NOTE
2 – GOING CONCERN AND MANAGEMENT’S PLANS
The
accompanying unaudited consolidated financial statements have been prepared assuming the Company will continue as a going concern,
which assumes the realization of assets and satisfaction of liabilities and commitments in the normal course of business. The
Company experienced a net loss of $211,277
for the three months ended March 31, 2023, had a working capital deficit of $1,141,371
and an accumulated deficit of $15,325,692
as of March 31, 2023. These factors raise substantial doubt about the Company’s ability to continue as a going concern and to
operate in the normal course of business within one year after the date that the financial statements are issued. These unaudited consolidated financial statements do not include any
adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might
result from this uncertainty.
In
March 2020, the World Health Organization declared the novel COVID-19 virus as a global pandemic. The COVID-19 outbreak in the United
States continued to negatively impact to the Company’s ability to secure additional debt or equity funding to support operations
in 2022 and 2023. In 2022, the Company received proceeds of $50,000 from the exercise of warrants. In April 2023, the Company raised
an aggregate of $100,000 from the sale of 400,000 shares of common stock to support current operations and extend research and development
of its product line. No assurance can be given that the Company will be successful in this effort. If the Company is unable to raise
additional funds in 2023, it will be forced to severely curtail all operations and research and development activities.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements in this report have been prepared by the Company without audit. In the opinion
of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods
have been made. Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and
note disclosures normally included in the Company’s consolidated annual financial statements prepared in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted.
These
unaudited consolidated financial statements should be read in conjunction with a reading of the Company’s consolidated
audited financial statements and notes thereto for the year ended December 31, 2022, filed with the Company’s annual report on
Form 10-K with the Securities and Exchange Commission (the “SEC”) on April 14, 2023. Interim results of operations for the
three months ended March 31, 2023, and 2022, are not necessarily indicative of future results for the full year. The unaudited consolidated financial statements of the Company include the consolidated accounts of VLS and its wholly owned subsidiary VI. All intercompany
accounts and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements
and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates. Significant
estimates included in the financial statements, include useful the life of intangible assets, valuation allowance for deferred tax assets
and non-cash equity transactions and stock-based compensation.
Cash
The
Company considers all highly liquid investments with an original term of three months or less to be cash equivalents. The Company held
no cash equivalents as of March 31, 2023, and December 31, 2022. Cash balances may, at certain times, exceed federally insured limits.
If the amount of a deposit at any time exceeds the federally insured amount at a bank, the uninsured portion of the deposit could be
lost, in whole or in part, if the bank were to fail.
Intangible
Assets
Costs
of intangible assets are accounted for through the capitalization of those costs incurred in connection with developing or obtaining
such assets. Capitalized costs are included in intangible assets in the unaudited consolidated balance sheets. The Company’s
intangible assets consist of costs incurred in connection with securing an Exclusive Patent License Agreement with The General Hospital
Corporation, d/b/a Massachusetts General Hospital (“MGH”), as amended (the “License Agreement”). These costs
are being amortized over the term of the License Agreement which is based on the remaining patent life of the related patents being licensed.
In
2022, due to the combination of not having met certain due diligence requirements per the License Agreement, and the Company not raising
sufficient capital necessary to maintain regular research and development activities in 2022, the Company reviewed the MGH license agreement
for possible impairment. The Company concluded an impairment of the License Agreement existed due to there being no projected undiscounted
future net cash flows derived from the asset (See Note 4).
Long-Lived
Assets
The
Company recognizes impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted
cash flows estimated to be generated by those assets are less than the assets’ carrying values. In 2022, management reviewed the
Company’s long-lived assets and concluded an impairment of the License Agreement existed as of December 31, 2022 due to there being
no projected undiscounted future net cash flows derived from the asset (See Note 4).
Fair
Value of Financial Instruments
ASC
825, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of fair value information about financial
instruments. ASC 820, “Fair Value Measurements” defines fair value, establishes a framework for measuring fair value in generally
accepted accounting principles, and expands disclosures about fair value measurements. Fair value estimates discussed herein are based
upon certain market assumptions and pertinent information available to management as of March 31, 2023.
The
carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, accounts payable and accrued
liabilities, payables with related parties, approximate their fair values because of the short maturity of these instruments.
Revenue
Recognition
Revenue
recognition is accounted for under ASC Topic 606, “Revenue from Contracts with Customers” (“ASC 606”) and all
the related amendments. The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods
or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those
goods or services. ASC 606 defines a five-step process to achieve this core principle and, in doing so, it is possible more judgment
and estimates may be required within the revenue recognition process than required under U.S. GAAP including identifying performance
obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction
price to each separate performance obligation.
The
Company’s contracts with customers are generally on a contract and work order basis and represent obligations that are satisfied
at a point in time, as defined in the new guidance, generally upon delivery or has services are provided. Accordingly, revenue for each
sale is recognized when the Company has completed its performance obligations. Any costs incurred before this point in time, are recorded
as assets to be expensed during the period the related revenue is recognized. The Company did not generate any revenue for the three
months ended March 31, 2023, and 2022.
Stock-Based
Compensation
Stock-based
compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation,”
which requires recognition in the financial statements of the cost of employee, director and non-employee services received in exchange
for an award of equity instruments over the period the employee, director, or non-employee is required to perform the services in exchange
for the award (presumptively, the vesting period). The ASC also requires measurement of the cost of employee, director, and non-employee
services received in exchange for an award based on the grant-date fair value of the award. The Company has elected to recognize forfeitures
as they occur as permitted under the FASB’s Accounting Standards Update ASU 2016-09 Improvements to Employee Share-Based Payment.
Research
and Development
Costs
and expenses that can be clearly identified as research and development are charged to expense as incurred. For each of the three
months ended March 31, 2023 and 2022, the Company incurred $10,000,
respectively, in research and development expenses with a related party.
Income
Taxes
The
Company accounts for income taxes in accordance with ASC 740-10, Income Taxes. Deferred tax assets and liabilities are recognized to
reflect the estimated future tax effects, calculated at the tax rate expected to be in effect at the time of realization. A valuation
allowance related to a deferred tax asset is recorded when it is more likely than not that some portion of the deferred tax asset will
not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of
enactment.
ASC
740-10 prescribes a recognition threshold that a tax position is required to meet before being recognized in the financial statements
and provides guidance on recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure,
and transition issues. Interest and penalties are classified as a component of interest and other expenses. To date, the Company has
not been assessed, nor paid, any interest or penalties.
Uncertain
tax positions are measured and recorded by establishing a threshold for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. Only tax positions meeting the more-likely-than-not recognition threshold at
the effective date may be recognized or continue to be recognized.
Earnings
(Loss) Per Share
The
Company reports earnings (loss) per share in accordance with ASC 260, “Earnings per Share.” Basic earnings (loss) per share
is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during each period. Diluted
earnings per share is computed by dividing net loss by the weighted-average number of shares of common stock, common stock equivalents
and other potentially dilutive securities outstanding during the period using the treasury stock method and as-if converted method. As
of March 31, 2023, and 2022, the Company’s dilutive securities are convertible into 3,397,281 and 23,467,283 shares of common stock,
respectively, which are not included in the computation of dilutive loss per share because their impact is antidilutive.
The
following table represents the classes of dilutive securities as of March 31, 2023, and 2022:
SCHEDULE OF ANTIDILUTIVE SECURITIES OF EARNINGS PER SHARE
| |
March 31, 2023 | | |
March 31, 2022 | |
Common stock to be issued | |
| 727,281 | | |
| 627,281 | |
Stock options | |
| 2,670,000 | | |
| 1,900,000 | |
Warrants to purchase common stock | |
| — | | |
| 4,060,000 | |
Anti-dilutive securities | |
| 3,397,281 | | |
| 6,587,281 | |
Recent
Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect
on the accompanying unaudited consolidated financial statements for the three months ended March 31, 2023, and 2022.
NOTE
4 – INTANGIBLE ASSETS
The
Company’s intangible assets consist of costs incurred in connection with the License Agreement with MGH (See Note 5). The consideration
paid for the rights included in the License Agreement was in the form of common stock shares which resulted in MGH receiving approximately
20% of the total outstanding shares of common stock of VI. The estimated fair value of the common stock as of the date of the agreement
is being amortized over the term of the License Agreement which is based on the remaining patent life of the related patents being licensed
which is approximately 16 years.
Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 360, Property, Plant, and
Equipment (“ASC 360”) requires that a company recognize an impairment loss if, and only if, the carrying amount of a long-lived
asset is not recoverable based on the sum of the undiscounted cash flows expected to result from the use and eventual disposal of the
asset, and if the carrying amount exceeds the asset’s fair value. Per ASC 360, a long-lived asset should be tested for recoverability
whenever events or changes in circumstances indicate that its’ carrying amount may not be recoverable. In 2022, due
to the combination of not having met certain due diligence requirements per the License Agreement, and the Company not raising sufficient
capital necessary to maintain regular research and development activities in 2022, the Company
reviewed the MGH license agreement for possible impairment as of December 31, 2022 by evaluating whether the anticipated future benefit
and estimated undiscounted cashflows of the license agreement exceeded the carrying value of the intangible asset of approximately $348,000
as of that date.
The
Company concluded an impairment of the license agreement existed as of December 31, 2022 due to there being no projected undiscounted
future net cash flows derived from the asset. As such, the Company wrote off the carrying value of the asset as of December 31, 2022.
The
Company recognized $0 and $7,822 of amortization expense related to the License Agreement with MGH for the three months ended March 31,
2023, and 2022, respectively, which is included in general and administrative expenses on the unaudited consolidated statements
of operations.
NOTE
5 – RELATED PARTY TRANSACTIONS
Consulting
Agreements
On
November 5, 2021, the Company entered into a Consulting Agreement (the “Poznansky Agreement”) with Mark Poznansky, MD, a
minority stockholder and former Director. The Company engaged Dr. Poznansky to render consulting services with respect to informing,
guiding, and supervising the development of antagonists to immune repellents or anti-fugetaxins for the treatment of cancer. The initial
term of the Poznansky Agreement was for six months (the “Initial Term”), which was extended indefinitely, and the Company
agreed to pay the Consultant $2,000 per month commencing November 5, 2021, with consideration for an increase in the monthly fee following
the completion for the Company’s successful up listing to the NASDAQ Stock Market. The Company incurred a total of $6,000 in expenses
for the three months ended March 31, 2023 and 2022 related to the Poznansky Agreement, which is included in professional fees on the
unaudited consolidated statements of operations. As of March 31, 2023, and December 31, 2022, $31,500 and $26,000, respectively,
is included in accounts payable, related parties, on the unaudited consolidated balance sheets, related to the Poznansky Agreement.
MGH
License Agreement
On
May 8, 2013, VI and MGH, a principal stockholder (see Note 6), entered into the License Agreement, pursuant to which MGH granted to the
Company, in the field of coating and transplanting cells, tissues and devices for therapeutic purposes, on a worldwide basis: (i) an
exclusive, royalty-bearing license under its rights in Patent Rights (as defined in the License Agreement) to make, use, sell, lease,
import and transfer Products and Processes (each as defined in the License Agreement); (ii) a non-exclusive, sub-licensable (solely in
the License Field and License Territory (each as defined in the License Agreement)) royalty-bearing license to Materials (as defined
in the License Agreement) and to make, have made, use, have used, Materials for only the purpose of creating Products, the transfer of
Products and to use, have used and transfer processes; (iii) the right to grant sublicenses subject to and in accordance with the terms
of the License Agreement, and (iv) the nonexclusive right to use technological information (as defined in the License Agreement) disclosed
by MGH to the Company under the License Agreement, all subject to and in accordance with the License Agreement (the “License”).
As
amended by the Eighth Amendment to the License Agreement on March 14, 2022 (“Effective Date”), which replaces the prior pre-sales
due diligence requirements in their entirety, the License Agreement requires that the Company satisfy the following requirements prior
to the first sale of Products (“MGH License Milestones”), by certain dates.
Pre-Sales
Diligence Requirement:
|
(x) |
The
Company shall provide a detailed business plan and development plan by June 1st, 2022. As of the date of this filing the
Company has yet to submit the business and development plan and is negotiating the extension of this requirement with MGH. |
|
(xi) |
The
Company shall raise $2 million in financing by December 1st, 2022. |
|
(xii) |
The
Company shall raise an additional $8 million in financing by December 1st, 2023. |
|
(xiii) |
The
Company shall initiate research regarding the role of CXCL12 in beta cell function and differentiation by January 1st,
2023. |
|
(xiv) |
The
Company shall initiate diabetic non-human primate studies using cadaveric islets encapsulated in the CXCL12 technology by March 1st,
2023. |
|
(xv) |
The
Company shall initiate research regarding other applications of the CXCL12 platform by June 1st, 2023. |
|
(xvi) |
The
Company shall initiate a Phase I clinical trial of a Product or Process by March 1st, 2024. |
|
(xvii) |
The
Company shall initiate a Phase II clinical trial of a Product or Process within thirteen (13) years from Effective Date. |
|
(xviii) |
The
Company shall initiate Phase III clinical trial of a Product or Process within sixteen (16) years from Effective Date. |
Additionally,
as amended by the Eighth Amendment to the License Agreement on March 14, 2022, which replaces the prior post-sales due diligence requirements
in their entirety, the License Agreement requires that the Company satisfy the following requirements post-sales of Products (“MGH
License Milestones”), by certain dates.
Post-Sales
Diligence Requirements:
|
(i) |
The
Company shall itself or through an Affiliate or Sublicensee make a First Commercial Sale within the following countries and regions
in the License Territory within eighteen (18) years after the Effective Date of this Agreement: US and Europe and China or Japan.
|
|
|
|
|
(ii)
|
Following
the First Commercial Sale in any country in the License Territory, Company shall itself or through its Affiliates and/or Sublicensees
use commercially reasonable efforts to continue to make Sales in such country without any elapsed time period of one (1) year or
more in which such Sales do not occur due to lack such efforts by Company. |
In
consideration of the update to the diligence milestones, the Company shall pay the following Annual Minimum Royalty payments:
|
(i) |
Prior
to the First Commercial Sale, the Company shall pay to MGH a non-refundable annual license fee of ten thousand dollars ($10,000)
by June 30, 2022, and on each subsequent anniversary of the Eighth Amendment Effective Date thereafter. The first non-refundable
annual license fee was paid on July 1, 2022. |
|
|
|
|
(ii)
|
Following
the First Commercial Sale, Company shall pay MGH a non-refundable annual minimum royalty in the amount of one hundred thousand dollars
United States Dollars ($100,000) per year within sixty (60) days after each annual anniversary of the Effective Date. The annual
minimum royalty shall be credited against royalties subsequently due on Net Sales made during the same calendar year, if any, but
shall not be credited against royalties due on Net Sales made in any other year. |
The
License Agreement also requires VI to pay to MGH a 1% royalty rate on net sales related to the first license sub-field, which is the
treatment of Type 1 Diabetes (“T1D”). Future sub-fields shall carry a reasonable royalty rate, consistent with industry standards,
to be negotiated at the time the first such royalty payment shall become due with respect to the applicable Products and Processes (as
defined in the License Agreement).
The
License Agreement additionally requires VI to pay to MGH a $1.0 million “success payment” within 60 days after the first
achievement of total net sales of Product or Process equal to or to exceed $100,000,000 in any calendar year and $4,000,000 within 60
days after the first achievement of total net sales of Product or Process equal or exceed $250,000,000 in any calendar year. The Company
is also required to reimburse MGH’s expenses in connection with the preparation, filing, prosecution and maintenance of all Patent
Rights.
The
License Agreement expires on the later of (i) the date on which all issued patents and filed patent applications within the Patent Rights
have expired (November 2033) or have been abandoned, and (ii) one year after the last sale for which a royalty is due under the License
Agreement.
The
License Agreement also grants MGH the right to terminate the License Agreement if VI fails to make any payment due under the License
Agreement or defaults in the performance of any of its other obligations under the License Agreement, subject to certain notice and rights
to cure set forth therein. MGH may also terminate the License Agreement immediately upon written notice to VI if VI: (i) shall make an
assignment for the benefit of creditors; or (ii) or shall have a petition in bankruptcy filed for or against it that is not dismissed
within 60 days of filing. As of the date of this filing, this License Agreement remains active and the Company has not received any termination
notice from MGH.
VI
may terminate the License Agreement prior to its expiration by giving 90 days’ advance written notice to MGH, and upon such termination
shall, subject to the terms of the License Agreement, immediately cease all use and sales of Products and Processes.
The
Company incurred costs to MGH of $10,000 for the three months ended March 31, 2023 and 2022, respectively, which is classified as research
and development costs, related party, on the consolidated unaudited statements of operations. As of March 31, 2023, and December 31,
2022, $13,097 and $3,097, respectively, is included in accounts payable, related parties, on the consolidated balance sheets, for services
that remain unpaid.
During
the three months ended March 31, 2023, and 2022, there have not been any sales of Product or Process under this License Agreement.
Accounts
Payable, related parties and Accrued Salaries, related party
The
Company incurred director fees of $62,500 and $30,000 for the three months ended March 31, 2023 and 2022, respectively, to Federico Pier,
the Company’s Chief Executive Officer and Chairman of the Board, which are included in personnel costs on the unaudited consolidated statements of operations. As of March 31, 2023, and December 31, 2022, $205,495 and $144,000, respectively, of these director
fees are included in accounts payable, related parties, on the unaudited consolidated balance sheets.
The
Company incurred consulting fees of $22,642 and $22,500 for the three months ended March 31, 2023 and 2022, respectively, to Jeff Wright,
the Company’s Chief Financial Officer, which are included in professional fees on the unaudited consolidated statements
of operations. As of March 31, 2023, and December 31, 2022, $120,603 and $99,000, respectively, is included in accounts payable, related
parties, on the unaudited consolidated balance sheets.
In
August 2020, Frances Tonneguzzo, the Company’s Chief Executive Officer (the “former CEO”) tendered her resignation
as CEO. For the three months ended March 31, 2023, and 2022, the Company did not incur any expenses to the former CEO. As of March 31,
2023, and December 31, 2022, $115,312, respectively, of unpaid salary to the former CEO is included in accrued salaries, related party
on the unaudited consolidated balance sheets. See Note 6 for a consulting agreement executed with the former CEO.
NOTE
6– COMMITMENTS AND CONTINGENCIES
Legal
Matters
The
Company is not aware of any material, existing or pending legal proceedings against the Company, nor is it involved as a plaintiff in
any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any
registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
MGH
License Agreement
As
discussed in Note 5, the Company executed a License Agreement with MGH. Prior to the first commercial sale, the License Agreement requires
the Company to pay MGH a non-refundable annual license fee of $10,000 by June 30, 2022, and on each subsequent anniversary of the Effective
Date thereafter. The first non-refundable annual license fee was paid on July 1, 2022. Additionally, following the first commercial sale,
the License agreement requires the Company to pay MGH a non-refundable annual minimum royalty in the amount of $100,000 per year within
sixty days after each annual anniversary of the Effective Date.
The
License Agreement also requires VI to pay to MGH a 1% royalty rate on net sales related to the first license sub-field, which is the
treatment of T1D. Future sub-fields shall carry a reasonable royalty rate, consistent with industry standards, to be negotiated at the
time the first such royalty payment shall become due with respect to the applicable Products and Processes (as defined in the License
Agreement).
The
License Agreement additionally requires VI to pay to MGH a $1.0 million “success payment” within 60 days after the first
achievement of total net sales of Product or Process equal or exceeding $100,000,000 in any calendar year and $4,000,000 within 60 days
after the first achievement of total net sales of Product or Process equal to or exceeding $250,000,000 in any calendar year. The Company
is also required to reimburse MGH’s expenses in connection with the preparation, filing, prosecution and maintenance of all Patent
Rights. No expense reimbursements were paid to MGH during the three months ended March 31, 2023,
and 2022. As of March 31, 2023, and December 31, 2022, $13,097 and $3,097, respectively, is included in accounts payable, related
parties, on the unaudited consolidated balance sheets.
Consulting
Agreements
On
January 12, 2022, the Company entered into a Consulting Agreement (the “Consulting Agreement”) with Donohoe Advisory Associates,
LLC. (the “Consultant”). The Company engaged the Consultant to provide assistance and advice to the Company in support of
the Company’s efforts to obtain a listing on a national securities exchange. The Company agreed to pay the Consultant a retainer
fee of $17,500, which is to be applied to the Company’s monthly invoices until such time as the retainer fee is exhausted or the
engagement under the agreement ends. The Company incurred $0 and $5,820 in expenses for the three months ended March 31, 2023 and 2022,
respectively, which are included in professional fees on the unaudited consolidated statements of operations, and none of which
is included in accounts payable on the unaudited consolidated balance sheet. As of March 31, 2023, the remaining balance of
the retainer paid to the Consultant was $6,820 and is included in prepaid expenses on the unaudited consolidated balance sheet.
If the Company is successful in listing on an exchange, the Company will be obligated to pay a “success fee” to the Consultant
of either $10,000 or that number of registered common shares equivalent to $10,000 divided by the closing price of the Company’s
common stock on the last day of trading on the OTC Market. The form of the success fee will be determined by the Company.
On
March 7, 2022, the Company entered into a Consulting Agreement (the “Consulting Agreement”) with Alpha IR Group, LLC. (the
“Consultant”). The Company engaged the Consultant to provide consulting, investor relations, and corporate and transaction
communication related services. The initial term of the Consulting Agreement was for three months (the “Initial Term”) beginning
March 1, 2022, and the Company agreed to pay compensation equal to the sum of $50,000 payable in cash or stock options for the three
months of service. The Company incurred $24,000 and $16,667 in expenses for the three months ended March 31, 2023 and 2022, respectively,
which are included in professional fees on the unaudited consolidated statements of operations. As of March 31, 2023, the balance
owed to the Consultant was $74,000 which is included in accounts payable on the unaudited consolidated balance sheet.
Employment
Agreement
The
Company has an employment agreement with Federico Pier, the Company’s Chief Executive Officer and Chairman of the Board. Pursuant
to the terms of the employment agreement, Mr. Pier will receive a $100,000 one-time cash bonus if the Company’s common stock is
up listed to NASDAQ or the New York Stock Exchange, or the Company secures and receives financing of at least $8 million. Additionally,
the Company shall issue Mr. Pier, pursuant to the Company’s equity incentive plan, a restricted stock unit award containing the
following terms: Mr. Pier shall receive shares of common stock of the Company (i) representing 1% of the Company’s fully diluted
equity as of the payment date (the “Initial Equity Payment”) if the Company achieves a market capitalization of at least
$250 million for sixty consecutive days during the Term (the “Initial Market Capitalization Target”); and (ii) representing
the difference between 2% of the Company’s fully diluted equity as of the payment date and the amount of Initial Equity Payment
(the “Subsequent Equity Payment” and, together with Initial Equity Payment, “Equity Payments”) if the Company
achieves a market capitalization of at least $500 million for sixty consecutive days during the Term (the “Subsequent Market Capitalization
Target” and, together with Initial Market Capitalization Target, “Market Capitalization Targets”), such that Mr. Pier
has, in the aggregate, received shares of common stock of the Company representing 2% of the Company’s fully diluted equity as
of the date of payment of Subsequent Equity Payment. The Company will use issue such Equity Payments within seventy-three days after
the attainment of the applicable Market Capitalization Target. Mr. Pier shall remain eligible to receive additional equity-based compensation
awards as the Company may grant from time to time.
On
January 1, 2022, the Company entered into a consulting agreement (the “Toneguzzo Agreement”) with Frances Toneguzzo, Ph.D.,
the Company’s former CEO. Pursuant to the one-year term of the Toneguzzo Agreement in exchange for services in leading the research
and development teams and laboratory work, the consultant will receive $5,000 per month. The Company incurred a total of $15,000 in expenses
for the three months ended March 31, 2023 and 2022, respectively, related to the Toneguzzo Agreement, which is included in professional
fees on the unaudited consolidated statements of operations. As of March 31, 2023, and December 31, 2022, $55,000 and $40,000,
respectively, is included in accounts payable, related parties, on the unaudited consolidated balance sheets, related to the
Toneguzzo Agreement.
NOTE
7 – STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred
Stock
The
Company has 20,000,000 authorized shares of preferred stock, $0.001 par value per share.
Series
A Preferred Stock
On
December 19, 2017, the Company amended its articles of incorporation by filing a certificate of designation with the Secretary of State
of Florida therein designating a class of preferred stock as Series A Preferred Stock, $0.001 par value per share, consisting of 3 million
(3,000,000) shares. Each holder of shares of Series A Preferred Stock shall be entitled to the number of votes equal to the number of
votes held by the number of shares of common stock into which such share of Series A Preferred Stock could be converted, and except as
otherwise required by applicable law, shall have the voting rights and power equal to the voting rights and powers of the common stock.
The holders of the Series A Preferred Stock shall vote together with the holders of the common stock of the Company as a single class
and as single voting group upon all matters required to be submitted to a class or series vote pursuant to the protective provisions
of the Certificate of Designation or under applicable law.
In
the event of liquidation, dissolution or winding up of the Company, either voluntarily or involuntarily, the holders of Series A Preferred
Stock shall be entitled to receive, prior and in preference to any common stock holders, distribution of any surplus funds equal to the
greater of (i) the sum of $1.67 per share or (ii) such amount per share as would have been payable had all shares been converted to common
stock.
Each
share of Series A Preferred Stock is convertible into shares of common stock at a conversion Rate of 2:1 (the “Series A Conversion
Rate”). The Series A Conversion Rate shall be adjusted for stock splits, stock combinations, stock dividends or similar recapitalizations.
Pursuant
to the Articles of Incorporation, the shares of Series A Preferred Stock automatically converted into 6,000,000 shares of common stock
to be issued on February 12, 2021, (the one-year anniversary of the initial filing by the Company of the Form 10 filed with the SEC).
The common stock shares for the conversion of the Series A Preferred Stock were issued on January 13, 2022.
As
of March 31, 2023, and December 31, 2022, there were -0- shares of Series A Preferred Stock issued and outstanding.
Series
B Preferred Stock
On
December 19, 2017, the Company amended the articles of incorporation by filing a certificate of designation with the Secretary of State
of Florida therein designating a class of preferred stock as Series B Preferred Stock, $0.001 par value per share, consisting of 4.44
million (4,440,000) shares (the “Series B Preferred Stock Certificate of Designation”).
Each
holder of shares of Series B Preferred Stock shall be entitled to the number of votes equal to the number of votes held by the number
of shares of common stock into which such share of Series B Preferred Stock could be converted, and except as otherwise required by applicable
law, shall have the voting rights and power equal to the voting rights and powers of the common stock. The holders of the Series B Preferred
Stock shall vote together with the holders of the common stock of the Company as a single class and as single voting group upon all matters
required to be submitted to a class or series vote pursuant to the protective provisions of the Series B Preferred Stock Certificate
of Designation or under applicable law. In the event of liquidation, dissolution or winding up of the Corporation, either voluntarily
or involuntarily, the holders of Series A Preferred Stock shall be entitled to receive, prior and in preference to any common stock holders,
distribution of any surplus funds equal to the greater of : the sum of $0.83 per share or such amount per share as would have been payable
had all shares been converted to common stock.
The
holder of Series B Preferred Stock may elect at any time to convert such sharers into common stock of the Company. Each share of Series
B Preferred Stock is convertible into shares of common stock at a conversion rate of 1:1 (the “Series B Conversion Rate”).
The Series B Conversion Rate shall be adjusted for stock splits, stock combinations, stock dividends or similar recapitalizations.
Pursuant
to the Articles of Incorporation, the shares of Series B Preferred Stock automatically converted into 4,440,000 shares of common stock
to be issued on February 12, 2021, the one-year anniversary of the initial filing by the Company of the Form 10 filed by the Company
with the SEC. The common stock shares for the conversion of the Series B Preferred Stock were issued on January 13, 2022.
As
of March 31, 2023, and December 31, 2022, there were -0- shares of Series B Preferred Stock issued and outstanding.
Common
Stock
The
Company has 300,000,000 authorized shares of common stock, $0.001 par value per share. As of March 31, 2023, and December 31, 2022, there
were 31,188,460 shares, respectively, of common stock issued and outstanding.
Common
Stock Issuances
On
February 12, 2021, the Company issued 6,000,000 shares of common stock to the holders of Series A Preferred Stock, pursuant to the automatic
conversion feature of the Series A Certificate of Designation, whereby, the Series A shares are to automatically convert on the one-year
anniversary of the Company filing its Registration Statement on Form 10. The Form 10 Registration Statement was filed with the SEC on
February 12, 2020. The common stock shares for the conversion of the Series A Preferred Stock were issued on January 13, 2022.
On
February 12, 2021, the Company issued 4,440,000 shares of common stock to the holders of Series B Preferred Stock, pursuant to the automatic
conversion feature of the Series B Certificate of Designation, whereby, the Series B shares are to automatically convert on the one-year
anniversary of the Company filing its Registration Statement on Form 10. The Form 10 Registration Statement was filed with the SEC on
February 12, 2020. The common stock shares for the conversion of the Series B Preferred Stock were issued on January 13, 2022.
In
2022, the Company determined that the former Series B Preferred Stockholders, subsequent to all Series B Preferred Stock having
previously been converted to shares of common stock in 2021, were owed additional shares of common stock due to an adjustment to the
conversion price that occurred as a result of a down round trigger event that occurred in 2019 when the Company sold shares of
common stock and a warrant in a private placement at a price of $0.25,
which was below the original conversion ratio of the Series B Preferred Stock. Management determined the total additional shares
owed to the Preferred B Stockholders to be 1,001,177
as a result of the down round trigger. The financial statement impact of this down round trigger was not significant. The shares
owed to the Series B Preferred Stockholders due to the 2019 trigger event have been presented on the statement of
stockholders’ deficit retrospectively as common stock to be issued with no impact on total stockholders’ deficit. The
Company issued the additional shares to the Series B Preferred Stockholders on March 24, 2022.
In
July 2022, the Company received proceeds totaling $50,000 and issued 100,000 shares of common stock pursuant to the exercise of warrants
at $0.50 per share.
Common
Stock to be issued
As
of March 31, 2023 and December 31, 2022, there were 727,281
shares of common stock to be issued. The amount relates to 597,281
shares to be issued pursuant to a Stock Issuance and Release Agreement (“SRI Agreement”) executed by the Company in
February 2019 to stockholders for no consideration who purchased shares in 2018 at $1.85, 30,000
shares of common stock to be issued to two initial shareholders of VI, and 100,000
shares to be issued pursuant to the exercise of warrants in July 2022.
Stock
Option-Based Compensation Plan
On
August 10, 2022, the Board of Directors of the Company approved and adopted the Vicapsys Life Sciences, Inc., 2022 Omnibus Equity Incentive
Plan (the “Plan”). The material terms of the 2022 Plan are set forth below:
● |
The
Board or a committee established by the Board will administer the 2022 Plan. |
● |
The
total number of shares of common stock authorized for issuance under the 2022 Plan is 3,200,000 shares of Common Stock plus, to the
extent the Company issues new shares of Common Stock other than under the terms of the 2022 Plan or other than certain Inducement
Awards, 3.1% of the shares of Common Stock issued by the Company in such issuance (or such lower amount as determined by the Board).
As of August 16, 2022, 3,200,000 shares of Common Stock represents approximately 10.1% of our common stock outstanding. |
● |
Eligible
recipients of awards include an employee, director or independent contractor of the Company who has been selected as an eligible
participant by the Administrator, subject to certain limitations relating to Section 409A of the Internal Revenue Code of 1986, as
amended (the “Code”). |
● |
No
non-employee director may be granted awards under the 2022 plan during any calendar year if such awards and cash fees paid for serving
as a non-employee director would exceed $150,000 in the non-employee director’s initial year of service, or $195,000 in any
year thereafter. |
● |
In
no event shall the exercise price of an option issued pursuant to the 2022 Plan be less than one hundred percent (100%) of the Fair
Market Value of a share of Common Stock on the date of grant. |
The
purposes of the Plan are to (i) provide an additional incentive to selected employees, directors, and independent contractors of the
Company or its Affiliates whose contributions are essential to the growth and success of the Company, (ii) strengthen the commitment
of such individuals to the Company and its Affiliates, (iii) motivate those individuals to faithfully and diligently perform their responsibilities
and (iv) attract and retain competent and dedicated individuals whose efforts will result in the long-term growth and profitability of
the Company. To accomplish these purposes, the Plan provides that the Company may grant Options, Stock Appreciation Rights, Restricted
Stock, Restricted Stock Units, Other Stock-Based Awards or any combination of the foregoing.
Stock
Option Activity
The
following table summarizes activities related to stock options of the Company for the three months ended March 31, 2023:
SCHEDULE OF STOCK OPTIONS ACTIVITY
| |
Number of Options | | |
Weighted- Average Exercise Price per Share | | |
Weighted- Average Remaining Life (Years) | | |
Aggregate Intrinsic Value (Per Option) | |
Outstanding at December 31, 2022 | |
| 2,670,000 | | |
$ | 0.62 | | |
| 6.21 | | |
$ | — | |
Outstanding at March 31, 2023 | |
| 2,670,000 | | |
$ | 0.62 | | |
| 6.21 | | |
$ | — | |
Exercisable at March 31, 2023 | |
| 2,670,000 | | |
$ | 0.62 | | |
| 4.83 | | |
$ | — | |
The
Company did not grant any options to purchase shares of common stock during the three months ended March 31, 2023. As of March 31, 2023,
there were 2,670,000 shares of fully vested stock options. The Company recorded stock compensation expense of $20,697 and $1,081 for
the three months ended March 31, 2023, respectively.
NOTE
8 – SUBSEQUENT EVENTS
In
April 2023, the Company entered into Security Purchase Agreements (“SPA’s) with select accredited investors in connection
with a private offering by the Company to raise a maximum of $300,000 through the sale of shares of common stock at $0.25 per share.
The Company has raised an aggregate amount of $100,000 as of the date of these consolidated financial statements.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited consolidated financial statements and the notes thereto appearing in Part I, Item 1 of this Quarterly Report. Historical results
and trends that might appear in this Quarterly Report should not be interpreted as being indicative of future operations.
Overview
Vicapsys
Life Sciences, Inc. (“VLS”) was incorporated in the State of Florida on July 8, 1997 under the name All Product Distribution
Corp. On August 19, 1998, the Company changed its name to Phage Therapeutics International, Inc. On November 13, 2007, the Company changed
its name to SSGI, Inc. On December 22, 2017, pursuant to a Share Exchange Agreement (the “Exchange Agreement”) by and among
VLS, Michael W. Yurkowsky, ViCapsys, Inc. (“VI”) and the shareholders of VI, a private company, VI became a wholly owned
subsidiary of VLS. We refer to VLS and VI together as the “Company”.
The
Company’s strategy is to develop and commercialize, on a worldwide basis, various intellectual property rights (patents, patent
applications, know how, etc.) relating to a series of encapsulated products that incorporate proprietary derivatives of the chemokine
CXCL12 for creating a zone of immuno protection around cells, tissues, organs and devices for therapeutic purposes. The product name
VICAPSYN™ is the Company’s proprietary product line that is applied to transplantation therapies and related stem-cell applications
in the transplantation field.
Results
of Operations – Three Months Ended March 31, 2023, and 2022
Revenues
The
Company did not have any revenues for the three months ended March 31, 2023 and 2022.
Operating
Expenses
We
classify our operating expenses into four categories: personnel costs, research and development expenses, professional fees, and general
and administrative expenses. The Company’s total operating expenses for the three months ended March 31, 2023 were $211,277, compared
to $167,047 for the three months ended March 31, 2022.
The
$10,833 monthly increase in Director fees for our CEO commencing in January 2023, resulted in an increase in personnel costs to $64,031
for the three months ended March 31, 2023, from $30,369 for the three months ended March 31, 2022. We
incurred $10,000 in research and development expenses during the three months ended March 31, 2023 and 2022, related to a non-refundable
royalty fee we agreed to pay upon execution of the Eighth Amendment to the License Agreement with MGH. Research and development
expenses remained consistently low as the Company continued ongoing financing efforts in the wake of the negative impact of COVID-19,
which continued to hinder the Company’s ability to raise the additional capital necessary to maintain regular operating activities.
The decrease in general and administrative costs to $3,763 for the three months ended March 31, 2023, from $12,793 for the three months
ended March 31, 2022, was primarily due to no amortization expense incurred during the three months ended March 31, 2023 related to the
intangible asset that was written off as of December 31, 2022. The increase in professional fees to $133,483 for the three months ended
March 31, 2023, from $113,885 for the three months ended March 31, 2022, was primarily attributable to the legal, accounting, and consulting
and investor relations costs incurred in support of the Company’s efforts to obtain a listing on a national securities exchange.
Funding
Requirements
We
anticipate that substantial additional equity or debt financings or funding from collaborative agreements or from foundations, government
grants or other sources, will be needed to complete preclinical and animal testing necessary to file an Investigational New Drug Application
with the U.S. Food and Drug Administration, and that further funding beyond such amounts will be required to commence trials and other
activities necessary to begin the process of development and regulatory approval of a product for the continued growth of the Company.
Additional capital will also be required for the clinical development of the recently discovered anti-fibrotic applications and corporate
partnerships will be necessary to move Company products into advanced clinical development and commercialization. We also anticipate
our cash expenditures will increase as we continue to operate as a publicly traded entity.
Liquidity
and Capital Resources
At
March 31, 2023, we had $4,140 of cash on hand and an accumulated deficit of $15,325,692.
We
do not believe that we have enough cash on hand to operate our business during the next 12 months. We anticipate we will need to raise
an additional $1 million through the issuance of debt or equity securities to sustain base operations during the next 12 months, excluding
development work. There can be no assurance that we will be able to obtain additional funding on commercially reasonable terms, or at
all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interests
of our common stockholders will be diluted, and the terms of these securities may include liquidation or other preferences that adversely
affect the rights of our common stockholders. Debt financing, if available, may involve agreements that include conversion discounts
or covenants limiting or restricting our ability to take specific actions, such as incurring debt, making capital expenditures or declaring
dividends.
If
we raise additional funds through government or other third-party funding, marketing and distribution arrangements or other collaborations,
or strategic alliances or licensing arrangements with third parties, we may have to relinquish valuable rights to our future revenue
streams, products or therapeutic candidates or to grant licenses on terms that may not be favorable to us.
To
date, we have financed our operations through our sale of equity and debt securities. Failure to generate revenue or to raise funds could
cause us to go out of business, which would result in the complete loss for investors in our Company.
To
date, we have generated no revenues, and no substantial revenues are anticipated until we have implemented our full plan of operations.
To implement our strategy to grow and expand per our business plan, we intend to generate working capital via a private placement of
equity or debt securities, or to secure a loan. If we are unsuccessful in raising capital or securing a loan, we could be required to
cease business operations and investors would lose all of their investment.
The
Company did not raise any additional capital during the three-month period ended March 31, 2023.
In
July 2022, the Company received aggregate proceeds totaling $50,000 and issued 100,000 shares of common stock pursuant to the exercise
of warrants at $0.50 per share.
In
April 2023, the Company entered into Security Purchase Agreements (“SPA’s) with select accredited investors in connection
with a private offering by the Company to raise a maximum of $300,000 through the sale of shares of common stock at $0.25 per share.
The Company has raised an aggregate amount of $100,000 as of the date of these consolidated financial statements.
Additionally,
we will have to meet all the financial disclosure and reporting requirements associated with being a publicly reporting company. Our
management will have to spend additional time on policies and procedures to make sure our Company is compliant with various regulatory
requirements.
This
additional corporate governance time required of management could limit the amount of time management has to implement our business plan
and may impede the speed of our operations.
Working
Capital Deficit
| |
March 31, 2023 | | |
December 31, 2022 | |
Current Assets | |
$ | 63,293 | | |
$ | 72,021 | |
Current Liabilities | |
| 1,204,664 | | |
| 1,022,812 | |
Working Capital Deficit | |
$ | (1,141,371 | ) | |
$ | (950,791 | ) |
Cash
Flows
Cash
activity for the three months ended March 31, 2023, and 2022 is summarized as follows:
| |
Three Months Ended March 31, | |
| |
2023 | | |
2022 | |
Net cash used in operating activities | |
$ | (9,957 | ) | |
$ | (115,976 | ) |
Net increase (decrease) in cash | |
$ | (9,957 | ) | |
$ | (115,976 | ) |
As
of March 31, 2023, the Company had $4,140 of cash on hand.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4) during the periods presented, investments
in special-purpose entities or undisclosed borrowings or debt. Additionally, we are not a party to any derivative contracts or synthetic
leases.
Contractual
Obligations
MGH
License Agreement
The
Company has executed a License Agreement with MGH. Prior to the first commercial sale, the License Agreement requires the Company to
pay MGH a non-refundable annual license fee of $10,000 by June 30, 2022, and on each subsequent anniversary of the Effective Date thereafter.
The first non-refundable annual license fee was paid on July 1, 2022. Additionally, following the first commercial sale, the License
agreement requires the Company to pay MGH a non-refundable annual minimum royalty in the amount of $100,000 per year within sixty days
after each annual anniversary of the Effective Date.
The
License Agreement also requires VI to pay to MGH a 1% royalty rate on net sales related to the first license sub-field, which is the
treatment of T1D. Future sub-fields shall carry a reasonable royalty rate, consistent with industry standards, to be negotiated at the
time the first such royalty payment shall become due with respect to the applicable Products and Processes (as defined in the License
Agreement).
The
License Agreement additionally requires VI to pay to MGH a $1.0 million “success payment” within 60 days after the first
achievement of total net sales of Product or Process equal or exceeding $100,000,000 in any calendar year and $4,000,000 within 60 days
after the first achievement of total net sales of Product or Process equal to or exceeding $250,000,000 in any calendar year. The Company
is also required to reimburse MGH’s expenses in connection with the preparation, filing, prosecution and maintenance of all Patent
Rights.
The
Company entered into a consulting agreement with Donohoe Advisory Associates, LLC to provide assistance and advice to the Company in
support of the Company’s efforts to obtain a listing on a national securities exchange. The Company will be obligated to pay a
“success fee” to the Consultant of either $10,000 or that number of registered common shares equivalent to $10,000 divided
by the closing price of the Company’s common stock on the last day of trading on the OTC Market. The form of the success fee will
be determined by the Company.
Employment
Agreement
The
Company has an employment agreement with Federico Pier, the Company’s Chief Executive Officer and Chairman of the Board. Pursuant
to the terms of the employment agreement, Mr. Pier will receive a $100,000 one-time cash bonus if the Company’s common stock is
up listed to NASDAQ or the New York Stock Exchange, or the Company secures and receives financing of at least $8 million. Additionally,
the Company shall issue Mr. Pier, pursuant to the Company’s equity incentive plan, a restricted stock unit award containing the
following terms: Mr. Pier shall receive shares of common stock of the Company (i) representing 1% of the Company’s fully diluted
equity as of the payment date (the “Initial Equity Payment”) if the Company achieves a market capitalization of at least
$250 million for sixty consecutive days during the Term (the “Initial Market Capitalization Target”); and (ii) representing
the difference between 2% of the Company’s fully diluted equity as of the payment date and the amount of Initial Equity Payment
(the “Subsequent Equity Payment” and, together with Initial Equity Payment, “Equity Payments”) if the Company
achieves a market capitalization of at least $500 million for sixty consecutive days during the Term (the “Subsequent Market Capitalization
Target” and, together with Initial Market Capitalization Target, “Market Capitalization Targets”), such that Mr. Pier
has, in the aggregate, received shares of common stock of the Company representing 2% of the Company’s fully diluted equity as
of the date of payment of Subsequent Equity Payment. The Company will use issue such Equity Payments within seventy-three days after
the attainment of the applicable Market Capitalization Target. Mr. Pier shall remain eligible to receive additional equity-based compensation
awards as the Company may grant from time to time.
The
Company entered into a consulting agreement with Alpha IR Group, LLC to provide consulting, investor relations, and corporate and transaction
communication related services. The initial term of the consulting agreement was for three months beginning March 1, 2022, and the Company
agreed to pay compensation equal to the sum of $50,000 payable in cash or stock options for the three months of service.
Critical
Accounting Policies and Estimates
Our
discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have
been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated
financial statements and related disclosures requires us to make estimates and judgments that affect the reported amounts of assets,
liabilities, expenses, and related disclosure of contingent assets and liabilities. We evaluate, on an ongoing basis, our estimates and
judgments, including those related to the useful life of the assets. We base our estimates on historical experience and assumptions that
we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The
methods, estimates and judgments we use in applying our most critical accounting policies have a significant impact on the results that
we report in our consolidated financial statements. The Securities and Exchange Commission (the “SEC”), considers an entity’s
most critical accounting policies to be those policies that are both most important to the portrayal of a company’s financial condition
and results of operations and those that require management’s most difficult, subjective or complex judgments, often as a result
of the need to make estimates about matters that are inherently uncertain at the time of estimation.
We
believe the following critical accounting policies, among others, require significant judgments and estimates used in the preparation
of our interim consolidated financial statements.
Our
significant accounting policies are described in more detail in the notes to our consolidated financial statements for the fiscal year
ended December 31, 2022, included in the Company’s Annual Report filed on Form 10-K with the SEC on April 14, 2023.
Recent
Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect
on the accompanying unaudited consolidated financial statements.