0000896493 false 2022 Q3 --12-31 true
608000 8075000 P12Y P8Y P10Y P15Y P5Y P5Y 7 5 0000896493 2022-01-01
2022-09-30 0000896493 dpw:ClassCommonStock0.001ParValueMember
2022-01-01 2022-09-30 0000896493
dpw:Sec13.00SeriesDCumulativeRedeemablePerpetualPreferredStockParValue0.001PerShareMember
2022-01-01 2022-09-30 0000896493 2022-11-18 0000896493 2022-09-30
0000896493 2021-12-31 0000896493
us-gaap:SeriesAPreferredStockMember 2022-09-30 0000896493
us-gaap:SeriesAPreferredStockMember 2021-12-31 0000896493
us-gaap:SeriesBPreferredStockMember 2022-09-30 0000896493
us-gaap:SeriesBPreferredStockMember 2021-12-31 0000896493
us-gaap:CommonClassAMember 2022-09-30 0000896493
us-gaap:CommonClassAMember 2021-12-31 0000896493
us-gaap:CommonClassBMember 2022-09-30 0000896493
us-gaap:CommonClassBMember 2021-12-31 0000896493
us-gaap:SeriesDPreferredStockMember 2022-09-30 0000896493
us-gaap:SeriesDPreferredStockMember 2021-12-31 0000896493
dpw:RevenueMember 2022-07-01 2022-09-30 0000896493
dpw:RevenueMember 2021-07-01 2021-09-30 0000896493
dpw:RevenueMember 2022-01-01 2022-09-30 0000896493
dpw:RevenueMember 2021-01-01 2021-09-30 0000896493
dpw:RevenueCryptocurrencyMiningNetMember 2022-07-01 2022-09-30
0000896493 dpw:RevenueCryptocurrencyMiningNetMember 2021-07-01
2021-09-30 0000896493 dpw:RevenueCryptocurrencyMiningNetMember
2022-01-01 2022-09-30 0000896493
dpw:RevenueCryptocurrencyMiningNetMember 2021-01-01 2021-09-30
0000896493 dpw:HotelOperationsMember 2022-07-01 2022-09-30
0000896493 dpw:HotelOperationsMember 2021-07-01 2021-09-30
0000896493 dpw:HotelOperationsMember 2022-01-01 2022-09-30
0000896493 dpw:HotelOperationsMember 2021-01-01 2021-09-30
0000896493 dpw:LendingAndTradingActivitiesMember 2022-07-01
2022-09-30 0000896493 dpw:LendingAndTradingActivitiesMember
2021-07-01 2021-09-30 0000896493
dpw:LendingAndTradingActivitiesMember 2022-01-01 2022-09-30
0000896493 dpw:LendingAndTradingActivitiesMember 2021-01-01
2021-09-30 0000896493 2022-07-01 2022-09-30 0000896493 2021-07-01
2021-09-30 0000896493 2021-01-01 2021-09-30 0000896493
us-gaap:CostOfSalesMember 2022-07-01 2022-09-30 0000896493
us-gaap:CostOfSalesMember 2021-07-01 2021-09-30 0000896493
us-gaap:CostOfSalesMember 2022-01-01 2022-09-30 0000896493
us-gaap:CostOfSalesMember 2021-01-01 2021-09-30 0000896493
dpw:CostOfSalesCryptocurrencyMember 2022-07-01 2022-09-30
0000896493 dpw:CostOfSalesCryptocurrencyMember 2021-07-01
2021-09-30 0000896493 dpw:CostOfSalesCryptocurrencyMember
2022-01-01 2022-09-30 0000896493
dpw:CostOfSalesCryptocurrencyMember 2021-01-01 2021-09-30
0000896493 dpw:CostOfSalesHotelOperationsMember 2022-07-01
2022-09-30 0000896493 dpw:CostOfSalesHotelOperationsMember
2021-07-01 2021-09-30 0000896493
dpw:CostOfSalesHotelOperationsMember 2022-01-01 2022-09-30
0000896493 dpw:CostOfSalesHotelOperationsMember 2021-01-01
2021-09-30 0000896493 us-gaap:PreferredStockMember 2022-06-30
0000896493 us-gaap:CommonStockMember 2022-06-30 0000896493
us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000896493
us-gaap:RetainedEarningsMember 2022-06-30 0000896493
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30
0000896493 us-gaap:NoncontrollingInterestMember 2022-06-30
0000896493 us-gaap:TreasuryStockMember 2022-06-30 0000896493
2022-06-30 0000896493 us-gaap:PreferredStockMember 2021-06-30
0000896493 us-gaap:CommonStockMember 2021-06-30 0000896493
us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000896493
us-gaap:RetainedEarningsMember 2021-06-30 0000896493
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30
0000896493 us-gaap:NoncontrollingInterestMember 2021-06-30
0000896493 us-gaap:TreasuryStockMember 2021-06-30 0000896493
2021-06-30 0000896493 us-gaap:PreferredStockMember 2021-12-31
0000896493 us-gaap:CommonStockMember 2021-12-31 0000896493
us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000896493
us-gaap:RetainedEarningsMember 2021-12-31 0000896493
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31
0000896493 us-gaap:NoncontrollingInterestMember 2021-12-31
0000896493 us-gaap:TreasuryStockMember 2021-12-31 0000896493
us-gaap:PreferredStockMember 2020-12-31 0000896493
us-gaap:CommonStockMember 2020-12-31 0000896493
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000896493
us-gaap:RetainedEarningsMember 2020-12-31 0000896493
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31
0000896493 us-gaap:NoncontrollingInterestMember 2020-12-31
0000896493 us-gaap:TreasuryStockMember 2020-12-31 0000896493
2020-12-31 0000896493 us-gaap:PreferredStockMember 2022-07-01
2022-09-30 0000896493 us-gaap:CommonStockMember 2022-07-01
2022-09-30 0000896493 us-gaap:AdditionalPaidInCapitalMember
2022-07-01 2022-09-30 0000896493 us-gaap:RetainedEarningsMember
2022-07-01 2022-09-30 0000896493
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-01
2022-09-30 0000896493 us-gaap:NoncontrollingInterestMember
2022-07-01 2022-09-30 0000896493 us-gaap:TreasuryStockMember
2022-07-01 2022-09-30 0000896493 us-gaap:PreferredStockMember
2021-07-01 2021-09-30 0000896493 us-gaap:CommonStockMember
2021-07-01 2021-09-30 0000896493
us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30
0000896493 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30
0000896493 us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-07-01 2021-09-30 0000896493
us-gaap:NoncontrollingInterestMember 2021-07-01 2021-09-30
0000896493 us-gaap:TreasuryStockMember 2021-07-01 2021-09-30
0000896493 us-gaap:PreferredStockMember 2022-01-01 2022-09-30
0000896493 us-gaap:CommonStockMember 2022-01-01 2022-09-30
0000896493 us-gaap:AdditionalPaidInCapitalMember 2022-01-01
2022-09-30 0000896493 us-gaap:RetainedEarningsMember 2022-01-01
2022-09-30 0000896493
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01
2022-09-30 0000896493 us-gaap:NoncontrollingInterestMember
2022-01-01 2022-09-30 0000896493 us-gaap:TreasuryStockMember
2022-01-01 2022-09-30 0000896493 us-gaap:PreferredStockMember
2021-01-01 2021-09-30 0000896493 us-gaap:CommonStockMember
2021-01-01 2021-09-30 0000896493
us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-09-30
0000896493 us-gaap:RetainedEarningsMember 2021-01-01 2021-09-30
0000896493 us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01 2021-09-30 0000896493
us-gaap:NoncontrollingInterestMember 2021-01-01 2021-09-30
0000896493 us-gaap:TreasuryStockMember 2021-01-01 2021-09-30
0000896493 us-gaap:PreferredStockMember 2022-09-30 0000896493
us-gaap:CommonStockMember 2022-09-30 0000896493
us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0000896493
us-gaap:RetainedEarningsMember 2022-09-30 0000896493
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30
0000896493 us-gaap:NoncontrollingInterestMember 2022-09-30
0000896493 us-gaap:TreasuryStockMember 2022-09-30 0000896493
us-gaap:PreferredStockMember 2021-09-30 0000896493
us-gaap:CommonStockMember 2021-09-30 0000896493
us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0000896493
us-gaap:RetainedEarningsMember 2021-09-30 0000896493
us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-09-30
0000896493 us-gaap:NoncontrollingInterestMember 2021-09-30
0000896493 us-gaap:TreasuryStockMember 2021-09-30 0000896493
2021-09-30 0000896493 dpw:GWWMember srt:NorthAmericaMember
2022-07-01 2022-09-30 0000896493 dpw:TurnOnGreenMember
srt:NorthAmericaMember 2022-07-01 2022-09-30 0000896493
dpw:DPLendingMember srt:NorthAmericaMember 2022-07-01 2022-09-30
0000896493 dpw:SMCMember srt:NorthAmericaMember 2022-07-01
2022-09-30 0000896493 dpw:BNIMember srt:NorthAmericaMember
2022-07-01 2022-09-30 0000896493 dpw:AGREEMember
srt:NorthAmericaMember 2022-07-01 2022-09-30 0000896493
srt:NorthAmericaMember 2022-07-01 2022-09-30 0000896493
dpw:GWWMember srt:EuropeMember 2022-07-01 2022-09-30 0000896493
dpw:TurnOnGreenMember srt:EuropeMember 2022-07-01 2022-09-30
0000896493 dpw:DPLendingMember srt:EuropeMember 2022-07-01
2022-09-30 0000896493 dpw:SMCMember srt:EuropeMember 2022-07-01
2022-09-30 0000896493 dpw:BNIMember srt:EuropeMember 2022-07-01
2022-09-30 0000896493 dpw:AGREEMember srt:EuropeMember 2022-07-01
2022-09-30 0000896493 srt:EuropeMember 2022-07-01 2022-09-30
0000896493 dpw:GWWMember us-gaap:MiddleEastMember 2022-07-01
2022-09-30 0000896493 dpw:TurnOnGreenMember
us-gaap:MiddleEastMember 2022-07-01 2022-09-30 0000896493
dpw:DPLendingMember us-gaap:MiddleEastMember 2022-07-01 2022-09-30
0000896493 dpw:SMCMember us-gaap:MiddleEastMember 2022-07-01
2022-09-30 0000896493 dpw:BNIMember us-gaap:MiddleEastMember
2022-07-01 2022-09-30 0000896493 dpw:AGREEMember
us-gaap:MiddleEastMember 2022-07-01 2022-09-30 0000896493
us-gaap:MiddleEastMember 2022-07-01 2022-09-30 0000896493
dpw:GWWMember 2022-07-01 2022-09-30 0000896493
dpw:TurnOnGreenMember 2022-07-01 2022-09-30 0000896493
dpw:DPLendingMember 2022-07-01 2022-09-30 0000896493 dpw:SMCMember
2022-07-01 2022-09-30 0000896493 dpw:BNIMember 2022-07-01
2022-09-30 0000896493 dpw:AGREEMember 2022-07-01 2022-09-30
0000896493 dpw:GWWMember dpw:PowerSupplyUnitsMember 2022-07-01
2022-09-30 0000896493 dpw:TurnOnGreenMember
dpw:PowerSupplyUnitsMember 2022-07-01 2022-09-30 0000896493
dpw:PowerSupplyUnitsMember 2022-07-01 2022-09-30 0000896493
dpw:BNIMember dpw:DigitalCurrencyMiningNetMember 2022-07-01
2022-09-30 0000896493 dpw:DigitalCurrencyMiningNetMember 2022-07-01
2022-09-30 0000896493 dpw:AGREEMember dpw:HotelOperationsMember
2022-07-01 2022-09-30 0000896493 dpw:HotelOperationsMember
2022-07-01 2022-09-30 0000896493 dpw:SMCMember
dpw:KaraokeMachinesAndRelatedMember 2022-07-01 2022-09-30
0000896493 dpw:KaraokeMachinesAndRelatedMember 2022-07-01
2022-09-30 0000896493 dpw:GWWMember dpw:OtherMember 2022-07-01
2022-09-30 0000896493 dpw:TurnOnGreenMember dpw:OtherMember
2022-07-01 2022-09-30 0000896493 dpw:DPLendingMember
dpw:OtherMember 2022-07-01 2022-09-30 0000896493 dpw:BNIMember
dpw:OtherMember 2022-07-01 2022-09-30 0000896493 dpw:OtherMember
2022-07-01 2022-09-30 0000896493 dpw:GWWMember
dpw:GoodsTransferredAtAPointInTimeMember 2022-07-01 2022-09-30
0000896493 dpw:TurnOnGreenMember
dpw:GoodsTransferredAtAPointInTimeMember 2022-07-01 2022-09-30
0000896493 dpw:DPLendingMember
dpw:GoodsTransferredAtAPointInTimeMember 2022-07-01 2022-09-30
0000896493 dpw:SMCMember dpw:GoodsTransferredAtAPointInTimeMember
2022-07-01 2022-09-30 0000896493 dpw:BNIMember
dpw:GoodsTransferredAtAPointInTimeMember 2022-07-01 2022-09-30
0000896493 dpw:AGREEMember dpw:GoodsTransferredAtAPointInTimeMember
2022-07-01 2022-09-30 0000896493
dpw:GoodsTransferredAtAPointInTimeMember 2022-07-01 2022-09-30
0000896493 dpw:GWWMember dpw:ServicesTransferredOverTimeMember
2022-07-01 2022-09-30 0000896493
dpw:ServicesTransferredOverTimeMember 2022-07-01 2022-09-30
0000896493 dpw:GWWMember srt:NorthAmericaMember 2022-01-01
2022-09-30 0000896493 dpw:TurnOnGreenMember srt:NorthAmericaMember
2022-01-01 2022-09-30 0000896493 dpw:DPLendingMember
srt:NorthAmericaMember 2022-01-01 2022-09-30 0000896493
dpw:SMCMember srt:NorthAmericaMember 2022-01-01 2022-09-30
0000896493 dpw:BNIMember srt:NorthAmericaMember 2022-01-01
2022-09-30 0000896493 dpw:AGREEMember srt:NorthAmericaMember
2022-01-01 2022-09-30 0000896493 srt:NorthAmericaMember 2022-01-01
2022-09-30 0000896493 dpw:GWWMember srt:EuropeMember 2022-01-01
2022-09-30 0000896493 dpw:TurnOnGreenMember srt:EuropeMember
2022-01-01 2022-09-30 0000896493 dpw:DPLendingMember
srt:EuropeMember 2022-01-01 2022-09-30 0000896493 dpw:SMCMember
srt:EuropeMember 2022-01-01 2022-09-30 0000896493 dpw:BNIMember
srt:EuropeMember 2022-01-01 2022-09-30 0000896493 dpw:AGREEMember
srt:EuropeMember 2022-01-01 2022-09-30 0000896493 srt:EuropeMember
2022-01-01 2022-09-30 0000896493 dpw:GWWMember
us-gaap:MiddleEastMember 2022-01-01 2022-09-30 0000896493
dpw:TurnOnGreenMember us-gaap:MiddleEastMember 2022-01-01
2022-09-30 0000896493 dpw:DPLendingMember us-gaap:MiddleEastMember
2022-01-01 2022-09-30 0000896493 dpw:SMCMember
us-gaap:MiddleEastMember 2022-01-01 2022-09-30 0000896493
dpw:BNIMember us-gaap:MiddleEastMember 2022-01-01 2022-09-30
0000896493 dpw:AGREEMember us-gaap:MiddleEastMember 2022-01-01
2022-09-30 0000896493 us-gaap:MiddleEastMember 2022-01-01
2022-09-30 0000896493 dpw:GWWMember 2022-01-01 2022-09-30
0000896493 dpw:TurnOnGreenMember 2022-01-01 2022-09-30 0000896493
dpw:DPLendingMember 2022-01-01 2022-09-30 0000896493 dpw:SMCMember
2022-01-01 2022-09-30 0000896493 dpw:BNIMember 2022-01-01
2022-09-30 0000896493 dpw:AGREEMember 2022-01-01 2022-09-30
0000896493 dpw:GWWMember dpw:PowerSupplyUnitsMember 2022-01-01
2022-09-30 0000896493 dpw:TurnOnGreenMember
dpw:PowerSupplyUnitsMember 2022-01-01 2022-09-30 0000896493
dpw:PowerSupplyUnitsMember 2022-01-01 2022-09-30 0000896493
dpw:GWWMember dpw:HealthcareDiagnosticSystemsMember 2022-01-01
2022-09-30 0000896493 dpw:HealthcareDiagnosticSystemsMember
2022-01-01 2022-09-30 0000896493 dpw:GWWMember
dpw:DefenseSystemsMember 2022-01-01 2022-09-30 0000896493
dpw:DefenseSystemsMember 2022-01-01 2022-09-30 0000896493
dpw:BNIMember dpw:DigitalCurrencyMiningNetMember 2022-01-01
2022-09-30 0000896493 dpw:DigitalCurrencyMiningNetMember 2022-01-01
2022-09-30 0000896493 dpw:AGREEMember dpw:HotelOperationsMember
2022-01-01 2022-09-30 0000896493 dpw:HotelOperationsMember
2022-01-01 2022-09-30 0000896493 dpw:SMCMember
dpw:KaraokeMachinesAndRelatedMember 2022-01-01 2022-09-30
0000896493 dpw:KaraokeMachinesAndRelatedMember 2022-01-01
2022-09-30 0000896493 dpw:GWWMember dpw:OtherMember 2022-01-01
2022-09-30 0000896493 dpw:TurnOnGreenMember dpw:OtherMember
2022-01-01 2022-09-30 0000896493 dpw:DPLendingMember
dpw:OtherMember 2022-01-01 2022-09-30 0000896493 dpw:BNIMember
dpw:OtherMember 2022-01-01 2022-09-30 0000896493 dpw:OtherMember
2022-01-01 2022-09-30 0000896493 dpw:GWWMember
dpw:GoodsTransferredAtAPointInTimeMember 2022-01-01 2022-09-30
0000896493 dpw:TurnOnGreenMember
dpw:GoodsTransferredAtAPointInTimeMember 2022-01-01 2022-09-30
0000896493 dpw:DPLendingMember
dpw:GoodsTransferredAtAPointInTimeMember 2022-01-01 2022-09-30
0000896493 dpw:SMCMember dpw:GoodsTransferredAtAPointInTimeMember
2022-01-01 2022-09-30 0000896493 dpw:BNIMember
dpw:GoodsTransferredAtAPointInTimeMember 2022-01-01 2022-09-30
0000896493 dpw:AGREEMember dpw:GoodsTransferredAtAPointInTimeMember
2022-01-01 2022-09-30 0000896493
dpw:GoodsTransferredAtAPointInTimeMember 2022-01-01 2022-09-30
0000896493 dpw:GWWMember dpw:ServicesTransferredOverTimeMember
2022-01-01 2022-09-30 0000896493
dpw:ServicesTransferredOverTimeMember 2022-01-01 2022-09-30
0000896493 dpw:GWWMember srt:NorthAmericaMember 2021-07-01
2021-09-30 0000896493 dpw:TurnOnGreenMember srt:NorthAmericaMember
2021-07-01 2021-09-30 0000896493 dpw:DPLendingMember
srt:NorthAmericaMember 2021-07-01 2021-09-30 0000896493
srt:NorthAmericaMember 2021-07-01 2021-09-30 0000896493
dpw:GWWMember srt:EuropeMember 2021-07-01 2021-09-30 0000896493
dpw:TurnOnGreenMember srt:EuropeMember 2021-07-01 2021-09-30
0000896493 srt:EuropeMember 2021-07-01 2021-09-30 0000896493
dpw:GWWMember us-gaap:MiddleEastMember 2021-07-01 2021-09-30
0000896493 us-gaap:MiddleEastMember 2021-07-01 2021-09-30
0000896493 dpw:GWWMember dpw:OtherMember 2021-07-01 2021-09-30
0000896493 dpw:TurnOnGreenMember dpw:OtherMember 2021-07-01
2021-09-30 0000896493 dpw:OtherMember 2021-07-01 2021-09-30
0000896493 dpw:GWWMember 2021-07-01 2021-09-30 0000896493
dpw:TurnOnGreenMember 2021-07-01 2021-09-30 0000896493
dpw:DPLendingMember 2021-07-01 2021-09-30 0000896493 dpw:GWWMember
dpw:PowerSupplyUnitsMember 2021-07-01 2021-09-30 0000896493
dpw:TurnOnGreenMember dpw:PowerSupplyUnitsMember 2021-07-01
2021-09-30 0000896493 dpw:PowerSupplyUnitsMember 2021-07-01
2021-09-30 0000896493 dpw:GWWMember dpw:DefenseSystemsMember
2021-07-01 2021-09-30 0000896493 dpw:DefenseSystemsMember
2021-07-01 2021-09-30 0000896493 dpw:DPLendingMember
dpw:DigitalCurrencyMiningMember 2021-07-01 2021-09-30 0000896493
dpw:DigitalCurrencyMiningMember 2021-07-01 2021-09-30 0000896493
dpw:GWWMember 2021-07-01 2021-09-30 0000896493 dpw:DPLendingMember
dpw:OtherMember 2021-07-01 2021-09-30 0000896493 dpw:OtherMember
2021-07-01 2021-09-30 0000896493 dpw:GWWMember
dpw:GoodsTransferredAtAPointInTimeMember 2021-07-01 2021-09-30
0000896493 dpw:TurnOnGreenMember
dpw:GoodsTransferredAtAPointInTimeMember 2021-07-01 2021-09-30
0000896493 dpw:DPLendingMember
dpw:GoodsTransferredAtAPointInTimeMember 2021-07-01 2021-09-30
0000896493 dpw:GoodsTransferredAtAPointInTimeMember 2021-07-01
2021-09-30 0000896493 dpw:GWWMember
dpw:ServicesTransferredOverTimeMember 2021-07-01 2021-09-30
0000896493 dpw:ServicesTransferredOverTimeMember 2021-07-01
2021-09-30 0000896493 dpw:GWWMember srt:NorthAmericaMember
2021-01-01 2021-09-30 0000896493 dpw:TurnOnGreenMember
srt:NorthAmericaMember 2021-01-01 2021-09-30 0000896493
dpw:DPLendingMember srt:NorthAmericaMember 2021-01-01 2021-09-30
0000896493 srt:NorthAmericaMember 2021-01-01 2021-09-30 0000896493
dpw:GWWMember srt:EuropeMember 2021-01-01 2021-09-30 0000896493
dpw:TurnOnGreenMember srt:EuropeMember 2021-01-01 2021-09-30
0000896493 dpw:DPLendingMember srt:EuropeMember 2021-01-01
2021-09-30 0000896493 srt:EuropeMember 2021-01-01 2021-09-30
0000896493 dpw:GWWMember us-gaap:MiddleEastMember 2021-01-01
2021-09-30 0000896493 dpw:TurnOnGreenMember
us-gaap:MiddleEastMember 2021-01-01 2021-09-30 0000896493
dpw:DPLendingMember us-gaap:MiddleEastMember 2021-01-01 2021-09-30
0000896493 us-gaap:MiddleEastMember 2021-01-01 2021-09-30
0000896493 dpw:GWWMember dpw:OtherMember 2021-01-01 2021-09-30
0000896493 dpw:TurnOnGreenMember dpw:OtherMember 2021-01-01
2021-09-30 0000896493 dpw:DPLendingMember dpw:OtherMember
2021-01-01 2021-09-30 0000896493 dpw:OtherMember 2021-01-01
2021-09-30 0000896493 dpw:GWWMember 2021-01-01 2021-09-30
0000896493 dpw:TurnOnGreenMember 2021-01-01 2021-09-30 0000896493
dpw:DPLendingMember 2021-01-01 2021-09-30 0000896493 dpw:GWWMember
dpw:PowerSupplyUnitsMember 2021-01-01 2021-09-30 0000896493
dpw:TurnOnGreenMember dpw:PowerSupplyUnitsMember 2021-01-01
2021-09-30 0000896493 dpw:PowerSupplyUnitsMember 2021-01-01
2021-09-30 0000896493 dpw:GWWMember dpw:PowerSupplySystemsMember
2021-01-01 2021-09-30 0000896493 dpw:PowerSupplySystemsMember
2021-01-01 2021-09-30 0000896493 dpw:GWWMember
dpw:DefenseSystemsMember 2021-01-01 2021-09-30 0000896493
dpw:DefenseSystemsMember 2021-01-01 2021-09-30 0000896493
dpw:DPLendingMember dpw:DigitalCurrencyMiningNetMember 2021-01-01
2021-09-30 0000896493 dpw:DigitalCurrencyMiningNetMember 2021-01-01
2021-09-30 0000896493 dpw:DPLendingMember dpw:OtherMember
2021-01-01 2021-09-30 0000896493 dpw:OtherMember 2021-01-01
2021-09-30 0000896493 dpw:GWWMember
dpw:GoodsTransferredAtAPointInTimeMember 2021-01-01 2021-09-30
0000896493 dpw:TurnOnGreenMember
dpw:GoodsTransferredAtAPointInTimeMember 2021-01-01 2021-09-30
0000896493 dpw:DPLendingMember
dpw:GoodsTransferredAtAPointInTimeMember 2021-01-01 2021-09-30
0000896493 dpw:GoodsTransferredAtAPointInTimeMember 2021-01-01
2021-09-30 0000896493 dpw:GWWMember
dpw:ServicesTransferredOverTimeMember 2021-01-01 2021-09-30
0000896493 dpw:TurnOnGreenMember
dpw:ServicesTransferredOverTimeMember 2021-01-01 2021-09-30
0000896493 dpw:DPLendingMember
dpw:ServicesTransferredOverTimeMember 2021-01-01 2021-09-30
0000896493 dpw:ServicesTransferredOverTimeMember 2021-01-01
2021-09-30 0000896493 dpw:AlzamendARelatedPartyMember
dpw:CommonStock11Member
us-gaap:FairValueMeasurementsRecurringMember 2022-09-30 0000896493
dpw:AlzamendARelatedPartyMember dpw:CommonStock11Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member 2022-09-30 0000896493
dpw:AlzamendARelatedPartyMember dpw:CommonStock11Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2022-09-30 0000896493
dpw:AlzamendARelatedPartyMember dpw:CommonStock11Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2022-09-30 0000896493
dpw:MarketableEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember 2022-09-30 0000896493
dpw:MarketableEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member 2022-09-30 0000896493
dpw:MarketableEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2022-09-30 0000896493
dpw:MarketableEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2022-09-30 0000896493
dpw:CashAndMarketableSecuritiesHeldInTrustMember
us-gaap:FairValueMeasurementsRecurringMember 2022-09-30 0000896493
dpw:CashAndMarketableSecuritiesHeldInTrustMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member 2022-09-30 0000896493
dpw:CashAndMarketableSecuritiesHeldInTrustMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2022-09-30 0000896493
dpw:CashAndMarketableSecuritiesHeldInTrustMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2022-09-30 0000896493
dpw:DebtEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember 2022-09-30 0000896493
dpw:DebtEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2022-09-30 0000896493
dpw:DebtEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2022-09-30 0000896493
us-gaap:FairValueMeasurementsRecurringMember 2022-09-30 0000896493
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member 2022-09-30 0000896493
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2022-09-30 0000896493
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2022-09-30 0000896493
dpw:AlzamendARelatedPartyMember dpw:CommonStock11Member
us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0000896493
dpw:AlzamendARelatedPartyMember dpw:CommonStock11Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member 2021-12-31 0000896493
dpw:AlzamendARelatedPartyMember dpw:CommonStock11Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2021-12-31 0000896493
dpw:AlzamendARelatedPartyMember dpw:CommonStock11Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2021-12-31 0000896493
dpw:MarketableEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0000896493
dpw:MarketableEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member 2021-12-31 0000896493
dpw:MarketableEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2021-12-31 0000896493
dpw:MarketableEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2021-12-31 0000896493
dpw:CashAndMarketableSecuritiesHeldInTrustMember
us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0000896493
dpw:CashAndMarketableSecuritiesHeldInTrustMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member 2021-12-31 0000896493
dpw:CashAndMarketableSecuritiesHeldInTrustMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2021-12-31 0000896493
dpw:CashAndMarketableSecuritiesHeldInTrustMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2021-12-31 0000896493
dpw:DebtEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0000896493
dpw:DebtEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2021-12-31 0000896493
dpw:DebtEquitySecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2021-12-31 0000896493
us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0000896493
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member 2021-12-31 0000896493
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member 2021-12-31 0000896493
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2021-12-31 0000896493
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-09-30
0000896493 us-gaap:CommonStockMember 2022-01-01 2022-09-30
0000896493 us-gaap:CommonStockMember 2022-09-30 0000896493
us-gaap:CommonStockMember 2021-01-01 2021-12-31 0000896493
us-gaap:CommonStockMember 2021-12-31 0000896493
dpw:CryptocurrencyMachinesAndRelatedEquipmentMember 2022-09-30
0000896493 dpw:CryptocurrencyMachinesAndRelatedEquipmentMember
2021-12-31 0000896493 us-gaap:ComputerEquipmentMember 2022-09-30
0000896493 us-gaap:ComputerEquipmentMember 2021-12-31 0000896493
us-gaap:OfficeEquipmentMember 2022-09-30 0000896493
us-gaap:OfficeEquipmentMember 2021-12-31 0000896493
us-gaap:OilAndGasMember 2022-09-30 0000896493
us-gaap:OilAndGasMember 2021-12-31 0000896493 us-gaap:LandMember
2022-09-30 0000896493 us-gaap:LandMember 2021-12-31 0000896493
us-gaap:BuildingMember 2022-09-30 0000896493 us-gaap:BuildingMember
2021-12-31 0000896493 dpw:AultEnergyLLCMember 2022-07-09 2022-07-11
0000896493 dpw:AVLPAcquisitionMember 2022-09-30 0000896493
dpw:AVLPAcquisitionMember 2022-01-01 2022-09-30 0000896493
dpw:SMCAcquisitionMember 2022-01-01 2022-09-30 0000896493
dpw:GIGAAcquisitionMember 2022-09-05 2022-09-08 0000896493
dpw:GIGAAcquisitionMember 2022-09-08 0000896493
dpw:GIGAAcquisitionMember 2022-01-01 2022-09-30 0000896493
dpw:GIGAAcquisitionMember 2022-09-30 0000896493
us-gaap:RoyaltyMember srt:MinimumMember 2022-01-01 2022-09-30
0000896493 us-gaap:RoyaltyMember srt:MaximumMember 2022-01-01
2022-09-30 0000896493 us-gaap:TradeNamesMember 2022-01-01
2022-09-30 0000896493 us-gaap:DevelopedTechnologyRightsMember
2022-01-01 2022-09-30 0000896493
us-gaap:CustomerRelationshipsMember srt:MinimumMember 2022-01-01
2022-09-30 0000896493 us-gaap:CustomerRelationshipsMember
srt:MaximumMember 2022-01-01 2022-09-30 0000896493 2022-05-10
2022-05-12 0000896493 2022-09-15 2022-09-30 0000896493
dpw:AvalancheInternationalCorpAndAlzamendMember 2022-09-30
0000896493 dpw:AvalancheInternationalCorpAndAlzamendMember
2022-01-01 2022-09-30 0000896493
dpw:AvalancheInternationalCorpAndAlzamendMember 2021-01-01
2021-12-31 0000896493
dpw:AvalancheInternationalCorpAndAlzamendMember
dpw:WarrantsAndCommonStockMember 2021-12-31 0000896493
dpw:AvalancheInternationalCorpAndAlzamendMember
dpw:ConvertiblePromissoryNoteMember 2021-12-31 0000896493
dpw:AvalancheInternationalCorpAndAlzamendMember
dpw:WarrantsAndCommonStockMember 2022-01-01 2022-09-30 0000896493
dpw:AvalancheInternationalCorpAndAlzamendMember
dpw:ConvertiblePromissoryNoteMember 2022-01-01 2022-09-30
0000896493 dpw:AvalancheInternationalCorpAndAlzamendMember
dpw:WarrantsAndCommonStockMember 2022-09-30 0000896493
dpw:AvalancheInternationalCorpAndAlzamendMember
dpw:ConvertiblePromissoryNoteMember 2022-09-30 0000896493
dpw:AlzamendMember us-gaap:CommonStockMember 2021-12-31 0000896493
dpw:AlzamendMember us-gaap:CommonStockMember 2022-01-01 2022-09-30
0000896493 dpw:AlzamendMember us-gaap:CommonStockMember 2022-09-30
0000896493 dpw:AvalancheInternationalCorpAndAlzamendMember
2021-12-31 0000896493 us-gaap:SeriesDPreferredStockMember
2022-01-01 2022-09-30 0000896493 2021-01-01 2021-12-31 0000896493
dpw:ShortTermNotesMember 2022-09-30 0000896493
dpw:ShortTermNotesMember 2021-12-31 0000896493
dpw:NotesPayableToWellsFargoMember 2022-09-30 0000896493
dpw:NotesPayableToWellsFargoMember 2021-12-31 0000896493
dpw:MadisonSecuredConstructionLoansMember 2022-09-30 0000896493
dpw:MadisonSecuredConstructionLoansMember 2021-12-31 0000896493
dpw:SMCLineOfCreditMember 2022-09-30 0000896493
dpw:SMCInstallmentNotesMember 2022-09-30 0000896493
dpw:SMCNotesPayableMember 2022-09-30 0000896493
dpw:XBTOTradingNotePayableMember 2022-09-30 0000896493
dpw:SecuredPromissoryNotesMember 2022-09-30 0000896493
dpw:ShortTermBankCreditMember 2022-09-30 0000896493
dpw:ShortTermBankCreditMember 2021-12-31 0000896493
dpw:SecuritiesPurchaseAgreementMember 2022-08-10 0000896493
dpw:SecuritiesPurchaseAgreementMember dpw:PromissoryNoteMember
2022-08-10 0000896493 dpw:SecuritiesPurchaseAgreementMember
2022-08-08 2022-08-10 0000896493
dpw:SecuritiesPurchaseAgreementMember dpw:PromissoryNoteMember
2022-01-01 2022-09-30 0000896493 2022-01-01 2022-03-31 0000896493
dpw:ConvertibleDebtThreeMember 2022-09-30 0000896493
dpw:ConvertibleDebtThreeMember 2022-01-01 2022-09-30 0000896493
dpw:ConvertibleDebtThreeMember 2021-12-31 0000896493
dpw:AVLPConvertibleDebtMember 2022-09-30 0000896493
dpw:AVLPConvertibleDebtMember 2022-01-01 2022-09-30 0000896493
dpw:FairValueOfEmbeddedDerivativeMember 2022-09-30 0000896493
dpw:AVLPAndAlzamendMember dpw:ConvertiblePromissoryNoteMember
2022-01-01 2022-09-30 0000896493
dpw:BlockchainMiningSupplyAndServicesLtdMember 2022-01-01
2022-09-30 0000896493 dpw:DingGuMember 2022-01-01 2022-09-30
0000896493 dpw:AtTheMarketIssuanceSalesAgreementMember
dpw:WilsonDavisAndCoIncMember 2022-02-20 2022-02-25 0000896493
dpw:AtTheMarketIssuanceSalesAgreementMember 2022-01-01 2022-09-30
0000896493 dpw:AtTheMarketIssuanceSalesAgreementMember
dpw:WilsonDavisAndCoIncMember 2022-01-01 2022-09-30 0000896493
us-gaap:SeriesDPreferredStockMember us-gaap:IPOMember 2022-06-01
2022-06-03 0000896493 us-gaap:SeriesDPreferredStockMember
us-gaap:IPOMember 2022-06-03 0000896493 us-gaap:IPOMember
2022-06-01 2022-06-03 0000896493
us-gaap:SeriesDPreferredStockMember
dpw:AtTheMarketIssuanceSalesAgreementMember 2022-06-12 2022-06-14
0000896493 us-gaap:SeriesDPreferredStockMember
dpw:AtTheMarketIssuanceSalesAgreementMember 2022-01-01 2022-09-30
0000896493 us-gaap:RestrictedStockMember 2021-01-01 2021-09-30
0000896493 dpw:SMCAcquisitionMember 2022-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:GWWMember 2022-01-01 2022-09-30
0000896493 us-gaap:OperatingSegmentsMember dpw:TurnOnGreenMember
2022-01-01 2022-09-30 0000896493 us-gaap:OperatingSegmentsMember
dpw:AultMember 2022-01-01 2022-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:BNIMember 2022-01-01 2022-09-30
0000896493 us-gaap:OperatingSegmentsMember dpw:AGREEMember
2022-01-01 2022-09-30 0000896493 us-gaap:OperatingSegmentsMember
dpw:AultDisoerativeMember 2022-01-01 2022-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:SMCMember 2022-01-01 2022-09-30
0000896493 us-gaap:OperatingSegmentsMember
dpw:HoldingCompany1Member 2022-01-01 2022-09-30 0000896493
us-gaap:OperatingSegmentsMember 2022-01-01 2022-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:GWWMember 2022-07-01 2022-09-30
0000896493 us-gaap:OperatingSegmentsMember dpw:TurnOnGreenMember
2022-07-01 2022-09-30 0000896493 us-gaap:OperatingSegmentsMember
dpw:AultMember 2022-07-01 2022-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:BNIMember 2022-07-01 2022-09-30
0000896493 us-gaap:OperatingSegmentsMember dpw:AGREEMember
2022-07-01 2022-09-30 0000896493 us-gaap:OperatingSegmentsMember
dpw:AultDisoerativeMember 2022-07-01 2022-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:SMCMember 2022-07-01 2022-09-30
0000896493 us-gaap:OperatingSegmentsMember
dpw:HoldingCompany1Member 2022-07-01 2022-09-30 0000896493
us-gaap:OperatingSegmentsMember 2022-07-01 2022-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:GWWMember 2021-01-01 2021-09-30
0000896493 us-gaap:OperatingSegmentsMember dpw:TurnOnGreenMember
2021-01-01 2021-09-30 0000896493 us-gaap:OperatingSegmentsMember
dpw:AultMember 2021-01-01 2021-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:BNIMember 2021-01-01 2021-09-30
0000896493 us-gaap:OperatingSegmentsMember
dpw:AultDisoerativeMember 2021-01-01 2021-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:HoldingCompany1Member
2021-01-01 2021-09-30 0000896493 us-gaap:OperatingSegmentsMember
2021-01-01 2021-09-30 0000896493 us-gaap:OperatingSegmentsMember
dpw:GWWMember 2021-07-01 2021-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:TurnOnGreenMember 2021-07-01
2021-09-30 0000896493 us-gaap:OperatingSegmentsMember
dpw:AultMember 2021-07-01 2021-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:BNIMember 2021-07-01 2021-09-30
0000896493 us-gaap:OperatingSegmentsMember
dpw:AultDisoerativeMember 2021-07-01 2021-09-30 0000896493
us-gaap:OperatingSegmentsMember dpw:HoldingCompany1Member
2021-07-01 2021-09-30 0000896493 us-gaap:OperatingSegmentsMember
2021-07-01 2021-09-30 0000896493 us-gaap:AccountsReceivableMember
dpw:ThreeCustomersMember 2022-01-01 2022-09-30 0000896493
us-gaap:AccountsReceivableMember dpw:TwoCustomersMember 2022-01-01
2022-09-30 0000896493 us-gaap:AccountsReceivableMember
dpw:ThreeCustomersMember 2022-07-01 2022-09-30 0000896493
us-gaap:SubsequentEventMember dpw:SalesAgreementMember
dpw:CommonATMOfferingMember 2022-10-01 2022-11-18 0000896493
us-gaap:SubsequentEventMember dpw:SalesAgreementMember
dpw:PreferredATMOfferingMember 2022-10-01 2022-11-18 0000896493
dpw:SecuritiesPurchaseAgreementMember us-gaap:SubsequentEventMember
2022-10-01 2022-11-18 0000896493 us-gaap:SubsequentEventMember
dpw:SMCCreditAndSecurityAgreementWithFifthThirdBankMember
2022-10-12 2022-10-14 0000896493 us-gaap:SubsequentEventMember
dpw:SMCCreditAndSecurityAgreementWithFifthThirdBankMember
us-gaap:PrimeRateMember 2022-10-14 0000896493
us-gaap:SubsequentEventMember
dpw:SMCCreditAndSecurityAgreementWithFifthThirdBankMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2022-10-14 0000896493 us-gaap:SubsequentEventMember
dpw:SMCCreditAndSecurityAgreementWithFifthThirdBankMember
2022-10-14 0000896493 us-gaap:SubsequentEventMember
dpw:SMCCreditAndSecurityAgreementWithFifthThirdBankMember
2022-10-10 2022-11-18 0000896493 us-gaap:SubsequentEventMember
us-gaap:SecuredDebtMember 2022-11-06 2022-11-07 0000896493
us-gaap:SubsequentEventMember us-gaap:SecuredDebtMember
us-gaap:CommonStockMember 2022-11-06 2022-11-07 0000896493
us-gaap:SubsequentEventMember us-gaap:SecuredDebtMember
us-gaap:CommonStockMember 2022-11-07 0000896493
us-gaap:SubsequentEventMember us-gaap:SecuredDebtMember 2022-11-07
0000896493 2022-11-05 2022-11-07 0000896493
us-gaap:SubsequentEventMember dpw:BNISubsidiaryMember
dpw:PurchaseAgreementMember 2022-11-16 2022-11-18 0000896493
us-gaap:SubsequentEventMember dpw:BNISubsidiaryMember
dpw:PurchaseAgreementMember 2022-11-18 0000896493
us-gaap:SubsequentEventMember dpw:BNISubsidiaryMember 2022-11-16
2022-11-18 iso4217:USD xbrli:shares iso4217:USD xbrli:shares
xbrli:pure dpw:Number
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☑ |
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 |
|
For
the quarterly period ended
September 30, 2022 |
o |
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 |
|
For
the transition period from ________ to ________. |
Commission file number
1-12711
BITNILE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
94-1721931 |
(State
or other jurisdiction of incorporation or
organization) |
(I.R.S.
Employer Identification Number) |
11411 Southern Highlands Pkwy #240
Las Vegas,
NV
89141
(Address of principal executive offices) (Zip code)
(949)
444-5464
(Registrant’s telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act: |
|
|
|
|
|
|
|
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Class A Common Stock, $0.001 par value |
|
NILE |
|
NYSE American |
13.00% Series D Cumulative Redeemable Perpetual Preferred Stock,
par value $0.001 per share |
|
NILE PRD |
|
NYSE American |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding year (or for
such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements
for the past 90 days.
Yes þ No
o
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Date File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes þ No
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer”
“smaller reporting company” and “emerging growth company” in
Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ |
Accelerated filer
¨ |
Non-accelerated filer þ |
Smaller reporting company
þ |
Emerging
growth company ¨ |
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. o
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange
Act). Yes o No
þ
At November 18, 2022 the registrant had outstanding
356,761,203 shares of common stock.
BITNILE HOLDINGS, INC.
TABLE OF CONTENTS
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking
statements that involve a number of risks and uncertainties. Words
such as “anticipates,” “expects,” “intends,” “goals,” “plans,”
“believes,” “seeks,” “estimates,” “continues,” “may,” “will,”
“would,” “should,” “could,” and variations of such words and
similar expressions are intended to identify such forward-looking
statements. In addition, any statements that refer to projections
of our future financial performance, our anticipated growth and
trends in our businesses, uncertain events or assumptions, and
other characterizations of future events or circumstances are
forward-looking statements. Such statements are based on
management’s expectations as of the date of this filing and involve
many risks and uncertainties that could cause our actual results to
differ materially from those expressed or implied in our
forward-looking statements. Such risks and uncertainties include
those described throughout this report and our Annual Report on
Form 10-K for the year ended December 31, 2021, particularly the
“Risk Factors” sections of such reports. Given these risks and
uncertainties, readers are cautioned not to place undue reliance on
such forward-looking statements. Readers are urged to carefully
review and consider the various disclosures made in this Form 10-Q
and in other documents we file from time to time with the
Securities and Exchange Commission that disclose risks and
uncertainties that may affect our business. The forward-looking
statements in this Form 10-Q do not reflect the potential impact of
any divestitures, mergers, acquisitions, or other business
combinations that had not been completed as of the date of
filing of this Quarterly Report on Form 10-Q. In addition, the
forward-looking statements in this Form 10-Q are made as of the
date of this filing, and we do not undertake, and expressly
disclaim any duty to update such statements, whether as a result of
new information, new developments or otherwise, except to the
extent that disclosure may be required by law.
PART I – FINANCIAL
INFORMATION
Item 1. Financial Statements.
BITNILE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED
BALANCE SHEETS
(Unaudited)
|
|
September 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
$ |
10,126,000 |
|
|
$ |
15,912,000 |
|
Restricted cash |
|
|
4,617,000 |
|
|
|
5,321,000 |
|
Marketable equity securities |
|
|
8,561,000 |
|
|
|
40,380,000 |
|
Digital currencies |
|
|
2,092,000 |
|
|
|
2,165,000 |
|
Accounts receivable |
|
|
19,234,000 |
|
|
|
6,455,000 |
|
Accrued revenue |
|
|
2,474,000 |
|
|
|
2,283,000 |
|
Inventories |
|
|
28,848,000 |
|
|
|
5,482,000 |
|
Investment in promissory notes and
other, related party |
|
|
2,818,000 |
|
|
|
2,842,000 |
|
Loans receivable, current |
|
|
6,861,000 |
|
|
|
13,337,000 |
|
Prepaid expenses
and other current assets |
|
|
14,441,000 |
|
|
|
15,436,000 |
|
TOTAL CURRENT
ASSETS |
|
|
100,072,000 |
|
|
|
109,613,000 |
|
|
|
|
|
|
|
|
|
|
Cash and marketable securities held in
trust account |
|
|
117,421,000 |
|
|
|
116,725,000 |
|
Intangible assets, net |
|
|
14,095,000 |
|
|
|
4,035,000 |
|
Goodwill |
|
|
54,544,000 |
|
|
|
10,090,000 |
|
Property and equipment, net |
|
|
253,984,000 |
|
|
|
174,025,000 |
|
Right-of-use assets |
|
|
7,404,000 |
|
|
|
5,243,000 |
|
Investments in common stock, related
parties |
|
|
12,394,000 |
|
|
|
13,230,000 |
|
Investments in other equity
securities |
|
|
45,556,000 |
|
|
|
30,482,000 |
|
Investment in unconsolidated
entity |
|
|
- |
|
|
|
22,130,000 |
|
Loans receivable, non-current
|
|
|
500,000 |
|
|
|
1,000,000
|
|
Other assets |
|
|
4,935,000 |
|
|
|
3,713,000 |
|
TOTAL
ASSETS |
|
$ |
610,905,000 |
|
|
$ |
490,286,000 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses |
|
$ |
50,607,000 |
|
|
$ |
22,755,000 |
|
Investment margin accounts
payable |
|
|
2,377,000 |
|
|
|
18,488,000 |
|
Operating lease liability,
current |
|
|
2,825,000 |
|
|
|
1,123,000 |
|
Notes payable, net |
|
|
17,132,000 |
|
|
|
39,554,000 |
|
Convertible notes
payable, current |
|
|
1,469,000 |
|
|
|
- |
|
TOTAL CURRENT
LIABILITIES |
|
|
74,410,000 |
|
|
|
81,920,000 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
BITNILE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
(Unaudited)
|
|
September 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
LONG TERM
LIABILITIES |
|
|
|
|
|
|
|
|
Operating lease liability,
non-current |
|
|
4,980,000 |
|
|
|
4,213,000 |
|
Notes payable |
|
|
58,310,000 |
|
|
|
55,055,000 |
|
Convertible notes payable |
|
|
13,878,000 |
|
|
|
468,000 |
|
Deferred
underwriting commissions of Ault Disruptive subsidiary |
|
|
3,450,000 |
|
|
|
3,450,000 |
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES |
|
|
155,028,000 |
|
|
|
145,106,000 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES |
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests in
equity of subsidiaries |
|
|
117,114,000 |
|
|
|
116,725,000 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
Series A Convertible Preferred Stock,
$25
stated value per share, |
|
|
- |
|
|
|
- |
|
$0.001
par value – 1,000,000
shares authorized; 7,040
shares |
|
|
|
|
|
|
|
|
issued and outstanding at September
30, 2022 and December 31, 2021 |
|
|
|
|
|
|
|
|
(redemption amount and liquidation
preference of $176,000 as
of |
|
|
|
|
|
|
|
|
September 30, 2022 and December 31,
2021) |
|
|
|
|
|
|
|
|
Series B Convertible Preferred Stock, $10
stated value per share, |
|
|
- |
|
|
|
- |
|
share, $0.001
par value – 500,000
shares authorized; 125,000
shares issued |
|
|
|
|
|
|
|
|
and outstanding at September 30, 2022
and December 31, 2021 (liquidation |
|
|
|
|
|
|
|
|
preference of $1,190,000
at September 30, 2022 and December 31, 2021) |
|
|
|
|
|
|
|
|
Series D Cumulative Redeemable Perpetual Preferred Stock,
$25
stated |
|
|
|
|
|
|
|
|
value per share, $0.001
par value –
2,000,000 shares authorized; |
|
|
|
|
|
|
|
|
shares authorized, 154,928 shares
and 0 shares
issued and outstanding at |
|
|
|
|
|
|
|
|
September 30, 2022 and December 31,
2021, respectively (liquidation |
|
|
|
|
|
|
|
|
preference of $3,665,450
and $0 as
of September 30, 2022 and
December 31, 2021, respectively) |
|
|
- |
|
|
|
- |
|
Class A Common Stock, $0.001
par value – 500,000,000
shares authorized; |
|
|
341,000 |
|
|
|
84,000 |
|
341,446,982 and
84,344,607
shares issued and outstanding at September 30, |
|
|
|
|
|
|
|
|
2022 and December 31, 2021,
respectively |
|
|
|
|
|
|
|
|
Class B Common Stock, $0.001
par value – 25,000,000
shares authorized; |
|
|
- |
|
|
|
- |
|
0
shares issued and outstanding at September 30, 2022 and December
31,
2021 |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
557,418,000 |
|
|
|
385,644,000 |
|
Accumulated deficit |
|
|
(207,647,000 |
) |
|
|
(145,600,000 |
) |
Accumulated other comprehensive
loss |
|
|
(1,557,000 |
) |
|
|
(106,000 |
) |
Treasury stock,
at cost |
|
|
(28,788,000 |
) |
|
|
(13,180,000 |
) |
TOTAL BITNILE
HOLDINGS STOCKHOLDERS’ EQUITY |
|
|
319,767,000 |
|
|
|
226,842,000 |
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest |
|
|
18,996,000 |
|
|
|
1,613,000 |
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDERS’ EQUITY |
|
|
338,763,000 |
|
|
|
228,455,000 |
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
610,905,000 |
|
|
$ |
490,286,000 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
BITNLE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the Three Months Ended |
|
|
For
the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Revenue |
|
$ |
27,031,000 |
|
|
$ |
7,803,000 |
|
|
$ |
43,539,000 |
|
|
$ |
24,272,000 |
|
Revenue, cryptocurrency mining |
|
|
3,874,000 |
|
|
|
272,000 |
|
|
|
11,398,000 |
|
|
|
693,000 |
|
Revenue, hotel operations |
|
|
5,513,000 |
|
|
|
- |
|
|
|
12,809,000 |
|
|
|
- |
|
Revenue, lending
and trading activities |
|
|
13,360,000 |
|
|
|
(38,869,000 |
) |
|
|
32,224,000 |
|
|
|
19,615,000 |
|
Total
revenue |
|
|
49,778,000 |
|
|
|
(30,794,000 |
) |
|
|
99,970,000 |
|
|
|
44,580,000 |
|
Cost of revenue, products |
|
|
20,193,000 |
|
|
|
5,011,000 |
|
|
|
30,985,000 |
|
|
|
16,011,000 |
|
Cost of revenue, cryptocurrency
mining |
|
|
5,255,000 |
|
|
|
260,000 |
|
|
|
12,206,000 |
|
|
|
646,000 |
|
Cost of revenue,
hotel operations |
|
|
3,230,000 |
|
|
|
- |
|
|
|
8,350,000 |
|
|
|
- |
|
Total
cost of revenue |
|
|
28,678,000 |
|
|
|
5,271,000 |
|
|
|
51,541,000 |
|
|
|
16,657,000 |
|
Gross
profit |
|
|
21,100,000 |
|
|
|
(36,065,000 |
) |
|
|
48,429,000 |
|
|
|
27,923,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development |
|
|
521,000 |
|
|
|
524,000 |
|
|
|
1,945,000 |
|
|
|
1,657,000 |
|
Selling and
marketing |
|
|
7,428,000 |
|
|
|
1,993,000 |
|
|
|
20,888,000 |
|
|
|
4,740,000 |
|
General and
administrative |
|
|
15,947,000 |
|
|
|
11,292,000 |
|
|
|
48,666,000 |
|
|
|
24,376,000 |
|
Impairment of deposit
due to vendor bankruptcy filing
|
|
|
2,000,000
|
|
|
|
-
|
|
|
|
2,000,000
|
|
|
|
-
|
|
Impairment of mined cryptocurrency |
|
|
515,000 |
|
|
|
- |
|
|
|
2,930,000 |
|
|
|
- |
|
Total
operating expenses |
|
|
26,411,000 |
|
|
|
13,809,000 |
|
|
|
76,429,000 |
|
|
|
30,773,000 |
|
Loss from operations |
|
|
(5,311,000 |
) |
|
|
(49,874,000 |
) |
|
|
(28,000,000 |
) |
|
|
(2,850,000 |
) |
Other income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other
income |
|
|
725,000 |
|
|
|
125,000 |
|
|
|
1,255,000 |
|
|
|
176,000 |
|
Accretion of
discount on note receivable, related party |
|
|
- |
|
|
|
4,210,000 |
|
|
|
|
|
|
|
4,210,000 |
|
Interest
expense |
|
|
(3,972,000 |
) |
|
|
(140,000 |
) |
|
|
(35,827,000 |
) |
|
|
(475,000 |
) |
Change in fair
value of marketable equity securities |
|
|
114,000 |
|
|
|
(750,000 |
) |
|
|
355,000 |
|
|
|
(705,000 |
) |
Realized gain on
digital currencies and marketable securities |
|
|
595,000 |
|
|
|
30,000 |
|
|
|
661,000 |
|
|
|
428,000 |
|
Loss from
investment in unconsolidated entity |
|
|
- |
|
|
|
- |
|
|
|
(924,000 |
) |
|
|
- |
|
Gain on
extinguishment of debt |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
929,000 |
|
Change
in fair value of warrant liability |
|
|
(3,000 |
) |
|
|
259,000 |
|
|
|
(27,000 |
) |
|
|
(130,000 |
) |
Total
other (expenses) income, net |
|
|
(2,541,000 |
) |
|
|
3,734,000 |
|
|
|
(34,507,000 |
) |
|
|
4,433,000 |
|
Income tax
(provision) benefit |
|
|
(144,000 |
) |
|
|
3,366,000 |
|
|
|
(361,000 |
) |
|
|
(144,000 |
) |
Net (loss) income |
|
|
(7,996,000 |
) |
|
|
(42,774,000 |
) |
|
|
(62,868,000 |
) |
|
|
1,439,000 |
|
Net loss (income)
attributable to non-controlling interest |
|
|
725,000 |
|
|
|
(96,000 |
) |
|
|
1,061,000 |
|
|
|
(93,000 |
) |
Net (loss) income attributable to
BitNile Holdings, Inc. |
|
|
(7,271,000 |
) |
|
|
(42,870,000 |
) |
|
|
(61,807,000 |
) |
|
|
1,346,000 |
|
Preferred
dividends |
|
|
(190,000 |
) |
|
|
(4,000 |
) |
|
|
(239,000 |
) |
|
|
(13,000 |
) |
Net (loss)
income available to common stockholders |
|
$ |
(7,461,000 |
) |
|
$ |
(42,874,000 |
) |
|
$ |
(62,046,000 |
) |
|
$ |
1,333,000 |
|
Basic net
(loss) income per common share |
|
$ |
(0.03 |
) |
|
$ |
(0.73 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.03 |
|
Diluted net
(loss) income per common share |
|
$ |
(0.03 |
) |
|
$ |
(0.73 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.03 |
|
Weighted average basic common
shares outstanding |
|
|
294,141,000 |
|
|
|
58,987,000 |
|
|
|
225,662,000 |
|
|
|
49,714,000 |
|
Weighted average diluted common
shares outstanding |
|
|
294,141,000 |
|
|
|
58,987,000 |
|
|
|
225,662,000 |
|
|
|
50,145,000 |
|
Comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
available to common stockholders |
|
$ |
(7,461,000 |
) |
|
$ |
(42,874,000 |
) |
|
$ |
(62,046,000 |
) |
|
$ |
1,333,000 |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment |
|
|
306,000 |
|
|
|
(182,000 |
) |
|
|
(1,452,000 |
) |
|
|
(141,000 |
) |
Net
unrealized loss on derivative securities of related party |
|
|
- |
|
|
|
(4,849,000 |
) |
|
|
- |
|
|
|
(7,773,000 |
) |
Other
comprehensive income (loss) |
|
|
306,000 |
|
|
|
(5,031,000 |
) |
|
|
(1,452,000 |
) |
|
|
(7,914,000 |
) |
Total
comprehensive loss |
|
$ |
(7,155,000 |
) |
|
$ |
(47,905,000 |
) |
|
$ |
(63,498,000 |
) |
|
$ |
(6,581,000 |
) |
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
BITNILE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Three Months Ended September 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A, B & D |
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Non- |
|
|
|
|
|
Total |
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Controlling |
|
|
Treasury |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Loss |
|
|
Interest |
|
|
Stock |
|
|
Equity |
|
BALANCES, July 1, 2022 |
|
|
278,658 |
|
|
$ |
- |
|
|
|
324,440,579 |
|
|
$ |
324,000 |
|
|
$ |
549,713,000 |
|
|
$ |
(200,184,000 |
) |
|
$ |
(1,863,000 |
) |
|
$ |
18,048,000 |
|
|
$ |
(20,639,000 |
) |
|
$ |
345,399,000 |
|
Preferred stock issued |
|
|
8,310 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
207,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
207,000 |
|
Preferred stock offering costs |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(65,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(65,000 |
) |
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,563,000 |
|
|
|
- |
|
|
|
- |
|
|
|
479,000 |
|
|
|
- |
|
|
|
2,042,000 |
|
Issuance of Gresham Worldwide common stock
for GIGA acquisition |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,669,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,669,000 |
|
Issuance of common stock for cash |
|
|
- |
|
|
|
- |
|
|
|
17,006,403 |
|
|
|
17,000 |
|
|
|
4,540,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,557,000 |
|
Financing cost in connection with sales of
common stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(79,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(79,000 |
) |
Increase in ownership interest of
subsidiary |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(132,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,539,000 |
) |
|
|
- |
|
|
|
(1,671,000 |
) |
Non-controlling interest from GIGA
acquisition |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,735,000 |
|
|
|
- |
|
|
|
2,735,000 |
|
Purchase of treasury stock - Ault
Alpha |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(8,148,000 |
) |
|
|
(8,148,000 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,271,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,271,000 |
) |
Preferred
dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(190,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(190,000 |
) |
Foreign currency translation
adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
306,000 |
|
|
|
- |
|
|
|
- |
|
|
|
306,000 |
|
Net loss attributable to non-controlling
interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(725,000 |
) |
|
|
- |
|
|
|
(725,000 |
) |
Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,000 |
|
|
|
(2,000 |
) |
|
|
- |
|
|
|
(2,000 |
) |
|
|
(1,000 |
) |
|
|
(3,000 |
) |
BALANCES, September 30, 2022 |
|
|
286,968 |
|
|
$ |
- |
|
|
|
341,446,982 |
|
|
$ |
341,000 |
|
|
$ |
557,418,000 |
|
|
$ |
(207,647,000 |
) |
|
$ |
(1,557,000 |
) |
|
$ |
18,996,000 |
|
|
$ |
(28,788,000 |
) |
|
$ |
338,763,000 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
BITNILE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
(Unaudited)
Three Months Ended September 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A & B |
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
Total |
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Non-Controlling |
|
|
Treasury |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Loss |
|
|
Interest |
|
|
Stock |
|
|
Equity |
|
BALANCES, July 1, 2021 |
|
|
132,040 |
|
|
$ |
- |
|
|
|
56,159,963 |
|
|
$ |
56,000 |
|
|
$ |
311,759,000 |
|
|
$ |
(77,190,000 |
) |
|
$ |
(4,600,000 |
) |
|
$ |
1,364,000 |
|
|
$ |
- |
|
|
$ |
231,389,000 |
|
Issuance of common stock for restricted stock
awards |
|
|
- |
|
|
|
- |
|
|
|
449,373 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,794,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,794,000 |
|
Restricted stock awards |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,312,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,312,000 |
|
Issuance of stock options at Gresham
Worldwide |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
42,000 |
|
|
|
- |
|
|
|
42,000 |
|
Issuance of common stock for cash |
|
|
- |
|
|
|
- |
|
|
|
6,737,585 |
|
|
|
7,000 |
|
|
|
16,432,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
16,439,000 |
|
Financing cost in connection with sales of
common
stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(411,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(411,000 |
) |
Adjustment to treasury stock for
holdings in
investment partnerships |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,773,000 |
) |
|
|
(2,773,000 |
) |
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(42,870,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(42,870,000 |
) |
Preferred dividends |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,000 |
) |
Net unrealized gain on derivatives in
related party |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,849,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4,849,000 |
) |
Foreign currency translation
adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(182,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(182,000 |
) |
Net income attributable to non-controlling
interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
96,000 |
|
|
|
- |
|
|
|
96,000 |
|
Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,000 |
) |
BALANCES, September 30, 2021 |
|
|
132,040 |
|
|
$ |
- |
|
|
|
63,346,921 |
|
|
$ |
63,000 |
|
|
$ |
331,886,000 |
|
|
$ |
(120,066,000 |
) |
|
$ |
(9,631,000 |
) |
|
$ |
1,502,000 |
|
|
$ |
(2,773,000 |
) |
|
$ |
200,981,000 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
BITNILE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
(Unaudited)
Nine Months Ended September 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Series A, B & D |
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
Non- |
|
|
|
|
|
Total |
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Controlling |
|
|
Treasury |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Loss |
|
|
Interest |
|
|
Stock |
|
|
Equity |
|
BALANCES, January 1, 2022 |
|
|
132,040 |
|
|
$ |
- |
|
|
|
84,344,607 |
|
|
$ |
84,000 |
|
|
$ |
385,644,000 |
|
|
$ |
(145,600,000 |
) |
|
$ |
(106,000 |
) |
|
$ |
1,613,000 |
|
|
$ |
(13,180,000 |
) |
|
$ |
228,455,000 |
|
Issuance of common stock for restricted stock
awards |
|
|
- |
|
|
|
- |
|
|
|
441,879 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Preferred stock issued |
|
|
154,928 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,873,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,873,000 |
|
Preferred stock offering costs |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(602,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(602,000 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,190,000 |
|
|
|
- |
|
|
|
- |
|
|
|
556,000 |
|
|
|
- |
|
|
|
5,746,000 |
|
Issuance of Gresham Worldwide common stock
for GIGA acquisition |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,669,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,669,000 |
|
Issuance of common stock for cash |
|
|
- |
|
|
|
- |
|
|
|
256,660,496 |
|
|
|
257,000 |
|
|
|
167,726,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
167,983,000 |
|
Financing cost in connection with sales of
common stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,103,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,103,000 |
) |
Increase in ownership interest of
subsidiary |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,980,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,921,000 |
) |
|
|
- |
|
|
|
(3,901,000 |
) |
Non-controlling interest from AVLP
acquisition |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,738,000 |
|
|
|
- |
|
|
|
6,738,000 |
|
Non-controlling interest from SMC
acquisition |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,336,000 |
|
|
|
- |
|
|
|
10,336,000 |
|
Non-controlling interest from GIGA
acquisition |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,735,000 |
|
|
|
- |
|
|
|
2,735,000 |
|
Purchase of treasury stock - Ault
Alpha |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(15,607,000 |
) |
|
|
(15,607,000 |
) |
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(61,807,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(61,807,000 |
) |
Preferred dividends |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(239,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(239,000 |
) |
Foreign currency translation
adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,452,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,452,000 |
) |
Net loss attributable to non-controlling
interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,061,000 |
) |
|
|
- |
|
|
|
(1,061,000 |
) |
Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,000 |
|
|
|
(1,000 |
) |
|
|
1,000 |
|
|
|
- |
|
|
|
(1,000 |
) |
|
|
- |
|
BALANCES, September 30, 2022 |
|
|
286,968 |
|
|
$ |
- |
|
|
|
341,446,982 |
|
|
$ |
341,000 |
|
|
$ |
557,418,000 |
|
|
$ |
(207,647,000 |
) |
|
$ |
(1,557,000 |
) |
|
$ |
18,996,000 |
|
|
$ |
(28,788,000 |
) |
|
$ |
338,763,000 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
BITNILE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
(Unaudited)
Nine Months Ended September 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A & B |
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
Total |
|
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Paid-In |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Non-Controlling |
|
|
Treasury |
|
|
Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Loss |
|
|
Interest |
|
|
Stock |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCES, January 1, 2021 |
|
|
132,040 |
|
|
$ |
- |
|
|
|
27,753,562 |
|
|
$ |
28,000 |
|
|
$ |
171,396,000 |
|
|
$ |
(121,396,000 |
) |
|
$ |
(1,718,000 |
) |
|
$ |
822,000 |
|
|
$ |
- |
|
|
$ |
49,132,000 |
|
Issuance of common stock for restricted stock
awards |
|
|
- |
|
|
|
- |
|
|
|
449,373 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,833,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,833,000 |
|
Restricted stock awards |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,312,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,312,000 |
|
Issuance of stock options at Gresham
Worldwide |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
587,000 |
|
|
|
- |
|
|
|
587,000 |
|
Issuance of common stock for cash |
|
|
- |
|
|
|
- |
|
|
|
34,684,910 |
|
|
|
35,000 |
|
|
|
160,448,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
160,483,000 |
|
Financing cost in connection with sales of common
stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,952,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,952,000 |
) |
Adjustment to treasury stock for
holdings in investment
partnerships |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,773,000 |
) |
|
|
(2,773,000 |
) |
Issuance of common stock for
conversion
of convertible notes
payable |
|
|
- |
|
|
|
- |
|
|
|
183,214 |
|
|
|
- |
|
|
|
449,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
449,000 |
|
Issuance of common stock for
conversion
of convertible notes payable, related
party |
|
|
- |
|
|
|
- |
|
|
|
275,862 |
|
|
|
- |
|
|
|
400,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
400,000 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,346,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,346,000 |
|
Preferred dividends |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13,000 |
) |
Net unrealized loss on derivatives in
related party |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,773,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(7,773,000 |
) |
Foreign currency translation
adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(141,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
(141,000 |
) |
Net income attributable to non-controlling
interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
93,000 |
|
|
|
- |
|
|
|
93,000 |
|
Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,000 |
) |
|
|
1,000 |
|
|
|
- |
|
|
|
- |
|
|
|
(2,000 |
) |
BALANCES, September 30, 2021 |
|
|
132,040 |
|
|
$ |
- |
|
|
|
63,346,921 |
|
|
$ |
63,000 |
|
|
$ |
331,886,000 |
|
|
$ |
(120,066,000 |
) |
|
$ |
(9,631,000 |
) |
|
$ |
1,502,000 |
|
|
$ |
(2,773,000 |
) |
|
$ |
200,981,000 |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
BITNILE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For
the Nine Months Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
Net
(loss) income |
|
$ |
(62,868,000 |
) |
|
$ |
1,439,000 |
|
Adjustments to
reconcile net (loss) income to net cash provided by (used in)
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
|
11,977,000 |
|
|
|
1,713,000 |
|
Interest expense –
debt discount |
|
|
26,958,000 |
|
|
|
61,000 |
|
Gain on
extinguishment of debt |
|
|
- |
|
|
|
(929,000 |
) |
Change in fair
value of warrant liability |
|
|
(917,000 |
) |
|
|
(259,000 |
) |
Accretion of
original issue discount on notes receivable – related party |
|
|
- |
|
|
|
(4,213,000 |
) |
Accretion of
original issue discount on notes receivable |
|
|
(618,000 |
) |
|
|
(366,000 |
) |
Increase in accrued
interest on notes receivable – related party |
|
|
(148,000 |
) |
|
|
(119,000 |
) |
Stock-based
compensation |
|
|
5,746,000 |
|
|
|
4,732,000 |
|
Impairment of deposit due to vendor bankruptcy filing
|
|
|
2,000,000
|
|
|
|
-
|
|
Impairment of cryptocurrencies |
|
|
2,930,000 |
|
|
|
- |
|
Realized gains on
sale of marketable securities |
|
|
(19,194,000 |
) |
|
|
(15,154,000 |
) |
Unrealized losses
on marketable securities |
|
|
16,937,000 |
|
|
|
6,353,000 |
|
Unrealized losses
(gains) on investments in common stock, related parties |
|
|
5,676,000 |
|
|
|
(6,150,000 |
) |
Unrealized gains on
equity securities |
|
|
(32,949,000 |
) |
|
|
(2,795,000 |
) |
Loss from
investment in unconsolidated entity |
|
|
924,000 |
|
|
|
- |
|
Loss on
remeasurement of investment in unconsolidated entity |
|
|
2,700,000 |
|
|
|
- |
|
Changes in
operating assets and liabilities: |
|
|
|
|
|
|
|
|
Marketable equity
securities |
|
|
68,532,000 |
|
|
|
(34,196,000 |
) |
Accounts
receivable |
|
|
(3,022,000 |
) |
|
|
(1,270,000 |
) |
Accrued
revenue |
|
|
(109,000 |
) |
|
|
(166,000 |
) |
Inventories |
|
|
(5,867,000 |
) |
|
|
(492,000 |
) |
Prepaid expenses
and other current assets |
|
|
1,780,000 |
|
|
|
(5,155,000 |
) |
Digital
currencies |
|
|
(12,227,000 |
) |
|
|
- |
|
Other assets |
|
|
(2,944,000 |
) |
|
|
(407,000 |
) |
Accounts payable
and accrued expenses |
|
|
8,974,000 |
|
|
|
(1,082,000 |
) |
Other current
liabilities |
|
|
- |
|
|
|
2,210,000 |
|
Lease
liabilities |
|
|
(1,334,000 |
) |
|
|
(666,000 |
) |
Net cash
provided by (used in) operating activities |
|
|
12,937,000 |
|
|
|
(56,911,000 |
) |
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
Purchase of
property and equipment |
|
|
(84,500,000 |
) |
|
|
(28,145,000 |
) |
Investment in
promissory notes and other, related parties |
|
|
(2,200,000 |
) |
|
|
(4,994,000 |
) |
Investments in
common stock and warrants, related parties |
|
|
(4,840,000 |
) |
|
|
(19,590,000 |
) |
Investment in real
property, related party |
|
|
- |
|
|
|
(2,670,000 |
) |
Proceeds from sale
of investment in real property, related party |
|
|
- |
|
|
|
2,670,000 |
|
Purchase of SMC,
net of cash received |
|
|
(8,239,000 |
) |
|
|
- |
|
Purchase of GIGA,
net of cash received |
|
|
(3,687,000 |
) |
|
|
- |
|
Cash received upon
acquisition of AVLP |
|
|
1,245,000 |
|
|
|
- |
|
Acquisition of
non-controlling interests |
|
|
(3,901,000 |
) |
|
|
- |
|
Sales of marketable
equity securities |
|
|
11,748,000 |
|
|
|
430,000 |
|
Investments in
loans receivable |
|
|
(7,081,000 |
) |
|
|
- |
|
Principal payments
on loans receivable |
|
|
10,525,000 |
|
|
|
- |
|
Sale of digital
currencies |
|
|
8,952,000 |
|
|
|
- |
|
Investments in equity securities |
|
|
(22,449,000 |
) |
|
|
(14,287,000 |
) |
Net cash
used in investing activities |
|
|
(106,408,000 |
) |
|
|
(68,730,000 |
) |
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
BITNILE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
For
the Nine Months Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
Gross
proceeds from sales of common stock |
|
$ |
167,983,000 |
|
|
$ |
160,483,000 |
|
Financing cost in
connection with sales of common stock |
|
|
(4,103,000 |
) |
|
|
(4,952,000 |
) |
Proceeds from sales
of preferred stock |
|
|
3,873,000 |
|
|
|
- |
|
Financing cost in
connection with sales of preferred stock |
|
|
(602,000 |
) |
|
|
- |
|
Proceeds from notes
payable |
|
|
18,565,000 |
|
|
|
724,000 |
|
Repayment of margin
accounts |
|
|
(16,111,000 |
) |
|
|
- |
|
Payments on notes
payable |
|
|
(67,698,000 |
) |
|
|
(2,263,000 |
) |
Payments of
preferred dividends |
|
|
(239,000 |
) |
|
|
(13,000 |
) |
Purchase of treasury
stock |
|
|
(15,607,000 |
) |
|
|
(2,773,000 |
) |
Payments
on revolving credit facilities, net |
|
|
- |
|
|
|
(125,000 |
) |
Net
cash provided by financing activities |
|
|
86,061,000 |
|
|
|
151,081,000 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on
cash and cash equivalents |
|
|
920,000 |
|
|
|
(73,000 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and
cash equivalents and restricted cash |
|
|
(6,490,000 |
) |
|
|
25,367,000 |
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents and restricted cash at beginning of period |
|
|
21,233,000 |
|
|
|
18,680,000 |
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents and restricted cash at end of period |
|
$ |
14,743,000 |
|
|
$ |
44,047,000 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during
the period for interest |
|
$ |
5,202,000 |
|
|
$ |
712,000 |
|
|
|
|
|
|
|
|
|
|
Non-cash investing
and financing activities: |
|
|
|
|
|
|
|
|
Conversion of
convertible notes payable into shares of common stock |
|
$ |
- |
|
|
$ |
449,000 |
|
Settlement of
accounts payable with digital currency |
|
$ |
417,000 |
|
|
$ |
119,000 |
|
Conversion of
investment in unconsolidated entity for acquisition of AVLP |
|
$ |
20,706,000 |
|
|
$ |
- |
|
Conversion of
convertible notes payable, related party into shares of common
stock |
|
$ |
400,000 |
|
|
$ |
400,000 |
|
Conversion of
debt and equity securities to marketable securities |
|
$ |
40,324,000 |
|
|
$ |
2,656,000 |
|
Conversion of
loans receivable to marketable securities |
|
$ |
3,650,000 |
|
|
$ |
- |
|
Conversion of
interest receivable to marketable securities |
|
$ |
250,000 |
|
|
$ |
- |
|
Conversion of
loans receivable to debt and equity securities |
|
$ |
- |
|
|
$ |
150,000 |
|
Recognition of
new operating lease right-of-use assets and lease liabilities |
|
$ |
2,188,000 |
|
|
$ |
- |
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
1. DESCRIPTION OF
BUSINESS
BitNile Holdings, Inc., a Delaware corporation (“BitNile” or the
“Company”) was incorporated in September 2017. BitNile is a
diversified holding company pursuing growth by acquiring
undervalued businesses and disruptive technologies with a global
impact. Through its wholly- and majority-owned subsidiaries and
strategic investments, the Company owns and operates a data center
at which it mines Bitcoin, and provides mission-critical products
that support a diverse range of industries, including oil
exploration, defense/aerospace, industrial, automotive,
medical/biopharma, karaoke audio equipment, hotel operations and
textiles. In addition, the Company extends credit to select
entrepreneurial businesses through a licensed lending subsidiary.
BitNile was founded by Milton “Todd” Ault, III, its Executive
Chairman and is led by Mr. Ault, William B. Horne, its Chief
Executive Officer and Vice Chairman and Henry Nisser, its President
and General Counsel. Together, they constitute the Executive
Committee, which manages the day-to-day operations of the Company.
All major investment and capital allocation decisions are made for
the Company by Mr. Ault and the other members of the Executive
Committee. The Company has seven reportable segments:
|
· |
BitNile, Inc. (“BNI”) –
cryptocurrency mining operations; |
|
· |
Ault Alliance, Inc. (“Ault
Alliance”) – commercial lending, activist investing, advanced
textiles processing technology, media, and digital learning; |
|
· |
Gresham Worldwide, Inc. (“GWW”) –
defense solutions; |
|
· |
Imperalis Holding Corp., to be
renamed TurnOnGreen, Inc. (“TurnOnGreen”) – commercial electronics
solutions; |
|
· |
The Singing Machine Company, Inc.
(“SMC”) – karaoke audio equipment; |
|
· |
Ault Global Real Estate Equities,
Inc. (“AGREE”) – hotel operations and other commercial real estate
holdings; and |
|
· |
Ault Disruptive Technologies
Corporation (“Ault Disruptive”) – a special purpose acquisition
company (“SPAC”). |
2. LIQUIDITY AND FINANCIAL
CONDITION
As of September 30, 2022, the
Company had cash and cash equivalents of $10.1 million and working
capital of $25.7 million. The Company has
financed its operations principally through issuances of
convertible debt, promissory notes and equity securities. The
Company believes its current cash on hand is sufficient to meet its
operating and capital requirements for at least the next twelve
months from the date these financial statements are
issued.
3. BASIS OF PRESENTATION AND
SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited
condensed consolidated financial statements have been prepared in
accordance with the instructions to Form 10-Q and Regulation S-X
and do not include all the information and disclosures required by
generally accepted accounting principles in the United States of
America (“GAAP”). The Company has made estimates and judgments
affecting the amounts reported in the Company’s condensed
consolidated financial statements and the accompanying notes. The
actual results experienced by the Company may differ materially
from the Company’s estimates. The condensed consolidated financial
information is unaudited but reflects all normal adjustments that
are, in the opinion of management, necessary to provide a fair
statement of results for the interim periods presented. These
condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements in the
Company’s Annual Report on Form 10-K for the year ended December
31, 2021, filed with the Securities and Exchange Commission (the
“SEC”) on April 15, 2022. The condensed consolidated balance sheet
as of December 31, 2021 was derived from the Company’s audited 2021
financial statements contained in the above referenced Form 10-K.
Results of the three and nine months ended September 30, 2022, are
not necessarily indicative of the results to be expected for the
full year ending December 31, 2022.
Significant
Accounting Policies
Other than as noted below, there have been no material changes to
the Company’s significant accounting policies previously disclosed
in the 2021 Annual Report.
Business
Combination
The Company allocates the purchase price of an acquired business to
the tangible and intangible assets acquired and liabilities assumed
based upon their estimated fair values on the acquisition date. Any
excess of the purchase price over the fair value of the net assets
acquired is recorded as goodwill. The purchase price allocation
process requires management to make significant estimates and
assumptions at the acquisition date with respect to intangible
assets. The allocation of the consideration transferred in certain
cases may be subject to revision based on the final determination
of fair values during the measurement period, which may be up to
one year from the acquisition date. Direct transaction costs
associated with the business combination are expensed as incurred.
The Company includes the results of operations of the business that
it has acquired in its consolidated results prospectively from the
date of acquisition.
If the business combination is achieved in stages, the acquisition
date carrying value of the acquirer’s previously held equity
interest in the acquirer is re-measured to fair value at the
acquisition date; any gains or losses arising from such
re-measurement are recognized in profit or loss.
Oil and Gas
Properties
The Company uses the successful efforts method of accounting for
oil and natural gas producing properties, as further defined under
Accounting Standards Codification (“ASC”) 932, Extractive
Activities - Oil and Natural Gas. Under this method, costs to
acquire mineral interests in oil and natural gas properties are
capitalized. The costs of non-producing mineral interests and
associated acquisition costs are capitalized as unproved properties
pending the results of leasing efforts and drilling activities of
exploration and production (“E&P”) operators on our interests.
As unproved properties are determined to have proved reserves, the
related costs are transferred to proved oil and gas properties.
Capitalized costs for proved oil and natural gas mineral interests
are depleted on a unit-of-production basis over total proved
reserves. For depletion of proved oil and gas properties, interests
are grouped in a reasonable aggregation of properties with common
geological structural features or stratigraphic conditions.
Impairment of
Oil and Gas Properties
The Company evaluates its producing properties for impairment
whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. When assessing
proved properties for impairment, the Company compares the expected
undiscounted future cash flows of the proved properties to the
carrying amount of the proved properties to determine
recoverability. If the carrying amount of proved properties exceeds
the expected undiscounted future cash flows, the carrying amount is
written down to the properties’ estimated fair value, which is
measured as the present value of the expected future cash flows of
such properties. The factors used to determine fair value include
estimates of proved reserves, future commodity prices, timing of
future production, and a risk-adjusted discount rate. The proved
property impairment test is primarily impacted by future commodity
prices, changes in estimated reserve quantities, estimates of
future production, overall proved property balances, and depletion
expense. If pricing conditions decline or are depressed, or if
there is a negative impact on one or more of the other components
of the calculation, we may incur proved property impairments in
future periods.
Unproved oil and gas properties are assessed periodically for
impairment of value, and a loss is recognized at the time of
impairment by charging capitalized costs to expense. Impairment is
assessed when facts and circumstances indicate that the carrying
value may not be recoverable, at which point an impairment loss is
recognized to the extent the carrying value exceeds the estimated
recoverable value. Factors used in the assessment include but are
not limited to commodity price outlooks and current and future
operator activity in the respective basins. The Company recognized
no impairment of unproved properties for the three and nine months
ended September 30, 2022 and 2021.
Reclassifications
Certain prior period amounts have been reclassified for comparative
purposes to conform to the current-period financial statement
presentation. These reclassifications had no effect on previously
reported results of operations.
Recently Adopted Accounting
Standards
In May 2021, the Financial Accountings Standards Board (“FASB”)
issued Accounting Standards Update (“ASU”) 2021-04, “Earnings Per
Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic
470-50), Compensation-Stock Compensation (Topic 718), and
Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic
815- 40): Issuer’s Accounting for Certain Modifications or
Exchanges of Freestanding Equity-Classified Written Call Options.”
The guidance became effective for the Company on January 1, 2022.
The Company adopted the guidance on January 1, 2022, and has
concluded the adoption did not have a material impact on its
unaudited condensed consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, “Financial
Instruments - Credit Losses,” (“ASU No. 2016-13”) to improve
information on credit losses for financial assets and net
investment in leases that are not accounted for at fair value
through net income. ASU 2016-13 replaces the current incurred loss
impairment methodology with a methodology that reflects expected
credit losses. This guidance is effective for the Company beginning
on January 1, 2023, with early adoption permitted. The Company does
not expect that the adoption of this standard will have a
significant impact on its condensed consolidated financial
statements.
In August 2020, the FASB issued ASU 2020-06, “Debt with Conversion
and Other Options (Subtopic 470-20) and Derivatives and
Hedging-Contracts in Entity’s Own Equity (Subtopic
815-40)-Accounting for Convertible Instruments and Contracts in an
Entity’s Own Equity” (“ASU 2020-06”). The ASU simplifies accounting
for convertible instruments by removing major separation models
required under current GAAP. Consequently, more convertible debt
instruments will be reported as a single liability instrument with
no separate accounting for embedded conversion features. ASU
2020-06 removes certain settlement conditions that are required for
equity contracts to qualify for the derivative scope exception,
which will permit more equity contracts to qualify for it. ASU
2020-06 also simplifies the diluted net income per share
calculation in certain areas. The amendments in ASU 2020-06 are
effective for smaller reporting companies as defined by the SEC,
for fiscal years beginning after December 15, 2023, including
interim periods within those fiscal years. Effective January 1,
2022, the Company early adopted ASU 2020-06 using the modified
retrospective approach, which resulted in no impact on its
condensed consolidated financial statements.
In October 2021, the FASB issued ASU 2021-08, “Business
Combinations (Topic 805), Accounting for Contract Assets and
Contract Liabilities from Contracts with Customers,” which requires
contract assets and contract liabilities acquired in a business
combination to be recognized and measured by the acquirer on the
acquisition date in accordance with ASC 606, “Revenue from
Contracts with Customers.” The guidance will result in the acquirer
recognizing contract assets and contract liabilities at the same
amounts recorded by the acquiree. The guidance should be applied
prospectively to acquisitions occurring on or after the effective
date. The guidance is effective for fiscal years beginning after
December 15, 2022, including interim periods within those fiscal
years. Early adoption is permitted, including in interim periods,
for any financial statements that have not yet been issued. The
Company is currently evaluating this guidance to determine the
impact it may have on its condensed consolidated financial
statements.
4. REVENUE
DISAGGREGATION
The following tables summarize disaggregated customer contract
revenues and the source of the revenue for the three and nine
months ended September 30, 2022 and 2021. Revenues from lending and
trading activities included in consolidated revenues were primarily
interest, dividend and other investment income, which are not
considered to be revenues from contracts with customers under
GAAP.
The Company’s
disaggregated revenues consisted of the following for the three
months ended September 30, 2022:
|
|
Three months ended September 30, 2022 |
|
|
|
GWW |
|
|
TurnOn
Green
|
|
|
Ault
Alliance |
|
|
SMC |
|
|
BNI |
|
|
AGREE |
|
|
Total |
|
Primary
Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
2,472,000 |
|
|
$ |
1,428,000 |
|
|
$ |
- |
|
|
$ |
16,138,000 |
|
|
$ |
4,146,000 |
|
|
$ |
5,513,000 |
|
|
$ |
29,697,000 |
|
Europe |
|
|
2,288,000 |
|
|
|
32,000 |
|
|
|
201,000 |
|
|
|
306,000 |
|
|
|
- |
|
|
|
- |
|
|
|
2,827,000 |
|
Middle East and
other |
|
|
3,022,000 |
|
|
|
202,000 |
|
|
|
- |
|
|
|
670,000 |
|
|
|
- |
|
|
|
- |
|
|
|
3,894,000 |
|
Revenue from contracts with
customers |
|
|
7,782,000 |
|
|
|
1,662,000 |
|
|
|
201,000 |
|
|
|
17,114,000 |
|
|
|
4,146,000 |
|
|
|
5,513,000 |
|
|
|
36,418,000 |
|
Revenue, lending
and trading activities
(North America) |
|
|
- |
|
|
|
- |
|
|
|
13,360,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
13,360,000 |
|
Total
revenue |
|
$ |
7,782,000 |
|
|
$ |
1,662,000 |
|
|
$ |
13,561,000 |
|
|
$ |
17,114,000 |
|
|
$ |
4,146,000 |
|
|
$ |
5,513,000 |
|
|
$ |
49,778,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Goods or
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power supply units |
|
$ |
2,799,000 |
|
|
$ |
1,480,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4,279,000 |
|
Digital currency mining, net |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,874,000 |
|
|
|
- |
|
|
|
3,874,000 |
|
Hotel operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,513,000 |
|
|
|
5,513,000 |
|
Karaoke machines and related |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
17,114,000 |
|
|
|
- |
|
|
|
- |
|
|
|
17,114,000 |
|
Other |
|
|
4,983,000 |
|
|
|
182,000 |
|
|
|
201,000 |
|
|
|
- |
|
|
|
272,000 |
|
|
|
- |
|
|
|
5,638,000 |
|
Revenue from contracts with
customers |
|
|
7,782,000 |
|
|
|
1,662,000 |
|
|
|
201,000 |
|
|
|
17,114,000 |
|
|
|
4,146,000 |
|
|
|
5,513,000 |
|
|
|
36,418,000 |
|
Revenue, lending
and trading activities |
|
|
- |
|
|
|
- |
|
|
|
13,360,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
13,360,000 |
|
Total
revenue |
|
$ |
7,782,000 |
|
|
$ |
1,662,000 |
|
|
$ |
13,561,000 |
|
|
$ |
17,114,000 |
|
|
$ |
4,146,000 |
|
|
$ |
5,513,000 |
|
|
$ |
49,778,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue
Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred at a point in
time |
|
$ |
5,821,000 |
|
|
$ |
1,662,000 |
|
|
$ |
201,000 |
|
|
$ |
17,114,000 |
|
|
$ |
4,146,000 |
|
|
$ |
5,513,000 |
|
|
$ |
34,457,000 |
|
Services
transferred over time |
|
|
1,961,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,961,000 |
|
Revenue
from contracts with customers |
|
$ |
7,782,000 |
|
|
$ |
1,662,000 |
|
|
$ |
201,000 |
|
|
$ |
17,114,000 |
|
|
$ |
4,146,000 |
|
|
$ |
5,513,000 |
|
|
$ |
36,418,000 |
|
The Company’s disaggregated revenues consisted of the following for
the nine months ended September 30, 2022:
|
|
Nine months ended September 30, 2022 |
|
|
|
GWW |
|
|
TurnOn
Green
|
|
|
Ault
Alliance |
|
|
SMC |
|
|
BNI |
|
|
AGREE |
|
|
Total |
|
Primary
Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
5,094,000 |
|
|
$ |
3,262,000 |
|
|
$ |
19,000 |
|
|
$ |
16,138,000 |
|
|
$ |
12,220,000 |
|
|
$ |
12,809,000 |
|
|
$ |
49,542,000 |
|
Europe |
|
|
7,007,000 |
|
|
|
79,000 |
|
|
|
201,000 |
|
|
|
306,000 |
|
|
|
- |
|
|
|
- |
|
|
|
7,593,000 |
|
Middle East and
other |
|
|
9,429,000 |
|
|
|
512,000 |
|
|
|
- |
|
|
|
670,000 |
|
|
|
- |
|
|
|
- |
|
|
|
10,611,000 |
|
Revenue from contracts with
customers |
|
|
21,530,000 |
|
|
|
3,853,000 |
|
|
|
220,000 |
|
|
|
17,114,000 |
|
|
|
12,220,000 |
|
|
|
12,809,000 |
|
|
|
67,746,000 |
|
Revenue, lending
and trading activities
(North America) |
|
|
- |
|
|
|
- |
|
|
|
32,224,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
32,224,000 |
|
Total
revenue |
|
$ |
21,530,000 |
|
|
$ |
3,853,000 |
|
|
$ |
32,444,000 |
|
|
$ |
17,114,000 |
|
|
$ |
12,220,000 |
|
|
$ |
12,809,000 |
|
|
$ |
99,970,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Goods or
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power supply units |
|
$ |
6,928,000 |
|
|
$ |
3,592,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
10,520,000 |
|
Healthcare diagnostic systems |
|
|
2,285,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,285,000 |
|
Defense systems |
|
|
6,842,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,842,000 |
|
Digital currency mining |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11,398,000 |
|
|
|
- |
|
|
|
11,398,000 |
|
Hotel operations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
12,809,000 |
|
|
|
12,809,000 |
|
Karaoke machines and related |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
17,114,000 |
|
|
|
- |
|
|
|
- |
|
|
|
17,114,000 |
|
Other |
|
|
5,475,000 |
|
|
|
261,000 |
|
|
|
220,000 |
|
|
|
- |
|
|
|
822,000 |
|
|
|
- |
|
|
|
6,778,000 |
|
Revenue from contracts with
customers |
|
|
21,530,000 |
|
|
|
3,853,000 |
|
|
|
220,000 |
|
|
|
17,114,000 |
|
|
|
12,220,000 |
|
|
|
12,809,000 |
|
|
|
67,746,000 |
|
Revenue, lending
and trading activities |
|
|
- |
|
|
|
- |
|
|
|
32,224,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
32,224,000 |
|
Total
revenue |
|
$ |
21,530,000 |
|
|
$ |
3,853,000 |
|
|
$ |
32,444,000 |
|
|
$ |
17,114,000 |
|
|
$ |
12,220,000 |
|
|
$ |
12,809,000 |
|
|
$ |
99,970,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue
Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred at a point in
time |
|
$ |
12,934,000 |
|
|
$ |
3,853,000 |
|
|
$ |
220,000 |
|
|
$ |
17,114,000 |
|
|
$ |
12,220,000 |
|
|
$ |
12,809,000 |
|
|
$ |
59,150,000 |
|
Services
transferred over time |
|
|
8,596,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,596,000 |
|
Revenue from
contracts with customers |
|
$ |
21,530,000 |
|
|
$ |
3,853,000 |
|
|
$ |
220,000 |
|
|
$ |
17,114,000 |
|
|
$ |
12,220,000 |
|
|
$ |
12,809,000 |
|
|
$ |
67,746,000 |
|
The Company’s disaggregated revenues consisted of the following for
the three months ended September 30, 2021:
|
|
Three Months ended September 30, 2021 |
|
|
|
GWW |
|
|
TurnOnGreen |
|
|
Ault Alliance |
|
|
Total |
|
Primary
Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
1,415,000 |
|
|
$ |
1,103,000 |
|
|
$ |
608,000 |
|
|
$ |
3,126,000 |
|
Europe |
|
|
1,848,000 |
|
|
|
(97,000 |
) |
|
|
- |
|
|
|
1,751,000 |
|
Middle East |
|
|
2,949,000 |
|
|
|
- |
|
|
|
- |
|
|
|
2,949,000 |
|
Other |
|
|
161,000 |
|
|
|
88,000 |
|
|
|
- |
|
|
|
249,000 |
|
Revenue from contracts with
customers |
|
|
6,373,000 |
|
|
|
1,094,000 |
|
|
|
608,000 |
|
|
|
8,075,000 |
|
Revenue, lending
and trading activities
(North America) |
|
|
- |
|
|
|
- |
|
|
|
(38,869,000 |
) |
|
|
(38,869,000 |
) |
Total
revenue |
|
$ |
6,373,000 |
|
|
$ |
1,094,000 |
|
|
$ |
(38,261,000 |
) |
|
$ |
(30,794,000 |
) |
Major Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power supply units |
|
$ |
1,256,000 |
|
|
$ |
1,094,000 |
|
|
$ |
- |
|
|
$ |
2,350,000 |
|
Defense systems |
|
|
2,940,000 |
|
|
|
- |
|
|
|
- |
|
|
|
2,940,000 |
|
Digital currency mining |
|
|
- |
|
|
|
- |
|
|
|
272,000 |
|
|
|
272,000 |
|
Other |
|
|
2,177,000 |
|
|
|
- |
|
|
|
336,000 |
|
|
|
2,513,000 |
|
Revenue from contracts with
customers |
|
|
6,373,000 |
|
|
|
1,094,000 |
|
|
|
608,000 |
|
|
|
8,075,000 |
|
Revenue, lending
and trading activities |
|
|
- |
|
|
|
- |
|
|
|
(38,869,000 |
) |
|
|
(38,869,000 |
) |
Total
revenue |
|
$ |
6,373,000 |
|
|
$ |
1,094,000 |
|
|
$ |
(38,261,000 |
) |
|
$ |
(30,794,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue
Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred at a point in
time |
|
$ |
3,336,000 |
|
|
$ |
1,094,000 |
|
|
$ |
607,000 |
|
|
$ |
5,037,000 |
|
Services
transferred over time |
|
|
3,037,000 |
|
|
|
- |
|
|
|
- |
|
|
|
3,037,000 |
|
Revenue from
contracts with customers |
|
$ |
6,373,000 |
|
|
$ |
1,094,000 |
|
|
$ |
607,000 |
|
|
$ |
8,074,000 |
|
The Company’s disaggregated revenues consisted of the following for
the nine months ended September 30, 2021:
|
|
Nine Months Ended September 30, 2021 |
|
|
|
GWW |
|
|
TurnOnGreen |
|
|
Ault Alliance |
|
|
Total |
|
Primary
Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
5,444,000 |
|
|
$ |
3,600,000 |
|
|
$ |
1,459,000 |
|
|
$ |
10,503,000 |
|
Europe |
|
|
5,600,000 |
|
|
|
318,000 |
|
|
|
— |
|
|
|
5,918,000 |
|
Middle East |
|
|
7,845,000 |
|
|
|
— |
|
|
|
— |
|
|
|
7,845,000 |
|
Other |
|
|
309,000 |
|
|
|
390,000 |
|
|
|
— |
|
|
|
699,000 |
|
Revenue from contracts with
customers |
|
|
19,198,000 |
|
|
|
4,308,000 |
|
|
|
1,459,000 |
|
|
|
24,965,000 |
|
Revenue, lending
and trading activities
(North America) |
|
|
|
|
|
|
|
|
|
|
19,615,000 |
|
|
|
19,615,000 |
|
Total
revenue |
|
$ |
19,198,000 |
|
|
$ |
4,308,000 |
|
|
$ |
21,074,000 |
|
|
$ |
44,580,000 |
|
Major Goods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power supply units |
|
$ |
1,734,000 |
|
|
$ |
4,308,000 |
|
|
$ |
— |
|
|
$ |
6,042,000 |
|
Power supply systems |
|
|
5,253,000 |
|
|
|
— |
|
|
|
— |
|
|
|
5,253,000 |
|
Defense systems |
|
|
7,731,000 |
|
|
|
— |
|
|
|
— |
|
|
|
7,731,000 |
|
Digital currency mining |
|
|
|
|
|
|
|
|
|
|
693,000 |
|
|
|
693,000 |
|
Other |
|
|
4,480,000 |
|
|
|
— |
|
|
|
766,000 |
|
|
|
5,246,000 |
|
Revenue from contracts with
customers |
|
|
19,198,000 |
|
|
|
4,308,000 |
|
|
|
1,459,000 |
|
|
|
24,965,000 |
|
Revenue, lending
and trading activities |
|
|
|
|
|
|
|
|
|
|
19,615,000 |
|
|
|
19,615,000 |
|
Total
revenue |
|
$ |
19,198,000 |
|
|
$ |
4,308,000 |
|
|
$ |
21,074,000 |
|
|
$ |
44,580,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue
Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred at a point in
time |
|
$ |
10,957,000 |
|
|
$ |
4,308,000 |
|
|
$ |
1,459,000 |
|
|
$ |
16,724,000 |
|
Services
transferred over time |
|
|
8,241,000 |
|
|
|
— |
|
|
|
— |
|
|
|
8,241,000 |
|
Revenue from
contracts with customers |
|
$ |
19,198,000 |
|
|
$ |
4,308,000 |
|
|
$ |
1,459,000 |
|
|
$ |
24,965,000 |
|
5. FAIR VALUE OF FINANCIAL
INSTRUMENTS
The following table sets
forth the Company’s financial instruments that were measured at
fair value on a recurring basis by level within the fair value
hierarchy:
|
|
Fair Value Measurement at September 30, 2022 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Investment in common stock
of Alzamend Neuro, Inc.
(“Alzamend”) – a related party |
|
$ |
12,394,000 |
|
|
$ |
12,394,000 |
|
|
$ |
- |
|
|
$ |
- |
|
Investments in marketable equity
securities |
|
|
8,561,000 |
|
|
|
8,561,000 |
|
|
|
- |
|
|
|
- |
|
Cash and marketable securities held in
trust account |
|
|
117,421,000 |
|
|
|
117,421,000 |
|
|
|
- |
|
|
|
- |
|
Investments in
other equity securities |
|
|
3,916,000 |
|
|
|
- |
|
|
|
- |
|
|
|
3,916,000 |
|
Total assets
measured at fair value |
|
$ |
142,292,000 |
|
|
$ |
138,376,000 |
|
|
$ |
- |
|
|
$ |
3,916,000 |
|
|
|
Fair Value Measurement at December 31, 2021 |
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Investment in common stock
of Alzamend – a related party |
|
|
13,230,000 |
|
|
|
13,230,000 |
|
|
|
- |
|
|
|
- |
|
Investments in marketable equity
securities |
|
|
40,380,000 |
|
|
|
40,380,000 |
|
|
|
- |
|
|
|
- |
|
Cash and marketable securities held in
trust account |
|
|
116,725,000 |
|
|
|
116,725,000 |
|
|
|
- |
|
|
|
- |
|
Investments in
other equity securities |
|
|
9,215,000 |
|
|
|
- |
|
|
|
- |
|
|
|
9,215,000 |
|
Total assets
measured at fair value |
|
$ |
179,550,000 |
|
|
$ |
170,335,000 |
|
|
$ |
- |
|
|
$ |
9,215,000 |
|
The Company assesses the inputs used to measure fair value using
the three-tier hierarchy based on the extent to which inputs used
in measuring fair value are observable in the market. For
investments where little or no public market exists, management’s
determination of fair value is based on the best available
information which may incorporate management’s own assumptions and
involves a significant degree of judgment, taking into
consideration various factors including earnings history, financial
condition, recent sales prices of the issuer’s securities and
liquidity risks.
The following table
summarizes the changes in investments in other equity securities
measured and carried at fair value on a recurring basis with the
use of significant unobservable inputs (Level 3) for the nine
months ended September 30, 2022:
|
|
Investments in
other equity
securities |
|
Balance at January 1, 2022 |
|
$ |
9,215,000 |
|
Investment in preferred
stock |
|
|
6,495,000 |
|
Change in fair value of
financial instruments |
|
|
25,850,000 |
|
Conversion
to marketable securities |
|
|
(37,644,000 |
) |
Balance at September 30,
2022 |
|
$ |
3,916,000 |
|
Other equity securities also include investments in entities that
do not have a readily determinable fair value and do not report net
asset value per share. These investments are accounted for using a
measurement alternative under which they are measured at cost and
adjusted for observable price changes and impairments. Observable
price changes result from, among other things, equity transactions
for the same issuer executed during the reporting period, including
subsequent equity offerings or other reported equity transactions
related to the same issuer. For these transactions to be considered
observable price changes of the same issuer, the Company evaluates
whether these transactions have similar rights and obligations,
including voting rights, distribution preferences, conversion
rights, and other factors, to the investments the Company holds.
Any investments adjusted to their fair value by applying the
measurement alternative are disclosed as nonrecurring fair value
measurements, including the level in the fair value hierarchy that
was used.
As of September 30, 2022 and December 31, 2021, investments in
other equity securities valued using a measurement alternative of
$41.6 million and $21.4 million,
respectively, are included in other equity securities in the
accompanying condensed consolidated balance sheets.
The following table
presents information on certain assets measured at fair value on a
recurring basis by level within the fair value hierarchy as of
September 30, 2022 and December 31, 2021. There were no observable
price changes or indicators of impairment for these investments
during the nine months ended September 30, 2022.
|
|
Fair
Value Measurement Using |
|
|
|
Total |
|
|
Quoted
prices
in active
markets for
identical assets
(Level 1) |
|
|
Other
observable
inputs
(Level 2) |
|
|
Significant
unobservable
inputs
(Level 3) |
|
As of September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in other
equity securities that do not report net asset
value |
|
$ |
41,641,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
41,641,000 |
|
|
|
Fair
Value Measurement Using |
|
|
|
Total |
|
|
Quoted
prices
in active
markets for
identical assets
(Level 1) |
|
|
Other
observable
inputs
(Level 2) |
|
|
Significant
unobservable
inputs
(Level 3) |
|
As of December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in other
equity securities that do not report net asset
value |
|
$ |
21,241,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
21,241,000 |
|
6. MARKETABLE EQUITY
SECURITIES
Marketable equity
securities with readily determinable market prices consisted of the
following as of September 30, 2022 and December 31,
2021:
|
|
Marketable equity securities at September 30, 2022 |
|
|
|
|
|
|
|
Gross
unrealized |
|
|
Gross
unrealized |
|
|
|
|
|
|
|
Cost |
|
|
gains |
|
|
losses |
|
|
Fair
value |
|
Common shares |
|
$ |
16,182,000 |
|
|
$ |
281,000 |
|
|
$ |
(7,902,000 |
) |
|
$ |
8,561,000 |
|
|
|
Marketable equity securities at December 31, 2021 |
|
|
|
|
|
|
|
Gross
unrealized |
|
|
Gross
unrealized |
|
|
|
|
|
|
|
Cost |
|
|
gains |
|
|
losses |
|
|
Fair
value |
|
Common shares |
|
$ |
53,475,000 |
|
|
$ |
32,000 |
|
|
$ |
(13,127,000 |
) |
|
$ |
40,380,000 |
|
The Company’s investment in marketable equity securities are
revalued on each balance sheet date.
7. PROPERTY
AND EQUIPMENT, NET
At September 30,
2022 and December 31, 2021, property and equipment consisted
of:
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
Cryptocurrency machines
and related equipment |
|
$ |
131,141,000 |
|
|
$ |
10,763,000 |
|
Computer, software and related
equipment |
|
|
20,315,000 |
|
|
|
8,884,000 |
|
Office furniture and equipment |
|
|
2,750,000 |
|
|
|
702,000 |
|
Oil and natural gas properties,
unproved properties |
|
|
972,000 |
|
|
|
- |
|
Land |
|
|
25,646,000 |
|
|
|
25,696,000 |
|
Building and
improvements |
|
|
76,012,000 |
|
|
|
68,959,000 |
|
|
|
|
256,836,000 |
|
|
|
115,004,000 |
|
Accumulated
depreciation and amortization |
|
|
(14,180,000 |
) |
|
|
(5,096,000 |
) |
Property and equipment placed in
service, net |
|
|
242,656,000 |
|
|
|
109,908,000 |
|
Deposits on
cryptocurrency machines |
|
|
11,328,000 |
|
|
|
64,117,000 |
|
Property and
equipment, net |
|
$ |
253,984,000 |
|
|
$ |
174,025,000 |
|
Summary of
depreciation expense:
|
|
For
the Three Months Ended |
|
|
For
the Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Depreciation expense |
|
$ |
3,942,000 |
|
|
$ |
265,000 |
|
|
$ |
10,229,000 |
|
|
$ |
711,000 |
|
Ault Energy Oil and Gas Properties
On July 11, 2022, the Company announced the formation of Ault
Energy, LLC (“Ault Energy”), as an indirect wholly-owned subsidiary
of the Company through Ault Alliance. Ault Energy is partnering
with White River Holdings Corp. (“White River”), a wholly owned
subsidiary of Ecoark Holdings, Inc. (“Ecoark”), on drilling projects
across 30,000 acres in Texas, Louisiana and Mississippi. Ault
Energy, as the designee of Ault Lending, LLC (“Ault Lending”), has
the right to purchase up to 25%, or such higher percentages at the
discretion of White River, in various drilling projects of White
River. In August 2022, Ault Energy purchased a 40% working interest
of the Harry O’Neal 20-9 No.1 drilling project in Mississippi for
$972,000 included in property and equipment. The Company has
not recorded any depletion as the Harry O’Neal 20-9 No.1 drilling
project was considered an unproved property as of September 30,
2022.
Compute North Bankruptcy
On September 22, 2022, Compute North Holdings, Inc. (along with its
affiliated debtors, collectively, “Compute North”), filed for
chapter 11 bankruptcy protection in the U.S. Bankruptcy Court for
the Southern District of Texas under Chapter 11 of the U.S.
Bankruptcy Code (11 U.S. Code section 101 et seq.). At the time of
Compute North’s bankruptcy filing, BitNile had 6,572 Bitcoin miners
with a carrying amount of $38.0 million, classified within property
and equipment on the consolidated balance sheet, with Compute North
at the Wolf Hollow hosting facility in Texas. Additionally, the
Company has a deposit of approximately $2.0 million with Compute
North for services yet to be performed by Compute North. The
ultimate outcome of the bankruptcy process, and its impact on the
deposit held by the Company, remains to be determined. The Company
assessed this financial exposure and recorded an impairment of the
deposit totaling $2 million during the three months ended September
30, 2022. The Company has inspected the Bitcoin miners that are
installed at the hosting facility in Texas. No impairment on the
mining equipment was recorded as of September 30, 2022. The
Company has retained counsel to assist in this matter.
8. BUSINESS
COMBINATIONS
Avalanche International Corp. (“AVLP”)
Acquisition
On June 1, 2022, the Company converted the principal amount under
the convertible promissory notes issued to it by AVLP and accrued
unpaid interest into common stock of AVLP. The Company converted
$20.0 million in
principal and $5.9 million of accrued
interest receivable at a conversion price of $0.50 per share and
received 51,889,168 shares of common stock increasing its common
stock ownership of AVLP from less than 20% to approximately 92%.
Prior to the conversion of the convertible promissory notes, the
Company accounted for its investment in AVLP as an investment in an
unconsolidated entity under the equity method of accounting. In
connection with the conversion of the convertible promissory notes,
the Company’s consolidated financial statements now include all of
the accounts of AVLP, and any significant intercompany balances and
transactions have been eliminated in consolidation.
The consideration
transferred for the Company’s approximate 92% ownership interest in
connection with this acquisition aggregated $20.7 million, which
represented the fair value of the Company’s holdings in AVLP
immediately prior to conversion. The carrying amount of the
Company’s holdings in AVLP immediately prior to conversion was
$23.4 million, resulting in a $2.7 million loss for the related
remeasurement, which was recognized in interest and other
income.
The Company estimated the fair values of assets acquired and
liabilities assumed using valuation techniques, such as the income,
cost and market approaches. The fair values are based on available
historical information and on future expectations and assumptions
deemed reasonable by management but are inherently uncertain. The
income method to measure the fair value of intangible assets, is
based on forecasts of the expected future cash flows attributable
to the respective assets. Significant estimates and assumptions
inherent in the valuations reflected a consideration of other
marketplace participants and included the amount and timing of
future cash flows (including expected growth rates and
profitability), the underlying product or technology life cycles,
economic barriers to entry and the discount rate applied to the
cash flows. Unanticipated market or macroeconomic events and
circumstances could affect the accuracy or validity of the
estimates and assumptions.
The allocation of the total consideration transferred to the assets
acquired, including intangible assets and goodwill, and the
liabilities assumed is preliminary and could be revised as a result
of additional information obtained due to the finalization of a
third-party valuation report, leases and related commitments, tax
related matters and contingencies and certain assets and
liabilities, including receivables and payables. Amounts will be
finalized within the measurement period, which will not exceed one
year from the acquisition date. Goodwill represents the excess of
the purchase price over the preliminary fair value of identifiable
assets acquired and liabilities assumed at the acquisition date and
is primarily attributable to the assembled workforce and expected
synergies at the time of the acquisition. The goodwill resulting
from this acquisition is not tax deductible.
The following table
presents the final allocation of the consideration transferred to
the assets acquired and liabilities assumed based on their fair
values.
|
|
Preliminary
allocation |
|
Total purchase
consideration |
|
$ |
20,706,000 |
|
Fair value of non-controlling
interest |
|
|
6,738,000 |
|
Total
consideration |
|
$ |
27,444,000 |
|
|
|
|
|
|
Identifiable net liabilities assumed: |
|
|
|
|
Cash |
|
$ |
1,245,000 |
|
Prepaid expenses and other current
assets |
|
|
55,000 |
|
Property and equipment |
|
|
5,057,000 |
|
Note receivable |
|
|
800,000 |
|
Accounts payable and accrued
expenses |
|
|
(5,018,000 |
) |
Convertible notes payable,
principal |
|
|
(9,734,000 |
) |
Fair value of embedded derivative |
|
|
(1,226,000 |
) |
Fair value of bifurcated conversion
option |
|
|
(4,425,000 |
) |
Fair value of
bifurcated put option |
|
|
(200,000 |
) |
Net liabilities
assumed |
|
|
(13,446,000 |
) |
Goodwill |
|
$ |
40,890,000 |
|
The Company consolidates the results of AVLP on a one-month lag,
therefore the statements of operations include results for AVLP for
the three months ended August 31, 2022.
Overview of SMC Acquisition
Beginning in June 2022, the Company, through its subsidiary Ault
Lending, began making open market purchases of SMC common stock.
These purchases granted the Company a greater than 20% effective
ownership on June 9, 2022, and subsequently, on June 15, 2022,
the Company owned more than 50%
of the issued and outstanding common stock of SMC. The Company’s
ownership of SMC stood at approximately 57% as of September 30,
2022.
As of June 15, 2022 (“Acquisition Date”), the purchase price of the
common stock acquired totaled $7.4 million
and on June 15, 2022 a $3.1
million gain was recognized in interest and other income for
the remeasurement of the Company’s previously held ownership
interest to $10.5 million, based on the
trading price of SMC common stock. The Company also recognized
non-controlling interest at fair value as of the Acquisition Date
in the amount of $10.3
million.
The tradenames and developed technology intangible assets were
valued using the relief-from-royalty method. The
relief-from-royalty method is one of the methods under the income
approach wherein estimates of a company’s earnings attributable to
the intangible asset are based on the royalty rate the company
would have paid for the use of the asset if it did not own it.
Royalty payments are estimated by applying royalty rates between of
0.5% and 1.0% to the prospective revenue attributable to the
intangible asset. The resulting annual royalty payments are
tax-affected and then discounted to present value.
The Company determined an estimated fair value of customer
relationships using an income approach utilizing a discounted cash
flow methodology. The analysis included assumptions regarding the
development of new businesses and organic growth rates, a discount
rate of
12% using a weighted average cost of capital analysis, and
capital expenditure requirements associated with any new
initiatives developed by SMC. Significant assumptions utilized in
the income approach were based on company specific information and
projections which are not observable in the market and are
therefore considered Level 3 fair value measurements.
The allocation of the total consideration transferred to the assets
acquired, including intangible assets and goodwill, and the
liabilities assumed, is preliminary and could be revised as a
result of additional information obtained due to the finalization
of a third-party valuation report, leases and related commitments,
tax related matters and contingencies and certain assets and
liabilities, including receivables and payables. Amounts will be
finalized within the measurement period, which will not exceed one
year from the Acquisition Date. The goodwill resulting from this
acquisition is not tax deductible.
The following table
presents the preliminary allocation of the consideration
transferred to the assets acquired and liabilities assumed based on
their fair values.
|
|
Preliminary
Allocation |
|
Total purchase
consideration |
|
$ |
10,517,000 |
|
Fair value of non-controlling
interest |
|
|
10,336,000 |
|
Total
consideration |
|
$ |
20,853,000 |
|
|
|
|
|
|
Identifiable net assets acquired: |
|
|
|
|
Cash |
|
$ |
2,278,000 |
|
Accounts receivable |
|
|
9,891,000 |
|
Prepaid expenses and other current
assets |
|
|
673,000 |
|
Inventories |
|
|
12,840,000 |
|
Property and equipment, net |
|
|
529,000 |
|
Right-of-use assets |
|
|
1,073,000 |
|
Other assets |
|
|
83,000 |
|
Intangible assets: |
|
|
|
|
Tradenames (19 year
estimated useful life) |
|
|
2,470,000 |
|
Customer
relationships (16 year estimated useful life) |
|
|
1,380,000 |
|
Proprietary
technology (3 year estimated useful life) |
|
|
600,000 |
|
Accounts payable and accrued
expenses |
|
|
(10,052,000 |
) |
Notes payable |
|
|
(2,972,000 |
) |
Lease
liabilities |
|
|
(1,124,000 |
) |
Net assets
acquired |
|
|
17,669,000 |
|
Goodwill |
|
$ |
3,184,000 |
|
Unaudited Pro Forma Financial Information
The following
unaudited pro forma consolidated results of operations for the nine
months ended September 30, 2022 have been prepared as if the SMC
acquisition had occurred on January 1, 2022.
|
|
Nine
Months Ended |
|
|
|
September 30, 2022 |
|
Total revenues |
|
$ |
131,609,000 |
|
Net loss attributable to BitNile
Holdings, Inc. |
|
$ |
(62,202,000 |
) |
The unaudited pro forma information is presented for informational
purposes only and is not necessarily indicative of the results of
operations that would have been achieved had the acquisition been
consummated as of that time, nor is it intended to be a projection
of future results.
Overview of GIGA acquisition
On September 8, 2022, Giga-tronics Incorporated (“GIGA”) acquired 100% of the capital
stock of GWW from the Company in exchange for 2.92 million shares
of GIGA’s common stock and 514.8 shares of GIGA’s Series F
Convertible Preferred Stock (“Series F”) that are convertible
into an aggregate of 3.96 million shares of GIGA’s common stock.
GIGA also assumed GWW’s outstanding equity awards representing the
right to receive up to 749,626 shares of GIGA’s common stock, on an
as-converted basis. The transaction described above resulted in a
change of control of GIGA. Assuming the Company was to convert all
of the Series F, the common stock owned by the Company after such
conversion would result in the Company owning approximately 71.2%
of GIGA’s outstanding shares.
On September 8, 2022, the Company loaned GIGA $4.25 million by
purchasing a convertible note that carries an interest rate of 10%
per annum and matures on February 14, 2023. The convertible note
between the Company and GIGA is eliminated in consolidation
beginning on September 8, 2022. The Company received the right to
appoint four members of a seven member GIGA board of directors.
These factors contributed to the Company’s determination that GWW
be treated as the accounting acquirer.
The Company believes there are synergies between GIGA and GWW. GIGA
manufactures specialized electronics equipment for use in both
military test and airborne operational applications. GIGA focuses
on the design and manufacture of custom microwave products for
military airborne, sea, and ground applications as well as the
design and manufacture of high-fidelity signal simulation and
recording solutions for RADAR and electronic warfare test
applications. GIGA’s results of operations subsequent to the
acquisition are included in the Company’s GWW defense business
segment.
In respect of the above transactions, the acquired assets and
assumed liabilities, together with acquired processes and
employees, represent a business as defined in ASC 805, Business
Combinations. The transactions were accounted for as a reverse
acquisition using the acquisition method of accounting with GIGA
treated as the legal acquirer and GWW treated as the accounting
acquirer. In identifying GWW as the acquiring entity for accounting
purposes, GIGA and GWW took into account a number of factors,
including the relative voting rights, executive management and the
corporate governance structure of the Company. GWW is considered
the accounting acquirer since the Company controls the board of
directors of GIGA following the transactions and received a
71.2% beneficial ownership interest in
GIGA. However, no single factor was the sole determinant in the
overall conclusion that GWW is the acquirer for accounting
purposes; rather all factors were considered in arriving at such
conclusion.
The fair value of the purchase consideration was $9.5 million,
consisting of $4.0
million for GIGA’s common stock and prefunded warrants,
$0.4 million fair value of
vested stock incentives, $3.7 million
cash and $1.3 million
related to an existing loan agreement between Ault Lending and
GIGA, which was deemed settled.
The tradenames and developed technology intangible assets were
valued using the relief-from-royalty method. The
relief-from-royalty method is one of the methods under the income
approach wherein estimates of a company’s earnings attributable to
the intangible asset are based on the royalty rate the company
would have paid for the use of the asset if it did not own it.
Royalty payments are estimated by applying royalty rates between
1.0% and 7.0% to the prospective revenue
attributable to the intangible asset. The resulting annual royalty
payments are tax-affected and then discounted to present value.
The Company determined an estimated fair value of customer
relationships using an income approach utilizing a discounted cash
flow methodology. The analysis included assumptions regarding the
development of new businesses and organic growth rates, a discount
rate of 22% using a weighted average cost of capital analysis, and
capital expenditure requirements associated with any new
initiatives developed by GIGA. Significant assumptions utilized in
the income approach were based on company specific information and
projections which are not observable in the market and are
therefore considered Level 3 fair value measurements.
The total purchase price to acquire GIGA has been allocated to the
assets acquired and assumed liabilities based upon preliminary
estimated fair values, with any excess purchase price allocated to
goodwill. The goodwill resulting from this acquisition is not tax
deductible. The fair value of the acquired assets and assumed
liabilities as of the date of acquisition are based on preliminary
estimates assisted, in part, by a third-party valuation expert. The
estimates are subject to change upon the finalization of appraisals
and other valuation analyses, which are expected to be completed no
later than one year from the date of acquisition. Although the
completion of the valuation activities may result in asset and
liability fair values that are different from the preliminary
estimates included herein, it is not expected that those
differences would alter the understanding of the impact of this
transaction on the consolidated financial position and results of
operations of the Company.
The preliminary
purchase price allocation is as follows:
|
|
Preliminary allocation |
|
Total purchase
consideration |
|
$ |
6,763,000 |
|
Fair value of non-controlling
interest |
|
|
2,735,000 |
|
Total
consideration |
|
$ |
9,498,000 |
|
|
|
|
|
|
Identifiable net assets acquired (liabilities assumed): |
|
|
|
|
Cash |
|
$ |
107,000 |
|
Trade accounts receivable |
|
|
536,000 |
|
Inventories |
|
|
5,180,000 |
|
Prepaid expenses |
|
|
116,000 |
|
Accrued revenue |
|
|
363,000 |
|
Property and equipment |
|
|
331,000 |
|
Right-of-use asset |
|
|
370,000 |
|
Other long-term assets |
|
|
446,000 |
|
Intangible assets: |
|
|
|
|
Tradename
(12 year estimated
useful life) |
|
|
1,040,000 |
|
Developed
Technology (8 year estimated
useful life) |
|
|
1,410,000 |
|
Existing customer
relationships (10-15 year estimated
useful life) |
|
|
3,910,000 |
|
Accounts payable |
|
|
(2,831,000 |
) |
Loans payable, net of discounts and
issuance costs |
|
|
(387,000 |
) |
Accrued payroll and benefits |
|
|
(1,488,000 |
) |
Lease obligations |
|
|
(491,000 |
) |
Other current liabilities |
|
|
(368,000 |
) |
Other non-current
liabilities |
|
|
(17,000 |
) |
Net assets
acquired |
|
|
8,227,000 |
|
Goodwill |
|
$ |
1,271,000 |
|
9. GOODWILL
The following table
summarizes the changes in the Company’s goodwill for the nine
months ended September 30, 2022:
|
|
Goodwill |
|
Balance as of January 1, 2022 |
|
$ |
10,090,000 |
|
Acquisition of AVLP |
|
|
40,890,000 |
|
Acquisition of SMC |
|
|
3,184,000 |
|
Acquisition of GIGA |
|
|
1,271,000 |
|
Effect of
exchange rate changes |
|
|
(891,000 |
) |
Balance as of September 30,
2022 |
|
$ |
54,544,000 |
|
10. INCREASE IN
OWNERSHIP INTEREST OF SUBSIDIARIES
On May 12, 2022, BNI closed a $1.8 million membership interest
purchase agreement whereby BNI acquired the 30% minority interest of Alliance
Cloud Services, LLC (“ACS”) which BNI did not previously own,
resulting in ACS becoming a wholly-owned subsidiary of BNI. ACS
owns and operates the Company’s Michigan data center, where BNI
conducts the Company’s Bitcoin mining operations.
Between June 15, 2022 and September 30, 2022, Ault Lending
increased the Company’s ownership interest in SMC through the open
market purchase of approximately 274,000 shares for
$ million.
11. INVESTMENTS
– RELATED PARTIES
Investments in
Alzamend and Ault & Company at September 30, 2022 and December
31, 2021, were comprised of the following:
Investment in Promissory Notes, Related Parties
|
|
Interest |
|
Due |
|
September 30, |
|
|
December 31, |
|
|
|
rate |
|
date |
|
2022 |
|
|
2021 |
|
Investment in promissory
note of Ault & Company |
|
8% |
|
December 31, 2022 |
|
$ |
2,500,000 |
|
|
$ |
2,500,000 |
|
Accrued interest receivable, Ault
& Company |
|
|
|
|
|
|
318,000 |
|
|
|
170,000 |
|
Other |
|
|
|
|
|
|
- |
|
|
|
172,000 |
|
Total
investment in promissory note, related party |
|
|
|
|
|
$ |
2,818,000 |
|
|
$ |
2,842,000 |
|
Investment in Common Stock and Options, Related
Parties
|
|
September 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Investment in common stock and options of Alzamend |
|
$ |
12,394,000 |
|
|
$ |
13,230,000 |
|
The following table
summarizes the changes in the Company’s investments in Alzamend and
Ault & Company during the nine months ended September 30,
2022:
|
|
Investment in
warrants and
common stock of
Alzamend |
|
|
Investment in
promissory notes of
Ault & Company |
|
Balance at January 1, 2022 |
|
$ |
13,230,000 |
|
|
$ |
2,842,000 |
|
Investment in common stock and options
of Alzamend |
|
|
4,840,000 |
|
|
|
- |
|
Unrealized loss in common stock of
Alzamend |
|
|
(5,676,000 |
) |
|
|
- |
|
Amortization of related party
investment |
|
|
- |
|
|
|
(173,000 |
) |
Accrued
interest |
|
|
- |
|
|
|
149,000 |
|
Balance at September 30,
2022 |
|
$ |
12,394,000 |
|
|
$ |
2,818,000 |
|
Investments in Alzamend Common Stock
The following table
summarizes the changes in the Company’s investments in Alzamend
common stock during the nine months ended September 30,
2022:
|
|
Shares
of |
|
|
Per
Share |
|
|
Investment in |
|
|
|
Common Stock |
|
|
Price |
|
|
Common Stock |
|
Balance at January 1, 2022 |
|
|
6,947,000 |
|
|
$ |
1.90 |
|
|
$ |
13,230,000 |
|
March 9, 2021 securities purchase agreement* |
|
|
2,667,000 |
|
|
$ |
1.50 |
|
|
|
4,000,000 |
|
Open market purchases after initial
public offering |
|
|
801,000 |
|
|
$ |
1.05 |
|
|
|
840,000 |
|
Unrealized loss
in common stock of Alzamend |
|
|
|
|
|
|
|
|
|
|
(5,676,000 |
) |
Balance at September 30,
2022 |
|
|
10,415,000 |
|
|
$ |
1.19 |
|
|
$ |
12,394,000 |
|
|
* |
Pursuant to the March 9, 2021 securities
purchase agreement, in aggregate, Alzamend agreed to sell up to
6,666,667 shares of its common stock to Ault Lending for $10.0
million, or $1.50 per share, and issue to Ault Lending warrants to
acquire 3,333,334 shares of Alzamend common stock with an exercise
price of $3.00 per share. As of December 31, 2021, Ault Lending
funded $6.0 million, including the conversion of notes and advances
of $0.8 million, and the remaining $4.0 million was funded upon
Alzamend achieving certain milestones during the nine months ended
September 30, 2022. |
12. INVESTMENT
IN UNCONSOLIDATED ENTITY – AVLP
Equity Investments in Unconsolidated Entity –
AVLP
The Company
converted its AVLP convertible promissory note on June 1, 2022 as
part of the acquisition of AVLP (see Note 8). Equity
investments in the then unconsolidated entity, AVLP, at December
31, 2021, were comprised of the following:
Investment in Promissory Notes
|
|
Interest rate |
|
Due date |
|
December 31, 2021 |
|
Investment in convertible
promissory note |
|
12% |
|
2022-2026 |
|
$ |
17,799,000 |
|
Investment in promissory note – Alpha
Fund |
|
8% |
|
June 30,
2022 |
|
|
3,600,000 |
|
Accrued interest receivable |
|
|
|
|
|
|
2,092,000 |
|
Other |
|
|
|
|
|
|
600,000 |
|
Total investment in promissory notes,
gross |
|
|
|
|
|
|
24,091,000 |
|
Less: provision
for loan losses |
|
|
|
|
|
|
(2,000,000 |
) |
Total
investment in promissory note |
|
|
|
|
|
$ |
22,091,000 |
|
The following table
summarizes the changes in the Company’s equity investments in the
then unconsolidated entity, AVLP, during the nine months ended
September 30, 2022:
|
|
Investment in |
|
|
Investment in |
|
|
|
|
|
|
warrants and |
|
|
promissory notes |
|
|
Total |
|
|
|
common stock |
|
|
and advances |
|
|
investment |
|
Balance at January 1, 2022 |
|
$ |
39,000 |
|
|
$ |
22,091,000 |
|
|
$ |
22,130,000 |
|
Investment in convertible promissory
notes |
|
|
- |
|
|
|
2,200,000 |
|
|
|
2,200,000 |
|
Loss from equity investment |
|
|
(39,000 |
) |
|
|
(885,000 |
) |
|
|
(924,000 |
) |
Accrued interest |
|
|
- |
|
|
|
143,000 |
|
|
|
143,000 |
|
Loss on remeasurement upon
conversion |
|
|
- |
|
|
|
(2,700,000 |
) |
|
|
(2,700,000 |
) |
Conversion of AVLP convertible
promissory notes |
|
|
- |
|
|
|
(17,040,000 |
) |
|
|
(17,040,000 |
) |
Elimination of
intercompany debt after conversion |
|
|
- |
|
|
|
(3,809,000 |
) |
|
|
(3,809,000 |
) |
Balance at September 30,
2022 |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
|