false
0001101396
0001101396
2023-08-03
2023-08-03
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
DATE OF REPORT (Date of earliest event reported): August 3, 2023
DELTA APPAREL, INC.
(Exact name of registrant as specified in its charter)
|
Georgia
|
|
|
(State or Other Jurisdiction of Incorporation)
|
|
|
|
|
1-15583
|
|
58-2508794
|
(Commission File Number)
|
|
(IRS Employer Identification No.)
|
2750 Premiere Pkwy., Suite 100,
Duluth, Georgia 30097
|
|
30097
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(678) 775-6900
|
|
(Registrant's Telephone Number Including Area Code)
|
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below)
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Large accelerated filer
|
Accelerated filer
|
Non-accelerated filer
|
Smaller reporting company |
Emerging growth company
|
☐
|
☒
|
☐
|
☒ |
☐
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common |
DLA |
NYSE American |
Item 2.02 Results of Operations and Financial Condition.
On August 3, 2023, Delta Apparel, Inc. (the "Company") issued a press release announcing its financial results for the quarter ended July 1, 2023.
A copy of the press release is attached as Exhibit 99.1 hereto, incorporated herein by reference, and also made available through the Company's website at www.deltaapparelinc.com.
Item 7.01. Regulation FD Disclosure.
Robert W. Humphreys, Chairman and Chief Executive Officer, and senior management will hold a conference call on Thursday, August 3, 2023, at 4:30 p.m. Eastern Time, to discuss financial results and provide a business update. The conference call will be broadcast through the Company’s website at www.deltaapparelinc.com. Investors may listen to the call by selecting the webcast link on the homepage of the website. A replay of the webcast will be available within one hour of the call and accessible at the above website through September 3, 2023.
The information in this Current Report on Form 8-K, including the exhibit, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.
Item 9.01. Financial Statements and Exhibits.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
DELTA APPAREL, INC.
|
|
|
|
|
|
|
Date:
|
August 3, 2023
|
/s/ Justin M. Grow
|
|
|
Justin M. Grow
|
|
|
Executive Vice President and Chief Administrative Officer
|
Exhibit 99.1

Delta Apparel Reports Third Quarter Fiscal 2023 Results
Significantly Improved Operating Environment Sets Stage for Return to Growth
August 3, 2023, DULUTH, GA. --(BUSINESS WIRE)-- Delta Apparel, Inc. (NYSE American: DLA), a leading provider of core activewear, lifestyle apparel, and on-demand digital print strategies, today announced financial results for its fiscal year 2023 third quarter ended July 1, 2023.
Chairman and Chief Executive Officer Robert W. Humphreys commented, “We saw encouraging indications throughout the quarter that the two major trends impacting both our business and the entire industry this year - elevated cotton pricing and demand destruction from high inventory levels in the retail supply chain - are receding and we are moving into a more normalized operating environment. I’m extremely proud of the way our team has navigated these broad-based events and executed on strategies to counteract them, including significant reductions in inventory and debt as well as several needle-moving cost restructuring initiatives.
We continue to see some signs of demand improvement in parts of our Activewear business, including our channel serving mass and mid-tier retailers, and our Salt Life business continues to expand its consumer reach with two new branded retail locations in New York and outstanding growth on its eCommerce site. In our DTG2Go business, we completed a comprehensive recalibration of our digital first technology fleet and made substantial headway on consumer satisfaction initiatives. DTG2Go also reached an exciting milestone in launching a proprietary customer order portal that we believe will catalyze more industry migration to digital and increase our market share.
Mr. Humphreys concluded, “Our decision toward the end of last year to reduce production levels and purchase less price-inflated cotton proved to be strategically sound, but the significant one-time cost impacts of that decision greatly impacted our operating results this quarter and year-to-date. Looking ahead, we expect steady improvement in our operating results as we close out our fourth quarter and move into our next fiscal year. For fiscal year 2024, we anticipate net sales in a range of $410 to $425 million generating operating profit margins of 3.25% to 4.25%, with sequentially improving gross margins and operating profit as well as topline growth in the back half of the year.”
For the third quarter ended July 1, 2023:
|
●
|
Net sales were $106.3 million compared to prior year third quarter net sales of $126.9 million. Salt Life Group segment net sales were $17.2 million compared to prior year third quarter net sales of $20.9 million, with the year-over-year comparison skewed by significant sales occurring in the prior year third quarter due to transportation delays. Net sales in the Delta Group segment were $89.1 million compared to $106 million in the prior year third quarter.
|
|
●
|
Gross margins were 13.1% compared to 24.2% in the prior year period, driven primarily by the above-referenced production curtailments intended to match manufacturing output with lighter market demand as well as inflationary cotton costs (collectively “Production Curtailment & Cotton Costs”). Excluding the Production Curtailment & Cotton Costs, adjusted third quarter gross margins were 22.7%. Delta Group segment gross margins for the quarter were 5.9% compared to 19.1% in the prior year period; however, excluding the Production Curtailment & Cotton Costs, adjusted gross margins in the Delta Group segment were 17.4%. Salt Life Group segment gross margins for the quarter increased 30 basis points to 50.5% from 50.2% in the prior year period.
|
|
●
|
Selling, general, and administrative expenses (SG&A) declined favorably to $18.5 million from $22.4 million in the prior year third quarter, while SG&A as a percentage of sales was down favorably to the prior year period at 17.4%.
|
|
●
|
Operating income declined year-over-year from $9.3 million, or 7.3% of sales, to an operating loss of $4.5 million, or (4.2%) of sales. However, excluding the Production Curtailment & Cotton Costs, adjusted operating income was $5.8 million, or 5.5% of sales. Delta Group segment operating income for the quarter declined from $10.7 million to a loss of $3.6 million; however, excluding the Production Curtailment and Cotton Costs, adjusted operating income in the Delta Group segment was $6.7 million, or 7.5% of sales. Salt Life Group segment operating income for the quarter was $1.6 million, or 9.6% of sales, compared to $3.6 million and 17.2% of sales in the prior year period.
|
|
●
|
Net income declined from $6.2 million, or $.88 per diluted share, to a loss of $6.3 million, or ($0.90) per diluted share. However, excluding the Production Curtailment & Cotton Costs, third quarter adjusted net income was $1.2 million, or $0.17 per diluted share.
|
|
●
|
Net inventory as of July 1, 2023, was $226.2 million, a sequential decrease of almost $33 million from December 2022 and generally flat year-over-year with inventory of $227.6 million at June 2022.
|
|
●
|
Total net debt, including capital lease financing and cash on hand, was $166.2 million as of July 1, 2023, an approximately 15% reduction from $194.3 million at March 2023 and a slight increase from $162.4 million at June 2022. Cash on hand and availability under the Company’s U.S. revolving credit facility totaled $14.4 million as of July 1, 2023, a decrease of $12.8 million from December 2022 and $16.4 million from June 2022, with the decrease from December 2022 principally driven by investments in the business to support working capital needs as well as higher interest costs.
|
|
●
|
The Company spent approximately $1.5 million on capital expenditures during the third quarter compared to $5.5 million during the prior year third quarter, with the expenditures focused on Salt Life retail store buildouts as well as facility and information technology enhancements.
|
For the nine months ended July 1, 2023:
|
●
|
Net sales were $323.9 million compared to prior year period net sales of $369.3 million. Salt Life Group segment net sales were $46.5 million compared to prior year period net sales of $46 million. Net sales in the Delta Group segment were $277.5 million compared to $323 million in the prior year period.
|
|
●
|
Gross margins were 13.5% compared to 23.6% in the prior year period, driven primarily by the Production Curtailment & Cotton Costs coupled with costs incurred in connection with restructuring initiatives (collectively “Restructuring Costs”). Excluding the Production Curtailment & Cotton Costs and Restructuring Costs, adjusted gross margins were 22.7%. Delta Group segment gross margins were 6.5% compared to 19.6% in the prior year period; however, excluding the Production Curtailment & Cotton Costs and Restructuring Costs, adjusted gross margins in the Delta Group segment were 17.2%. Salt Life Group segment gross margins increased to 55.4% from 51.6% in the prior year period.
|
|
●
|
Selling, general, and administrative expenses (SG&A) declined favorably to $56.7 million from $59.6 million in the prior year period, while SG&A as a percentage of sales increased from 16.1% to 17.5%.
|
|
●
|
Operating income declined year-over-year from $29.5 million, or 8% of sales, to an operating loss of $12.4 million, or (3.8%) of sales. However, excluding the Production Curtailment & Cotton Costs and Restructuring Costs, adjusted operating income was $20.5 million, or 6.3% of sales. Delta Group segment operating income declined from $33.6 million to a loss of $11.0 million; however, excluding the Production Curtailment & Cotton Costs and Restructuring Costs, adjusted operating income in the Delta Group segment was $22.0 million, or 7.9% of sales. Salt Life Group segment operating income was $6.6 million, or 14.1% of sales, compared to $7 million, or 15.3% of sales, in the prior year period.
|
|
●
|
Net income declined from $20 million, or $2.84 per diluted share, to a loss of $16.8 million, or ($2.41) per diluted share. However, excluding the Production Curtailment & Cotton Costs and Restructuring Costs, adjusted net income was $7.2 million, or $1.02 per diluted share, for the nine-month period.
|
Conference Call
After the market close on August 3, 2023, financial results for the Company’s fiscal year 2023 third quarter and nine-month period ended July 1, 2023, will be released and, at 4:30 p.m. ET, the Company’s senior management will hold a conference call to discuss its financial results and business outlook. The Company invites you to join the call by dialing 888-886-7786. If calling from outside the United States, please dial 416-764-8658. A live webcast of the conference call will be available at www.deltaapparelinc.com. Please visit the website at least 15 minutes early to register for the teleconference webcast and download any necessary software. A replay of the call will be available through September 3, 2023. To access the telephone replay, participants should dial toll-free 844-512-2921. International callers can dial 412-317-6671. The access code for the replay is 21463474.
Non-GAAP Financial Measures
Reconciliations of GAAP gross margins to non-GAAP adjusted gross margins, GAAP operating income to non-GAAP adjusted operating income, and GAAP net income to non-GAAP adjusted net income are presented in tables accompanying the selected financial data included in this release and provide useful information to evaluate the Company’s operational performance. A description of the amounts excluded on a non-GAAP basis are provided in conjunction with these tables. Non-GAAP adjusted gross margin, non-GAAP adjusted operating income, and non-GAAP adjusted net income should be evaluated in light of the Company’s financial statements prepared in accordance with GAAP.
About Delta Apparel, Inc.
Delta Apparel, Inc., along with its operating subsidiaries DTG2Go, LLC, Salt Life, LLC, and M.J. Soffe, LLC, is a vertically-integrated, international apparel company that designs, manufactures, sources, and markets a diverse portfolio of core activewear and lifestyle apparel products under the primary brands of Salt Life®, Soffe®, and Delta. The Company is a market leader in the direct-to-garment digital print and fulfillment industry, bringing proprietary DTG2Go technology and innovation to customer supply chains. The Company specializes in selling casual and athletic products through a variety of distribution channels and tiers, including outdoor and sporting goods retailers, independent and specialty stores, better department stores and mid-tier retailers, mass merchants and e-retailers, the U.S. military, and through its business-to-business e-commerce sites. The Company’s products are also made available direct-to-consumer on its websites at www.saltlife.com, www.soffe.com and www.deltaapparel.com as well as through its branded retail stores. The Company’s operations are located throughout the United States, Honduras, El Salvador, and Mexico, and it employs approximately 7,100 people worldwide. Additional information about the Company is available at www.deltaapparelinc.com.
Cautionary Note Regarding Forward-Looking Statements
This press release may contain “forward-looking” statements that involve risks and uncertainties. Any number of factors could cause actual results to differ materially from anticipated or forecasted results, including, but not limited to, the general U.S. and international economic conditions; the impact of the COVID-19 pandemic and government/social actions taken to contain its spread on our operations, financial condition, liquidity, and capital investments, including recent labor shortages, inventory constraints, and supply chain disruptions; significant interruptions or disruptions within our manufacturing, distribution or other operations; deterioration in the financial condition of our customers and suppliers and changes in the operations and strategies of our customers and suppliers; the volatility and uncertainty of cotton and other raw material prices and availability; the competitive conditions in the apparel industry; our ability to predict or react to changing consumer preferences or trends; our ability to successfully open and operate new retail stores in a timely and cost-effective manner; the ability to grow, achieve synergies and realize the expected profitability of acquisitions; changes in economic, political or social stability at our offshore locations or in areas in which we, or our suppliers or vendors, operate; our ability to attract and retain key management; the volatility and uncertainty of energy, fuel and related costs; material disruptions in our information systems related to our business operations; compromises of our data security; significant changes in our effective tax rate; significant litigation in either domestic or international jurisdictions; recalls, claims and negative publicity associated with product liability issues; the ability to protect our trademarks and other intellectual property; changes in international trade regulations; our ability to comply with trade regulations; changes in employment laws or regulations or our relationship with employees; negative publicity resulting from violations of manufacturing standards or labor laws or unethical business practices by our suppliers and independent contractors; the inability of suppliers or other third-parties, including those related to transportation, to fulfill the terms of their contracts with us; restrictions on our ability to borrow capital or service our indebtedness; interest rate fluctuations increasing our obligations under our variable rate indebtedness; the ability to raise additional capital; the impairment of acquired intangible assets; foreign currency exchange rate fluctuations; the illiquidity of our shares; price volatility in our shares and the general volatility of the stock market; and the other factors set forth in the "Risk Factors" contained in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission and as updated in our subsequently filed Quarterly Reports on Form 10-Q. Except as may be required by law, Delta Apparel, Inc. expressly disclaims any obligation to update these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.
Company Contact:
Justin Grow, 864-232-5200 x6604
investor.relations@deltaapparel.com
Investor Relations and Media Contact:
ICR, Inc.
Investors:
Tom Filandro, 646-277-1235
Media:
Jessica Liddell, 203-682-8208
DLAPR@icrinc.com
SELECTED FINANCIAL DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
June 2023
|
|
|
June 2022
|
|
|
June 2023
|
|
|
June 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$ |
106,319 |
|
|
$ |
126,875 |
|
|
$ |
323,949 |
|
|
$ |
369,319 |
|
Cost of Goods Sold
|
|
|
92,384 |
|
|
|
96,182 |
|
|
|
280,181 |
|
|
|
282,100 |
|
Gross Profit
|
|
|
13,935 |
|
|
|
30,693 |
|
|
|
43,768 |
|
|
|
87,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses
|
|
|
18,491 |
|
|
|
22,416 |
|
|
|
56,658 |
|
|
|
59,613 |
|
Other (Income), Net
|
|
|
(95 |
) |
|
|
(1,018 |
) |
|
|
(452 |
) |
|
|
(1,947 |
) |
Operating (Loss) Income
|
|
|
(4,461 |
) |
|
|
9,295 |
|
|
|
(12,438 |
) |
|
|
29,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense, Net
|
|
|
4,049 |
|
|
|
1,971 |
|
|
|
10,662 |
|
|
|
5,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Earnings Before (Benefit From) Provision For Income Taxes
|
|
|
(8,510 |
) |
|
|
7,324 |
|
|
|
(23,100 |
) |
|
|
24,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Benefit From) Provision For Income Taxes
|
|
|
(2,218 |
) |
|
|
1,087 |
|
|
|
(6,214 |
) |
|
|
4,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Net (Loss) Earnings
|
|
|
(6,292 |
) |
|
|
6,237 |
|
|
|
(16,886 |
) |
|
|
20,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss (Income) Attributable to Non-Controlling Interest
|
|
|
5 |
|
|
|
3 |
|
|
|
45 |
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Earnings Attributable to Shareholders
|
|
$ |
(6,287 |
) |
|
$ |
6,240 |
|
|
$ |
(16,841 |
) |
|
$ |
20,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
7,001 |
|
|
|
6,946 |
|
|
|
6,985 |
|
|
|
6,966 |
|
Diluted
|
|
|
7,001 |
|
|
|
7,065 |
|
|
|
6,985 |
|
|
|
7,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Earnings per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
(0.90 |
) |
|
$ |
0.90 |
|
|
$ |
(2.41 |
) |
|
$ |
2.87 |
|
Diluted
|
|
$ |
(0.90 |
) |
|
$ |
0.88 |
|
|
$ |
(2.41 |
) |
|
$ |
2.84 |
|
|
|
June 2023
|
|
|
September 2022
|
|
|
June 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
296 |
|
|
$ |
300 |
|
|
$ |
542 |
|
Receivables, Net
|
|
|
44,520 |
|
|
|
71,586 |
|
|
|
69,868 |
|
Inventories, Net
|
|
|
226,196 |
|
|
|
248,538 |
|
|
|
227,671 |
|
Prepaids and Other Assets
|
|
|
4,221 |
|
|
|
2,755 |
|
|
|
3,798 |
|
Total Current Assets
|
|
|
275,233 |
|
|
|
323,179 |
|
|
|
301,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant & Equipment, Net
|
|
|
69,040 |
|
|
|
74,109 |
|
|
|
75,144 |
|
Goodwill and Other Intangibles, Net
|
|
|
60,161 |
|
|
|
61,923 |
|
|
|
62,524 |
|
Deferred Income Taxes
|
|
|
3,105 |
|
|
|
1,342 |
|
|
|
1,164 |
|
Operating Lease Assets
|
|
|
54,054 |
|
|
|
50,275 |
|
|
|
47,570 |
|
Investment in Joint Venture
|
|
|
9,356 |
|
|
|
9,886 |
|
|
|
10,277 |
|
Other Noncurrent Assets
|
|
|
2,020 |
|
|
|
2,967 |
|
|
|
2,893 |
|
Total Noncurrent Assets
|
|
|
197,736 |
|
|
|
200,502 |
|
|
|
199,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
472,969 |
|
|
$ |
523,681 |
|
|
$ |
501,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable and Accrued Expenses
|
|
$ |
81,321 |
|
|
$ |
110,967 |
|
|
$ |
102,180 |
|
Income Taxes Payable
|
|
|
695 |
|
|
|
379 |
|
|
|
666 |
|
Current Portion of Contingent Consideration
|
|
|
- |
|
|
|
- |
|
|
|
563 |
|
Current Portion of Finance Leases
|
|
|
8,942 |
|
|
|
8,163 |
|
|
|
8,265 |
|
Current Portion of Operating Leases
|
|
|
8,980 |
|
|
|
8,876 |
|
|
|
8,044 |
|
Current Portion of Long-Term Debt
|
|
|
10,180 |
|
|
|
9,176 |
|
|
|
7,615 |
|
Total Current Liabilities
|
|
|
110,118 |
|
|
|
137,561 |
|
|
|
127,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Taxes Payable
|
|
|
2,131 |
|
|
|
2,841 |
|
|
|
2,841 |
|
Long-Term Finance Leases
|
|
|
15,871 |
|
|
|
16,776 |
|
|
|
18,802 |
|
Long-Term Operating Leases
|
|
|
46,664 |
|
|
|
42,721 |
|
|
|
40,940 |
|
Long-Term Debt
|
|
|
131,461 |
|
|
|
136,750 |
|
|
|
128,230 |
|
Other Noncurrent Liabilities
|
|
|
- |
|
|
|
4,310 |
|
|
|
1,591 |
|
Total Noncurrent Liabilities
|
|
|
196,127 |
|
|
|
203,398 |
|
|
|
192,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
96 |
|
|
|
96 |
|
|
|
96 |
|
Additional Paid-In Capital
|
|
|
61,448 |
|
|
|
61,961 |
|
|
|
60,822 |
|
Equity Attributable to Non-Controlling Interest
|
|
|
(701 |
) |
|
|
(656 |
) |
|
|
(647 |
) |
Retained Earnings
|
|
|
149,756 |
|
|
|
166,600 |
|
|
|
166,882 |
|
Accumulated Other Comprehensive Loss
|
|
|
21 |
|
|
|
141 |
|
|
|
(7 |
) |
Treasury Stock
|
|
|
(43,896 |
) |
|
|
(45,420 |
) |
|
|
(45,432 |
) |
Total Equity
|
|
|
166,724 |
|
|
|
182,722 |
|
|
|
181,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
$ |
472,969 |
|
|
$ |
523,681 |
|
|
$ |
501,451 |
|
RECONCILIATION OF GROSS MARGIN, OPERATING INCOME, AND NET INCOME TO NON-GAAP MEASURES ADJUSTED GROSS MARGIN, ADJUSTED OPERATING INCOME, AND ADJUSTED NET INCOME
|
Unaudited
|
(in thousands)
|
Reconciliation of Gross Margin to Adjusted Gross Margin – Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ending
|
|
|
Nine Months Ending
|
|
|
|
June 2023
|
|
|
June 2022
|
|
|
June 2023
|
|
|
June 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$ |
13,935 |
|
|
$ |
30,693 |
|
|
$ |
43,768 |
|
|
$ |
87,219 |
|
Production Curtailment Costs (1)
|
|
|
3,340 |
|
|
|
- |
|
|
|
7,589 |
|
|
|
- |
|
Cotton Costs (2)
|
|
|
6,906 |
|
|
|
- |
|
|
|
22,027 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Gross Margin
|
|
$ |
24,181 |
|
|
$ |
30,693 |
|
|
$ |
73,384 |
|
|
$ |
87,219 |
|
|
|
|
22.7 |
% |
|
|
24.2 |
% |
|
|
22.7 |
% |
|
|
23.6 |
% |
Reconciliation of Operating Income to Adjusted Operating Income – Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ending
|
|
|
Nine Months Ending
|
|
|
|
June 2023
|
|
|
June 2022
|
|
|
June 2023
|
|
|
June 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (Loss) Income
|
|
$ |
(4,461 |
) |
|
$ |
9,295 |
|
|
$ |
(12,438 |
) |
|
$ |
29,553 |
|
Production Curtailment Costs (1)
|
|
|
3,340 |
|
|
|
- |
|
|
|
7,589 |
|
|
|
- |
|
Cotton Costs (2)
|
|
|
6,906 |
|
|
|
- |
|
|
|
22,027 |
|
|
|
- |
|
Restructuring Costs (3)
|
|
|
32 |
|
|
|
- |
|
|
|
3,344 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income
|
|
$ |
5,817 |
|
|
$ |
9,295 |
|
|
$ |
20,522 |
|
|
$ |
29,553 |
|
Reconciliation of Net Income to Adjusted Net Income – Unaudited
|
|
|
Three Months Ending
|
|
|
Nine Months Ending
|
|
|
|
June 2023
|
|
|
June 2022
|
|
|
June 2023
|
|
|
June 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income
|
|
$ |
(6,287 |
) |
|
$ |
6,240 |
|
|
$ |
(16,841 |
) |
|
$ |
20,023 |
|
Production Curtailment Costs (1)
|
|
|
3,340 |
|
|
|
- |
|
|
|
7,589 |
|
|
|
- |
|
Cotton Costs (2)
|
|
|
6,906 |
|
|
|
- |
|
|
|
22,027 |
|
|
|
- |
|
Restructuring Costs (3)
|
|
|
32 |
|
|
|
- |
|
|
|
3,344 |
|
|
|
- |
|
Tax Impact
|
|
|
(2,775 |
) |
|
|
- |
|
|
|
(8,950 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income
|
|
$ |
1,216 |
|
|
$ |
6,240 |
|
|
$ |
7,169 |
|
|
$ |
20,023 |
|
Reconciliation of Delta Group Segment Gross Margin to Delta Group Segment Adjusted Gross Margin - Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ending
|
|
|
Nine Months Ending
|
|
|
|
June 2023
|
|
|
June 2022
|
|
|
June 2023
|
|
|
June 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$ |
5,254 |
|
|
$ |
20,227 |
|
|
$ |
18,013 |
|
|
$ |
63,470 |
|
Production Curtailment Costs (1)
|
|
|
3,340 |
|
|
|
- |
|
|
|
7,589 |
|
|
|
- |
|
Cotton Costs (2)
|
|
|
6,906 |
|
|
|
- |
|
|
|
22,027 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Gross Margin
|
|
$ |
15,500 |
|
|
$ |
20,227 |
|
|
$ |
47,629 |
|
|
$ |
63,470 |
|
|
|
|
17.4 |
% |
|
|
19.1 |
% |
|
|
17.2 |
% |
|
|
19.6 |
% |
Reconciliation of Delta Group Segment Operating Income to Delta Group Segment Adjusted Operating Income - Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ending
|
|
|
Nine Months Ending
|
|
|
|
June 2023
|
|
|
June 2022
|
|
|
June 2023
|
|
|
June 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (Loss) Income
|
|
$ |
(3,621 |
) |
|
$ |
10,701 |
|
|
$ |
(10,979 |
) |
|
$ |
33,557 |
|
Production Curtailment Costs (1)
|
|
|
3,340 |
|
|
|
- |
|
|
|
7,589 |
|
|
|
- |
|
Cotton Costs (2)
|
|
|
6,906 |
|
|
|
- |
|
|
|
22,027 |
|
|
|
- |
|
Restructuring Costs (3)
|
|
|
32 |
|
|
|
- |
|
|
|
3,344 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income
|
|
$ |
6,657 |
|
|
$ |
10,701 |
|
|
$ |
21,981 |
|
|
$ |
33,557 |
|
|
|
|
7.5 |
% |
|
|
10.1 |
% |
|
|
7.9 |
% |
|
|
10.4 |
% |
(1) Production Curtailment Costs consist of unabsorbed fixed costs, temporary unemployment benefit payments, and other expense items resulting from the Company’s decision to reduce production levels to better align with the significantly reduced demand across the activewear industry due to high inventory levels stemming from the heavy replenishment activity following pandemic-related supply chain challenges.
|
|
(2) Cotton Costs consist of the amount of the cotton component of the Company's cost of sales in excess of the average price per pound of cotton over a recent 10-year period ($0.78 per pound) as well as a reasonable estimate of the additional cost for what the industry refers to as “basis” typically required to be purchased in connection with the delivery of cotton ($0.15 per pound). As such, Cotton Costs consist of the cotton component of the Company's cost of sales in excess of $0.93 per pound.
|
|
(3) Restructuring Costs consist of employee severance benefits paid in connection with the transition of our more expensive Mexico manufacturing capacity to our more efficient Central America manufacturing platform, employee severance benefits paid in connection with leadership restructuring, expenses incurred in connection with the closure of a legacy facility we acquired via acquisition and the absorption of the print capacity at that facility into our nationwide network of dual purpose digital print and blank garment distribution facilities, and additional cost items incurred from restructuring activities.
|
v3.23.2
Document And Entity Information
|
Aug. 03, 2023 |
Document Information [Line Items] |
|
Entity, Registrant Name |
DELTA APPAREL, INC.
|
Document, Type |
8-K
|
Document, Period End Date |
Aug. 03, 2023
|
Entity, Incorporation, State or Country Code |
GA
|
Entity, File Number |
1-15583
|
Entity, Tax Identification Number |
58-2508794
|
Entity, Address, Address Line One |
2750 Premiere Pkwy
|
Entity, Address, Address Line Two |
Suite 100
|
Entity, Address, City or Town |
Duluth
|
Entity, Address, State or Province |
GA
|
Entity, Address, Postal Zip Code |
30097
|
City Area Code |
678
|
Local Phone Number |
775-6900
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Entity, Emerging Growth Company |
false
|
Title of 12(b) Security |
Common
|
Trading Symbol |
DLA
|
Security Exchange Name |
NYSEAMER
|
Amendment Flag |
false
|
Entity, Central Index Key |
0001101396
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Delta Apparel (AMEX:DLA)
Graphique Historique de l'Action
De Nov 2023 à Déc 2023
Delta Apparel (AMEX:DLA)
Graphique Historique de l'Action
De Déc 2022 à Déc 2023