0000882800 false Q2 --12-31 P3Y 0000882800 2023-01-01 2023-06-30 0000882800 2023-06-30 0000882800 2022-12-31 0000882800 us-gaap:NonrelatedPartyMember 2023-06-30 0000882800 us-gaap:NonrelatedPartyMember 2022-12-31 0000882800 us-gaap:RelatedPartyMember 2023-06-30 0000882800 us-gaap:RelatedPartyMember 2022-12-31 0000882800 us-gaap:SeriesEPreferredStockMember 2023-06-30 0000882800 us-gaap:SeriesEPreferredStockMember 2022-12-31 0000882800 us-gaap:SeriesFPreferredStockMember 2023-06-30 0000882800 us-gaap:SeriesFPreferredStockMember 2022-12-31 0000882800 2023-04-01 2023-06-30 0000882800 2022-04-01 2022-06-30 0000882800 2022-01-01 2022-06-30 0000882800 2021-12-31 0000882800 2022-06-30 0000882800 us-gaap:VehiclesMember 2023-06-30 0000882800 srt:MinimumMember us-gaap:OfficeEquipmentMember 2023-06-30 0000882800 srt:MaximumMember us-gaap:OfficeEquipmentMember 2023-06-30 0000882800 us-gaap:EquipmentMember 2023-06-30 0000882800 PACV:TradeNameMember PACV:SanDiegoFarmersOutletIncMember 2023-06-30 0000882800 PACV:TradeNameMember PACV:SeaportMeatCompanysMember 2023-06-30 0000882800 PACV:WholesaleCustomerRelationshipsMember PACV:SanDiegoFarmersOutletIncMember 2023-06-30 0000882800 PACV:WholesaleCustomerRelationshipsMember PACV:SeaportMeatCompanysMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:HenryMahgereftehMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:HenryMahgereftehMember 2023-01-01 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:MrAdvanceMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:MrAdvanceMember 2023-01-01 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:DiagonalLendingMember 2023-01-01 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:DiagonalLendingMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:ClearThinkCapitalPartnersMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:ClearThinkCapitalMember 2023-01-01 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:LGHInvestmentsMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:LGHInvestmentMember 2023-01-01 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:JeffersonCapitalMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:JeffersonCapitalMember 2023-01-01 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:SmallBusinessAdministrationLoanMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:SmallBusinessAdministrationLoanMember 2023-01-01 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:DicerMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:DicerMember 2023-01-01 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:TCAGlobalFundMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:TCAGlobalFundMember 2023-01-01 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:TCAGlobalFundTwoMember 2023-06-30 0000882800 PACV:PromissoryNoteMember PACV:TCAGlobalFundTwoMember 2023-01-01 2023-06-30 0000882800 PACV:CapCallMember 2023-06-30 0000882800 PACV:CapCallMember 2023-01-01 2023-06-30 0000882800 PACV:NewCoCapitalGroupMember 2023-06-30 0000882800 PACV:NewCoCapitalGroupMember 2023-01-01 2023-06-30 0000882800 PACV:LendsParkCorpMember 2023-06-30 0000882800 PACV:LendsParkCorpMember 2023-01-01 2023-06-30 0000882800 PACV:FinancingArrangementMember 2023-02-23 0000882800 PACV:FinancingArrangementMember 2023-06-30 0000882800 PACV:TCAGlobalFundMember 2018-05-01 0000882800 PACV:TCAGlobalFundMember 2023-06-30 0000882800 PACV:TCASpecialSituationsCreditStrategiesICAVMember 2019-12-17 0000882800 PACV:TCASpecialSituationsCreditStrategiesICAVMember 2023-06-30 0000882800 PACV:SeaportGroupEnterprisesLLCMember 2020-07-20 0000882800 PACV:SeaportGroupEnterprisesLLCMember 2020-07-19 2020-07-20 0000882800 PACV:RevenueBasedFactoringAgreementWithCapCallMember PACV:SeaportGroupEnterpirsesLLCMember 2020-09-30 0000882800 PACV:RevenueBasedFactoringAgreementWithLendsparkCapitalMember PACV:SeaportGroupEnterpirsesLLCMember 2022-06-30 0000882800 PACV:RevenueBasedFactoringAgreementWithLendsparkCapitalMember PACV:SeaportGroupEnterpirsesLLCMember 2023-03-31 0000882800 PACV:ClearThinkCapitalPartnersMember PACV:NoteAgreementMember 2021-03-31 0000882800 PACV:ClearThinkCapitalPartnersMember PACV:NoteAgreementMember 2021-06-30 0000882800 PACV:ClearThinkCapitalPartnersMember PACV:NoteAgreementMember 2021-01-01 2021-03-31 0000882800 PACV:ClearThinkCapitalPartnersMember PACV:NoteAgreementMember 2023-06-30 0000882800 PACV:LGHFinancialMember 2023-06-30 0000882800 PACV:JeffersonStreetCapitalMember 2022-12-31 0000882800 PACV:JeffersonStreetCapitalMember 2023-06-30 0000882800 us-gaap:PreferredStockMember 2023-06-30 0000882800 us-gaap:SeriesEPreferredStockMember 2023-01-01 2023-06-30 0000882800 us-gaap:SeriesFPreferredStockMember 2023-01-01 2023-06-30 0000882800 us-gaap:CommonStockMember 2023-06-30 0000882800 PACV:LeaseOneMember 2023-01-01 2023-06-30 0000882800 PACV:LeaseTwoMember 2023-01-01 2023-06-30 0000882800 PACV:SanDiegoFarmersOutletIncMember 2023-06-30 0000882800 PACV:SanDiegoFarmersOutletIncMember 2023-01-01 2023-06-30 0000882800 PACV:SeaportGroupEnterpriseLLCMember 2023-06-30 0000882800 PACV:SanDiegoFarmersOutletIncMember 2018-05-01 0000882800 PACV:SanDiegoFarmersOutletIncMember 2018-05-01 2018-05-01 0000882800 PACV:SeaportGroupEnterpriseLLCMember 2019-12-01 0000882800 PACV:SeaportGroupEnterpriseLLCMember 2019-12-01 2019-12-01 0000882800 PACV:OneCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-06-30 0000882800 PACV:OneVendorMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-06-30 0000882800 PACV:SeaportMeatCompanysMember 2023-01-01 2023-06-30 0000882800 PACV:SeaportMeatCompanysMember 2023-06-30 0000882800 us-gaap:SubsequentEventMember 2023-08-23 2023-08-25 iso4217:USD xbrli:shares iso4217:USD xbrli:shares PACV:Integer utr:sqft xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from ___________ to _____________

 

Commission File Number 000-54584

 

PACIFIC VENTURES GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   75-2100622
(State or other jurisdiction   (I.R.S. Employer
of incorporation or organization)   Identification No.)

 

117 West 9th Street Suite 316 Los Angeles California   90015
(Address of principal executive offices)   (Zip Code)

 

310-392-5606

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or, an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company”, in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of June 30, 2023, there were 824,861,624 shares of the registrant’s common stock, $.001 par value per share, issued and outstanding.

 

 

 

 

 

 

PACIFIC VENTURES GROUP, INC.

 

TABLE OF CONTENTS

 

PART I. – FINANCIAL INFORMATION  
   
Item 1. Financial Statements 1
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 15
   
Item 3. Quantitative and Qualitative Disclosures about Market Risk 20
   
Item 4. Controls and Procedures 20
   
PART II. – OTHER INFORMATION  
   
Item 1. Legal Proceedings 21
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 21
   
Item 3. Defaults Upon Senior Securities 21
   
Item 4. Mine Safety Disclosures 21
   
Item 5. Other Information 21
   
Item 6. Exhibits 22
   
Signatures 24

 

 

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Condensed Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022 (audited) 2
   
Condensed Consolidated Statements of Operations for the six months ended June 30, 2023 and 2022 (unaudited) 3
   
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022 (unaudited) 4
   
Notes to the condensed consolidated financial statements (unaudited) 5

 

1
 

 

PACIFIC VENTURES GROUP, INC.

Consolidated Balance Sheets

 

   For the six months   December 31, 
   ended June 30, 2023   2022 
   (unaudited)   (audited) 
ASSETS        
Current Assets:          
Cash and cash equivalents  $(2,125)  $259,938 
Accounts receivable   751,074    1,129,670 
Inventory Asset   1,176,481    898,995 
Other Current Asset   34,379    34,379 
Right to Use Asset   171,000    267,000 
Deposits   16,845    16,845 
Total Current Assets   2,147,654    2,606,826 
Fixed Assets          
Fixed assets, net  $487,464   $591,638 
Total Fixed Assets   487,464    591,638 
Other Assets          
Intangible Assets  $2,758,436   $2,864,508 
Right to Use Asset   185,002    125,002 
Rent & Utilities Deposit   5,520    5,520 
Total Other Assets   2,948,958    2,995,030 
TOTAL ASSETS  $5,584,076   $6,193,494 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities:          
Accounts payable  $4,804,194   $3,779,490 
Accrued expenses   1,734,552    1,639,049 
Lease Liability   171,000    267,000 
Current portion, notes payable   4,745,135    5,339,639 
Current portion, notes payable – related party   -    - 
Current portion, leases payable   15,126    23,611 
Total Current Liabilities  $11,470,007   $11,048,789 
           
Long-Term Liabilities:          
Notes payable  $15,791,972   $14,879,353 
Notes payable – related party   -    - 
Lease Liability   174,250    114,250 
Total Long-Term Liabilities   15,966,222    14,993,603 
           
Total Liabilities  $27,436,229   $26,042,392 
           
STOCKHOLDERS’ EQUITY (DEFICIT)          
Preferred stock, $.001 par value, 10,000,000 shares authorized, 4,000,000 Series E, issued and outstanding  $4,000   $4,000 
10,000 Series F, issued and outstanding   10    10 
Common stock, $0.001 par value, 900,000,000 shares authorized, and 804,861,624 issued and outstanding at June 30, 2023,   1,373,752    1,037,509 
Additional paid in capital   7,951,703    8,080,996 
Accumulated deficit   (31,181,617)   (28,971,411)
           
Total Stockholders’ Equity (Deficit)  $(21,852,152)  $(19,848,897)
           
Total Liabilities and Stockholders’ Equity (Deficit)  $5,584,076   $6,193,494 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2
 

 

PACIFIC VENTURES GROUP, INC.

Consolidated Statements of Operations

 

   2023   2022   2023   2022 
   For the three months ended   For the six months ended 
   June 30   June 30 
   2023   2022   2023   2022 
                 
Sales, net of discounts  $7,374,505   $10,533,673   $15,068,746   $20,918,818 
Cost of Goods Sold   6,495,726    8,995,533    12,894,400    17,696,217 
Gross Profit   878,779    1,538,140    2,174,346    3,222,601 
Operating Expenses                    
Selling, general and administrative   1,091,431    1,724,815    2,291,085    3,237,368 
Marketing and Advertising   13,195    24,868    30,891    53,705 
Amortization and Depreciation expense   105,182    124,682    210,465    249,363 
Professional fees   167,969    469,819    312,077    539,450 
Officer Compensation   75,000    92,500    150,000    167,500 
Operating Expenses/(Loss)   1,452,777    2,436,683    2,994,518    4,247,385 
Income/ (Loss) from Operations   (573,998)   (898,543)   (820,172)   (1,024,785)
Other Non-Operating Income and Expenses                    
Interest expense   (741,782)   (1,427,412)   (1,559,126)   (2,406,038)
Net Income/(Loss) before Income Taxes   (1,315,780)   (2,325,955)   (2,379,298)   (3,430,822)
Provision for income taxes                    
Net Ordinary Income/(Loss)   (1,315,780)   (2,325,955)   (2,379,298)   (3,430,822)
Other Income / Expense                    
Other Income – Other   145,561    41,123    162,439    65,764 
Net Income/(Loss)  $(1,170,219)   (2,284,832)  $(2,216,859)   (3,365,058)
Basic and Diluted Loss per Share – Common Stock  $(0.00145)  $(0.01026)  $(0.00275)  $(0.01512)
                     
Weighted Average Number of Shares Outstanding:                    
Basic and Diluted Class A Common Stock   804,861,624    222,610,721    804,861,624    222,610,721 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3
 

 

PACIFIC VENTURES GROUP, INC.

Consolidated Statements of Cash Flows

 

   2023   2022 
   For the six months ended  
   June 30  
   2023   2022 
         
OPERATING ACTIVITIES          
Net loss  $(2,216,858)  $(3,365,058)
Adjustments to reconcile net loss to net cash used in operating activities:          
Shares issued for services   -      
Depreciation & Amortization Expense   210,465    249,363 
           
Changes in operating assets and liabilities          
Accounts receivable   378,595    227,750 
Inventory   (277,487)   (593,656)
Other Current Assets   -    (66,628)
Other Assets   -      
Accounts payable   961,327    112,638 
Accrued expenses   148,877    81,629 
Other Current liabilities   1,516    7,001 
Capitalized interest or penalty fees   1,074,417    914,279 
Other Changes in Assets          
Net Cash Provided by / (Used in) Operating Activities   280,853    (2,432,681)
INVESTING ACTIVITIES          
Receivable – Related   -      
Purchase of equipment, building & improvements & fixed assets   (219)     
Goodwill and Intangible Assets   -      
Net Cash Provided by / (Used In) Investing Activities   (219)   - 
           
FINANCING ACTIVITIES          
Proceeds from notes payable   678,233    3,375,413 
Proceeds from notes payable – Related   -      
Repayment of notes payable   (1,188,095)   (1,226,806)
Repayment of notes payable – Related   -      
Proceeds from long-term loans   85,511    325,000 
Repayment of long-term loans   (125,000)   (145,000)
Repayment of debt by Shares   (206,950)   (1,486,073)
Shares Issued for Debt   206,950    1,626,307 
Shares Issued for Services   -    488,050 
Shares Issued For Cash   -      
Preferred Stocks Issued   -      
Common Stock Issued In Exchange of Preferred shares   -      
Prior period adjustment to retained earnings   6,653      
Net Cash Provided by / (Used in) Financing Activities   (542,698)   2,956,892 
           
NET INCREASE (DECREASE) IN CASH   (262,064)   524,211 
CASH AT BEGINNING OF PERIOD   259,938    16,435 
           
CASH AT END OF PERIOD  $(2,125)  $540,646 
           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
           
CASH PAID FOR:          
Interest fees  $152,700   $103,001 
NON CASH FINANCING ACTIVITIES:          
Issuance of shares for debt conversion  $206,950   $1,626,307 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4
 

 

Pacific Ventures Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

June 30, 2023

(Unaudited)

 

1. NATURE OF OPERATIONS

 

Pacific Ventures Group, Inc. (the “Company,” “we,” “us” or “our”) was incorporated under the laws of the state of Delaware on October 3, 1986, under the name AOA Corporation. On November 12, 1991, the Company changed its name to American Eagle Group, Inc. On October 22, 2012, the Company changed its name to “Pacific Ventures Group, Inc.”

 

Unless the context requires otherwise or unless otherwise stated, references to “our Company,” “Pacific Ventures,” “PACV,” “we,” “us,” “our” and similar references refer to Pacific Ventures Group, Inc. and its consolidated subsidiaries.

 

Our Company

 

We strive to be one of America’s great meat processors and a leading foodservice distributor in the Southwest. Built through organic growth and acquisitions, we trace our roots back over 30 years to a few heritage companies with long legacies in food innovation and customer service.

 

We strive to inspire and empower chefs and foodservice operators to bring great food experiences to consumers. This mission is supported by our strategy of Best Foods at Best Prices which is centered on providing customers with the innovative products business support they need to operate their businesses profitably.

 

We supply approximately 400 customer locations in the Southwest. These customer locations include independently owned single and multi-unit restaurants, regional restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities. We provide more than 3,000 fresh, frozen, and dry food stock-keeping units, or SKUs, as well as non-food items, sourced from multiple suppliers. Our sales associates manage customer relationships at local and regional levels. Our distribution facilities and fleet of approximately 15 trucks allow us to operate efficiently and provide high levels of customer service.

 

Our Industry

 

America’s food distribution industry has many companies competing in the space, including local, regional, and national foodservice distributors. Foodservice distributors typically fall into three categories, representing differences in customer focus, product offering, and supply chain:

 

  Broadline distributors which offer a “broad line” of products and services;
   
  System distributors which carry products specified for large chains; and
   
  Specialized distributors which primarily focus on specific product categories (e.g., meat or produce) or customer types.

 

Our Business Strategy

 

Our Best Foods at Best Prices strategy is built on a differentiation focus in product assortment, customer experience and innovation. Through this strategy, we also serve our customers as consultants and business partners, bringing our customers personalized solutions and tailoring a suite of innovative products and services to fit each customer’s needs.

 

5
 

 

The Best Foods Portion of our strategy features more than 500 products that are sustainably sourced or contribute to waste reduction. Our private brand portfolio is guided by a spirit of innovation and a commitment to delivering superior quality products and value to customers. While we offer products under a spectrum of private brands, and at different price points, all are designed to deliver quality, performance and value to our customers.

 

Best Prices is aimed at providing operators reliability and flexibility in our service model supported by tools and resources to support them in running their businesses. This means on-time and complete orders and customer choice via the multi-channel offering we must serve our customers.

 

Acquisitions have also historically played an important role in supporting the execution of our growth strategy.

 

Products and Brands

 

We have a broad assortment of products and brands designed to meet customers’ needs. In many categories, we offer products under a spectrum of private brands based on price and quality covering a range of values and qualities.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The consolidated financial statements include the Company, Snöbar Holdings, San Diego Farmers Outlet, Seaport Meat Company, MGD, IPIC and the Trust, which was established to hold IPIC, which in turn holds liquor licenses. All inter-company accounts have been eliminated during consolidation. See the discussion in Note 1 above for variable interest entity treatment of the Trust and IPIC.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, which requires that five basic steps be followed to recognize revenue: (1) a legally enforceable contract that meets criteria standards as to composition and substance is identified; (2) performance obligations relating to provision of goods or services to the customer are identified; (3) the transaction price, with consideration given to any variable, noncash, or other relevant consideration, is determined; (4) the transaction price is allocated to the performance obligations; and (5) revenue is recognized when control of goods or services is transferred to the customer with consideration given, whether that control happens over time or not. Determination of criteria (3) and (4) are based on our management’s judgments regarding the fixed nature of the selling prices of the products and services delivered and the collectability of those amounts. The adoption of ASC 606 did not result in a change to the accounting for any of the in-scope revenue streams; as such, no cumulative effect adjustment was recorded.

 

Unearned Revenue

 

Certain amounts are received pursuant to agreements or contracts and may only be used in the conduct of specified transactions, or the related services are yet to be performed. These amounts are recorded as unearned or deferred revenue and are recognized as revenue in the year/period the related expenses are incurred, or services are performed. As of June 30, 2023, the Company has $ 0.0 in deferred revenue. As of December 31, 2022, the Company also had $ 0.0 deferred revenue.

 

6
 

 

Leases

 

ASC 842, Leases, was required to be adopted for all financial years beginning after December 15, 2018 and requires long term leases (longer than 12 month) to be capitalized with a corresponding liability for the term of the lease and expensed over that term. Currently the Company has 2 long-term leases SDFO & Seaport Meat Company.

 

Shipping and Handling Costs

 

The Company’s shipping costs are all recorded as operating expenses for all periods presented.

 

Disputed Liabilities

 

The Company may from time to time be involved in a variety of disputes, claims, and proceedings concerning its business operations and certain liabilities. We determine whether an estimated loss from a contingency should be accrued by assessing whether a loss is deemed probable and can be reasonably estimated. We assess our potential liability by analyzing our litigation and regulatory matters using available information. We develop our views on estimated losses in consultation with outside counsel handling our defense in these matters, which involves an analysis of potential results, assuming a combination of litigation and settlement strategies. Should developments in any of these matters cause a change in our determination as to an unfavorable outcome and result in the need to recognize a material accrual or should any of these matters result in a final adverse judgment or be settled for significant amounts, they could have a material adverse effect on our results of operations, cash flows and financial position in the period or periods in which such change in determination, judgment or settlement occurs. As of June 30, 2023, the Company has $0 in disputed liabilities on its balance sheet.

 

Cash Equivalents

 

The Company considers highly liquid instruments with original maturity of three months or less to be cash equivalents. As of June 30, 2023, the Company has a negative cash balance of $2,125 in cash and cash equivalents, compared to $259,938 on December 31, 2022.

 

Accounts Receivable

 

As of June 30, 2023, Accounts Receivable are stated at net realizable value of $751,074. This value includes an appropriate allowance for estimated uncollectible accounts. As of June 30, 2023, the Company wrote off $0 of bad debt expense. The Company wrote off $0 of bad debts during the three (3) months ended June 30, 2023, and thus has not set an allowance for doubtful accounts.

 

Inventories

 

Inventories are stated at the lower of cost or market value. Cost has been determined using the first-in, first-out method. Inventory quantities on-hand are regularly reviewed, and where necessary, reserves for excess and unusable inventories are recorded. Inventory consists of finished goods beef, pork, chicken, seafood, all other restaurant related goods, and the related packaging materials. As of June 30, 2023, the Company had total inventory assets of $1,176,481 consisting of all of Seaport Meat Company’s inventory assets of fresh and frozen proteins and seafood and all other restaurants supply items. As of June 30, 2022, the Company has $1,986,870 in inventories.

 

Income Taxes

 

Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the difference between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

7
 

 

Net Income/(Loss) Per Common Share

 

Income/(loss) per share of common stock is calculated by dividing the net income/(loss) by the weighted average number of shares of common stock outstanding during the period. The Company has no potentially dilutive securities. Accordingly, basic and dilutive income/(loss) per common share are the same.

 

Property and Equipment

 

Property and equipment are carried at cost less accumulated depreciation and includes expenditures that substantially increase the useful lives of existing property and equipment. Maintenance, repairs, and minor renovations are expensed as incurred. Upon sale or retirement of property and equipment, the cost and related accumulated depreciation are eliminated from the respective accounts and the resulting gain or loss is included in the results of operations. The Company provides for depreciation of property and equipment using the straight-line method over the estimated useful lives or the term of the lease, as appropriate. The estimated useful lives are as follows: vehicles, five years; office furniture and equipment, three to fifteen years; equipment, three years.

 

Identifiable Intangible Assets

 

As of June 30, 2023, the Company’s Identifiable Intangible Assets are as follows:

 

Intangible Assets

 

Identifiable Intangible Assets

 

Trade Name (San Diego Farmers Outlet)  $141,000 
Trade Name (Seaport Meat)  $449,000 
Wholesale Customer Relationships (San Diego Farmers Outlet)  $266,000 
Wholesale Customer Relationships (Seaport Meat)  $2,334,239 
      
Total Identifiable Intangible Assets  $3,190,239 

 

Goodwill

Total Goodwill  $370,234 
      
Total Intangible Assets and Goodwill  $3,560,473 
      
Total Accumulated Amortization  $(802,037)
      
Total Intangible Assets & Goodwill (net)  $2,758,436 

 

Fair Value of Financial Instruments

 

The carrying amounts of the Company’s financial instruments, which include cash, accounts receivable, accounts payable, and accrued expenses are representative of their fair values due to the short-term maturity of these instruments.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash and accounts receivable. The Company maintains cash balances at financial institutions within the United States which are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to limits of approximately $250,000. The Company has not experienced any losses regarding its bank accounts and believes it is not exposed to any risk of loss on its cash bank accounts.

 

8
 

 

Critical Accounting Policies

 

The Company considers revenue recognition and the valuation of accounts receivable, allowance for doubtful accounts, and inventory and reserves as its significant accounting policies. Some of these policies require management to make estimates and assumptions that may affect the reported amounts in the Company’s financial statements.

 

Recent Accounting Pronouncements

 

In June 2009, the FASB established the Accounting Standards Codification (“Codification” or “ASC”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). Rules and interpretive releases of the Securities and Exchange Commission (the “SEC”) issued under authority of federal securities laws are also sources of GAAP for SEC registrants. Existing GAAP was not intended to be changed as a result of the Codification, and accordingly the change did not impact our financial statements. The ASC does change the way the guidance is organized and presented.

 

In April 2015, FASB issued Accounting Standards Update (“ASU”) No. 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs”, to simplify presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The ASU does not affect the recognition and measurement guidance for debt issuance costs. For public companies, the ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.

 

In April 2015, FASB issued ASU No. 2015-04, “Compensation – Retirement Benefits (Topic 715): Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets”, which permits the entity to measure defined benefit plan assets and obligations using the month-end that is closest to the entity’s fiscal year-end and apply that practical expedient consistently from year to year. The ASU is effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.

 

In April 2015, FASB issued ASU No. 2015-05, “Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement”, which provides guidance to customers about whether a cloud computing arrangement includes a software license. If such includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If the arrangement does not include a software license, the customer should account for it as a service contract. For public business entities, the ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early application is permitted. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

 

In April 2015, FASB issued ASU No. 2015-06, “Earnings Per Share (Topic 260): Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactions”, which specifies that, for purposes of calculating historical earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a drop-down transaction should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the dropdown transaction occurs for purposes of computing earnings per unit under the two-class method also are required. The ASU is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Earlier application is permitted.

 

9
 

 

In June 2014, FASB issued ASU No. 2014-10, “Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation”. The update removes all incremental financial reporting requirements from GAAP for development stage entities, including the removal of Topic 915 from the FASB Accounting Standards Codification. In addition, the update adds an example disclosure in Risks and Uncertainties (Topic 275) to illustrate one way that an entity that has not begun planned principal operations could provide information about the risks and uncertainties related to the company’s current activities. Furthermore, the update removes an exception provided to development stage entities in Consolidations (Topic 810) for determining whether an entity is a variable interest entity-which may change the consolidation analysis, consolidation decision, and disclosure requirements for a company that has an interest in a company in the development stage. The update is effective for the annual reporting periods beginning after December 15, 2014, including interim periods therein. Early application is permitted with the first annual reporting period or interim period for which the entity’s financial statements have not yet been issued (Public business entities) or made available for issuance (other entities). Our company adopted this pronouncement.

 

In June 2014, FASB issued ASU No. 2014-12, “Compensation – Stock Compensation (Topic 718); Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period”. The amendments in this ASU apply to all reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. For all entities, the amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this ASU either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.

 

In August 2014, the FASB issued ASU 2014-15 on “Presentation of Financial Statements Going Concern (Subtopic 205-40) – Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. Currently, there is no guidance in GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern or to provide related footnote disclosures. The amendments in this Update provide that guidance. In doing so, the amendments are intended to reduce diversity in the timing and content of footnote disclosures. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued).

 

All other newly issued accounting pronouncements which are not yet effective have been deemed either immaterial or not applicable.

 

We reviewed all other recently issued accounting pronouncements and determined these have no current applicability to the Company or their effect on the financial statements would not have been significant.

 

10
 

 

3. GOING CONCERN

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As shown in the accompanying consolidated financial statements, the Company has incurred a net loss of $2,216,858 for the six (6) months ended June 30, 2023, and has an accumulated deficit of $31,181,617 as of June 30, 2023.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. The Company is significantly dependent upon its ability, and will continue to attempt, to secure equity and/or additional debt financing. There are no assurances that the Company will be successful and without sufficient financing it would be unlikely for the Company to continue as a going concern.

 

The unaudited consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These unaudited consolidated financial statements do not include any adjustments that might arise from this uncertainty.

 

4. INVENTORIES

 

As of June 30, 2023, the Company had inventory assets for a total of $1,176,481. The Company had inventory assets of $898,995 as of December 31, 2022.

 

5. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment on June 30 2023, and December 31, 2022, consisted of:

 

   June 30, 2023   December 31, 2022 
Computers   12,007   $11,788 
Office Furniture   23,908    23,908 
Building & Improvement   29,673    29,673 
Forklift 1   4,533    4,533 
Forklift 2   2,871    2,871 
Truck 2019 Hino 155 3710   24,865    24,865 
Truck 2019 Hino 155 7445   34,213    34,213 
Truck 2018 Hino 155 5647   30,181    30,181 
Machinery & Equipment   1,109,811    1,109,811 
Leasehold Improvements   66,932    66,932 
Office Equipment   62,400    62,400 
Vehicles   409,108    409,108 
Accumulated Depreciation   (1,323,037)   (932,054)
           
Property, plant and equipment  $487,464   $878,229 

 

Depreciation and Amortization expenses for the six (6) months ended June 30, 2023, was $210,465.23 compared to $249,363 for the same period of June 30, 2022.

 

6. ACCRUED EXPENSE

 

As of June 30, 2023, the Company had accrued expenses of $1,734,552 compared to $1,639,049 for the year-end December 31, 2022.

 

7. INCOME TAX

 

The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

 

11
 

 

8. NOTES PAYABLE

 

The following table presents a summary of the Company’s promissory notes issued to unrelated third parties as of June 30, 2023:

 

   Note Amount   Issuance Date  Balance 
Henry Mahgerefteh  $144,000   2/15/15  $111,180 
Mr. Advance   132,434   6/1/23   132,434 
1800 Diagonal Lending       7/12/17   181,799 
Clear Think Capital   1,405,000   3 loans   1,227,600 
LGH Investments   850,000   2 loans   454,800 
Jefferson Capital   330,000   12/1/22   182,000 
SBA Loan   309,900   4/1/20   300,000 
Dicer   64,678   7/20/20   64,707 
TCA Global fund   2,150,000   5/1/18   4,337,398 
TCA Global fund 2   3,000,000   12/17/19   9,321,955 
   $9,186,624      $16,387,884 

 

Purchase Receivables

 

   Amount   Issuance Date  Balance 
Cap Call  $1,000,000   3 loans-2020  $1,417,713 
NewCo Capital Group   506,000   March 2023   287,300 
Lends Park Corp   3,119,163   6/30/22   2,444,210 
   $4,625,163      $4,149,223 

 

On Feb 23, 2023, the Company entered into a financing arrangement with 1800 Diagonal Lending pursuant to which the Company borrowed a total principal of $258,449. As of June 30, 2023 the balance of the note is $181,799 .

 

On May 1, 2018, Pacific Ventures Group entered into a secured promissory note with TCA Global Master Fund. The note was secured by interests in tangible and intangible property of Pacific Ventures Group. The effective interest rate on the note is 16%. The outstanding balance of the notes with TCA Global Fund for San Diego Farmers Outlet is $4,337,398 as of June 30, 2023, which includes capitalized interests.

 

On December 17, 2019, Pacific Ventures Group entered into a secured promissory note with TCA Special Situations Credit Strategies ICAV. The note was secured by interests in tangible and intangible property of Pacific Ventures Group. The effective interest rate is 16%. The outstanding balance of the notes for Seaport Meat is $9,321,955 as of June 30, 2023, which includes capitalized interests.

 

On July 20, 2020, Seaport Group Enterprises LLC entered a note in the amount of $150,000.00 for a new piece of machinery in order to upgrade the processing line. The note is payable monthly in installment payments of $2,500.00. As of June 30, 2023, the note is current.

 

12
 

 

In September 2020, Seaport Group Enterprises LLC entered into a revenue-based factoring agreement with Cap Call and received an aggregate of $1,000,000 CAP Call in exchange for $1,300,000.00 of future receipts relating to monies collected from customers or other third-party payors. Under the terms of the agreement, the Company is required to make weekly payments for 40 weeks.

 

In June of 2022, Seaport Group Enterprises LLC entered into a revenue-based factoring agreement with Lendspark Capital and received an aggregate of $ 2,637,600.00 Lendspark in exchange for 3,250,000.00 of future receipts to monies collected from customers or other third-party payors. Under the terms of the agreement, the Company is required to make daily payments for 46 weeks.

 

In March of 2023, Seaport Group Enterprises LLC entered into a revenue-based factoring agreement with NewCo and received an aggregate of $400,000 NewCo in exchange for $552,000 of future receipts to monies collected from customers or other third-party payors. Under the terms of the agreement, the Company is required to make daily payments for 30 weeks.

 

In the first and second quarter 2021, the Company entered into a note agreement with ClearThink Capital Partners with a total amount of $1,405,000. In the first quarter of 2021, the Company entered into a note agreement of $325,000. The notes can be repaid in cash or converted common stock or a combination of both. Balance of all the notes is $1,227,600. As of June 30, 2023, the notes are current.

 

In the second quarter of 2021, the Company entered into note agreements with LGH Financial in the total amount of $454,800. The note can be repaid in cash or converted common stock or a combination of both. As of June 30, 2023, the note is current.

 

In December of 2022, the Company entered into a note agreement with Jefferson Street Capital in the amount of $330,000. The note can be repaid or convertible into common stock or a combination of both. As of June 30, 2023 the balance of the note is $182,000 and the note is current.

 

As of June 30, 2023, the Company had short-term notes payable of $595,912 and long-term notes payable of $15,791,972. The Company had purchase receivables of $4,149,223.

 

9. STOCKHOLDERS’ EQUITY

 

Common Stock and Preferred Stock

 

The Company is authorized to issue up to 10,000,000 shares of its preferred stock, $0.001 par value per share. The Company designated 6,000,000 shares of preferred stock as Series E Preferred Stock (the “Series E Preferred Stock”). Under the rights, preferences and privileges of the Series E Preferred Stock, for every share of Series E Preferred Stock held, the holder thereof has the voting rights equal to 10 shares of common stock. As of June 30, 2023, there were 4,000,000 shares of Series E Preferred Stock issued and outstanding. Additionally, Company has designated 10,000 shares of Series F Preferred Stock and 10,000 shares of the Series F Preferred Stock are issued and outstanding. Each share of Series F Preferred Stock is convertible into 0.1% of the issued and outstanding stock at the time of conversion.

 

From January 1, 2023, through June 30, 2023, the Company issued 336,242,982 shares of its common stock.

 

The Company is authorized to issue up to 900,000,000 shares of its common stock, $0.001 par value per share. Holders of common stock have one vote per share. As of June 30, 2023, and the same period in 2022, there were 804,861,624 and 222,610,721 shares of the Company’s common stock issued and outstanding, respectively.

 

10. COMMITMENTS, CONTINGENCIES AND UNCERTAINTIES

 

Operating Lease

 

The Company is currently obligated under two operating leases for office spaces and associated building expenses. Both leases are on a month-to-month basis at a monthly rate of $525 and 650, respectively.

 

13
 

 

SDFO operations are located at 10407 Friars Rd, San Diego, CA 92110, where they occupy an aggregate of approximately 10,000 square feet pursuant to leases. The 5-year leases are on an annual basis at a monthly rate of $6,000 per month.

 

Seaport Group Enterprise LLC is located at 2533 Folex Way, Spring Valley CA 91978, where they occupy an aggregate of approximately 12,000 square feet pursuant to the lease. The 5-year leases are on an annual basis starting at a monthly rate of $15,345.00 per month.

 

San Diego Farmers Outlet and Seaport Meat Company Operating Leases

 

The Company on May 1, 2018, assumed a lease agreement for a facility site and entered into a lease agreement for office space for San Diego Farmers Outlet. The lease has a term of five years expiring on April 30, 2023.

 

Future minimum lease payments, as set forth in the lease, are below:

 

     
YEAR  AMOUNT 
2023  $72,000 
2024  $72,000 
2025  $72,000 
2026  $24,000 

 

The Company on December 1, 2019, entered into a lease agreement for a facility site for office space for Seaport Meat Company. The lease has a term of five years expiring on November 30, 2024.

 

Future minimum lease payments, as set forth in the lease, are below:

 

    
YEAR  AMOUNT 
2023  $177,000 
2024  $177,000 
2025  $177,000 
2026  $177,000 
2027  $162,250 

 

Concentration Risk

 

The Company is potentially subject to concentration risk in its sales revenue and from a major supplier of goods for sale.

 

Major Customer

 

The Company has one major customer that accounted for approximately 52% and $14,157,385of sales for the six months ended June 30, 2023. The Company expects to maintain this relationship with the customer.

 

Major Vendor

 

The Company has one major vendor that accounted for approximately 66% and $11,625,590 of cost of sales for the six months ended June 30, 2023. The Company expects to maintain this relationship with the vendor.

 

11. SUBSEQUENT EVENTS

 

Management has evaluated subsequent events, in accordance with FASB ASC Topic 855, “Subsequent Events,” through the date which the financial statements were available to be issued, and there are no material subsequent events requiring disclosure except as set forth below.

 

Amendment of Certificate of Amendment

 

On August 25, 2023, the Company amended its Certificate of Incorporation to implement a 250-for-1 reverse split of the Company’s common stock. The Company intends to file an appropriate Corporate Action with FINRA, to obtain approval of such reverse split. The Company is unable to predict when FINRA approval will be obtained.

 

14
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

Statements in this Quarterly Report on Form 10-Q (this “Quarterly Report”) which are not historical in nature are “forward-looking statements” within the meaning of the federal securities laws. These statements often include words such as “believe,” “expect,” “project,” “anticipate,” “intend,” “plan,” “outlook,” “estimate,” “target,” “seek,” “will,” “may,” “would,” “should,” “could,” “forecast,” “mission,” “strive,” “more,” “goal,” or similar expressions and are based upon various assumptions and our experience in the industry, as well as historical trends, current conditions, and expected future developments. However, you should understand that these statements are not guarantees of performance or results, and there are several risks, uncertainties and other important factors that could cause our actual results to differ materially from those expressed in the forward-looking statements, including, among others:

 

  any declines in the consumption of food prepared away from home;
  the extent and duration of the negative impact of the COVID-19 pandemic on us;
  cost inflation/deflation and commodity volatility;
  competition;
  reliance on third-party suppliers and interruption of product supply or increases in product costs;
  changes in our relationships with customers and group purchasing organizations;
  our ability to increase or maintain the highest margin portions of our business;
  effective integration of acquired businesses;
  achievement of expected benefits from cost savings initiatives;
  increases in fuel costs;
  economic factors affecting consumer confidence and discretionary spending;
  changes in consumer eating habits;
  reputation in the industry;
  labor relations and costs and continued access to qualified and diverse labor;
  cost and pricing structures;
  changes in tax laws and regulations and resolution of tax disputes;
  environmental, health and safety and other government regulation, including actions taken by national, state and local governments to contain the COVID-19 pandemic, such as travel restrictions or bans, social distancing requirements, and required closures of non-essential businesses;
  product recalls and product liability claims;
  adverse judgments or settlements resulting from litigation;
  disruption of existing technologies and implementation of new technologies;
  cybersecurity incidents and other technology disruptions;
  management of retirement benefits and pension obligations;
  extreme weather conditions, natural disasters and other catastrophic events, including pandemics and the rapid spread of contagious illnesses;
  risks associated with intellectual property, including potential infringement;
    indebtedness and restrictions under agreements governing indebtedness; and
  interest rate increases.

 

We caution that the factors described herein, and other factors could cause our actual results of operations and financial condition to differ materially from those expressed in any forward-looking statements we make and that investors should not place undue reliance on any such forward-looking statements. Further, any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. New factors emerge from time to time, and it is not possible for us to predict all of such factors. Further, we cannot assess the impact of each such factor on our results of operations or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

15
 

 

Basis of Presentation

 

The unaudited financial statements for the six months ended June 30, 2023 and 2022, include a summary of our significant accounting policies and should be read in conjunction with the discussion below. In the opinion of management, all material adjustments necessary to present fairly the results of operations for such periods have been included in these audited financial statements. All such adjustments are of a normal recurring nature.

 

The following discussion and analysis is intended to help the reader understand the Company, our financial condition and results of operations and our present business environment. It should be read together with our consolidated financial statements and related notes contained elsewhere in this Quarterly Report. The following discussion and analysis contains certain financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the U.S. (“GAAP”). We believe these non- GAAP financial measures provide meaningful supplemental information about our operating performance and liquidity.

 

COVID-19

 

Should the negative economic impact caused by the COVID-19 pandemic, including the response thereto, result in continuing long-term economic weakness in the United States and/or globally, our ability to maintain or expand our business could be negatively impacted. However, we are unable to make any prediction in this regard.

 

Inflation

 

During 2022, inflation became a significant negative factor in our operations and it continues to be a significant pressure on our ability to operate at a profit. Since Spring 2022, food costs have increased dramatically and our margins have been reduced. These inflationary pressures continue to impact our operations. However, given the current economic volatility, we are unable to predict with certainty how our operating results will be impacted by inflation during the remainder of 2023 and the first half of 2024.

 

Operating Metrics

 

Case growth—Case growth, by customer type (e.g., independent restaurants) is reported as of a point in time. Customers periodically are reclassified, based on changes in size or other characteristics, and when those changes occur, the respective customer’s historical volume follows its new classification.

 

Organic growth—Organic growth includes growth from operating business that has been reflected in our results of operations for at least 12 months.

 

Strategy

 

During the first six months of 2023, the Company’s strategy has been focused on:

 

  incrementally increase sales and profitability of San Diego Farmers Outlet (SDFO) and Seaport Meat Company.
  Reduce expenditures for San Diego Farmers Outlet by consolidating operations with Seaport Meat Company
  acquisition of food production or distribution companies that are synergistic with SDFO and Seaport Meat Company.

 

Seaport is looking to improve the current processing line and add and upgrade to a more efficient and automated processing line. This will allow Seaport to operate more efficiently and reduce the amount of overtime hours on the production line. Seaport plans to increase its customer base.

 

16
 

 

We plan to grow SDFO’s wholesale business by expanding its delivery territory from 40 miles to a 75-mile radius and add to the current fleet of delivery trucks. The Company has already begun marketing to new restaurants in the area, most notably Asian and Italian restaurants, and have let restaurants know that SDFO can deliver the finest produce in market.

 

We plan to relaunch Snöbar production and distribution by partnering with third-party manufacturers and co-packers, and with third-party distributors that can sell Snöbar products to high-end restaurants, resorts, cruise lines and hotels worldwide. Initially, the focus will be on establishing major accounts in four core markets consisting of Southern California, Phoenix, Las Vegas and Miami. The larger vision is to sell products in grocery stores such as Kroger, Wal-Mart and others, and thereafter to begin a national marketing program to all U.S. retailers. It is essentially a top-down marketing plan where products are placed with the largest retailer then trickle down to the smallest seller in each market area

 

We plan to grow through acquisitions of similar meat and food processing/distributing companies located within the Southwest. Our company has identified and are currently speaking with a few key opportunities.

 

We plan to acquire food production and distribution businesses that will help the Company grow its food, beverage and alcohol-related products businesses. We continue to engage in preliminary discussions with potential investors in order to properly fund potential acquisitions, however, there are no assurances that the required funding will be available on terms acceptable to us, or at all.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming we will continue as a going concern. As discussed in this Quarterly Report and in the notes to the Company’s consolidated financial statements included elsewhere herein, we have incurred operating losses, and as of June 30, 2023 and December 31, 2022, we have accumulated deficit of $31,181,617 and $28,971,411, respectively. At June 30, 2023, we had a negative cash position and a working capital deficiency of $9,322,354. These factors raise substantial doubt about our ability to continue as a going concern.

 

Our ability to continue as a going concern is dependent upon our generating operating cash flow and raising capital sufficient to fund operations. Our business strategy may not be successful in funding ongoing operations and accelerating our domestic and international expansion, and if we cannot continue as a going concern, our stockholders may lose their entire investment in us.

 

Plan of Operation for the Next Twelve Months

 

Our plan is to achieve meaningful sales revenue from the sale of the SDFO and Seaport Meat Company products to meet our operating needs. It is also unlikely that we will be able to satisfy all of our obligations to pay interest and repay principal due and payable within the next 12 months under the various forms of our outstanding debt. Although we have been able to extend the maturity dates as well as repayment terms of a substantial amount of such debt, there is no assurance that we will be able to further extend such repayments or maturity dates to avoid a default, as such further extension depends on the consent of the holders of such debt. If we are unable to make such payments and repayments and unable to extend and delay required payments or maturities of such debt, the holders of such debt will have the right to take legal action seeking enforcement of the debt. If any legal action is taken against us, we would face the risk of having to deplete our limited cash resources to defend against such suit or face the entry of a default judgment. In either event, such action would have grave impact on our operations. Our ability to continue operations will be dependent upon the successful completion of additional long-term or permanent equity financing, the support of creditors and shareholders, and, ultimately, the achievement of profitable operations. There can be no assurances that we will be successful, which would in turn significantly affect our ability to be successful in our new business plan. If not, we will likely be required to reduce operations or liquidate assets. We will continue to evaluate our projected expenditures relative to our available cash and to seek additional means of financing in order to satisfy our working capital and other cash requirements.

 

17
 

 

Results of Operations

 

Six Months Ended June 30, 2023, as Compared to Six Months Ended June 30, 2022

 

Revenues — The Company recorded $15,068,746 sales revenue for the six months ended June 30, 2023, as compared to $20,918,818 for the same period of June 30, 2022. The Company had $1,176,481 inventory of saleable merchandise as of June 30, 2023, as compared to $898,995 for the same period ending June 30, 2022.

 

Operating Expenses — Total cash provided in operating expenses for the six months ended June 30, 2023, was $280,853 as compared to $2,432,681 of cash used in the same period in 2022.

 

Selling, General and Administrative Expenses — Selling, general and administrative expenses for the six months ended June 30, 2023, decreased to $2,291,085 from $3,237,368 in the same period in 2022, which was due to an decrease in various business expenses.

 

Marketing and Advertising Expenses – Marketing and advertising expenses for the six months ended June 30, 2023, was $30,891 compared to $53,705 on June 30, 2022.

 

Professional fees – Professional fees expense for the six months ended June 30, 2023, was $312,077, which includes accounting, legal fees and consulting services compared to $539,450 during the same period in 2022.

 

Depreciation and Amortization Expenses — Depreciation and Amortization expenses for the six months ended June 30, 2023, and the same period in 2022 were $210,465 and $249,363, respectively.

 

Salaries and Wages — Salaries and wages expense, in the form of payroll expenses, which is included under selling & general expenses for the six months ended June 30, 2023, was $515,033 as compared to $1,488,112 for the prior same period in 2022.

 

Other Non-Operating Income and Expenses — For the six months period ended June 30, 2023, the Company recorded interest and penalty expenses in the amount of $1,559,126 for a non-operating loss in the same amount. In the six months ended June 30, 2022, the Company recorded other non-operating expenses of $2,406,038 in interest expense for a non-operating loss in the same amount.

 

Net Loss — Net loss for six months ended June 30, 2023, was $2,216,858, as compared to net loss of $3,365,058 for the six months in the same period ended June 30, 2022.

 

Financial Condition, Liquidity and Capital Resources

 

As of June 30, 2023, the Company had a working capital deficit of $9,322,354 consisting of $2,125 in cash or cash equivalents overdraft, $751,074 in accounts receivable, $1,176,481 in inventory, $205,379 in other assets and $16,845 in deposits, offset by accounts payable of $4,804,194, accrued expenses of $1,734,552, equipment of $15,126, current portion of notes payable of $4,745,135 and $171,000 in other current liabilities.

 

For the six months period ended June 30, 2023, the Company provided $280,853 of cash in operating activities, had used $219 in cash for investing activities and used $542,698 cash from financing activities, resulting in a decrease in total cash of $262,064 and a negative cash balance of $2,125 for the period. For the six months period ended June 30, 2022, the Company used cash of $2,432,681 in operating activities, had $0 in cash for investing activities and provided cash of $2,956,892 from financing activities, resulting an increase in cash of $524,211 and a cash balance of $540,646 at the end of such period.

 

Total current assets as of June 30, 2023, was $2,147,654, while current liabilities were $11,470,007. The Company has incurred a net loss of $2,216,858 for the six months period ended June 30, 2023, largely due the increase in operating expenses, and increase in interest. During the six months period ended June 30, 2023, the Company had an accumulated deficit of $31,181,617. These factors raise substantial doubt about our ability to continue as a going concern.

 

18
 

 

Changes in the composition of our Notes Payable and Notes Payable-Related Parties are presented in the table below:

 

   As of June 30, 2023   As of Dec 31, 2022 
   $ Current   $ Long-Term   $ Current   $ Long Term 
Notes Payable   595,912    15,791,972    469,176    14,879,353 
                     
Notes Payable - Related   -    -           
   $595,912   $15,791,972   $469,176   $14,879,353 

 

Total Notes Payable for related and unrelated parties increased by $1,039,355 from the fiscal year ended December 31, 2022, from $15,348,529 to $16,387,884 in the six months period ended June 30, 2023.

 

As of June 30, 2023, total stockholders’ equity deficit increased to $21,852,152 from $19,848,897 as of December 31, 2022. Accumulated deficit increased from $28,971,411 in the fiscal year ended December 31, 2022, to $31,181,617 for the six months period ended June 30, 2023.

 

As of June 30, 2023, the Company had a negative cash balance of $2,125 (i.e. cash is used to fund operations). The Company does not believe our current cash balances will be sufficient to allow us to fund our operating plan for the next twelve months. Our ability to continue as a going concern is dependent on us obtaining adequate capital to fund operating losses until we become profitable. If we are unable to obtain adequate capital, we could be forced to cease operations or substantially curtail its drug development activities. These conditions raise substantial doubt as to our ability to continue as a going concern. The accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities should we be unable to continue as a going concern.

 

Our principal sources of liquidity in the past have been cash generated by issuing new shares of the Company’s common stock and cash generated from loans to us. In order to be able to achieve our strategic goals, we need to further expand our business and financing activities. To continue to develop our product offerings and generate sales, significant capital has been and will continue to be required. Management intends to fund future operations through additional private or public equity and/or debt offerings. We continue to engage in preliminary discussions with potential investors and broker-dealers, but no terms have been agreed upon. There can be no assurances, however, that additional funding will be available on terms acceptable to us, or at all. Any equity financing may be dilutive to existing shareholders. We do not currently have any contractual restrictions on our ability to incur debt and, accordingly we could incur significant amounts of indebtedness to finance operations. Any such indebtedness could contain covenants which would restrict our operations.

 

Off-Balance Sheet Arrangements

 

There are no other off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Critical Accounting Policies and Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities in the consolidated financial statements and accompanying notes. The SEC has defined a company’s critical accounting policies as the ones that are most important to the portrayal of the company’s financial condition and results of operations, and which require the company to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain.

 

19
 

 

Based on this definition, we have identified the critical accounting policies and judgments addressed which are described in Note 2 to our condensed consolidated financial statements included elsewhere in this Quarterly Report. Although we believe that our estimates, assumptions and judgments are reasonable, they are based upon information presently available. Actual results may differ significantly from these estimates under different assumptions, judgments or conditions.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not required for smaller reporting companies.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

As required by Securities Exchange Act of 1934, as amended (the “Exchange Act”), Rule 13a-15(b), we have carried out an evaluation (the “Evaluation”), under the supervision and with the participation of our management, including our Chief Executive Officer and Interim Chief Financial Officer, of the effectiveness of the design and operation of our management, and the design and operation of our disclosure controls and procedures as of June 30, 2023. Based upon an evaluation of the effectiveness of disclosure controls and procedures, our Chief Executive Officer and Interim Chief Financial Officer has concluded that as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) were not effective because of the material weaknesses described below, in order to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the SEC and is accumulated and communicated to management, including the Chief Executive Officer and Interim Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure (see below for further discussion).We had neither the resources, nor the personnel, to provide an adequate control environment.

 

Due to our limited resources, the following material weaknesses in our internal control over financial reporting continued to exist on June 30, 2023:

 

  we do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”);
     
  we do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our limited size and early-stage nature of operations, segregation of all conflicting duties may not always be possible and may not be economically feasible; however, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals;

 

  we do not have an independent audit committee of our Board of Directors;
     
  insufficient monitoring and review controls over the financial reporting closing process, including the lack of individuals with current knowledge of GAAP that led to the restatement of our previously issued financial statements; and

 

We believe that these material weaknesses primarily related, in part, to our lack of sufficient staff with appropriate training in GAAP and SEC rules and regulations with respect to financial reporting functions, and the lack of robust accounting systems, as well as the lack of sufficient resources to hire such staff and implement these accounting systems.

 

If and when our financial resources allow, we plan to take a number of actions to correct these material weaknesses including, but not limited to, establishing an audit committee of our Board of Directors comprised of three independent directors, hiring a full-time Chief Financial Officer, adding experienced accounting and financial personnel and retaining third-party consultants to review our internal controls and recommend improvements.

 

20
 

 

It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of certain events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

Changes in Internal Control Over Financial Reporting

 

There were no material changes in our internal control over financial reporting (as defined in Rule 13a- 15(f) under the Exchange Act) that occurred as of June 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

CEO and CFO Certifications

 

Exhibits 31.1 and 31.2 to this Quarterly Report are the Certifications of the Chief Executive Officer and the Interim Chief Financial Officer, respectively. These Certifications are required in accordance with Section 302 of the Sarbanes-Oxley Act (the “Section 302 Certifications”). This Item 4 of this Quarterly Report, which you are currently reading, is the information concerning the Evaluation referred to above and in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.

 

PART II - OTHER INFORMATION

 

ITEM 1. Legal Proceedings

 

From time to time, the Company may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results. The Company is currently not aware of any pending legal proceedings, other than as set forth below.

 

Mountain Meadow Mushroom Farms, Inc. v. Pacific Ventures Group, Inc., Royalty Foods Partners, LLC, et al. In this case filed on November 23, 2020, in San Diego Superior Court (Case No. 37-2020-00042757-CU-CL-CTL), the plaintiff sought an award of damages in the sum of $41,168. The parties entered into a settlement agreement, wherein the Company agreed to pay the sum of $29,000 over a period of approximately 30 months. The Company is current in its payment obligations.

 

Seaport Group Enterprises, Inc. v. Mousa Rahib dba Canada Steak. In this case filed on May 26, 2022, in San Diego Superior Court (Case No. 37-2022-00020174-CL-BC-CTL), the Company seeks damages of $2,700 in connection with the defendant’s failure to pay invoices for products delivered. The Company has filed a Request for Entry of Default against the defendant, which pleading remains under consideration by the court. The Company was successful in obtaining an Judgement against the defendant and intends to collect in full.

 

TraDigital Marketing Group, Inc. -vs- Pacific Ventures Group, Inc. In this arbitration case filed on June 10, 2022. The arbitrator entered an award in favor of TraDigital Marketing in the amount of $54,864.40, which is to be paid by the Company over ten months. The Company is current in its payment obligations.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Recent Sales of Unregistered Securities

 

During the six months ended June 30, 2023, the Company issued 336,242,982 shares of its common stock for conversion of notes in transaction exempt from registration under Section 4(a)(2) of the Securities Act of 1933.

 

ITEM 3. Defaults Upon Senior Securities

 

None

 

ITEM 4. Mine Safety Disclosures

 

Not applicable.

 

ITEM 5. Other Information.

 

Amendment of Certificate of Amendment

 

On August 25, 2023, the Company amended its Certificate of Incorporation to implement a 250-for-1 reverse split of the Company’s common stock. The Company intends to file an appropriate Corporate Action with FINRA, to obtain approval of such reverse split. The Company is unable to predict when FINRA approval will be obtained.

 

21
 

 

ITEM 6. Exhibits

 

Exhibit

Number

  Description
     
2.1   Share Exchange Agreement, dated August 14, 2015, by and among the Company, Snöbar Holdings, Inc., and certain shareholders of Snöbar Holdings, Inc. (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the SEC on August 14, 2015).
     
2.2   Amendment No. 1 to Share Exchange Agreement, dated August 21, 2015, by and among the Company, Snöbar Holdings, Inc., and certain shareholders of Snöbar Holdings, Inc. (Incorporated by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K, as filed with the SEC on September 25, 2015).
     
3.1   Fourth Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, as filed with the SEC on November 16, 2017).
     
3.2   By-laws of the Company (Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1/A, as filed with the SEC on June 14, 2017).
     
3.3   Amendment No. 1 to the Bylaws of the Company (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form S-1/A, as filed with the SEC on June 14, 2017).
     
3.4   Certificate of Amendment to the Certificate of Incorporation of the Company filed on August 25, 2023.
     
10.1   Co-Packaging Letter Agreement dated April 24, 2013, by and between International Production Impex Corporation and Brothers International Desserts, Inc. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the SEC on September 25, 2015).
     
10.2   Distribution Agreement, dated March 16, 2015, between International Production Impex Corporation and Spectrum Entertainment & Events LLC (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, as filed with the SEC on September 25, 2015).
     
10.3   Distribution Agreement, dated June 5, 2015, between International Production Impex Corporation and Eddie Holman (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, as filed with the SEC on September 25, 2015).
     

10.4

 

  Exclusive Distribution Agreement, dated February 3, 2015, between International Production Impex Corporation and Yes Consolidated, LLC (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, as filed with the SEC on September 25, 2015).
     
10.5   Distribution Agreement, dated May 1, 2015, between International Production Impex Corporation and Dejako Trading Company (Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K, as filed with the SEC on September 25, 2015).
     
10.6   Form of Lock-Up/Leak-Out Agreement between the Company and certain Snöbar Shareholders party thereto (Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K, as filed with the SEC on September 25, 2015).
     
10.7   Anti-Dilution Agreement, dated September 25, 2015, among the Company and Brett Bertolami and Danzig Ltd. (Incorporated by reference to Exhibit 10.7 to the Company’s Current Report Form on Form 8-K, as filed with the SEC on September 25, 2015).
     

10.8

 

  Piggyback Registration Rights Agreement, dated September 25, 2015, by and among the Company, Snöbar Shareholders and other persons thereto (Incorporated by reference to Exhibit 10.8 to the Company’s Annual Report on Form 10-K, Amendment No. 1, as filed with the SEC on October 16, 2017).

 

22
 

 

10.9   Trust Agreement, dated June 1, 2013 by and between Snobar Holding, Inc. and Azizollah Masjedi(Incorporated by reference to Exhibit 10.9 to the Company’s Annual Report on Form 10-K, Amendment No. 1, as filed with the SEC on October 16, 2017).
     
10.10   Form of Promissory Note by and between the Company and certain related parties (Incorporated by reference to Exhibit 10.10 to the Company’s Annual Report on Form 10-K/A, as filed with the SEC on October 16, 2017).
     
10.11   SEAPORT amended APA (Incorporated by reference to Exhibit 10 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.12   SEAPORT Asset Purchase Agreement (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.13   Exchange IB Obligations Membership Interests in Seaport (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.14   Pledge Irrevocable Proxy (TCA Royalty Foods I, LLC) (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.15   Pledge Irrevocable Proxy (Seaport Group Enterprises LLC) (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.16   Pledge and Escrow Agreement (Pacific - TCA) (Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.17   Pledge and Escrow Agreement (Pacific - Seaport) (Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.18   Pacific Ventures Group - Security Agreement (Issuer) (Incorporated by reference to Exhibit 10 .7 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.19   Pacific Ventures Group - Security Agreement (Guarantors) (Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.20   Pacific Ventures Group - Corporate Guaranty (Masjedi) (Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.21   Pacific Ventures Group - Corporate Guaranty (Guarantors) (Incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.22   Debenture (Working Capital) TCA ICAV Pacific Venture Group (Incorporated by reference to Exhibit 10.11 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.23   Debenture (Purchase Price) TCA ICAV Pacific Venture Group (Incorporated by reference to Exhibit 10.12 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
10.24   Securities Purchase Agreement TCA special Situations Pacific Ventures (Incorporated by reference to Exhibit 10.13 to the Company’s Current Report on Form 8-K as filed with the SEC on December 20, 2019).
     
31.1*   Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act.
     
31.2*   Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.
     
32.1**   Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*   Filed herewith.
**   Furnished herewith.

 

23
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  PACIFIC VENTURES GROUP, INC.
     
Date: September 21, 2023 By: /s/ Shannon Masjedi
    Shannon Masjedi
    President, Chief Executive Officer and Interim Chief Financial Officer (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)

 

24

 

 

Exhibit 3.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit 31.1

 

CERTIFICATION OF CEO PURSUANT TO RULE 13a-14(a) OR 15d-14(a)

OF THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Shannon Masjedi, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Pacific Ventures Group, Inc.

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared.

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/ Shannon Masjedi  
Shannon Masjedi  
President and Chief Executive Officer  

 

Date: September 21, 2023

 

 

 

Exhibit 31.2

 

CERTIFICATION OF CFO PURSUANT TO RULE 13a-14(a) OR 15d-14(a)

OF THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Shannon Masjedi, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Pacific Ventures Group, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared.

 

(b) Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

/s/ Shannon Masjedi  
Shannon Masjedi  
Interim Chief Financial Officer  

 

Date: September 21, 2023

 

 

 

Exhibit 32.1

 

CERTIFICATION OF CEO AND CFO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Pacific Ventures Group, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Shannon Masjedi, the Chief Executive Officer and Interim Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

 

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Shannon Masjedi  
Shannon Masjedi  

President, Chief Executive Officer and

Interim Chief Financial Officer

 

 

Date: September 21, 2023

 

This Certification accompanies this Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

 

 

 

v3.23.3
Cover
6 Months Ended
Jun. 30, 2023
shares
Cover [Abstract]  
Document Type 10-Q
Amendment Flag false
Document Quarterly Report true
Document Transition Report false
Document Period End Date Jun. 30, 2023
Document Fiscal Period Focus Q2
Document Fiscal Year Focus 2023
Current Fiscal Year End Date --12-31
Entity File Number 000-54584
Entity Registrant Name PACIFIC VENTURES GROUP, INC.
Entity Central Index Key 0000882800
Entity Tax Identification Number 75-2100622
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 117 West 9th Street
Entity Address, Address Line Two Suite 316
Entity Address, City or Town Los Angeles
Entity Address, State or Province CA
Entity Address, Postal Zip Code 90015
City Area Code 310
Local Phone Number 392-5606
Entity Current Reporting Status Yes
Entity Interactive Data Current Yes
Entity Filer Category Non-accelerated Filer
Entity Small Business true
Entity Emerging Growth Company false
Entity Shell Company false
Entity Common Stock, Shares Outstanding 824,861,624
v3.23.3
Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash and cash equivalents $ (2,125) $ 259,938
Accounts receivable 751,074 1,129,670
Inventory Asset 1,176,481 898,995
Other Current Asset 34,379 34,379
Right to Use Asset 171,000 267,000
Deposits 16,845 16,845
Total Current Assets 2,147,654 2,606,826
Fixed Assets    
Fixed assets, net 487,464 591,638
Total Fixed Assets 487,464 591,638
Other Assets    
Intangible Assets 2,758,436 2,864,508
Right to Use Asset 185,002 125,002
Rent & Utilities Deposit 5,520 5,520
Total Other Assets 2,948,958 2,995,030
TOTAL ASSETS 5,584,076 6,193,494
Current Liabilities:    
Accounts payable 4,804,194 3,779,490
Accrued expenses 1,734,552 1,639,049
Lease Liability 171,000 267,000
Current portion, leases payable 15,126 23,611
Total Current Liabilities 11,470,007 11,048,789
Long-Term Liabilities:    
Notes payable 15,791,972 14,879,353
Notes payable – related party
Lease Liability 174,250 114,250
Total Long-Term Liabilities 15,966,222 14,993,603
Total Liabilities 27,436,229 26,042,392
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock, $0.001 par value, 900,000,000 shares authorized, and 804,861,624 issued and outstanding at June 30, 2023, 1,373,752 1,037,509
Additional paid in capital 7,951,703 8,080,996
Accumulated deficit (31,181,617) (28,971,411)
Total Stockholders’ Equity (Deficit) (21,852,152) (19,848,897)
Total Liabilities and Stockholders’ Equity (Deficit) 5,584,076 6,193,494
Series E Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock value 4,000 4,000
Series F Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY (DEFICIT)    
Preferred stock value 10 10
Nonrelated Party [Member]    
Current Liabilities:    
Current portion, notes payable 4,745,135 5,339,639
Related Party [Member]    
Current Liabilities:    
Current portion, notes payable
v3.23.3
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Common stock, par value $ 0.001  
Common stock, shares authorized 900,000,000  
Common stock, shares issued 804,861,624  
Common stock, shares outstanding 804,861,624  
Series E Preferred Stock [Member]    
Preferred stock, shares issued 4,000,000 4,000,000
Preferred stock, shares outstanding 4,000,000 4,000,000
Series F Preferred Stock [Member]    
Preferred stock, shares issued 10,000 10,000
Preferred stock, shares outstanding 10,000 10,000
v3.23.3
Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Sales, net of discounts $ 7,374,505 $ 10,533,673 $ 15,068,746 $ 20,918,818
Cost of Goods Sold 6,495,726 8,995,533 12,894,400 17,696,217
Gross Profit 878,779 1,538,140 2,174,346 3,222,601
Operating Expenses        
Selling, general and administrative 1,091,431 1,724,815 2,291,085 3,237,368
Marketing and Advertising 13,195 24,868 30,891 53,705
Amortization and Depreciation expense 105,182 124,682 210,465.23 249,363
Professional fees 167,969 469,819 312,077 539,450
Officer Compensation 75,000 92,500 150,000 167,500
Operating Expenses/(Loss) 1,452,777 2,436,683 2,994,518 4,247,385
Income/ (Loss) from Operations (573,998) (898,543) (820,172) (1,024,785)
Other Non-Operating Income and Expenses        
Interest expense (741,782) (1,427,412) (1,559,126) (2,406,038)
Net Income/(Loss) before Income Taxes (1,315,780) (2,325,955) (2,379,298) (3,430,822)
Net Ordinary Income/(Loss) (1,315,780) (2,325,955) (2,379,298) (3,430,822)
Other Income / Expense        
Other Income – Other 145,561 41,123 162,439 65,764
Net Income/(Loss) $ (1,170,219) $ (2,284,832) $ (2,216,859) $ (3,365,058)
Basic Loss per Share - Common Stock $ (0.00145) $ (0.01026) $ (0.00275) $ (0.01512)
Diluted Loss per Share - Common Stock $ (0.00145) $ (0.01026) $ (0.00275) $ (0.01512)
Weighted Average Number of Shares Outstanding:        
Basic Class A Common Stock 804,861,624 222,610,721 804,861,624 222,610,721
Diluted Class A Common Stock 804,861,624 222,610,721 804,861,624 222,610,721
v3.23.3
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
OPERATING ACTIVITIES    
Net loss $ (2,216,858) $ (3,365,058)
Adjustments to reconcile net loss to net cash used in operating activities:    
Shares issued for services  
Depreciation & Amortization Expense 210,465 249,363
Changes in operating assets and liabilities    
Accounts receivable 378,595 227,750
Inventory (277,487) (593,656)
Other Current Assets (66,628)
Other Assets  
Accounts payable 961,327 112,638
Accrued expenses 148,877 81,629
Other Current liabilities 1,516 7,001
Capitalized interest or penalty fees 1,074,417 914,279
Net Cash Provided by / (Used in) Operating Activities 280,853 (2,432,681)
INVESTING ACTIVITIES    
Receivable – Related  
Purchase of equipment, building & improvements & fixed assets (219)  
Goodwill and Intangible Assets  
Net Cash Provided by / (Used In) Investing Activities (219)
FINANCING ACTIVITIES    
Proceeds from notes payable 678,233 3,375,413
Proceeds from notes payable – Related  
Repayment of notes payable (1,188,095) (1,226,806)
Repayment of notes payable – Related  
Proceeds from long-term loans 85,511 325,000
Repayment of long-term loans (125,000) (145,000)
Repayment of debt by Shares (206,950) (1,486,073)
Shares Issued for Debt 206,950 1,626,307
Shares Issued for Services 488,050
Shares Issued For Cash  
Preferred Stocks Issued  
Common Stock Issued In Exchange of Preferred shares  
Prior period adjustment to retained earnings 6,653  
Net Cash Provided by / (Used in) Financing Activities (542,698) 2,956,892
NET INCREASE (DECREASE) IN CASH (262,064) 524,211
CASH AT BEGINNING OF PERIOD 259,938 16,435
CASH AT END OF PERIOD (2,125) 540,646
CASH PAID FOR:    
Interest fees 152,700 103,001
NON CASH FINANCING ACTIVITIES:    
Issuance of shares for debt conversion $ 206,950 $ 1,626,307
v3.23.3
NATURE OF OPERATIONS
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
NATURE OF OPERATIONS

1. NATURE OF OPERATIONS

 

Pacific Ventures Group, Inc. (the “Company,” “we,” “us” or “our”) was incorporated under the laws of the state of Delaware on October 3, 1986, under the name AOA Corporation. On November 12, 1991, the Company changed its name to American Eagle Group, Inc. On October 22, 2012, the Company changed its name to “Pacific Ventures Group, Inc.”

 

Unless the context requires otherwise or unless otherwise stated, references to “our Company,” “Pacific Ventures,” “PACV,” “we,” “us,” “our” and similar references refer to Pacific Ventures Group, Inc. and its consolidated subsidiaries.

 

Our Company

 

We strive to be one of America’s great meat processors and a leading foodservice distributor in the Southwest. Built through organic growth and acquisitions, we trace our roots back over 30 years to a few heritage companies with long legacies in food innovation and customer service.

 

We strive to inspire and empower chefs and foodservice operators to bring great food experiences to consumers. This mission is supported by our strategy of Best Foods at Best Prices which is centered on providing customers with the innovative products business support they need to operate their businesses profitably.

 

We supply approximately 400 customer locations in the Southwest. These customer locations include independently owned single and multi-unit restaurants, regional restaurant chains, hospitals, nursing homes, hotels and motels, country clubs, government and military organizations, colleges and universities. We provide more than 3,000 fresh, frozen, and dry food stock-keeping units, or SKUs, as well as non-food items, sourced from multiple suppliers. Our sales associates manage customer relationships at local and regional levels. Our distribution facilities and fleet of approximately 15 trucks allow us to operate efficiently and provide high levels of customer service.

 

Our Industry

 

America’s food distribution industry has many companies competing in the space, including local, regional, and national foodservice distributors. Foodservice distributors typically fall into three categories, representing differences in customer focus, product offering, and supply chain:

 

  Broadline distributors which offer a “broad line” of products and services;
   
  System distributors which carry products specified for large chains; and
   
  Specialized distributors which primarily focus on specific product categories (e.g., meat or produce) or customer types.

 

Our Business Strategy

 

Our Best Foods at Best Prices strategy is built on a differentiation focus in product assortment, customer experience and innovation. Through this strategy, we also serve our customers as consultants and business partners, bringing our customers personalized solutions and tailoring a suite of innovative products and services to fit each customer’s needs.

 

 

The Best Foods Portion of our strategy features more than 500 products that are sustainably sourced or contribute to waste reduction. Our private brand portfolio is guided by a spirit of innovation and a commitment to delivering superior quality products and value to customers. While we offer products under a spectrum of private brands, and at different price points, all are designed to deliver quality, performance and value to our customers.

 

Best Prices is aimed at providing operators reliability and flexibility in our service model supported by tools and resources to support them in running their businesses. This means on-time and complete orders and customer choice via the multi-channel offering we must serve our customers.

 

Acquisitions have also historically played an important role in supporting the execution of our growth strategy.

 

Products and Brands

 

We have a broad assortment of products and brands designed to meet customers’ needs. In many categories, we offer products under a spectrum of private brands based on price and quality covering a range of values and qualities.

 

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The consolidated financial statements include the Company, Snöbar Holdings, San Diego Farmers Outlet, Seaport Meat Company, MGD, IPIC and the Trust, which was established to hold IPIC, which in turn holds liquor licenses. All inter-company accounts have been eliminated during consolidation. See the discussion in Note 1 above for variable interest entity treatment of the Trust and IPIC.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, which requires that five basic steps be followed to recognize revenue: (1) a legally enforceable contract that meets criteria standards as to composition and substance is identified; (2) performance obligations relating to provision of goods or services to the customer are identified; (3) the transaction price, with consideration given to any variable, noncash, or other relevant consideration, is determined; (4) the transaction price is allocated to the performance obligations; and (5) revenue is recognized when control of goods or services is transferred to the customer with consideration given, whether that control happens over time or not. Determination of criteria (3) and (4) are based on our management’s judgments regarding the fixed nature of the selling prices of the products and services delivered and the collectability of those amounts. The adoption of ASC 606 did not result in a change to the accounting for any of the in-scope revenue streams; as such, no cumulative effect adjustment was recorded.

 

Unearned Revenue

 

Certain amounts are received pursuant to agreements or contracts and may only be used in the conduct of specified transactions, or the related services are yet to be performed. These amounts are recorded as unearned or deferred revenue and are recognized as revenue in the year/period the related expenses are incurred, or services are performed. As of June 30, 2023, the Company has $ 0.0 in deferred revenue. As of December 31, 2022, the Company also had $ 0.0 deferred revenue.

 

 

Leases

 

ASC 842, Leases, was required to be adopted for all financial years beginning after December 15, 2018 and requires long term leases (longer than 12 month) to be capitalized with a corresponding liability for the term of the lease and expensed over that term. Currently the Company has 2 long-term leases SDFO & Seaport Meat Company.

 

Shipping and Handling Costs

 

The Company’s shipping costs are all recorded as operating expenses for all periods presented.

 

Disputed Liabilities

 

The Company may from time to time be involved in a variety of disputes, claims, and proceedings concerning its business operations and certain liabilities. We determine whether an estimated loss from a contingency should be accrued by assessing whether a loss is deemed probable and can be reasonably estimated. We assess our potential liability by analyzing our litigation and regulatory matters using available information. We develop our views on estimated losses in consultation with outside counsel handling our defense in these matters, which involves an analysis of potential results, assuming a combination of litigation and settlement strategies. Should developments in any of these matters cause a change in our determination as to an unfavorable outcome and result in the need to recognize a material accrual or should any of these matters result in a final adverse judgment or be settled for significant amounts, they could have a material adverse effect on our results of operations, cash flows and financial position in the period or periods in which such change in determination, judgment or settlement occurs. As of June 30, 2023, the Company has $0 in disputed liabilities on its balance sheet.

 

Cash Equivalents

 

The Company considers highly liquid instruments with original maturity of three months or less to be cash equivalents. As of June 30, 2023, the Company has a negative cash balance of $2,125 in cash and cash equivalents, compared to $259,938 on December 31, 2022.

 

Accounts Receivable

 

As of June 30, 2023, Accounts Receivable are stated at net realizable value of $751,074. This value includes an appropriate allowance for estimated uncollectible accounts. As of June 30, 2023, the Company wrote off $0 of bad debt expense. The Company wrote off $0 of bad debts during the three (3) months ended June 30, 2023, and thus has not set an allowance for doubtful accounts.

 

Inventories

 

Inventories are stated at the lower of cost or market value. Cost has been determined using the first-in, first-out method. Inventory quantities on-hand are regularly reviewed, and where necessary, reserves for excess and unusable inventories are recorded. Inventory consists of finished goods beef, pork, chicken, seafood, all other restaurant related goods, and the related packaging materials. As of June 30, 2023, the Company had total inventory assets of $1,176,481 consisting of all of Seaport Meat Company’s inventory assets of fresh and frozen proteins and seafood and all other restaurants supply items. As of June 30, 2022, the Company has $1,986,870 in inventories.

 

Income Taxes

 

Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the difference between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

 

Net Income/(Loss) Per Common Share

 

Income/(loss) per share of common stock is calculated by dividing the net income/(loss) by the weighted average number of shares of common stock outstanding during the period. The Company has no potentially dilutive securities. Accordingly, basic and dilutive income/(loss) per common share are the same.

 

Property and Equipment

 

Property and equipment are carried at cost less accumulated depreciation and includes expenditures that substantially increase the useful lives of existing property and equipment. Maintenance, repairs, and minor renovations are expensed as incurred. Upon sale or retirement of property and equipment, the cost and related accumulated depreciation are eliminated from the respective accounts and the resulting gain or loss is included in the results of operations. The Company provides for depreciation of property and equipment using the straight-line method over the estimated useful lives or the term of the lease, as appropriate. The estimated useful lives are as follows: vehicles, five years; office furniture and equipment, three to fifteen years; equipment, three years.

 

Identifiable Intangible Assets

 

As of June 30, 2023, the Company’s Identifiable Intangible Assets are as follows:

 

Intangible Assets

 

Identifiable Intangible Assets

 

Trade Name (San Diego Farmers Outlet)  $141,000 
Trade Name (Seaport Meat)  $449,000 
Wholesale Customer Relationships (San Diego Farmers Outlet)  $266,000 
Wholesale Customer Relationships (Seaport Meat)  $2,334,239 
      
Total Identifiable Intangible Assets  $3,190,239 

 

Goodwill

Total Goodwill  $370,234 
      
Total Intangible Assets and Goodwill  $3,560,473 
      
Total Accumulated Amortization  $(802,037)
      
Total Intangible Assets & Goodwill (net)  $2,758,436 

 

Fair Value of Financial Instruments

 

The carrying amounts of the Company’s financial instruments, which include cash, accounts receivable, accounts payable, and accrued expenses are representative of their fair values due to the short-term maturity of these instruments.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash and accounts receivable. The Company maintains cash balances at financial institutions within the United States which are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to limits of approximately $250,000. The Company has not experienced any losses regarding its bank accounts and believes it is not exposed to any risk of loss on its cash bank accounts.

 

 

Critical Accounting Policies

 

The Company considers revenue recognition and the valuation of accounts receivable, allowance for doubtful accounts, and inventory and reserves as its significant accounting policies. Some of these policies require management to make estimates and assumptions that may affect the reported amounts in the Company’s financial statements.

 

Recent Accounting Pronouncements

 

In June 2009, the FASB established the Accounting Standards Codification (“Codification” or “ASC”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). Rules and interpretive releases of the Securities and Exchange Commission (the “SEC”) issued under authority of federal securities laws are also sources of GAAP for SEC registrants. Existing GAAP was not intended to be changed as a result of the Codification, and accordingly the change did not impact our financial statements. The ASC does change the way the guidance is organized and presented.

 

In April 2015, FASB issued Accounting Standards Update (“ASU”) No. 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs”, to simplify presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The ASU does not affect the recognition and measurement guidance for debt issuance costs. For public companies, the ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.

 

In April 2015, FASB issued ASU No. 2015-04, “Compensation – Retirement Benefits (Topic 715): Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets”, which permits the entity to measure defined benefit plan assets and obligations using the month-end that is closest to the entity’s fiscal year-end and apply that practical expedient consistently from year to year. The ASU is effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.

 

In April 2015, FASB issued ASU No. 2015-05, “Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement”, which provides guidance to customers about whether a cloud computing arrangement includes a software license. If such includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If the arrangement does not include a software license, the customer should account for it as a service contract. For public business entities, the ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early application is permitted. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

 

In April 2015, FASB issued ASU No. 2015-06, “Earnings Per Share (Topic 260): Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactions”, which specifies that, for purposes of calculating historical earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a drop-down transaction should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the dropdown transaction occurs for purposes of computing earnings per unit under the two-class method also are required. The ASU is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Earlier application is permitted.

 

 

In June 2014, FASB issued ASU No. 2014-10, “Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation”. The update removes all incremental financial reporting requirements from GAAP for development stage entities, including the removal of Topic 915 from the FASB Accounting Standards Codification. In addition, the update adds an example disclosure in Risks and Uncertainties (Topic 275) to illustrate one way that an entity that has not begun planned principal operations could provide information about the risks and uncertainties related to the company’s current activities. Furthermore, the update removes an exception provided to development stage entities in Consolidations (Topic 810) for determining whether an entity is a variable interest entity-which may change the consolidation analysis, consolidation decision, and disclosure requirements for a company that has an interest in a company in the development stage. The update is effective for the annual reporting periods beginning after December 15, 2014, including interim periods therein. Early application is permitted with the first annual reporting period or interim period for which the entity’s financial statements have not yet been issued (Public business entities) or made available for issuance (other entities). Our company adopted this pronouncement.

 

In June 2014, FASB issued ASU No. 2014-12, “Compensation – Stock Compensation (Topic 718); Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period”. The amendments in this ASU apply to all reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. For all entities, the amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this ASU either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.

 

In August 2014, the FASB issued ASU 2014-15 on “Presentation of Financial Statements Going Concern (Subtopic 205-40) – Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. Currently, there is no guidance in GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern or to provide related footnote disclosures. The amendments in this Update provide that guidance. In doing so, the amendments are intended to reduce diversity in the timing and content of footnote disclosures. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued).

 

All other newly issued accounting pronouncements which are not yet effective have been deemed either immaterial or not applicable.

 

We reviewed all other recently issued accounting pronouncements and determined these have no current applicability to the Company or their effect on the financial statements would not have been significant.

 

 

v3.23.3
GOING CONCERN
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GOING CONCERN

3. GOING CONCERN

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern. As shown in the accompanying consolidated financial statements, the Company has incurred a net loss of $2,216,858 for the six (6) months ended June 30, 2023, and has an accumulated deficit of $31,181,617 as of June 30, 2023.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. The Company is significantly dependent upon its ability, and will continue to attempt, to secure equity and/or additional debt financing. There are no assurances that the Company will be successful and without sufficient financing it would be unlikely for the Company to continue as a going concern.

 

The unaudited consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These unaudited consolidated financial statements do not include any adjustments that might arise from this uncertainty.

 

v3.23.3
INVENTORIES
6 Months Ended
Jun. 30, 2023
Inventory Disclosure [Abstract]  
INVENTORIES

4. INVENTORIES

 

As of June 30, 2023, the Company had inventory assets for a total of $1,176,481. The Company had inventory assets of $898,995 as of December 31, 2022.

 

v3.23.3
PROPERTY, PLANT AND EQUIPMENT
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
PROPERTY, PLANT AND EQUIPMENT

5. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment on June 30 2023, and December 31, 2022, consisted of:

 

   June 30, 2023   December 31, 2022 
Computers   12,007   $11,788 
Office Furniture   23,908    23,908 
Building & Improvement   29,673    29,673 
Forklift 1   4,533    4,533 
Forklift 2   2,871    2,871 
Truck 2019 Hino 155 3710   24,865    24,865 
Truck 2019 Hino 155 7445   34,213    34,213 
Truck 2018 Hino 155 5647   30,181    30,181 
Machinery & Equipment   1,109,811    1,109,811 
Leasehold Improvements   66,932    66,932 
Office Equipment   62,400    62,400 
Vehicles   409,108    409,108 
Accumulated Depreciation   (1,323,037)   (932,054)
           
Property, plant and equipment  $487,464   $878,229 

 

Depreciation and Amortization expenses for the six (6) months ended June 30, 2023, was $210,465.23 compared to $249,363 for the same period of June 30, 2022.

 

v3.23.3
ACCRUED EXPENSE
6 Months Ended
Jun. 30, 2023
Payables and Accruals [Abstract]  
ACCRUED EXPENSE

6. ACCRUED EXPENSE

 

As of June 30, 2023, the Company had accrued expenses of $1,734,552 compared to $1,639,049 for the year-end December 31, 2022.

 

v3.23.3
INCOME TAX
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
INCOME TAX

7. INCOME TAX

 

The Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

 

 

v3.23.3
NOTES PAYABLE
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
NOTES PAYABLE

8. NOTES PAYABLE

 

The following table presents a summary of the Company’s promissory notes issued to unrelated third parties as of June 30, 2023:

 

   Note Amount   Issuance Date  Balance 
Henry Mahgerefteh  $144,000   2/15/15  $111,180 
Mr. Advance   132,434   6/1/23   132,434 
1800 Diagonal Lending       7/12/17   181,799 
Clear Think Capital   1,405,000   3 loans   1,227,600 
LGH Investments   850,000   2 loans   454,800 
Jefferson Capital   330,000   12/1/22   182,000 
SBA Loan   309,900   4/1/20   300,000 
Dicer   64,678   7/20/20   64,707 
TCA Global fund   2,150,000   5/1/18   4,337,398 
TCA Global fund 2   3,000,000   12/17/19   9,321,955 
   $9,186,624      $16,387,884 

 

Purchase Receivables

 

   Amount   Issuance Date  Balance 
Cap Call  $1,000,000   3 loans-2020  $1,417,713 
NewCo Capital Group   506,000   March 2023   287,300 
Lends Park Corp   3,119,163   6/30/22   2,444,210 
   $4,625,163      $4,149,223 

 

On Feb 23, 2023, the Company entered into a financing arrangement with 1800 Diagonal Lending pursuant to which the Company borrowed a total principal of $258,449. As of June 30, 2023 the balance of the note is $181,799 .

 

On May 1, 2018, Pacific Ventures Group entered into a secured promissory note with TCA Global Master Fund. The note was secured by interests in tangible and intangible property of Pacific Ventures Group. The effective interest rate on the note is 16%. The outstanding balance of the notes with TCA Global Fund for San Diego Farmers Outlet is $4,337,398 as of June 30, 2023, which includes capitalized interests.

 

On December 17, 2019, Pacific Ventures Group entered into a secured promissory note with TCA Special Situations Credit Strategies ICAV. The note was secured by interests in tangible and intangible property of Pacific Ventures Group. The effective interest rate is 16%. The outstanding balance of the notes for Seaport Meat is $9,321,955 as of June 30, 2023, which includes capitalized interests.

 

On July 20, 2020, Seaport Group Enterprises LLC entered a note in the amount of $150,000.00 for a new piece of machinery in order to upgrade the processing line. The note is payable monthly in installment payments of $2,500.00. As of June 30, 2023, the note is current.

 

 

In September 2020, Seaport Group Enterprises LLC entered into a revenue-based factoring agreement with Cap Call and received an aggregate of $1,000,000 CAP Call in exchange for $1,300,000.00 of future receipts relating to monies collected from customers or other third-party payors. Under the terms of the agreement, the Company is required to make weekly payments for 40 weeks.

 

In June of 2022, Seaport Group Enterprises LLC entered into a revenue-based factoring agreement with Lendspark Capital and received an aggregate of $ 2,637,600.00 Lendspark in exchange for 3,250,000.00 of future receipts to monies collected from customers or other third-party payors. Under the terms of the agreement, the Company is required to make daily payments for 46 weeks.

 

In March of 2023, Seaport Group Enterprises LLC entered into a revenue-based factoring agreement with NewCo and received an aggregate of $400,000 NewCo in exchange for $552,000 of future receipts to monies collected from customers or other third-party payors. Under the terms of the agreement, the Company is required to make daily payments for 30 weeks.

 

In the first and second quarter 2021, the Company entered into a note agreement with ClearThink Capital Partners with a total amount of $1,405,000. In the first quarter of 2021, the Company entered into a note agreement of $325,000. The notes can be repaid in cash or converted common stock or a combination of both. Balance of all the notes is $1,227,600. As of June 30, 2023, the notes are current.

 

In the second quarter of 2021, the Company entered into note agreements with LGH Financial in the total amount of $454,800. The note can be repaid in cash or converted common stock or a combination of both. As of June 30, 2023, the note is current.

 

In December of 2022, the Company entered into a note agreement with Jefferson Street Capital in the amount of $330,000. The note can be repaid or convertible into common stock or a combination of both. As of June 30, 2023 the balance of the note is $182,000 and the note is current.

 

As of June 30, 2023, the Company had short-term notes payable of $595,912 and long-term notes payable of $15,791,972. The Company had purchase receivables of $4,149,223.

 

v3.23.3
STOCKHOLDERS’ EQUITY
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

9. STOCKHOLDERS’ EQUITY

 

Common Stock and Preferred Stock

 

The Company is authorized to issue up to 10,000,000 shares of its preferred stock, $0.001 par value per share. The Company designated 6,000,000 shares of preferred stock as Series E Preferred Stock (the “Series E Preferred Stock”). Under the rights, preferences and privileges of the Series E Preferred Stock, for every share of Series E Preferred Stock held, the holder thereof has the voting rights equal to 10 shares of common stock. As of June 30, 2023, there were 4,000,000 shares of Series E Preferred Stock issued and outstanding. Additionally, Company has designated 10,000 shares of Series F Preferred Stock and 10,000 shares of the Series F Preferred Stock are issued and outstanding. Each share of Series F Preferred Stock is convertible into 0.1% of the issued and outstanding stock at the time of conversion.

 

From January 1, 2023, through June 30, 2023, the Company issued 336,242,982 shares of its common stock.

 

The Company is authorized to issue up to 900,000,000 shares of its common stock, $0.001 par value per share. Holders of common stock have one vote per share. As of June 30, 2023, and the same period in 2022, there were 804,861,624 and 222,610,721 shares of the Company’s common stock issued and outstanding, respectively.

 

v3.23.3
COMMITMENTS, CONTINGENCIES AND UNCERTAINTIES
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS, CONTINGENCIES AND UNCERTAINTIES

10. COMMITMENTS, CONTINGENCIES AND UNCERTAINTIES

 

Operating Lease

 

The Company is currently obligated under two operating leases for office spaces and associated building expenses. Both leases are on a month-to-month basis at a monthly rate of $525 and 650, respectively.

 

 

SDFO operations are located at 10407 Friars Rd, San Diego, CA 92110, where they occupy an aggregate of approximately 10,000 square feet pursuant to leases. The 5-year leases are on an annual basis at a monthly rate of $6,000 per month.

 

Seaport Group Enterprise LLC is located at 2533 Folex Way, Spring Valley CA 91978, where they occupy an aggregate of approximately 12,000 square feet pursuant to the lease. The 5-year leases are on an annual basis starting at a monthly rate of $15,345.00 per month.

 

San Diego Farmers Outlet and Seaport Meat Company Operating Leases

 

The Company on May 1, 2018, assumed a lease agreement for a facility site and entered into a lease agreement for office space for San Diego Farmers Outlet. The lease has a term of five years expiring on April 30, 2023.

 

Future minimum lease payments, as set forth in the lease, are below:

 

     
YEAR  AMOUNT 
2023  $72,000 
2024  $72,000 
2025  $72,000 
2026  $24,000 

 

The Company on December 1, 2019, entered into a lease agreement for a facility site for office space for Seaport Meat Company. The lease has a term of five years expiring on November 30, 2024.

 

Future minimum lease payments, as set forth in the lease, are below:

 

    
YEAR  AMOUNT 
2023  $177,000 
2024  $177,000 
2025  $177,000 
2026  $177,000 
2027  $162,250 

 

Concentration Risk

 

The Company is potentially subject to concentration risk in its sales revenue and from a major supplier of goods for sale.

 

Major Customer

 

The Company has one major customer that accounted for approximately 52% and $14,157,385of sales for the six months ended June 30, 2023. The Company expects to maintain this relationship with the customer.

 

Major Vendor

 

The Company has one major vendor that accounted for approximately 66% and $11,625,590 of cost of sales for the six months ended June 30, 2023. The Company expects to maintain this relationship with the vendor.

 

v3.23.3
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

11. SUBSEQUENT EVENTS

 

Management has evaluated subsequent events, in accordance with FASB ASC Topic 855, “Subsequent Events,” through the date which the financial statements were available to be issued, and there are no material subsequent events requiring disclosure except as set forth below.

 

Amendment of Certificate of Amendment

 

On August 25, 2023, the Company amended its Certificate of Incorporation to implement a 250-for-1 reverse split of the Company’s common stock. The Company intends to file an appropriate Corporate Action with FINRA, to obtain approval of such reverse split. The Company is unable to predict when FINRA approval will be obtained.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation

 

The consolidated financial statements include the Company, Snöbar Holdings, San Diego Farmers Outlet, Seaport Meat Company, MGD, IPIC and the Trust, which was established to hold IPIC, which in turn holds liquor licenses. All inter-company accounts have been eliminated during consolidation. See the discussion in Note 1 above for variable interest entity treatment of the Trust and IPIC.

 

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue Recognition

Revenue Recognition

 

The Company recognizes revenue in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, which requires that five basic steps be followed to recognize revenue: (1) a legally enforceable contract that meets criteria standards as to composition and substance is identified; (2) performance obligations relating to provision of goods or services to the customer are identified; (3) the transaction price, with consideration given to any variable, noncash, or other relevant consideration, is determined; (4) the transaction price is allocated to the performance obligations; and (5) revenue is recognized when control of goods or services is transferred to the customer with consideration given, whether that control happens over time or not. Determination of criteria (3) and (4) are based on our management’s judgments regarding the fixed nature of the selling prices of the products and services delivered and the collectability of those amounts. The adoption of ASC 606 did not result in a change to the accounting for any of the in-scope revenue streams; as such, no cumulative effect adjustment was recorded.

 

Unearned Revenue

Unearned Revenue

 

Certain amounts are received pursuant to agreements or contracts and may only be used in the conduct of specified transactions, or the related services are yet to be performed. These amounts are recorded as unearned or deferred revenue and are recognized as revenue in the year/period the related expenses are incurred, or services are performed. As of June 30, 2023, the Company has $ 0.0 in deferred revenue. As of December 31, 2022, the Company also had $ 0.0 deferred revenue.

 

 

Leases

Leases

 

ASC 842, Leases, was required to be adopted for all financial years beginning after December 15, 2018 and requires long term leases (longer than 12 month) to be capitalized with a corresponding liability for the term of the lease and expensed over that term. Currently the Company has 2 long-term leases SDFO & Seaport Meat Company.

 

Shipping and Handling Costs

Shipping and Handling Costs

 

The Company’s shipping costs are all recorded as operating expenses for all periods presented.

 

Disputed Liabilities

Disputed Liabilities

 

The Company may from time to time be involved in a variety of disputes, claims, and proceedings concerning its business operations and certain liabilities. We determine whether an estimated loss from a contingency should be accrued by assessing whether a loss is deemed probable and can be reasonably estimated. We assess our potential liability by analyzing our litigation and regulatory matters using available information. We develop our views on estimated losses in consultation with outside counsel handling our defense in these matters, which involves an analysis of potential results, assuming a combination of litigation and settlement strategies. Should developments in any of these matters cause a change in our determination as to an unfavorable outcome and result in the need to recognize a material accrual or should any of these matters result in a final adverse judgment or be settled for significant amounts, they could have a material adverse effect on our results of operations, cash flows and financial position in the period or periods in which such change in determination, judgment or settlement occurs. As of June 30, 2023, the Company has $0 in disputed liabilities on its balance sheet.

 

Cash Equivalents

Cash Equivalents

 

The Company considers highly liquid instruments with original maturity of three months or less to be cash equivalents. As of June 30, 2023, the Company has a negative cash balance of $2,125 in cash and cash equivalents, compared to $259,938 on December 31, 2022.

 

Accounts Receivable

Accounts Receivable

 

As of June 30, 2023, Accounts Receivable are stated at net realizable value of $751,074. This value includes an appropriate allowance for estimated uncollectible accounts. As of June 30, 2023, the Company wrote off $0 of bad debt expense. The Company wrote off $0 of bad debts during the three (3) months ended June 30, 2023, and thus has not set an allowance for doubtful accounts.

 

Inventories

Inventories

 

Inventories are stated at the lower of cost or market value. Cost has been determined using the first-in, first-out method. Inventory quantities on-hand are regularly reviewed, and where necessary, reserves for excess and unusable inventories are recorded. Inventory consists of finished goods beef, pork, chicken, seafood, all other restaurant related goods, and the related packaging materials. As of June 30, 2023, the Company had total inventory assets of $1,176,481 consisting of all of Seaport Meat Company’s inventory assets of fresh and frozen proteins and seafood and all other restaurants supply items. As of June 30, 2022, the Company has $1,986,870 in inventories.

 

Income Taxes

Income Taxes

 

Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the difference between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

 

Net Income/(Loss) Per Common Share

Net Income/(Loss) Per Common Share

 

Income/(loss) per share of common stock is calculated by dividing the net income/(loss) by the weighted average number of shares of common stock outstanding during the period. The Company has no potentially dilutive securities. Accordingly, basic and dilutive income/(loss) per common share are the same.

 

Property and Equipment

Property and Equipment

 

Property and equipment are carried at cost less accumulated depreciation and includes expenditures that substantially increase the useful lives of existing property and equipment. Maintenance, repairs, and minor renovations are expensed as incurred. Upon sale or retirement of property and equipment, the cost and related accumulated depreciation are eliminated from the respective accounts and the resulting gain or loss is included in the results of operations. The Company provides for depreciation of property and equipment using the straight-line method over the estimated useful lives or the term of the lease, as appropriate. The estimated useful lives are as follows: vehicles, five years; office furniture and equipment, three to fifteen years; equipment, three years.

 

Identifiable Intangible Assets

Identifiable Intangible Assets

 

As of June 30, 2023, the Company’s Identifiable Intangible Assets are as follows:

 

Intangible Assets

 

Identifiable Intangible Assets

 

Trade Name (San Diego Farmers Outlet)  $141,000 
Trade Name (Seaport Meat)  $449,000 
Wholesale Customer Relationships (San Diego Farmers Outlet)  $266,000 
Wholesale Customer Relationships (Seaport Meat)  $2,334,239 
      
Total Identifiable Intangible Assets  $3,190,239 

 

Goodwill

Total Goodwill  $370,234 
      
Total Intangible Assets and Goodwill  $3,560,473 
      
Total Accumulated Amortization  $(802,037)
      
Total Intangible Assets & Goodwill (net)  $2,758,436 

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The carrying amounts of the Company’s financial instruments, which include cash, accounts receivable, accounts payable, and accrued expenses are representative of their fair values due to the short-term maturity of these instruments.

 

Concentration of Credit Risk

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentration of credit risk consist primarily of cash and accounts receivable. The Company maintains cash balances at financial institutions within the United States which are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to limits of approximately $250,000. The Company has not experienced any losses regarding its bank accounts and believes it is not exposed to any risk of loss on its cash bank accounts.

 

 

Critical Accounting Policies

Critical Accounting Policies

 

The Company considers revenue recognition and the valuation of accounts receivable, allowance for doubtful accounts, and inventory and reserves as its significant accounting policies. Some of these policies require management to make estimates and assumptions that may affect the reported amounts in the Company’s financial statements.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In June 2009, the FASB established the Accounting Standards Codification (“Codification” or “ASC”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). Rules and interpretive releases of the Securities and Exchange Commission (the “SEC”) issued under authority of federal securities laws are also sources of GAAP for SEC registrants. Existing GAAP was not intended to be changed as a result of the Codification, and accordingly the change did not impact our financial statements. The ASC does change the way the guidance is organized and presented.

 

In April 2015, FASB issued Accounting Standards Update (“ASU”) No. 2015-03, “Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs”, to simplify presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The ASU does not affect the recognition and measurement guidance for debt issuance costs. For public companies, the ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.

 

In April 2015, FASB issued ASU No. 2015-04, “Compensation – Retirement Benefits (Topic 715): Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets”, which permits the entity to measure defined benefit plan assets and obligations using the month-end that is closest to the entity’s fiscal year-end and apply that practical expedient consistently from year to year. The ASU is effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early application is permitted.

 

In April 2015, FASB issued ASU No. 2015-05, “Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement”, which provides guidance to customers about whether a cloud computing arrangement includes a software license. If such includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If the arrangement does not include a software license, the customer should account for it as a service contract. For public business entities, the ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early application is permitted. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

 

In April 2015, FASB issued ASU No. 2015-06, “Earnings Per Share (Topic 260): Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactions”, which specifies that, for purposes of calculating historical earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a drop-down transaction should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the dropdown transaction occurs for purposes of computing earnings per unit under the two-class method also are required. The ASU is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Earlier application is permitted.

 

 

In June 2014, FASB issued ASU No. 2014-10, “Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation”. The update removes all incremental financial reporting requirements from GAAP for development stage entities, including the removal of Topic 915 from the FASB Accounting Standards Codification. In addition, the update adds an example disclosure in Risks and Uncertainties (Topic 275) to illustrate one way that an entity that has not begun planned principal operations could provide information about the risks and uncertainties related to the company’s current activities. Furthermore, the update removes an exception provided to development stage entities in Consolidations (Topic 810) for determining whether an entity is a variable interest entity-which may change the consolidation analysis, consolidation decision, and disclosure requirements for a company that has an interest in a company in the development stage. The update is effective for the annual reporting periods beginning after December 15, 2014, including interim periods therein. Early application is permitted with the first annual reporting period or interim period for which the entity’s financial statements have not yet been issued (Public business entities) or made available for issuance (other entities). Our company adopted this pronouncement.

 

In June 2014, FASB issued ASU No. 2014-12, “Compensation – Stock Compensation (Topic 718); Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period”. The amendments in this ASU apply to all reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. For all entities, the amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this ASU either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.

 

In August 2014, the FASB issued ASU 2014-15 on “Presentation of Financial Statements Going Concern (Subtopic 205-40) – Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. Currently, there is no guidance in GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern or to provide related footnote disclosures. The amendments in this Update provide that guidance. In doing so, the amendments are intended to reduce diversity in the timing and content of footnote disclosures. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued).

 

All other newly issued accounting pronouncements which are not yet effective have been deemed either immaterial or not applicable.

 

We reviewed all other recently issued accounting pronouncements and determined these have no current applicability to the Company or their effect on the financial statements would not have been significant.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
SCHEDULE OF IDENTIFIABLE INTANGIBLE ASSETS

Identifiable Intangible Assets

 

Trade Name (San Diego Farmers Outlet)  $141,000 
Trade Name (Seaport Meat)  $449,000 
Wholesale Customer Relationships (San Diego Farmers Outlet)  $266,000 
Wholesale Customer Relationships (Seaport Meat)  $2,334,239 
      
Total Identifiable Intangible Assets  $3,190,239 
SCHEDULE OF GOODWILL

Goodwill

Total Goodwill  $370,234 
      
Total Intangible Assets and Goodwill  $3,560,473 
      
Total Accumulated Amortization  $(802,037)
      
Total Intangible Assets & Goodwill (net)  $2,758,436 
v3.23.3
PROPERTY, PLANT AND EQUIPMENT (Tables)
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment on June 30 2023, and December 31, 2022, consisted of:

 

   June 30, 2023   December 31, 2022 
Computers   12,007   $11,788 
Office Furniture   23,908    23,908 
Building & Improvement   29,673    29,673 
Forklift 1   4,533    4,533 
Forklift 2   2,871    2,871 
Truck 2019 Hino 155 3710   24,865    24,865 
Truck 2019 Hino 155 7445   34,213    34,213 
Truck 2018 Hino 155 5647   30,181    30,181 
Machinery & Equipment   1,109,811    1,109,811 
Leasehold Improvements   66,932    66,932 
Office Equipment   62,400    62,400 
Vehicles   409,108    409,108 
Accumulated Depreciation   (1,323,037)   (932,054)
           
Property, plant and equipment  $487,464   $878,229 
v3.23.3
NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
SCHEDULE OF PROMISSORY NOTES ISSUED TO UNRELATED THIRD PARTIES

The following table presents a summary of the Company’s promissory notes issued to unrelated third parties as of June 30, 2023:

 

   Note Amount   Issuance Date  Balance 
Henry Mahgerefteh  $144,000   2/15/15  $111,180 
Mr. Advance   132,434   6/1/23   132,434 
1800 Diagonal Lending       7/12/17   181,799 
Clear Think Capital   1,405,000   3 loans   1,227,600 
LGH Investments   850,000   2 loans   454,800 
Jefferson Capital   330,000   12/1/22   182,000 
SBA Loan   309,900   4/1/20   300,000 
Dicer   64,678   7/20/20   64,707 
TCA Global fund   2,150,000   5/1/18   4,337,398 
TCA Global fund 2   3,000,000   12/17/19   9,321,955 
   $9,186,624      $16,387,884 
SCHEDULE OF PURCHASE RECEIVABLES

 

   Amount   Issuance Date  Balance 
Cap Call  $1,000,000   3 loans-2020  $1,417,713 
NewCo Capital Group   506,000   March 2023   287,300 
Lends Park Corp   3,119,163   6/30/22   2,444,210 
   $4,625,163      $4,149,223 
v3.23.3
COMMITMENTS, CONTINGENCIES AND UNCERTAINTIES (Tables)
6 Months Ended
Jun. 30, 2023
San Diego Farmers Outlet, Inc. [Member]  
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENT FOR OPERATING LEASE

Future minimum lease payments, as set forth in the lease, are below:

 

     
YEAR  AMOUNT 
2023  $72,000 
2024  $72,000 
2025  $72,000 
2026  $24,000 
Seaport Meat Company [Member]  
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENT FOR OPERATING LEASE

Future minimum lease payments, as set forth in the lease, are below:

 

    
YEAR  AMOUNT 
2023  $177,000 
2024  $177,000 
2025  $177,000 
2026  $177,000 
2027  $162,250 
v3.23.3
SCHEDULE OF IDENTIFIABLE INTANGIBLE ASSETS (Details)
Jun. 30, 2023
USD ($)
Indefinite-Lived Intangible Assets [Line Items]  
Total identifiable intangible assets $ 3,190,239
Trade Name [Member] | San Diego Farmers Outlet, Inc. [Member]  
Indefinite-Lived Intangible Assets [Line Items]  
Total identifiable intangible assets 141,000
Trade Name [Member] | Seaport Meat Company [Member]  
Indefinite-Lived Intangible Assets [Line Items]  
Total identifiable intangible assets 449,000
Wholesale Customer Relationships [Member] | San Diego Farmers Outlet, Inc. [Member]  
Indefinite-Lived Intangible Assets [Line Items]  
Total identifiable intangible assets 266,000
Wholesale Customer Relationships [Member] | Seaport Meat Company [Member]  
Indefinite-Lived Intangible Assets [Line Items]  
Total identifiable intangible assets $ 2,334,239
v3.23.3
SCHEDULE OF GOODWILL (Details)
Jun. 30, 2023
USD ($)
Accounting Policies [Abstract]  
Total goodwill $ 370,234
Total Intangible Assets and Goodwill 3,560,473
Total accumulated amortization (802,037)
Total Intangible Assets & Goodwill (net) $ 2,758,436
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Property, Plant and Equipment [Line Items]      
Deferred revenue $ 0.0 $ 0.0  
Disputed liabilities 0    
Cash 2,125    
Cash equivalents   259,938  
Accounts receivable 751,074 1,129,670  
Bad debt expense current 0    
Bad debts wrote off 0    
Inventories 1,176,481 $ 898,995 $ 1,986,870
Federal deposit insurance corporation (FDIC), amount $ 250,000    
Vehicles [Member]      
Property, Plant and Equipment [Line Items]      
Estimated useful lives 5 years    
Office Equipment [Member] | Minimum [Member]      
Property, Plant and Equipment [Line Items]      
Estimated useful lives 3 years    
Office Equipment [Member] | Maximum [Member]      
Property, Plant and Equipment [Line Items]      
Estimated useful lives 15 years    
Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Estimated useful lives 3 years    
v3.23.3
GOING CONCERN (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]      
Net loss $ 2,216,858 $ 3,365,058  
Accumulated deficit $ 31,181,617   $ 28,971,411
v3.23.3
INVENTORIES (Details Narrative) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Inventory Disclosure [Abstract]      
Inventory assets $ 1,176,481 $ 898,995 $ 1,986,870
v3.23.3
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Abstract]    
Computers $ 12,007 $ 11,788
Office Furniture 23,908 23,908
Building & Improvement 29,673 29,673
Forklift 1 4,533 4,533
Forklift 2 2,871 2,871
Truck 2019 Hino 155 3710 24,865 24,865
Truck 2019 Hino 155 7445 34,213 34,213
Truck 2018 Hino 155 5647 30,181 30,181
Machinery & Equipment 1,109,811 1,109,811
Leasehold Improvements 66,932 66,932
Office Equipment 62,400 62,400
Vehicles 409,108 409,108
Accumulated Depreciation (1,323,037) (932,054)
Property, plant and equipment $ 487,464 $ 878,229
v3.23.3
PROPERTY, PLANT AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Property, Plant and Equipment [Abstract]        
Depreciation and amortization expense $ 105,182 $ 124,682 $ 210,465.23 $ 249,363
v3.23.3
ACCRUED EXPENSE (Details Narrative) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Payables and Accruals [Abstract]    
Accrued expenses $ 1,734,552 $ 1,639,049
v3.23.3
SCHEDULE OF PROMISSORY NOTES ISSUED TO UNRELATED THIRD PARTIES (Details)
6 Months Ended
Jun. 30, 2023
USD ($)
Short-Term Debt [Line Items]  
Note amount $ 9,186,624
Balance 16,387,884
Promissory Note [Member] | Henry Mahgerefteh [Member]  
Short-Term Debt [Line Items]  
Note amount $ 144,000
Issuance Date Feb. 15, 2015
Balance $ 111,180
Promissory Note [Member] | Mr.Advance [Member]  
Short-Term Debt [Line Items]  
Note amount $ 132,434
Issuance Date Jun. 01, 2023
Balance $ 132,434
Promissory Note [Member] | Diagonal Lending [Member]  
Short-Term Debt [Line Items]  
Issuance Date Jul. 12, 2017
Balance $ 181,799
Promissory Note [Member] | Clear Think Capital Partners [Member]  
Short-Term Debt [Line Items]  
Note amount 1,405,000
Balance $ 1,227,600
Promissory Note [Member] | Clear Think Capital [Member]  
Short-Term Debt [Line Items]  
Issuance Date 3 loans
Promissory Note [Member] | LGH Investments [Member]  
Short-Term Debt [Line Items]  
Note amount $ 850,000
Balance $ 454,800
Promissory Note [Member] | LGH Investment [Member]  
Short-Term Debt [Line Items]  
Issuance Date 2 loans
Promissory Note [Member] | Jefferson Capital [Member]  
Short-Term Debt [Line Items]  
Note amount $ 330,000
Issuance Date Dec. 01, 2022
Balance $ 182,000
Promissory Note [Member] | SBA Loan [Member]  
Short-Term Debt [Line Items]  
Note amount $ 309,900
Issuance Date Apr. 01, 2020
Balance $ 300,000
Promissory Note [Member] | Dicer [Member]  
Short-Term Debt [Line Items]  
Note amount $ 64,678
Issuance Date Jul. 20, 2020
Balance $ 64,707
Promissory Note [Member] | TCA Global Master Fund [Member]  
Short-Term Debt [Line Items]  
Note amount $ 2,150,000
Issuance Date May 01, 2018
Balance $ 4,337,398
Promissory Note [Member] | TCA Global Fund 2 [Member]  
Short-Term Debt [Line Items]  
Note amount $ 3,000,000
Issuance Date Dec. 17, 2019
Balance $ 9,321,955
v3.23.3
SCHEDULE OF PURCHASE RECEIVABLES (Details)
6 Months Ended
Jun. 30, 2023
USD ($)
Factoring amount $ 4,625,163
Outstanding balance 4,149,223
CapCall [Member]  
Factoring amount $ 1,000,000
Issuance date 3 loans-2020
Outstanding balance $ 1,417,713
New Co Capital Group [Member]  
Factoring amount $ 506,000
Issuance date March 2023
Outstanding balance $ 287,300
Lends Park Corp [Member]  
Factoring amount 3,119,163
Outstanding balance $ 2,444,210
Issuance date Jun. 30, 2022
v3.23.3
NOTES PAYABLE (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jul. 20, 2020
Mar. 31, 2021
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2023
Feb. 23, 2023
Dec. 31, 2022
Jun. 30, 2021
Sep. 30, 2020
Dec. 17, 2019
May 01, 2018
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Notes payables     $ 9,186,624                
Proceeds from notes payable     678,233 $ 3,375,413              
Short-term notes payable     595,912                
Long-term notes payable     15,791,972                
Purchase receivables     4,149,223                
LGH Financial [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Principal balance     454,800                
Jefferson Street Capital [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Principal balance             $ 330,000        
Notes payables     182,000                
Seaport Group Enterprises LLC [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Principal balance $ 150,000.00                    
Debt instrument, periodic payment, principal $ 2,500.00                    
TCA Global Master Fund [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Interest rate                     16.00%
Secured promissory note     4,337,398                
TCA Special Situations Credit Strategies ICAV [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Interest rate                   16.00%  
Secured promissory note     9,321,955                
Financing Arrangement [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Principal balance           $ 258,449          
Notes payables     181,799                
Revenue based Factoring Agreement with Cap Call [Member] | Seaport Group Enterpirses LLC [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Principal balance                 $ 1,000,000    
Long-Term Debt, Gross                 $ 1,300,000.00    
Revenue Based Factoring Agreement With Lendspark Capital [Member] | Seaport Group Enterpirses LLC [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Principal balance       2,637,600.00 $ 400,000            
Long-Term Debt, Gross       $ 3,250,000.00 $ 552,000            
Note Agreement [Member] | Clear Think Capital Partners [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Principal balance   $ 1,405,000           $ 1,405,000      
Notes payables     $ 1,227,600                
Proceeds from notes payable   $ 325,000                  
v3.23.3
STOCKHOLDERS’ EQUITY (Details Narrative) - $ / shares
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Preferred stock, par value $ 0.001 $ 0.001  
Number of common stock issued 336,242,982    
Common stock, par value $ 0.001    
Common stock, shares issued 804,861,624   222,610,721
Common stock, shares outstanding 804,861,624   222,610,721
Series E Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Preferred stock, shares designated 6,000,000    
Preferred stock, voting rights the voting rights equal to 10 shares of common stock    
Preferred stock, shares issued 4,000,000 4,000,000  
Series F Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Preferred stock, shares designated 10,000    
Preferred stock, shares issued 10,000 10,000  
Preferred stock, conversion basis Each share of Series F Preferred Stock is convertible into 0.1% of the issued and outstanding stock at the time of conversion    
Preferred Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Shares authorized to issue 10,000,000    
Common Stock [Member]      
Accumulated Other Comprehensive Income (Loss) [Line Items]      
Shares authorized to issue 900,000,000    
v3.23.3
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENT FOR OPERATING LEASE (Details)
Jun. 30, 2023
USD ($)
San Diego Farmers Outlet, Inc. [Member]  
2023 $ 72,000
2024 72,000
2025 72,000
2026 24,000
Seaport Meat Company [Member]  
2023 177,000
2024 177,000
2025 177,000
2026 177,000
2027 $ 162,250
v3.23.3
COMMITMENTS, CONTINGENCIES AND UNCERTAINTIES (Details Narrative)
3 Months Ended 6 Months Ended
Dec. 01, 2019
May 01, 2018
Jun. 30, 2023
USD ($)
ft²
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
ft²
Integer
Jun. 30, 2022
USD ($)
Number of operating leases | Integer         2  
Sales revenue     $ 7,374,505 $ 10,533,673 $ 15,068,746 $ 20,918,818
Cost of sales     $ 6,495,726 $ 8,995,533 $ 12,894,400 $ 17,696,217
One Customer [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member]            
Concentration risk, percentage         52.00%  
Sales revenue         $ 14,157,385  
One Vendor [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member]            
Concentration risk, percentage         66.00%  
Cost of sales         $ 11,625,590  
San Diego Farmers Outlet, Inc. [Member]            
Operating lease payment         $ 6,000  
Area Of Land | ft²     10,000   10,000  
Operating lease, term of contract   5 years 5 years   5 years  
Lease Expiration Date   Apr. 30, 2023        
Seaport Group Enterprise LLC [Member]            
Area Of Land | ft²     12,000   12,000  
Operating lease, term of contract 5 years   5 years   5 years  
Operating lease, liability, payments monthly     $ 15,345.00   $ 15,345.00  
Lease Expiration Date Nov. 30, 2024          
Lease One [Member]            
Operating lease payment         525  
Lease Two [Member]            
Operating lease payment         $ 650  
v3.23.3
SUBSEQUENT EVENTS (Details Narrative)
Aug. 25, 2023
Subsequent Event [Member]  
Subsequent Event [Line Items]  
Stockholders' equity note, stock split 250-for-1 reverse split

Pacific Ventures (CE) (USOTC:PACV)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024 Plus de graphiques de la Bourse Pacific Ventures (CE)
Pacific Ventures (CE) (USOTC:PACV)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024 Plus de graphiques de la Bourse Pacific Ventures (CE)