 as of the issuance date of these consolidated financial statements.
FUTURELAND, CORP. AND
SUBSIDIARIES
(FORMERLY AEGEA, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
On
April 15, 2016 the Company issued a face value $80,750 debenture to Auctus. The debenture accrues interest at 10% per annum and
is convertible into the company’s common stock at 45% of the lowest closing bid price 20 days before the conversion date.
The Holder is restricted from any conversions that would result in the Holder owning over 9.9% of the outstanding common shares
of the Company after the conversion. During the year ended December 31, 2016, the holder converted $34,599 in principal and $5,221
in accrued interest into 18,100,000 shares of common stock. During the year ended December 31, 2017, the holder converted the remaining
balance of $46,151 in principal and $17,127 in accrued interest into 25,107,050 shares of common stock. As of September 30, 2018
and December 31, 2017, the outstanding balance of the debenture was $0 and $0, respectively.
On
June 17, 2016, the Company issued a face value $92,000 debenture to EMA. The debenture accrues interest at 10% per annum and is
convertible into the company’s common stock at 50% of the lowest closing bid price 20 days before the conversion date. The
Holder is restricted from any conversions that would result in the Holder owning over 9.9% of the outstanding common shares of
the Company after the conversion. During the year ended December 31, 2016, the holder converted $22,050 in principal and $270 in
accrued interest into 9,000,000 shares of common stock. During the year ended December 31, 2017, the holder converted the remaining
balance of $69,950 in principal and $5,157 in accrued interest into 30,441,675 shares of common stock. As of March 31, 2018 and
December 31, 2017, the outstanding balance of the debenture was $0 and $0, respectively.
On
July 8, 2016, the Company issued a face value $120,000 debenture to EMA. The debenture accrues interest at 10% per annum and is
convertible into the company’s common stock at 50% of the lowest closing bid price 20 days before the conversion date. The
Holder is restricted from any conversions that would result in the Holder owning over 9.9% of the outstanding common shares of
the Company after the conversion. During the year ended December 31, 2017, the holder converted the remaining balance of $120,000
in principal and $15,690 in accrued interest into 380,826,777 shares of common stock. As of March 31, 2018 and December 31, 2017,
the outstanding balance of the debenture was $0 and $0, respectively
.
On
December 14, 2016, the Company issued a face value $87,500 debenture to EMA. The debenture accrues interest at 8% per annum and
is convertible into the company’s common stock at 50% of the lowest closing bid price 20 days before the conversion date.
The Holder is restricted from any conversions that would result in the Holder owning over 9.9% of the outstanding common shares
of the Company after the conversion. During the year ended December 31, 2017, the holder converted the remaining balance of $87,500
in principal and $10,410 in accrued interest into 436,646,222 shares of common stock. As of March 31, 2018 and December 31, 2017,
the outstanding balance of the debenture was $0 and $0, respectively.
On
December 30, 2016, the Company issued a face value $85,000 debenture to Auctus. The debenture accrues interest at 10% per annum
and is convertible into the company’s common stock at 50% of the lowest closing bid price 20 days before the conversion date.
The Holder is restricted from any conversions that would result in the Holder owning over 9.9% of the outstanding common shares
of the Company after the conversion. During the year ended December 31, 2017, the holder converted the remaining balance of $85,000
in principal and $5,633 in accrued interest into 407,712,768 shares of common stock. As of March 31, 2018 and December 31, 2017,
the outstanding balance of the debenture was $0 and $0, respectively.
On
March 21, 2017, the Company issued a face value $180,000 debenture to EMA. The debenture accrues interest at 8% per annum and is
convertible into the company’s common stock at 50% of the lowest closing bid price 20 days before the conversion date. The
Holder is restricted from any conversions that would result in the Holder owning over 9.9% of the outstanding common shares of
the Company after the conversion. During the year ended December 31, 2017, the holder converted $177,488 in principal and $6,000
in accrued interest into 824,250 shares of common stock. During the three months ended March 31, 2018, the holder converted the
remaining balance of $2,512 and $825 of accrued interest into 143,000,000 shares of common stock. As of March 31, 2018 and December
31, 2017, the outstanding balance of the debenture was $0 and $2,512, respectively.
FUTURELAND, CORP. AND
SUBSIDIARIES
(FORMERLY AEGEA, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
On
March 28, 2017, the Company issued a face value $180,000 debenture to Auctus. The debenture accrues interest at 8% per annum and
is convertible into the company’s common stock at 50% of the lowest closing bid price 20 days before the conversion date.
The Holder is restricted from any conversions that would result in the Holder owning over 9.9% of the outstanding common shares
of the Company after the conversion. During the year ended December 31, 2017, the holder converted $134,094 in principal and $12,686
in accrued interest into 841,392,600 shares of common stock. During the three months ended March 31, 2018, the holder converted
the remaining balance of $45,905 and $2,737 of accrued interest into 424,271,575 shares of common stock. As of March 31, 2019 and
December 31, 2018, the outstanding balance of the debenture was $0 and $0, respectively.
On
September 21, 2017, the Company issued a face value $300,000 debenture to Auctus. The debenture accrues interest at 8% per annum
and is convertible into the company’s common stock at 50% of the lowest closing bid price 20 days before the conversion date.
The Holder is restricted from any conversions that would result in the Holder owning over 9.9% of the outstanding common shares
of the Company after the conversion. As of March 31, 2019 and December 31, 2018, the outstanding balance of the debenture was $251,408
and $263,518, respectively.
On
October 19, 2017, the Company issued a face value $81,000 debenture to EMA. The debenture accrues interest at 8% per annum and
is convertible into the company’s common stock at 50% of the lowest closing bid price 20 days before the conversion date.
The Holder is restricted from any conversions that would result in the Holder owning over 9.9% of the outstanding common shares
of the Company after the conversion. As of March 31, 2019 and December 31, 2018, the outstanding balance of the debenture was $40,425
and $55,275, respectively.
NOTE 7: STOCKHOLDERS' DEFICIT
Description of Series B Convertible Preferred Stock
The
2,000 shares of Series B Convertible Preferred Stock have the following the designations, rights and preferences: The Company is
not permitted to pay or declare dividends or other distributions to the holders of the Series B Preferred Stock, whether in liquidation
or otherwise, The holder of the shares will be entitled to vote, on a one million-for-one basis, with the holders of our common
stock on all corporate matter on which common shareholders are entitled to vote, and Each share is convertible into one share of
our common stock.
C
ommon Stock
Of
the authorized common stock, 33,867,930 shares are outstanding as of immediately after the closing of the Acquisition and after
giving effect to the shares to be issued to the former FutureLand shareholders as a result of the Acquisition. The holders of
our common stock are entitled to receive dividends from our funds legally available therefor only when, as and if declared by
our Board, and are entitled to share ratably in all of our assets available for distribution to holders of our common stock upon
the liquidation, dissolution or winding-up of our affairs. Holders of our common stock do not have any preemptive, subscription,
redemption or conversion rights. Holders of our common stock are entitled to one vote per share on all matters which they are
entitled to vote upon at meetings of stockholders or upon actions taken by written consent pursuant to Colorado corporate law.
The holders of our common stock do not have cumulative voting rights, which mean that the holders of a plurality of the outstanding
shares can elect all of our directors. All of the shares of our common stock currently issued and outstanding are fully-paid and
non-assessable. No dividends have been paid to holders of our common stock since our incorporation, and no cash dividends are
anticipated to be declared or paid in the reasonably foreseeable future.
FUTURELAND, CORP. AND
SUBSIDIARIES
(FORMERLY AEGEA, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2019 (Unaudited)
Pursuant
to the Acquisition Agreement, upon consummation of the Acquisition, AEGEA assumed all of FutureLand's options and warrants issued
and outstanding immediately prior to the Acquisition. Prior to and as a condition to the closing of the Acquisition, each then-current
AEGEA stockholder agreed to surrender certain shares of common stock held by such holder to AEGEA and the then-current AEGEA stockholders
will retain or be issued additional shares to be an aggregate of 4.9% of common stock. Therefore, following the Acquisition, FWDG
designated holders now hold 27,845,280 shares of AEGEA common stock which is approximately 98.93% of the Company Common Stock outstanding.
The percentage ownership by FWDG designated holders will drop to around 94% of common shares after the issuance of the 4.9% new
issuance of common shares to the AEGEA stockholders.
NOTE 8: SUBSEQUENT EVENTS
On
September 6, 2017 GreenLeaf Holdings, LLC went into contract with FutureLand to purchase 80% of Amps Electric, Inc., a Massachusetts
company, of which FutureLand owned 32%. Later, on the 25th of October, 2017, FutureLand acquired 19% more of Amps from GreenLeaf
Holdings, LLC making them majority owners in the company. Then FutureLand came to understand that Amps Electric, Inc. in Massachusetts
was an S Corporation and needed to be changed into a C Corporation or an LLC for us to have a legal voting interest in the entity.
In April 2018 a new Florida C Corporation was filed named Amps Electric Holdings, Inc. where John Bianchi of Amps Electric, Inc.
of Massachusetts will be 49% owner and FutureLand Corp. is 51%. The other agreement with Amps Electric, Inc. S Corporation and
GreenLeaf Holdings LLC will be made null and void with the new agreement, but Amps Electric Holdings, Inc. will be still tied to
the S Corporation via insurance and bonding through John Bianchi. Much of the upcoming work for the company will likely be in the
Bi-Directional Amplifiers department, but will still do electrical contracting, solar and GC work.
Effective November 13, 2018, Mr. Talari has
resigned as the CFO and Director of the Company, Futureland Corp. The decision was based solely upon personal commitments not related
to any disagreement with the Company.