·
Jeffrey L. Robins: President/CEO
. Mr. Robins has 30 years of senior management experience in high technology companies coupled with 15 years of engineering leadership experience. For the past 10 years, Mr. Robins has been a management consultant for his private consulting company Robins Resource Associates. Through his consulting company, Mr. Robins served as COO of Asta Ltd until 2017 Mr. Robins served as VP of Operations at TSCO CO., Inc. until 2006 where he was a member of the Executive Staff with responsibilities for accelerated new product development and operations management. Mr. Robins has extensive global experience, including Operations Senior Director at Fujitsu Microelectronics, where he was responsible for foundry services, product development and two wafer fabrication plants from start up to full production and ultimately having P&L responsibility for a $450 million operation. He was Fabrication Director of Operations at International Rectifier and has held various positions at Intel and AMD. He is a past president of the Oregon Semiconductor Association. Mr. Robins holds a B.S. in Pharmacy from Idaho State University, a B.S. in Political Science from Weber State University and an Engineering Management Certificate from Idaho State University.
·
William G. Moon
:
Vice President of Technology/Operations
. From February, 2011 to Present, Mr. Moon has served as Vice President of engineering and director for Reflect Scientific, Inc. Prior to joining Reflect Scientific, Mr. Moon consulted for his own firm, Moon Automation, from 2005 to February 2011. Mr. Moon took time away from consulting to serve a church mission in the D.R. Congo from March, 2008 to November, 2009 Mr. Moons background includes positions of Principle Engineer and VP of Engineering at Quantum Corporation, the worlds largest disk drive company. He co-founded Plus Development, a wholly owned Quantum subsidiary and helped develop Hardcard, a plug-in hard drive card. Mr. Moon has served on the board of directors of several technical ventures and is presently an active angel investor. He holds 15 patents and has several publications in computer trade magazines. Mr. Moon has a M.S. and B.S. in Mechanical Engineering from BYU, and received the BYU Honored Alumni Award, and served as an adjunct professor at BYU.
·
Dr
.
Craig Morrison: Vice President of Research and Applications.
Dr. Morrison previously was a practicing surgeon in the State of Utah and for five years was at the Brigham Young Student Health Center. Dr. Morrison has been an attending and consulting staff general surgeon since 1978. Dr. Morrison received his Doctor of Medicine Degree from the University of Oregon Medical School in 1970, followed by a pediatric internship and surgical residency at the University of Southern California-Los Angeles County Hospital and the Huntington Memorial Hospital. He has provided his medical expertise and is one of the pioneering shareholders in the finance and development of synthetic alternatives to blood for Sanguine Corporation. Dr. Morrison has served on the
23
medical advisory board of Sanguine Corporation, Rubicon, Inc. and Reflect Scientific Inc. Dr. Morrison has participated in various humanitarian efforts worldwide throughout his career.
·
Tom Tait: Vice-President of Scientific Advancement
. Mr. Tait brings experience with accelerated product development, lean process management tools, strategic market analysis, and acquisition integration. Mr. Tait is a vice-president of Reflect Scientific, Inc. where he has worked for the prior five years. Mr. Tait will continue providing services to Reflect Scientific. Mr. Tait holds an MBA in Technology Management from the University of Phoenix and a BS in Chemistry from Clarkson University. He also holds patents in Optics and MEMS technologies.
·
Dr. Brett Earl:
Vice-President of Medical Marketing
. Dr. Earl is a Board Certified Emergency Physician with over 15 years of experience in his field, not only as an Emergency Physician but he has also served as a Life Flight Helicopter Physician and a Tactical Physician for the city of Toledo, Ohio SWAT team. Dr. Earl received his Medical Degree from the University of Nevada, Reno. He has been published numerous times and serves on various Medical Boards in Utah and his clinical interests include Trauma, I.V. Nutrition and Injections. After practicing Emergency Medicine for 15 years, and noting the benefits and limitations of traditional western medicine, he opted to study and practices Functional Medicine, and focus on restoring health, preventing illness, and avoiding prescriptions and surgeries wherever possible. Dr. Earl currently practices Functional Medicine in Bountiful, Utah at Integrated Wellness where he has worked since February 2014 in addition to his role as an emergency physician for the Evanston Regional Medical Center, where he has worked since August 2009. Dr. Earl previously worked with several hospital emergency rooms, including Ogden Regional Medical Center, where Dr. Earl practiced from July 2002 through October 2013.
·
Keith L. Merrell
:
Chief Financial Offer and Principal Accounting Officer, Secretary and Treasurer
. Mr. Merrell serves as our Chief Financial Officer, Secretary and Treasurer. Mr. Merrell draws on over 35 years of accounting experience to manage our accounting functions and interface with our independent public accountants. He spent two years in the field of public accounting and has served as Chief Financial Officer for four other public companies. He currently serves full-time as our Chief Financial Officer and also serves as part-time CFO of another public company. His business career includes extensive experience in management, sales and marketing, consulting, and merger and acquisition work. He graduated from Arizona State University with a B.S degree in Accounting.
None of our officers and directors has filed for bankruptcy, been convicted in a criminal proceeding or been the subject of any order, judgment, or decree permanently, temporarily, or otherwise limiting activities (1) in connection with the sale or purchase of any security or commodity or in connection with any violation of Federal or State securities laws or Federal commodities laws, (2) engaging in any type of business practice, or (3) acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of an investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice in connection with such activity.
Family Relationships
The officers/directors have no family relationships to any other related parties.
COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT
The Company believes all forms were filed.
24
ITEM 11. EXECUTIVE COMPENSATION
SUMMARY COMPENSATION TABLE
The following tables set forth certain summary information concerning the compensation paid or accrued for each of the Company's last three completed fiscal years to the Company's or its principal subsidiaries chief executive officer and each of its other executive officers that received compensation in excess of $100,000 during such period (as determined at December 31, 2018, the end of the Company's last completed fiscal year):
Summary Compensation Table
________________
Mr. Robins began taking a salary in February 2012. Mr. Robins salary is currently $42,600 a year or $3,550 a month.
Mr. Merrell joined the Company in August 2015.
Outstanding Equity Awards at Fiscal Year-End
We had no outstanding equity awards at fiscal year-end 2018, 2017 or 2016.
Option/Stock Appreciation Rights (SAR) Grants in Last Fiscal Year
In fiscal 2018, 2017 and 2016, there were no stock options or SAR Grants.
Stock Option Exercise
In fiscal 2018, 2017 and 2016, none of the named executives exercised any options to purchase shares of common stock.
Long-Term Incentive Plan (LTIP)
There were no awards granted during fiscal year 2018, 2017 or 2016 under a long-term incentive plan.
Board of Directors Compensation
Each director may be paid his expenses, if any, of attendance at each meeting of the board of directors, and may be paid a stated salary as director or a fixed sum for attendance at each meeting of the board of directors or both. No such payment shall preclude any director from serving the corporation in any other capacity and receiving compensation therefore. We did not compensate our directors for service on the Board of Directors during fiscal 2018, 2017 or 2016.
No other compensation arrangements exist between NU-MED and our officers and directors.
25
Employment Contracts and Termination of Employment and Change-in-Control Arrangements
NU-MED does not have any employment contracts with our executive officers. No other compensatory plan or arrangements exist between NU-MED and our executive officers that results or will result from the resignation, retirement or any other termination of such executive officers employment with NU-MED, or from a change-in-control of NU-MED.
Report on Executive Compensation
The Board of Directors determines the compensation of NU-MEDs executive officer and president and sets policies for, and reviews with the chief executive officer and president, the compensation awarded to the other principal executives, if any. The compensation policies utilized by the Board of Directors are intended to enable NU-MED to attract, retain and motivate executive officers to meet our goals using appropriate combinations of base salary and incentive compensation in the form of stock options. Generally, compensation decisions are based on contractual commitments, if any, as well as corporate performance, the level of individual responsibility of the particular executive and individual performance. At this time, the Board of Directors has determined no compensation is warranted to the officers and directors until such time as a merger is completed or business operation is established. At such time, executive compensation on an ongoing basis will be reviewed.
Code of Ethics
We do not have a code of ethics.
Option Plans
NU-MED has no option plans and no outstanding options.
Board of Directors Interlocks and Insider Participation in Compensation Decisions
No such interlocks existed or such decisions were made during fiscal years 2018 or 2017.
Termination of Employment and Change of Control Arrangement
There are no compensatory plans or arrangements, including payments to be received from the Company, with respect to any person named in cash compensation set out above, which would in any way result in payments to any such person because of his resignation, retirement, or other termination of such person's employment with the Company or its subsidiaries, or any change in control of the Company, or a change in the person's responsibilities following a changing in control of the Company.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Security Ownership of Certain Beneficial Owners:
The following table sets forth certain information as of April 1, 2019, with respect to the beneficial ownership of the Companys common stock by each director of the Company and each person known by the Company to be the beneficial owner of more than 5% of the Companys outstanding shares of Common Stock. At April 1, 2019, there were 41,514,375 shares of common stock outstanding.
For purposes of this table, information as to the beneficial ownership of shares of common stock is determined in accordance with the rules of the Securities and Exchange Commission and includes general voting power and/or investment power with respect to securities. Except as otherwise indicated, all shares of our common stock are beneficially owned, and sole investment and voting power is held, by the person named. For purposes of this table, a person or group of persons is deemed to have beneficial ownership of any shares of common stock which such
26
person has the right to acquire within 60 days after the date hereof. The inclusion herein of such shares listed beneficially owned does not constitute an admission of beneficial ownership.
|
| |
|
Amount of
|
Percentage of Outstanding
|
Name and Address of Beneficial Owner
|
Beneficial Owner
|
Common stock
|
Principal Shareholders
|
|
|
Jeffrey L. Robins
2152 W. Bryce Drive
Kaysville, Utah 84037
|
5,000,000
|
12.04%
|
William G. Moon
2595 North 140 East, #306
Provo, Utah 84604
|
4,000,000
|
9.64%
|
Dr. Craig Morrison
2595 North 140 East
Provo, Utah 84604
|
2,000,000
|
4.82%
|
Keith L. Merrell
|
2,681,250
|
6.46%
|
1240 Mueller Park Rd.
|
|
|
Bountiful, UT 84010
|
|
|
|
|
|
Smith Corporate Services, Inc.
455 East 500 South, Suite 201
Salt Lake City, Utah 84111
|
2,125,262
|
5.12%
|
Thomas A. Tait
514 Americas Way #5556
Box Elder SD,57719
|
4,000,000
|
9.64%
|
Officers and Directors
|
|
|
Jeffrey L. Robins
|
5,000,000
|
12.04%
|
William G. Moon
|
4,000,000
|
9.64%
|
Dr. Craig Morrison
|
2,000,000
|
4.82%
|
Thomas A. Tait
|
4,000,000
|
9.64%
|
Dr. Brett Earl
|
1,000,000
|
2.41%
|
Keith Merrell
|
2,681,250
|
6.46%
|
Director and executive officer of the
|
|
|
Company (7 individuals)
|
18,681,250
|
45.01%
|
_________________________________
Smith Corporate Services, Inc. (dba SCS, Inc. or SCS) is owned and controlled by Karl Smith. SCS is owed $230,100 in principal and $98,102 in accrued interest by NU-MED. Under the terms of the notes, the notes may be converted into shares of the Companys common stock at the rate of one share of common stock for every $0.01 in principal and interest. The notes may not be converted, at any one time, into more than 4.9% of the Companys issued and outstanding shares of Common Stock unless a change of control occurs or a fundamental transaction which would include a merger, reorganization or asset sale. If SCSs ownership has not previously been reduced to less than 4.9% of the number of shares outstanding, then the limitation shall be 9.9%. In addition to the shares owned by SCS, a trust of Mr. Smiths wife owns 150,000 shares.
27
Control by Existing Stockholders
Current management has over 45% of the issued and outstanding shares of common stock. As a result, it is likely they will be able to control NU-MED and will most likely continue to be in a position to elect at least a majority of the Board of Directors of NU-MED, to dissolve, merge or sell the assets of NU-MED, and generally, to direct the affairs of NU-MED. Additionally, a principal shareholder, SCS, is owed funds under convertible promissory notes which may be converted into shares of the Company at the rate of one share of common stock for every $0.01 in principal and interest. The notes may not be converted, at any one time, into more than 4.9% of the Companys issued and outstanding shares of Common Stock unless a change of control occurs or a fundamental transaction which would include a merger, reorganization or asset sale.
Dividends
We have not declared any cash dividends with respect to our common stock, and do not intend to declare dividends in the foreseeable future. Our future dividend policy cannot be ascertained with any certainty. There are no material restrictions limiting, or that are likely to limit, our ability to pay dividends on our securities.
Securities Authorized for Issuance under Equity Compensation Plans
|
|
| |
Plan Category
|
Number of Securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column (a)
|
|
(a)
|
(b)
|
(c)
|
Equity compensation plans approved by security holders
|
None
|
None
|
None
|
Equity compensation plans not approved by security holders
|
None
|
None
|
None
|
Total
|
NA
|
NA
|
NA
|
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE.
Transactions with Officers and Directors
On January 31, 2018, the Company extended an employment agreement to Mr. Keith Merrell to become its full-time Chief Financial Officer. The agreement replaces the consulting agreement previously entered into when Mr. Merrell served as part-time CFO. The employment agreement provides for a payment of $2,000 per month and 2,000,000 shares of restricted common stock which is to be earned at the rate of 500,000 shares per calendar year.
Except as set forth above, there were no material transactions, or series of similar transactions, during our Companys last five fiscal years, or any currently proposed transactions, or series of similar transactions, to which we or any of our subsidiaries was or is to be a party, in which the amount involved exceeded the lesser of $120,000 or one percent of the average of our total assets at year-end for the last three completed fiscal years and in which any promoter or founder of ours or any member of the immediate family of any of the foregoing persons, had an interest.
At this time, we have one independent director. Four of our directors are founders and major shareholders of NU-MED. Additionally, given the limited size of our board of directors, we have not set up any committees of the board of directors such as compensation, audit or nominating committees. As our operations expand, we hope to be able
28
to add outside directors and set up these committees, but at this time, do not know when we will be able to add additional directors and set up such committees.
Transactions with Promoters
There have been no transactions between the Company and promoters during the last fiscal year.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The Company has selected Sadler, Gibb and Associates, LLC as its independent public accounting firm. Fees paid for their services were:
1) Audit Fees - The aggregate fees incurred for each of the last two fiscal years for professional services rendered by our principal accountant for the audit of our annual financial statements and review of our quarterly financial statements is approximately $18,100 and $17,500 for each of the years ending December 31, 2018 and 2017, respectively.
2) Audit-Related Fees. $0 and $0.
3) Tax Fees. $0 and $0.
4) All Other Fees. $0.
29
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMNET SCHEDULES
(a)(1)FINANCIAL STATEMENTS. The following financial statements are included in this report:
Title of Document
Page
Reports of Independent Registered Public Accounting Firms
F-2
Balance Sheets
F-3
Statements of Operations
F-4
Statements of Changes in Stockholders Deficit
F-5
Statements of Cash Flows
F-6
Notes to Financial Statements
F-7
(a)(2)FINANCIAL STATEMENT SCHEDULES. The following financial statement schedules are included as part of this report:
None.
(a)(3)EXHIBITS. The following exhibits are included as part of this report:
SEC
Exhibit
Reference
Number
Number
Title of Document
Location
Item 3
Articles of Incorporation and Bylaws
3.01
3
Articles of Incorporation
Incorporated by reference*
3.02
3
Bylaws
Incorporated by reference*
Item 4 Instruments Defining the Rights of Security Holders
4.01
4
Specimen Stock Certificate
Incorporated by reference*
10.01
10
Consulting Contract SCS
Incorporated by reference**
10.02
10
Amended Promissory Note SCS
Incorporated by reference***
10.03
10
Promissory Note SCS
Incorporated by reference***
31.01
31
CEO certification
This Filing
31.02
31
CFO certification
This Filing
32.01
32
CEO certification
This Filing
32.02
32
CFO certification
This Filing
101. INS
XBRL Instance
101. XSD
XBRL Schema
101. CAL
XBRL Calculation
30
101. DEF
XBRL Definition
101. LAB
XBRL Label
101. PRE
XBRL Presentation
*The exhibits were filed with the original Form 10 filed by NU-MED on December 10, 2012, file number 000-54808.
**The consulting contract was filed with the Form 8-K dated January 7, 2014 and filed on January 8, 2014.
***Amended note filed with the Form 8-K dated September 27, 2013, and filed on October 1, 2013.
31
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NU-MED PLUS, INC.
April 1, 2019
By:
/s/ Jeffrey L. Robins
Jeffrey L. Robins, CEO, Principal Executive
April 1, 2019
By:
/s/ Keith L. Merrell
Keith L. Merrell, CFO/Principal Accounting
Officer
In accordance with Section 12 of the Securities Exchange Act of 1934, the Registrant caused this registration statement to be signed on its behalf by the undersigned in the capacities and on the dates stated.
Signature
Title
Date
/s/ Jeffrey L. Robins
Director, CEO
April 1, 2019
Jeffrey L. Robins
/s
/ William G. Moon
Director
April 1, 2019
William G. Moon
/s/ Dr. Craig Morrison
Director
April 1, 2019
Dr. Craig Morrison
/s/ Thomas A. Tait
Director
April 1, 2019
Thomas A. Tait
/s/ Dr. Brett Earl
Director
April 1, 2019
Dr. Brett Earl
32
Nu-Med Plus, Inc.
Financial Statements
December 31, 2018 and 2017
Table of Contents
|
| |
|
|
Page No.
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
F-2
|
|
|
|
Balance Sheets
|
|
F-3
|
|
|
|
Statements of Operations
|
|
F-4
|
|
|
|
Statements of Stockholders' Equity (Deficit)
|
|
F-5
|
|
|
|
Statements of Cash Flows
|
|
F-6
|
|
|
|
Notes to the Financial Statements
|
|
F-7
|
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Nu-Med Plus, Inc.:
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Nu-Med Plus, Inc. (the Company) as of December 31, 2018 and 2017, the related statements of operations, stockholders equity, and cash flows for each of the years in the two-year period ended December 31, 2018 and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph Regarding Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company has incurred losses, experienced negative cash flows from operations, and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on the Companys financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Sadler, Gibb & Associates, LLC
We have served as the Companys auditor since 2017.
Salt Lake City, UT
April 1, 2019
NU-MED PLUS, INC.
Balance Sheets
|
|
|
|
| |
|
|
|
|
December 31,
|
December 31,
|
|
|
|
|
2018
|
2017
|
ASSETS
|
|
|
|
|
Current assets
|
|
|
|
|
Cash
|
|
$ 167,513
|
$ 351,043
|
|
Prepaid expense
|
|
218,712
|
9,167
|
|
|
Total current assets
|
|
386,225
|
360,210
|
|
|
|
|
|
Property and equipment, net
|
|
36,791
|
46,509
|
|
|
Total long-term assets
|
|
36,791
|
46,509
|
|
|
Total assets
|
|
$ 423,016
|
$ 406,719
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current liabilities
|
|
|
|
|
Accounts payable
|
|
$ 9,782
|
$ -
|
|
Accounts payable related party
|
|
6,000
|
4,000
|
|
Accrued expense
|
|
117,648
|
84,411
|
|
Equipment loan current portion
|
|
10,959
|
9,399
|
|
Convertible promissory notes, net related party
|
|
230,100
|
230,100
|
|
|
Total current liabilities
|
|
374,489
|
327,910
|
Long-term liabilities
|
|
|
|
Equipment loan long-term portion
|
|
-
|
10,567
|
Total liabilities
|
|
374,489
|
338,477
|
Commitments and contingencies
|
|
-
|
-
|
Stockholders' equity
|
|
|
|
|
Preferred stock; $0.001 par value per share; 10,000,000 authorized; no shares issued and outstanding, respectively.
|
|
-
|
-
|
|
Common stock; $0.001 par value per share; 90,000,000 authorized; 41,274,375 and 37,563,125 shares issued and outstanding, as of December 31, 2018 and 2017, respectively.
|
|
41,274
|
37,564
|
|
Additional paid-in capital
|
|
4,851,487
|
3,728,836
|
|
Stock subscription payable
|
|
849,175
|
806,405
|
|
Accumulated deficit
|
|
(5,693,409)
|
(4,504,563)
|
|
|
Total stockholders' equity
|
|
48,527
|
68,242
|
|
|
Total liabilities and stockholders' equity
|
|
$ 423,016
|
$ 406,719
|
The accompanying notes are an integral part of these financial statements.
NU-MED PLUS, INC.
Statements of Operations
|
|
|
| |
|
|
|
Year ended
|
Year ended
|
|
|
|
December 31, 2018
|
December 31, 2017
|
Revenue
|
$ -
|
$ -
|
|
|
|
|
|
Operating expenses
|
|
|
|
General and administrative expense
|
128,103
|
64,965
|
|
Payroll expense
|
246,183
|
39,401
|
|
Rent expense
|
18,102
|
17,241
|
|
Professional and consulting Fees
|
762,180
|
332,369
|
|
Depreciation expense
|
14,743
|
12,543
|
|
|
Total operating expenses
|
1,169,311
|
466,519
|
|
|
|
|
|
|
|
Operating Loss
|
(1,169,311)
|
(466,519)
|
|
|
|
|
|
Other
income (expense)
|
|
|
|
Interest income
|
101
|
122
|
|
Interest expense
|
(19,536)
|
(18,880)
|
|
Amortization of debt discount
|
-
|
(21,508)
|
|
Gain (loss) on derivative
|
-
|
4,083,787
|
|
|
Total other income (expense)
|
(19,435)
|
4,043,521
|
|
Net income (loss) before income taxes
|
(1,188,746)
|
3,577,002
|
|
Income tax expense
|
100
|
-
|
|
|
|
|
|
|
Net income (loss)
|
$ (1,188,846)
|
$ 3,577,002
|
|
|
|
|
|
Basic earnings per share
|
$ (0.03)
|
$ 0.10
|
|
Weighted average common shares
outstanding - basic
|
41,785,309
|
37,458,750
|
|
Diluted earnings per share
|
$ (0.03)
|
$ 0.05
|
|
Weighted average common shares outstanding diluted
|
41,785,309
|
71,862,570
|
The accompanying notes are an integral part of these financial statements.
|
|
|
|
|
|
|
| |
NU-MED PLUS, INC.
Statements of Stockholders Equity (Deficit)
|
|
Preferred Stock
|
Common Stock
|
Additional Paid-In
|
Stock Subscription
|
Accumulated
|
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Payable
|
Deficit
|
Total
|
Balance, January 1, 2017
|
-
|
$ -
|
37,241,744
|
37,242
|
3,580,348
|
24,675
|
(8,081,565)
|
(4,439,300)
|
Common Stock issued under subscription
|
-
|
-
|
516,000
|
516
|
128,484
|
(129,000)
|
-
|
-
|
Stock subscription payable - services
|
-
|
-
|
-
|
-
|
-
|
38,125
|
-
|
38,125
|
Stock subscription payable - cash
|
-
|
-
|
-
|
-
|
-
|
872,605
|
-
|
872,605
|
Stock issued in conversion
|
-
|
-
|
304,525
|
304
|
79,506
|
-
|
-
|
79,810
|
Common stock returned and cancelled in settlement
|
-
|
-
|
(499,144)
|
(499)
|
(59,501)
|
-
|
-
|
(60,000)
|
Net income for the year ended Dec 31, 2017
|
-
|
-
|
-
|
-
|
-
|
-
|
3,577,002
|
3,577,002
|
Balance, December 31, 2017
|
|
|
37,563,125
|
$37,564
|
$3,728,836
|
$806,405
|
$ (4,504,563)
|
$ 68,242
|
Common stock issued under subscription agreements
|
-
|
-
|
1,061,250
|
1,061
|
254,239
|
(60,300)
|
-
|
195,000
|
Stock subscription payable - cash
|
-
|
-
|
-
|
-
|
-
|
103,070
|
-
|
103,070
|
Stock issued for service
|
-
|
-
|
650,000
|
650
|
638,350
|
-
|
-
|
639,000
|
Common stock issued for compensation
|
-
|
-
|
2,000,000
|
2,000
|
230,061
|
-
|
-
|
232,063
|
Net loss for the year ended Dec 31, 2018
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,188,846)
|
(1,188,846)
|
Balance, December 31, 2018
|
-
|
$ -
|
41,274,375
|
$41,275
|
$4,851,488
|
$849,175
|
$ (5,693,409)
|
$ 48,527
|
The accompanying notes are an integral part of these financial statements.
|
|
|
| |
NU-MED PLUS, INC.
Statements of Cash Flows
|
|
|
|
Year ended December 31, 2018
|
Year ended December 31, 2017
|
Cash flows from operating activities:
|
|
|
|
Net income (loss)
|
$ (1,188,846)
|
$ 3,577,002
|
|
Adjustment to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
|
Depreciation and amortization
|
14,743
|
12,543
|
|
|
Stock-based compensation
|
232,061
|
-
|
|
|
Subscription payable for services performed
|
-
|
38,125
|
|
|
Stock issued for services performed
|
432,863
|
-
|
|
|
Gain on derivative liability Feature
|
-
|
(4,083,787)
|
|
|
Amortization of debt discount
|
-
|
21,508
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
Prepaid expenses
|
(3,408)
|
(9,167)
|
|
|
Accounts payable
|
9,782
|
(5,066)
|
|
|
Related party payables
|
2,000
|
-
|
|
|
Accrued expense
|
33,237
|
18,332
|
|
|
Net cash used in operating activities
|
(467,568)
|
(430,510)
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
Purchase of equipment
|
(5,025)
|
-
|
|
|
Net cash used in investing activities
|
(5,025)
|
-
|
Cash flows from financing activities
|
|
|
|
Proceeds from the sale of common stock
|
195,000
|
-
|
|
Proceeds from subscription payable
|
103,070
|
872,605
|
|
Payments for stock returned and cancelled in settlement
|
-
|
(60,000)
|
|
Payments on equipment loan
|
(9,007)
|
(16,002)
|
|
Payments on convertible debt related party
|
-
|
(27,500)
|
|
|
Net cash provided by financing activities
|
289,063
|
769,103
|
|
|
Net change in cash
|
(183,530)
|
338,593
|
|
|
|
|
|
Cash at beginning of period
|
351,043
|
12,450
|
|
|
|
|
|
Cash at end of period
|
$ 167,513
|
$ 351,043
|
Supplemental schedule of cash flow information
|
|
|
|
Cash paid for interest
|
$ 3,106
|
$ 2,987
|
|
Cash paid for income taxes
|
$ -
|
$ -
|
Supplemental schedule of non-cash financing activities
|
|
|
|
Common stock issued for subscription payable
|
$ 60,300
|
179,000
|
|
Shares issued for conversion of debt
|
-
|
79,810
|
|
Equipment acquired with loan
|
-
|
35,970
|
The accompanying notes are an integral part of these financial statements.
NU-MED PLUS, INC.
Notes to the Financial Statements
For the Years Ended December 31, 2018 and 2017
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Nu-Med Plus, Inc. (or the Company) is an emerging growth early stage medical device company principally engaged in the design, innovation, development, enhancement and commercialization of beginning, early, and selective later-stage quality medical devices. The Company's immediate focus is on the development of Nitric Oxide delivery devices, including a hospital unit, a clinical unit to be used in doctors offices and extended care facilities, a portable unit and a single use disposable unit. We are also developing a powder formulation to generate Nitric Oxide that is 99% pure, with a one-year shelf life, a "desktop" generator device with controls plus safety monitors built in that delivers inhaled Nitric Oxide to replace expensive pressurized canisters and a compact mobile rechargeable device to deliver inhaled Nitric Oxide gas. The Company is incorporated in Utah.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a. Basis of Presentation
The Companys financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments which are necessary for a fair statement of the results for interim periods have been included.
b. Revenue Recognition
The Financial Accounting Standards Board (FSB) issued new guidance for the recognizing and reporting of revenue in contracts with customers. The effective date for implementation for public companies is January 1, 2018.
The new guidance established a five-step analysis to be followed when determining the recognition of revenue.
1.
Identify the contract with a customer.
2.
Identify the performance obligations in the contract.
3.
Determine the transaction price.
4.
Allocate the transaction price to the performance obligations in the contract.
5.
Recognize revenue when, or as, the reporting organization satisfied a performance obligation.
While the Company is a development stage company with no revenue, at the time we begin to generate revenue the Company will recognize such revenue in conformity with the guidelines set forth by ASC 606.
c. Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
d. Cash and Cash Equivalents
The Company considers all deposit accounts and investment accounts with an original maturity of 90 days or less to be cash equivalents. The cash balance of $167,513 we currently have on deposit is within the limits for which the FDIC insures.
e. Property and Equipment
Property and equipment is stated at cost. Expenditure for minor repairs, maintenance, and replacement parts which do not increase the
useful lives of the assets are charged to expense as incurred. Expenditures, exceeding $500, for new assets or that increase the useful life of existing assets are capitalized. Depreciation is computed using the straight-line method. The lives over which the fixed assets are depreciated are five to seven years.
f. Fair Value
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB Accounting Standards Codification (ASC) Topic 820 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements), as follows:
Level 1 - Quoted market prices in active markets for identical assets or liabilities;
Level 2 - Inputs other than level one inputs that are either directly or indirectly observable; and
Level 3 - Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.
All cash, accounts receivable, accounts payable and accrued liabilities are carried at cost, which approximates fair value due to the short-term nature of these financial instruments. Additionally, we measure certain financial instruments at fair value on a recurring basis.
g. Derivative Financial Instruments
The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of it financial instruments, including convertible notes payable, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. ASC 815,
Derivatives and Hedging
, which requires that every derivative instrument be recorded on the balance sheet as either an asset or liability measured at its fair value as of the reporting date. ASC 815 also requires that changes in the derivatives fair value be recognized in earnings.
h. Earnings per Share
The computation of earnings per share of common stock is based on the weighted average number of shares outstanding during the period of the financial statement. The company included shares subscribed but unissued in its calculation of earnings per share.
|
| |
|
For the year ended December 31, 2018
|
For the year ended December 31, 2017
|
|
|
|
Net (loss) earnings (numerator)
|
$ (1,188,846)
|
$ 3,577,002
|
Shares (denominator)
|
41,785,309
|
37,458,750
|
Net earnings per share amount - basic
|
$ (0.03)
|
$ 0.10
|
Shares (denominator)
|
41,785,309
|
71,862,570
|
Net earnings per share amount - diluted
|
$ (0.03)
|
$ 0.05
|
Diluted earnings per share is computed using the weighted average number of common shares plus dilutive common share equivalents outstanding during the period. As of December 31, 2018 and 2017 there were 32,795,200 and 34,403,820, respectively, potential dilutive shares that needed to be considered as common share equivalents.
As of December 31, 2018 the dilutive shares were excluded from the calculation for diluted earnings per share as there was a net loss and their inclusion in the calculation would be anti-dilutive.
i. Concentrations and Credit Risk
-
The Company has relied on a small group of investors to fund its operations. If this group becomes unable or unwilling to provide additional funding, the Company may be unable to remain in business or to execute on its business plan.
j. Income Taxes
Deferred taxes are provided on an asset and liability approach whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
k. Stock-based Compensation
The Company, in accordance with ASC 718,
Compensation Stock Compensation
, records all share-based payments to employees at the grant-date fair value of the equity instruments issued. In accordance with ASC 718-10-30-9,
Measurement Objective Fair Value at Grant Date
, the Company uses the closing price of the stock, as quoted by NASDAQ, on the date of the grant. The Company believes this pricing method provides the best estimate of fair the fair value of the consideration given. Compensation cost is recognized over the requisite service period.
The Company, in accordance with ASC 505,
Compensation Stock Compensation
, establishes the value of equity instruments issued to non-employees for goods and services by using the closing price of the stock, as quoted by NASDAQ, on the date of the grant. The Company believes this method fairly establishes the value of the goods and/or services received.
l. Recent Accounting Pronouncements
Public Law No. 115-97, known as the Tax Cuts and Jobs Act the Tax Act). Enacted on December 22, 2017, reduced the U.S. federal corporate tax rate from 35% to 21% effective January 1, 2018. Also on December 22, 2017, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 118 (SAB 118), which provides guidance on accounting for tax effects of the Tax Act. SAB 118 provides a measurement period of up to one year from the enactment date to complete the accounting. Any adjustments during this measurement period will be included in net earnings from continuing operations as an adjustment to income tax expense in the reporting period when such adjustments are determined. As the Company has net operating loss carryforwards which will offset tax liability for the coming year or years, no adjustments for the effect of the income tax rate change is reflected in our financial statements.
In February 2016, the Financial Standards Accounting Board (FASB) issued ASU 2016-02, Leases, which is intended to improve financial reporting for lease transactions. This ASU will require organizations that lease assets, such as real estate and manufacturing equipment, to recognize both assets and liabilities on their balance sheet for the rights to use those assets for the lease term and obligations to make the lease payments created by those leases that have terms of greater than twelve months. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. This ASU will also require disclosures to help investors and other financial statement users better understand the amount and timing of cash flows arising from leases. These disclosures will include qualitative and quantitative requirements, providing addition information about the amounts recorded in the financial statements. The ASU will be adopted by the Company in the first quarter of 2019 and will not have a material impact on its financial statements.
In February 2018, the FASB issued Accounting Statement Update No. 2018-02,
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.
This ASU allows a reclassification from accumulated other comprehensive income (AOCI) to retained earnings for certain income tax effects stranded in AOCI as a result of the Tax Act. The reclassification eliminates the stranded tax effects resulting from the Tax Act and is intended to improve the usefulness of information reported to financial statement users. ASU No. 2018-02 is effective for reporting periods beginning on January 1, 2019; early adoption is permitted. The Company does not currently have amounts to be reclassified under this and therefore believes it will not have an impact on its financial statements and statements of operations.
In June 2018, the FASB issued ASU No. 2018-07, Compensation Stock Compensation (Topic 718), (ASU 2018-07). ASU 2018-07 is intended to reduce cost and complexity of financial reporting for non-employee share-based payments. Currently, the accounting requirements for non-employee and employee share-based payments are significantly different. ASU 2018-07 expands the scope of Topic 718, which currently only includes share-based payments to employees, to include share-based payments to non-employees for goods or services. Consequently, the accounting for share-based payments to non-employees and employees will be substantially aligned. This ASU supersedes Subtopic 505-50, Equity Equity-Based Payments to Nonemployees. The amendments to ASU 2018 - 07 are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, but no earlier than a companys adoption date of ASU No. 2014-09, (Topic 606), Revenue from Contracts with Customers. The Company is currently evaluating ASU 2018-07 and its impact on its condensed consolidated financial statements or disclosures.
In August 2018, the SEC adopted the final rule under SEC Release No. 33-10532,
Disclosure Update and Simplification
, amending certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of stockholders' equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders' equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. This final rule is effective on November 5, 2018. The Company is in the process of evaluating the impact of the final rule on its consolidated financial statements.
The Company has reviewed all other recently issued, but not yet adopted, accounting standards in order to determine their effects, if any, on its consolidated results of operation, financial position and cash flows. Based on that review, the Company believes that none of these pronouncements will have a significant effect on its current or future earnings or operations.
NOTE 3 - GOING CONCERN
The Company anticipates that the funds on hand as of December 31, 2018, will not be sufficient to successfully prosecute its business plan and funding through the sale of equity capital and short-term related party and other shareholder loans in order to meet the planned expenditures for development, operations, and administrative cost over the next 12 months will be required. Planned expenditures are approximately $1,250,000 for 2019. During the year ended December 31, 2017 the Company entered into subscription agreements in the amount of $20,000, $700,000 and $400,000, drew $772,605 against those agreements during the year ended December 31, 2017 and drew $93,070 during the year ended December 31, 2018. In May 2018 the Company received $110,000 for subscription agreements. In September 2018 the Board reserved for issuance 2,400,000 shares for a private placement of up to $600,000. In 2018 we accepted stock purchase agreements of $95,000, leaving an unsubscribed balance of $505,000 at December 31, 2018. The current funds available will fund operations through March 31, 2019. The Company has begun the process of arranging for additional necessary funding and currently retains consultants for that purpose. Management will adjust any salaries and expenditures based on the need for successful continuous operations. If plans to obtain further financing prove to be insufficient to fund operations, continued viability could be at risk. These factors raise substantial doubt about the Company's ability to continue as a going concern for a period of one year from the issuance of these financial statements. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE 4 - PROPERTY AND EQUIPMENT
Fixed assets and related accumulated depreciation consisted of the following at December 31, 2018, and December 31, 2017:
|
|
| |
|
December 31, 2018
|
|
December 31, 2017
|
|
|
|
|
Computer and office equipment
|
$ 90,368
|
|
$ 85,343
|
Accumulated depreciation
|
(53,577)
|
|
(38,834)
|
|
|
|
|
Total Property and Equipment
|
$ 36,791
|
|
$ 46,509
|
Depreciation expense for the years ended December 31, 2018 and 2017 was $14,743 and $12,543, respectively.
NOTE 5 - PREFERRED STOCK
On October 19, 2011, the Company filed Articles of Incorporation with the State of Utah so as to authorize 10,000,000 shares of preferred stock having a par value of $0.001 per share. No preferred shares are issued or outstanding at December 31, 2017.
NOTE 6 - COMMON STOCK
Common Stock Issued for Cash and Subscription Payable
:
In December 2016 the Company entered into a stock purchase agreement with a related party, significant shareholder and debt holder, under which the buyer may purchase up to $63,000 in shares of common stock at $0.40 per share. The agreement expired on August 20, 2017. In the year-ended December 31, 2016, we received $2,500 under this agreement for 6,250 shares of restricted common stock. As of December 31, 2018, the 6,250 have yet to be issued and have been recorded as a subscription payable in the amount of $2,500.
In January 2017 the Company entered into a stock purchase agreement with a related party, significant shareholder and debt holder, under which the buyer may purchase up to $20,000 in shares of common stock at $0.25 per share. The agreement expired on December 20, 2017. We received $19,000 under this agreement for 76,000 shares of restricted common stock. The 76,000 shares of common stock subscribed, were issued during the year-ended December 31, 2017.
In February 2017 the Company entered into a stock purchase agreement with a related party, significant shareholder and debt holder, under which the buyer may purchase up to $700,000 in shares of common stock at $0.25 per share. The agreement expired on February 1, 2018. We received total proceeds of $693,605 under this agreement for 2,774,420 shares of restricted common stock. In the year-ended December 31, 2017, the Company issued 40,000 of the common shares subscribed. As of December 31, 2018, the remaining 2,734,420 shares have yet to be issued and have been recorded as a subscription payable in the amount of $683,605.
In September 2017 the Company entered into a stock purchase agreement with a related party, significant shareholder and debt holder, under which the buyer may purchase up to $400,000 in shares of common stock at $0.25 per share. The agreement expires on December 31, 2019. We received cash proceeds of $60,000 under this agreement during the period ended December 31, 2017 and $93,070 during the period ended December 31, 2018 for 612,280 shares of restricted common stock. The buyer has the option to fund an additional $246,930 for 987,720 shares of common stock, until the expiration on December 31, 2019. At the date of this report no stock has been issued against this agreement. As of December 31, 2018, the shares that have yet to be issued have been recorded as a subscription payable in the amount of $153,070.
In May 2018, the Company entered into three stock subscriptions agreements with two investors. The subscriptions gave the investors the right to purchase up to 440,000 shares of restricted common stock at $0.25 per share. The Company received $110,000 under these subscription agreements and issued the 440,000 shares of restricted stock in June to fully satisfy its obligations under the agreements.
In October and December 2018, the Company entered into four stock purchase agreements under which the buyer may purchase up to $10,000, $15,000, $20,000, and $50,000, respectively, in shares of common stock at $0.25 per share. During 2018 the buyers the buyers exercised their rights and purchased 380,000 shares of stock under those agreements for $95,000. The Company issued 340,000 shares of restricted common stock in 2018 and the remaining 40,000 shares, which have yet to be issued, were recorded as a subscription payable in the amount of $10,000 as of December 31, 2018.
As stated above, as of December 31, 2018, the Company has a subscription payable of $849,175, for which they have the obligation to issue 3,392,950 shares of restricted common stock.
Common Stock Issued to Officer
:
In February 14, 2018 the Company announced that the consulting agreement with the Chief Financial Officer (Mr. Merrell) was terminated effective December 31, 2017, and that a new agreement was entered into effective January 1, 2018 under which Mr. Merrell would receive 2,000,000 shares of restricted common stock, vesting at 500,000 shares per year, for his service. The term of the agreement is for one year, which term automatically renews for one-year extensions up to four years unless terminated by either party with 30 days written notice. The Company issued all 2,000,000 shares to Mr. Merrell on August 20, 2018. Any common shares
not earned during the four-year period are to be returned or cancelled. An expense of $232,063, which includes $32,063 to correct an error from the prior year, was recorded for the year ended December 31, 2018, which represents the fair value of the stock vested. A charge will be made each quarter as the shares are earned under the provisions of the agreement until such time as all shares have been earned.
Common Stock Issued for Services
:
In September 2018, the Company issued 650,000 shares of stock to two consultants. Of these shares, 150,000 were issued under a consulting contract for services rendered and vested upon issue and 500,000 shares of restricted stock were issued to a consultant for services rendered and to be rendered through June 1, 2019. The common stock was valued at $639,000, of which $432,750 was recorded during the year ended December 31, 2018. A prepaid expense for the remaining balance of $206,250 is recorded and will be amortized over the term of the consulting agreement.
In December 2017, the Company reached a settlement with the legal action taken against the former CFO. Under the terms of the agreement the Company paid $60,000 and he returned 499,144 shares of common stock; additionally, each party agreed to pay their own legal expenses related to the legal action. The 499,144 shares of common stock purchased for $60,000 were cancelled, reducing the number of shares issued and outstanding.
As stated above, at December 31, 2018 and 2017, the Company had $849,175 and $806,405, respectively, in stock subscriptions payable for which it is obligated to issue 3,392,950 and 3,199,422 shares of restricted common stock, respectively. Additionally, as of December 31, 2018, an agreement for a purchase of a total of 987,720 shares of common stock for $246,930 are open to be subscribed to by the related party.
NOTE 7 - COMMITMENTS AND CONTINGENCIES
Operating Lease Obligations
The Company entered into a lease for office space in February 2017 for $950 per month. In November 2017 the Company signed a six-month extension of the lease with a lease payment of $978 per month. In March 2018 the Company extended the lease agreement through August 31, 2019 at a rate of $1,008 per month. Obligations under this lease are as follows:
|
|
| |
|
2019
|
2020
|
2021
|
Office lease
|
$ 8,064
|
$ -
|
$ -
|
In 2018, the Company also entered into a 24-month lease for a nitric oxide analyzer, with a monthly payment of $1,014 per month.
Obligations under the equipment lease are as follows:
|
|
| |
|
2019
|
2020
|
2021
|
Equipment lease
|
$ 10,959
|
$ -
|
$ -
|
The lease is a capital lease, with the option to purchase at the end of the lease term. The Company plans to exercise the purchase option under the lease, whereby 70% of the lease payments will be applied toward the purchase price of the equipment.
NOTE 8- RELATED PARTY TRANSACTIONS
Contributed Services
During the year ended December 31, 2018 and 2017, a Company officer contributed services to the Company in the amount of $200,000 and $0, respectively. The Company officer received 500,000 shares of restricted common stock as compensation for those services.
NOTE 9 - CONVERTIBLE PROMISORY NOTES RELATED PARTY
$100,000 Convertible Promissory Note
On November 12, 2012, the Company issued a $100,000 convertible promissory note to SCS, a related party and significant shareholder, as compensation for services provided and to be provided during the period April 1, 2012 through March 31, 2013. The note is due on demand, bears annual interest at 5.5%, and is convertible into shares of common stock at a conversion price to be agreed upon immediately prior to conversion. On September 27, 2013, the Company amended the note to include a conversion price which of $0.01 per share for all unpaid principal and interest. As of December 31, 2018 and December 31, 2017 interest accrued, but unpaid, was $55,453 and $31,629, respectively.
$130,100 Convertible Promissory Note
Prior to 2015, the Company entered into a convertible promissory note with SCS, a related party and significant shareholder, due on demand, bearing interest at 8% per annum, unsecured and convertible at $0.01 per share, with a price protection provision to a lower conversion price. The balance of this note was $130,100 at December 31, 2018 and December 31, 2017 with accrued interest balances of $42,149 and $49,953, respectively.
NOTE 10 INCOME TAXES
In 2017, the U.S. enacted the Tax Cuts and Jobs Act which significantly changed U.S. tax law. The Act lowered the U.S. statutory federal income tax rate from 35% to 21% effective January 1, 2018. This had an affect on the value of the Companys net operating loss carryover, but since the deferred tax asset is fully reserved, it had no impact on the Companys financial statements. The impact of the change was reflected in the 2018 financial statements.
The income tax provision differs from the amount of income tax determined by applying the U.S. federal and applicable state income tax rates to pretax income from continuing operations for the years ended December 31, 2018, and 2017, due to the following:
|
|
|
| |
|
|
2018
|
|
2017
|
|
|
|
|
|
Book Income (Loss)
|
$
|
(309,100)
|
$
|
1,395,031
|
Depreciation
|
|
3,833
|
|
4,892
|
Shares issued for services
|
|
172,881
|
|
-
|
Meals and entertainment
|
|
155
|
|
72
|
Amortization of debt discount
|
|
-
|
|
8,388
|
(Gain) Loss on derivative
|
|
-
|
|
(1,592,677)
|
Net operating loss
|
|
(1,196,478)
|
|
(1,064,247)
|
Valuation allowance
|
|
(1,328,709)
|
|
(1,248,541)
|
|
$
|
-
|
$
|
-
|
Net deferred tax liabilities consist of the following components as of December 31, 2018, and 2017:
|
|
|
|
| |
|
|
2018
|
|
2017
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
NOL Carryover
|
$
|
(1,938,113)
|
$
|
(1,429,531)
|
Deferred tax liabilities
|
|
|
|
|
|
Depreciation
|
|
3,833
|
|
4,892
|
|
|
|
|
|
Valuation allowance
|
|
1,934,280
|
|
1,426,639
|
Net deferred tax asset
|
$
|
-
|
$
|
-
|
Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carryforwards for Federal income tax reporting purposes are subject to annual limitations. If a change in ownership occurs, then net operating loss carryforwards may be limited as to use in future years. At December 31, 2018, the Company had net operating loss carryforward of approximately $1,938,113 that may be offset against future taxable income from the year 2018 through 2034. The availability of some of the net operating loss will extend into 2036 if not previously utilized. During 2018, the Company evaluated its deferred tax assets and concluded that none of the asset is currently realizable and that a full valuation allowance should be recorded. The valuation allowance increased by $368,748 and leaves the Company with a net deferred tax asset of $0 as of December 31, 2018.
Included in the balance at December 31, 2018, are no tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of the shorter deductibility period would not affect the annual effective tax rate but would accelerate the payment of cash to the taxing authority to an earlier period.
NOTE 11 - SUBSEQUENT EVENTS
In January 2019 the Company received cash proceeds in the amount of $50,000 against a subscription agreement. The Company subsequently issued 200,000 shares of restricted common stock to the buyer in fulfillment of its obligations under that subscription agreement.
In January 2019 the Company issued 40,000 shares of restricted common stock to satisfy its obligations under a subscription agreement.
In February the Company entered into loan agreements of $20,000 and $15,000 from a shareholder for the payment of operating expenses. The shareholder has the option to accept repayment of the loans or to use those funds to purchase shares of the Companys restricted common stock under a stock purchase agreement which has not been fully subscribed by him at a conversion rate of $0.25 per share.
Nu Med Plus (QB) (USOTC:NUMD)
Graphique Historique de l'Action
De Fév 2025 à Mar 2025
Nu Med Plus (QB) (USOTC:NUMD)
Graphique Historique de l'Action
De Mar 2024 à Mar 2025