TIDMDA1O 
 
Downing Absolute Income VCT 1 plc 
Half-Yearly Report for the six months ended 31 December 2012 
 
PERFORMANCE SUMMARY 
                                            31 Dec   30 Jun 2012   31 Dec 2011 
                                              2012 
 
                                         Unaudited       Audited     Unaudited 
 
 Ordinary Share pool                         pence         pence         pence 
 
 Net asset value per share                    89.1          89.6          83.3 
 
 Cumulative distributions per share (paid)    65.4          63.4          62.4 
                                           ---------   -----------   ---------- 
 Total return per share                      154.5         153.0         145.7 
                                           ---------   -----------   ---------- 
 
 'C' Share pool 
 
 Net asset value per share                    78.3          79.7          86.1 
 
 Cumulative distributions per share (paid)     7.5           5.0           2.5 
                                           ---------   -----------   ---------- 
 Total return per share                       85.8          84.7          88.6 
                                           ---------   -----------   ---------- 
 
CHAIRMAN'S STATEMENT 
Introduction 
I  am pleased  to present  the Company's  Half-Yearly Report  for the six months 
ended  31 December 2012. The  period has  been a  reasonably stable  one for the 
Company's  investments, with both share classes making small improvements in net 
asset value. 
 
Net asset values 
Ordinary Share pool 
At  31 December 2012, the Company's Ordinary Share net asset value ("NAV") stood 
at  89.1p, an increase of 1.5p per share or 1.7% compared to 30 June 2012 (after 
adjusting  for the  2.0p dividend paid  in December  2012). The Total  Return to 
original Shareholders now stands at 154.5p per share. 
 
A  detailed review  of the  Ordinary Share  pool is  included in  the Investment 
Manager's Report below. 
 
'C' Share pool 
At  31 December 2012, the Company's 'C' Share NAV stood at 78.3p, an increase of 
1.1p per  share or 1.3% compared to 30 June  2012 (after adjusting for the 2.5p 
dividend  paid in December 2012). The Total  Return to Shareholders who invested 
in the 'C' Share offer now stands at 85.8p per share. 
 
A  detailed review of the 'C' Share pool is included in the Investment Manager's 
Report below. 
 
Dividends 
Interim dividends will be paid as follows: 
 
Ordinary Shares           1.0p per share 
'C' Shares                     2.5p per share 
 
Both  dividends will be paid on 19 April 2013 to Shareholders on the register at 
22 March 2013. 
 
Share Realisation and Reinvestment Programme 
The  Company undertook a  Share Realisation and  Reinvestment Programme ("SRRP") 
during  the period in respect  of the Ordinary Shares.  Under the programme, the 
Company 
acquired  1,653,340 Ordinary Shares at 89.6p for cancellation and the sellers of 
those shares reinvested the proceeds in 1,603,739 new Ordinary Shares, issued at 
a price of 92.4p. Participants received VCT income tax relief based on the issue 
price of the new shares. 
 
The  Company  also  issued  150,874 new  Ordinary  Shares in respect of new cash 
subscriptions  under the top-up offer that  was launched in conjunction with the 
SRRP. 
 
Share buybacks 
The  Company normally operates  a policy of  making market purchases  of its own 
shares when they become available in order to provide liquidity for Shareholders 
wishing  to dispose of their holding. The Company's current policy is to acquire 
Ordinary  Shares at approximately a 10% discount to the latest published NAV and 
'C' Shares at a nil discount. 
 
During  the period, the  Company purchased 40,500 Ordinary  Shares at an average 
price  of 80.5p per share and 27,500 'C' Shares at an average price of 80.0p per 
share. All these shares were subsequently cancelled. 
 
Outlook 
The  'C'  Share  pool  is  expected  to  make  further  new investments over the 
remainder  of  the  year  as  it  seeks  to  complete  building  its initial VCT 
qualifying  portfolio. The Manager reports a  reasonable level of dealflow which 
is likely to provide suitable opportunities. 
 
General  trading conditions remain challenging for most businesses. Although the 
'C'  Share pool has experienced some early difficulties with two investments, we 
believe  that  these  are  now  behind  us  and  both the Ordinary and 'C' Share 
portfolios  have  reasonable  potential  for  growth  when the economy starts to 
improve. 
 
Martin Bradford 
Chairman 
 
INVESTMENT MANAGERS REPORT - ORDINARY SHARE POOL 
Investment activity and performance 
The  Ordinary Share pool is fully invested; accordingly, no new investments were 
made  during  the  period.  The  majority  of  the  Ordinary Share portfolio has 
performed well during the first half of the year, with a net valuation uplift of 
 GBP77,000 recognised at the interim stage. 
 
The  five investments in companies  that own and operate  care homes continue to 
represent  a  major  proportion  of  value  of  the  Ordinary  Share  investment 
portfolio.  Trading performance of  most of the  care homes has  continued to be 
good,  with  high  occupancy  levels  and  costs being well controlled. The most 
recent  addition, Downing (Alton) Limited,  faced some initial problems although 
these  have now been addressed and the focus is on building the occupancy level. 
Each of the care home investments has been held at its former carrying value. 
 
The  valuation of the investment in  Gatewales Limited was uplifted by  GBP105,000. 
Gatewales  holds an investment in a hotel development and is entitled to a share 
of  the profits from  the hotel over  the next three  years. We now have greater 
visibility  on the profits that Gatewales  will receive from this investment and 
have valued it accordingly. 
 
City  Falkirk Limited  owns a  large nightclub  in Falkirk,  Scotland, which was 
purchased  out of administration in April  2012. Performance of the nightclub is 
behind forecast as it has become apparent that the damage to the trade caused by 
the  administration (e.g. poor customer service,  lack of maintenance, etc.) was 
worse  than expected  and it  has taken  longer than  anticipated to rebuild the 
reputation  and regain lost custom. Accordingly, a cautionary reduction in value 
of  GBP28,000 was recognised during the period. 
 
Details  of the Ordinary Share pool portfolio and investment activity during the 
period are shown on the following below. 
 
Net asset value 
At  31 December 2012, the  Company's Ordinary  Share net  asset value  per share 
("NAV")  stood at 89.1p, an  increase of 1.5p per  share or 1.7% compared to 30 
June 2012 (after adjusting for the 2.0p dividend paid in December 2012). 
 
The  Total Return  (net asset  value plus  dividends paid  to date)  to original 
Ordinary Share investors now stands at 154.5p per share. 
 
Results and dividend 
The profit on ordinary activities after taxation for the period for the Ordinary 
Share  pool was  GBP73,000 (2011:  GBP42,000),  comprising a revenue return of  GBP23,000 
(2011:  GBP72,000) and a capital gain of  GBP50,000 (2011 loss:  GBP30,000). 
 
The  Company will pay an interim dividend  of 1.0p per share on 19 April 2013 to 
Shareholders  on the  register at  22 March 2013. Following  the payment of this 
dividend,  original investors  will have  received tax-free  dividends totalling 
66.4p per share since the Company's launch. 
 
Outlook 
We  are satisfied with the progress made by the Ordinary Share portfolio to date 
and  believe  that  there  is  potential  for  further growth before we consider 
seeking realisations of some investments. Trading conditions do, however, remain 
challenging  for most businesses and therefore close monitoring of all portfolio 
companies will remain a priority. 
 
Downing LLP 
 
SUMMARY OF INVESTMENT PORTFOLIO - ORDINARY SHARE POOL 
as at 31 December 2012 
                                                         Unrealised 
                                                        gain/(loss)       % of 
                                         Cost Valuation   in period  portfolio 
 
                                         GBP'000      GBP'000        GBP'000   by value 
 
Venture capital investments 
 
Bowman Care Homes Limited                 800     1,700           -     23.4 % 
 
Downing (Pirbright Road) Limited          780     1,305           -      18.0% 
 
Blue Cedars Holdings Limited              970     1,268           -      17.4% 
 
Kimbolton Lodge Limited *                 645       610           -       8.4% 
 
Downing (Alton) Limited                   575       575           -       7.9% 
 
Future Biogas (SF) Limited                406       454           -       6.2% 
 
Gatewales Limited                         367       267         105       3.7% 
 
Leytonstone Pub Limited                   200       200           -       2.8% 
 
Chapel Street Food and Beverage Limited   125       125           -       1.7% 
 
Chapel Street Services Limited            125       125           -       1.7% 
 
City Falkirk Limited*                     141       113        (28)       1.6% 
 
Heyford Homes (VCT) Limited               300       100           -       1.4% 
 
Progressive Energies Limited              100       100           -       1.4% 
 
Fubar Stirling Limited                     89        89           -       1.2% 
 
Angel Solar Limited                        75        75           -       1.0% 
 
Fenkle Street LLP **                       69        69           -       0.9% 
 
Cheers Dumbarton Limited                   16        16           -       0.2% 
 
Chapel Street Hotel Limited **              5         5           -       0.1% 
 
Lochrise Limited                            4         4           -       0.1% 
 
Kings Gap Group Limited                 1,000         -           -       0.0% 
                                       ------- --------- ----------- --------- 
                                        6,792     7,200          77      99.1% 
                                       -------           ----------- 
 
 
Cash at bank and in hand                             69                   0.9% 
                                               ---------             --------- 
 
 
Total investments                                 7,269                 100.0% 
                                               ---------             --------- 
 
SUMMARY OF INVESTMENT MOVEMENTS - ORDINARY SHARE POOL 
For the six months ending 31 December 2012 
                                      Market                     Total 
                                    value at             Loss realised 
Disposals                   Cost 1 July 2012 Proceeds vs cost     gain 
 
                            GBP'000        GBP'000     GBP'000    GBP'000     GBP'000 
 
 
 
Helcim Group Limited *       329          34       34   (295)        - 
 
Kimbolton Lodge Limited **    40          40       40       -        - 
                          -------------------------------------------- 
                             369          74       74   (295)        - 
                          -------------------------------------------- 
 
* Partly non-qualifying 
** Non-qualifying 
 
INVESTMENT MANAGERS REPORT - 'C' SHARE POOL 
Investment activity 
The  'C' Share pool continued  to build its VCT  qualifying portfolio during the 
period  as it seeks to have at  least 70% of its funds in qualifying investments 
by 30 June 2013. 
 
During the period, the pool made three new qualifying investments, one follow-on 
qualifying  investment and  two non-qualifying  investments at  a total  cost of 
 GBP2,261,000, details of which are set out below. 
 
A qualifying investment of  GBP682,000 was completed in Mosaic Spa and Health Clubs 
Limited, a spa and health club management company which trades under the name of 
Fitness Express. The company currently has approximately 30 management contracts 
to provide gym and spa management to hotels, universities and corporate clients. 
In  December 2011, the Company  invested  GBP280,000 in  Mosaic Spa and Health Club 
(Shrewsbury)  Limited to back the Mosaic  management team to purchase a freehold 
operating  health club known as Welti near Shrewsbury. In October 2012, a share- 
for-share  exchange  took  place  and  Mosaic  Spa  and Health Club (Shrewsbury) 
Limited  became a subsidiary of Mosaic Spa and Health Clubs Limited. At the same 
time,  a second  freehold club  in Hereford,  Holmer Park,  was purchased by the 
company. The investment is making satisfactory progress. 
 
The  share pool made an investment of   GBP472,000 in Oak Grove Renewables Limited, 
which is developing a 2MW biogas plant in Norfolk. The plant will produce biogas 
through   an  anaerobic  digestion  process  which  is  then  used  to  generate 
electricity.  The company will  benefit from the  receipt of Feed-in Tariffs for 
electricity generation and for electricity exported to the National Grid. 
 
A    GBP700,000  non-qualifying  investment  was  made  in  Baron  House  LLP.  The 
partnership  is developing a "Hampton by Hilton" hotel in central Newcastle. The 
investment  will pay an  on-going yield and  will also entitle  the Company to a 
share of the final development profit. 
 
 GBP300,000  was also  invested in  another non-qualifying opportunity, Southampton 
Hotel Developments Limited. The company is developing a hotel at the Aegas Bowl, 
the home of Hampshire Cricket Club. Again, the investment pays an on-going yield 
and provides the company with a share in part of the completed development. 
 
The share pool realised two non-qualifying investments in the period, generating 
proceeds of  GBP1.68 million.  These were used to fund the new investments above. 
 
Despite working very closely with the business for an extensive period to try to 
find  a viable business model, we were  forced to conclude that Helcim Group had 
very  limited  prospects.  We  finally  decided  to accept an offer, in deferred 
consideration,  which valued the 'C' Share  pool's investment at  GBP124,000, equal 
to the level at which it was valued at the previous year end. 
 
Investment performance 
Over  the period, the majority of the  'C' Share pool investments have performed 
in  line with  expectations and  continue to  be valued  at original cost. There 
have, however, been three valuation movements; two positive and one negative. 
 
The  share  price  of  Tracsis  plc,  one  of the company's AIM-quoted holdings, 
performed very strongly over the period, producing an increase of  GBP87,000 in the 
investment  value. Part of the holding was  also sold, generating a gain against 
cost  of  GBP27,000. Universe Group plc, the  other AIM-quoted holding, also saw an 
increase in value of  GBP34,000. 
 
Investment performance (continued) 
The negative movement arose in respect of City Falkirk Limited. The company owns 
a   large   nightclub   in   Falkirk,  Scotland,  which  was  purchased  out  of 
administration in April 2012. Performance at the nightclub is behind forecast as 
it  has become  apparent that  the damage  to the  trade caused by the period in 
administration (e.g. poor customer service, lack of maintenance, etc.) was worse 
than expected and it has taken longer than anticipated to rebuild the reputation 
and  regain lost custom. Accordingly, a cautionary reduction in value of  GBP82,000 
was  recognised during the  period. We are  working closely with  the company to 
ensure that all appropriate steps are taken to get the business back on track. 
 
In  total, the portfolio produced  a net unrealised capital  gain of  GBP39,000 for 
the six months. 
 
Details  of  the  'C'  Share  pool  portfolio and investment activity during the 
period are shown below. 
 
Net asset value 
At  31 December 2012, the Company's 'C' Share  net asset value per share ("NAV") 
stood  at 78.3p, an increase of 1.1p per share or 1.3% compared to 30 June 2012 
(after  adjusting for the 2.5p dividend paid in December 2012). The Total Return 
to  Shareholders who  invested in  the 'C'  Share offer  now stands at 85.8p per 
share. 
 
Although performance has been stable over the period, the Total Return is behind 
where  we would  have expected  it to  be at  this stage  as a result of a small 
number  of  problem  investments  on  which  we  have reported previously. These 
difficulties have now been mostly resolved although value has been lost. In view 
of the disappointing performance to date, Downing has again offered to waive its 
management fees in respect of the 'C' Share pool for this period. 
 
Results and dividend 
The  profit on  ordinary activities  after taxation  for the  period was  GBP94,000 
(2011  loss:  GBP894,000) comprising  a revenue return  of  GBP57,000 (2011:  GBP103,000) 
and a capital gain of  GBP37,000 (2011 loss:  GBP997,000). 
 
In  line with the 'C' Share prospectus, the Company will pay an interim dividend 
of  2.5p per share on 19 April 2013 to  Shareholders on the register at 22 March 
2013. Following  the payment of  this dividend, Shareholders  will have received 
tax-free dividends totalling 10.0p per share since the Company's launch. 
 
Outlook 
The  'C' Share pool is on target to  meet the 70% VCT qualifying test by the end 
of the financial year. A number of investment opportunities have been identified 
for the pool which we expect to complete over the coming months. 
 
Although  the  'C'  Share  pool  suffered  significant  losses  from a couple of 
investments  in its early life, we believe that these issues have now been fully 
resolved  and, although the  general economic climate  remains difficult, we are 
optimistic that the portfolio has reasonable potential for growth going forward. 
 
Downing LLP 
 
SUMMARY OF INVESTMENT PORTFOLIO - 'C' SHARE POOL 
as at 31 December 2012 
                                                         Unrealised 
                                                        (loss)/gain        % of 
                                        Cost Valuation    in period   portfolio 
 
                                        GBP'000      GBP'000         GBP'000    by value 
 
Qualifying venture capital investments 
 
Mosaic Spa and Health Clubs Limited *    682       682            -        9.8% 
 
Residential PV Trading Limited *         500       500            -        7.2% 
 
Future Biogas (Reepham Road) Limited     499       499            -        7.2% 
 
Oak Grove Renewables Limited             472       472            -        6.8% 
 
City Falkirk Limited *                   422       340         (82)        4.9% 
 
Kidspace Adventures Holdings Limited *   300       300            -        4.3% 
 
Tracsis plc                               81       284           87        4.1% 
 
Fubar Stirling Limited                   268       268            -        3.9% 
 
Progressive Energies Limited             220       220            -        3.2% 
 
Alpha Schools (Holdings) Limited         200       207            -        3.0% 
 
Angel Solar Limited                      175       175            -        2.5% 
 
Universe Group plc *                     106       140           34        2.0% 
 
Cheers Dumbarton Limited                  48        48            -        0.7% 
 
Lochrise Limited                          13        13            -        0.2% 
 
 
 
Non-qualifying investments 
 
Baron House Developments LLP             700       700            -       10.1% 
 
Southampton Hotel Developments Limited   300       300            -        4.3% 
 
Liverpool Nurseries (Holdings) Limited   218       218            -        3.1% 
 
Kidspace Adventures Limited              200       200            -        2.9% 
 
 
                                      ------- --------- ------------ ---------- 
                                       5,404     5,506           39      80.3%% 
                                      -------           ------------ 
 
 
Cash at bank and in hand                         1,368                    19.7% 
                                              ---------              ---------- 
 
 
Total investments                                6,934                   100.0% 
                                              ---------              ---------- 
 
* Partly non-qualifying 
 
SUMMARY OF INVESTMENT MOVEMENTS - 'C' SHARE POOL 
for the six months ended 31 December 2012 
Additions 
                                           GBP'000 
 
 Qualifying venture capital investments 
 
 Mosaic Spa and Health Clubs Limited *      682 
 
 Oak Grove Renewables Limited               472 
 
 Universe Group plc *                       106 
 
 Tracsis plc                                  1 
 
 
 
 Non-qualifying investments 
 
 Baron House Developments LLP               700 
 
 Southampton Hotel Developments Limited     300 
 
 
                                        -------- 
                                          2,261 
                                        -------- 
 
 
                                                Market          (Loss)/    Total 
                                              value at           profit realised 
Disposals                             Cost 1 July 2012 Proceeds vs cost     loss 
 
                                      GBP'000        GBP'000     GBP'000    GBP'000     GBP'000 
 
Qualifying venture capital 
investments 
 
Helcim Limited*                      1,186         124      124 (1,062)        - 
 
Mosaic Spa and Health Club 
(Shrewsbury) Limited                   280         280      280       -        - 
 
Residential PV Trading Limited *        32          32       32       -        - 
 
Tracsis plc                             20          49       47      27      (2) 
 
 
 
Non-qualifying investments 
 
West Tower Holdings Limited            880         880      880       -        - 
 
Hoole Hall Hotel Limited               800         800      800       -        - 
 
 
                                    -------------------------------------------- 
                                     3,198       2,165    2,163 (1,035)      (2) 
                                    -------------------------------------------- 
 
* Partly non-qualifying 
UNAUDITED INCOME STATEMENT 
for the six months ended 31 December 2012 
Company Total          Six months ended         Six months ended   Year ended 30 
                            31 Dec 2012              31 Dec 2011        Jun 2012 
 
                  Revenue Capital Total   Revenue Capital  Total           Total 
 
                     GBP'000    GBP'000  GBP'000      GBP'000    GBP'000   GBP'000            GBP'000 
 
 
 
Income                285       -   285       285       -    285             631 
 
 
 
Gains/(losses) on 
investments 
 
- realised              -     (2)   (2)         -      24     24            (61) 
 
- unrealised            -     116   116         -   (519)  (519)           (395) 
                 ----------------------- ------------------------ -------------- 
                      285     114   399       285   (495)  (210)             175 
 
 
 
Investment 
management fees       (9)    (27)  (36)      (28)    (83)  (111)            (70) 
 
Other expenses      (165)       - (165)     (160)       -  (160)           (289) 
 
 
                 ----------------------- ------------------------ -------------- 
Return on 
ordinary 
activities before 
taxation              111      87   198        97   (578)  (481)           (184) 
 
 
 
Taxation             (31)       -  (31)      (20)       -   (20)            (94) 
 
 
                 ----------------------- ------------------------ -------------- 
Return 
attributable to 
equity 
shareholders           80      87   167        77   (578)  (501)           (278) 
                 ----------------------- ------------------------ -------------- 
 
 
Return per           0.3p    0.6p  0.9p      0.9p  (0.4p)   0.5p            7.5p 
Ordinary Share 
 
Return   per  'C'    0.6p    0.4p  1.0p      0.0p  (6.2p) (6.2p)         (10.0p) 
Share 
 
A  Statement of Total Recognised  Gains and Losses has  not been prepared as all 
gains/losses are recognised in the Income Statement as noted above. 
 
UNAUDITED INCOME STATEMENT for the six months ended 31 December 2012 
                                                                            Year 
                                                                           ended 
                             Six months ended        Six months ended     30 Jun 
                                31 Dec 2012             31 Dec 2011         2012 
 
                           Revenue Capital Total   Revenue Capital Total   Total 
 
                              GBP'000    GBP'000  GBP'000      GBP'000    GBP'000  GBP'000    GBP'000 
 
Ordinary Share pool 
 
 
 
Income                         140       -   140       143       -   143     282 
 
 
 
Gains/(losses) on 
investments 
 
- realised                       -       -     -         -      24    24      24 
 
- unrealised                     -      77    77         -    (27)  (27)     517 
                          ----------------------- ----------------------- ------ 
                               140      77   217       143     (3)   140     823 
 
 
 
Investment management fees     (9)    (27)  (36)       (9)    (27)  (36)    (70) 
 
Other expenses               (106)       - (106)      (45)       -  (45)   (105) 
 
 
                          ----------------------- ----------------------- ------ 
Return on ordinary 
activities before taxation      25      50    75        89    (30)    59     648 
 
 
 
Taxation                       (2)       -   (2)      (17)       -  (17)    (32) 
 
 
                          ----------------------- ----------------------- ------ 
Return attributable to 
equity shareholders             23      50    73        72    (30)    42     616 
                          ----------------------- ----------------------- ------ 
 
 
 
 
'C' Share pool 
 
 
 
Income                         145       -   145       142       -   142     349 
 
 
 
Gains/(losses) on 
investments 
 
- realised                       -     (2)   (2)         -       -     -    (85) 
 
- unrealised                     -      39    39         -   (492) (492)   (912) 
                          ----------------------- ----------------------- ------ 
                               145      37   182       142   (492) (350)   (648) 
 
 
 
Investment management fees       -       -     -      (19)    (56)  (75)       - 
 
Other expenses                (59)       -  (59)     (115)       - (115)   (184) 
 
 
                          ----------------------- ----------------------- ------ 
Return on ordinary 
activities before taxation      86      37   123         8   (548) (540)   (832) 
 
 
 
Taxation                      (29)       -  (29)       (3)       -   (3)    (62) 
 
 
                          ----------------------- ----------------------- ------ 
Return attributable to 
equity shareholders             57      37    94         5   (548) (543)   (894) 
                          ----------------------- ----------------------- ------ 
 
UNAUDITED SUMMARISED BALANCE SHEET as at 31 December 2012 
                                              31 Dec            31 Dec    30 Jun 
                                               2012              2011      2012 
 
                                 Ord Shares 'C' Shares  Total     Total    Total 
 
                                       GBP'000       GBP'000   GBP'000      GBP'000     GBP'000 
 
Fixed assets 
 
Investments                           7,200      5,566 12,924    12,064   12,628 
 
 
 
Current assets 
 
Debtors                                  54        212    107       646      117 
 
Cash at bank and in hand                 69      1,368  1,437     2,051    1,877 
                                     ------------------------- --------- ------- 
                                        123      1,580  1,544     2,697    1,994 
 
 
 
Creditors: amounts falling due within 
one year                              (134)      (128)  (262)     (200)    (241) 
                                     ------------------------- --------- ------- 
 
 
 
 
Net current assets                     (11)      1,452  1,282     2,497    1,753 
 
 
                                     ------------------------- --------- ------- 
Net assets                            7,189      7,018 14,206    14,561   14,381 
                                     ------------------------- --------- ------- 
 
 
Capital and reserves 
 
Called up share capital               4,036          9  4,045     4,100    4,034 
 
Capital redemption reserve            2,131          -  2,131     1,198    1,264 
 
Share premium                           744          -    744       279        - 
 
Special reserve                       (637)      6,745  6,108     9,470    9,292 
 
Revaluation reserve                     409        162    571   (1,018)    (873) 
 
Capital reserve - realised              460         27    487       411      582 
 
Revenue reserve                          46         75    121       121       82 
 
 
                                     ------------------------- --------- ------- 
Equity shareholders' funds            7,189      7,018 14,207    14,561   14,381 
                                     ------------------------- --------- ------- 
 
 
Net asset value per Ordinary Share    89.1p                       83.3p    89.6p 
 
Net asset value per 'C' Share                    78.3p            86.1p    79.7p 
 
 
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS 
for the six months ended 31 December 2012 
                                              31 Dec             31 Dec   30 Jun 
                                              2012                2011     2012 
 
                                 Ord Shares 'C' Shares   Total    Total    Total 
 
                                       GBP'000       GBP'000    GBP'000     GBP'000     GBP'000 
 
 
 
Opening Shareholders' funds           7,212      7,169  14,381   14,963   14,963 
 
Proceeds from share issue             1,621          -   1,621      648      649 
 
Share issue costs                         -          -       -     (35)     (36) 
 
Purchase of own shares              (1,555)       (21) (1,576)    (123)    (221) 
 
Total recognised gains/(losses) for 
the period                               73         94     167    (501)    (278) 
 
Distributions paid                    (162)      (224)   (386)    (391)    (696) 
 
 
                                   ---------------------------- -------- ------- 
Closing Shareholders' funds           7,189      7,018  14,207   14,561   14,381 
                                   ---------------------------- -------- ------- 
 
UNAUDITED CASH FLOW STATEMENT 
for the six months ended 31 December 2012 
                                            31 Dec             31 Dec    30 Jun 
                                             2012               2011       2012 
 
                               Ord Shares 'C' Shares   Total     Total     Total 
 
                            Notes    GBP'000       GBP'000    GBP'000      GBP'000      GBP'000 
 
 
 
Cash   inflow/(outflow)   from  operating 
activities 
 
and returns on                  1                                (400)       355 
investments                            16       (91)    (75) 
                                 ---------------------------- --------- -------- 
 
 
Taxation 
 
Corporation tax paid                    -          -       -      (17)      (19) 
 
 
 
Capital expenditure 
 
Purchase of investments                 -    (2,261) (2,261)   (3,547)   (6,767) 
 
Sale of investments                    74      2,163   2,237     3,648     6,344 
                                 ---------------------------- --------- -------- 
Net cash inflow/(outflow) from 
capital expenditure                    40       (98)    (24)       101     (423) 
                                 ---------------------------- --------- -------- 
 
 
Equity dividends paid               (162)      (224)   (386)     (391)     (696) 
                                 ---------------------------- --------- -------- 
 
 
Net cash outflow before financing    (72)      (413)   (485)     (707)     (783) 
 
 
 
Financing 
 
Repurchase of shares              (1,554)       (22) (1,576)     (123)     (221) 
 
Share issue costs                       -          -       -      (36)      (36) 
 
Proceeds    from   share            1,621          -   1,621       649       649 
issue 
                                 ---------------------------- --------- -------- 
Net cash (outflow)/inflow from         67       (22)      45       490       392 
financing 
 
 
                                 ---------------------------- --------- -------- 
Decrease in cash                2     (5)      (435)   (440)     (217)     (391) 
                                 ---------------------------- --------- -------- 
 
 
Notes  to the cash flow 
statement: 
 
1 Cash inflow/(outflow) from operating activities and returns on 
investments 
 
Return on ordinary activities 
before taxation                        75        123     198     (481)     (184) 
 
Losses/(gains) on investments        (77)       (37)   (114)       495       456 
 
Decrease/(increase) in other            5      (153)   (148)     (423)       107 
debtors 
 
Increase/(decrease) in other           13       (24)    (11)         9      (24) 
creditors 
                                 ---------------------------- --------- -------- 
Net cash inflow/(outflow) from 
operating activities                   16       (91)    (75)     (400)       355 
                                 ---------------------------- --------- -------- 
 
 
2 Analysis of net funds 
 
Beginning of period                    74      1,803   1,877     2,268     2,268 
 
Net                cash               (5)      (435)   (440)     (217)     (391) 
inflow/(outflow) 
                                 ---------------------------- --------- -------- 
End of period                          69      1,368   1,437     2,051     1,877 
                                 ---------------------------- --------- -------- 
 
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS 
1. The  unaudited  half-yearly  financial  results  cover  the six months to 31 
December  2012 and have been prepared in accordance with the accounting policies 
set  out in the statutory  accounts for the year  ended 30 June 2012, which were 
prepared  under UK  Generally Accepted  Accounting Practice  ("UK GAAP")  and in 
accordance  with the Statement of  Recommended Practice "Financial Statements of 
Investment Trust Companies" revised January 2009 ("SORP"). 
 
2. All  revenue and capital items in the Income Statement derive from continuing 
operations. 
 
3. The  Company  has  only  one  class  of  business and derives its income from 
investments made in shares, securities and bank deposits. 
 
4. The  comparative figures were in respect  of the six months ended 31 December 
2011 and the year ended 30 June 2012 respectively. 
 
5. Dividends 
                            Six months to            Year ended 
                          31 December 2012          30 June 2012 
 
                        Revenue Capital Total   Revenue Capital Total 
 
Ordinary Shares            GBP'000    GBP'000  GBP'000      GBP'000    GBP'000  GBP'000 
 
Paid in period 
 
2012 Final - 2p              41     121   162         -       -     - 
 
2012 Interim - 1p             -       -     -        82       -    82 
 
2011 Final - 2p               -       -     -        41     124   165 
                       ----------------------- ---------------------- 
                             41     121   162       123     124   247 
                       ----------------------- ---------------------- 
 
 
'C' Shares 
 
Paid in period 
 
Final 2012 - 2.5p             -     224   224         -       -     - 
 
2012 1st Interim - 2.5p       -       -     -       112     112   224 
 
2012 2nd Interim - 2.5p       -       -     -         -     225   225 
                       ----------------------- ---------------------- 
                              -     224   224       112     337   449 
                       ----------------------- ---------------------- 
 
6. Reserves 
                           Capital           Capital                       Share 
                        redemption Special   reserve Revaluation Revenue premium 
                           reserve reserve  realised     reserve reserve reserve 
 
                              GBP'000    GBP'000      GBP'000        GBP'000    GBP'000    GBP'000 
 
 
 
At 30 June 2012              1,264   9,292       582       (873)      82       - 
 
Repurchase of shares           867 (1,576)         -           -       -       - 
 
Issue of new shares              -       -         -           -       -     744 
 
Share issue costs                -       -         -           -       -       - 
 
Expenses capitalised             -       -      (27)           -       -       - 
 
Gain/(loss) on investments       -       -       (2)         116       -       - 
 
Transfer between reserves        - (1,608)       280     (1,328)       -       - 
 
Retained net revenue for the 
period                           -       -         -           -      80       - 
 
Dividend paid                    -       -     (346)           -    (41)       - 
                            ---------------------------------------------------- 
At 31 December 2012          2,131   6,108       487       (571)     121     744 
                            ---------------------------------------------------- 
 
The  Special reserve,  Capital reserve  - realised  and Revenue  reserve are all 
distributable  reserves. Revaluation reserve includes losses of  GBP1,444,000 which 
are  included in the calculation  of distributable reserves. Total distributable 
reserves are  GBP5,272,000. 
 
7. Net  asset value per  share has been  calculated on 8,071,443 Ordinary Shares 
and 8,966,557 'C' Shares, being the shares in issue at the period end. 
 
8. Return  per share  for the  period has  been calculated on 8,087,430 Ordinary 
Shares  and 8,984,940 'C' Shares, being the weighted average number of shares in 
issue during the period. 
 
9. The unaudited financial statements set out herein do not constitute statutory 
accounts  within the meaning  of Section 434 of  the Companies Act 2006 and have 
not been delivered to the Registrar of Companies. The figures for the year ended 
30 June  2012 have been extracted  from the financial  statements for that year, 
which have been delivered to the Registrar of Companies; the Auditor's report on 
those financial statements was unqualified. 
 
10. Risks and uncertainties 
 Under  the Disclosure and Transparency Directive,  the Board is required in the 
Company's  half-year  results  to  report  on  principal risks and uncertainties 
facing the Company over the remainder of the financial year. 
 
The Board has concluded that the key risks facing the Company over the remainder 
of the financial period are as follows: 
 
(i) investment risk associated with investing in small and immature businesses; 
(ii)  market  risk  in  respect  of  the  various  assets  held  by the investee 
companies; and 
(iii) failure to maintain approval as a VCT. 
 
In  order to make VCT qualifying investments, the Company has to invest in small 
businesses  which are often immature. The  Investment Manager follows a rigorous 
process  in vetting  and careful  structuring of  new investments  and, after an 
investment  is made, close monitoring of the business. The Manager also seeks to 
diversify  the portfolio to some extent  by holding investments which operate in 
various sectors. The Board is satisfied with this approach. 
 
The  Company's compliance with  the VCT regulations  is continually monitored by 
the  Administration Manager, who  reports regularly to  the Board on the current 
position.  The Company  also retains  PricewaterhouseCoopers to  provide regular 
reviews  and advice in this area. The  Board considers that this approach, along 
with  the fact that the Company currently operates at comfortably above the "70% 
test", reduces the risk of a breach of the VCT regulations to a minimal level. 
 
11. Going concern 
The  Directors have reviewed the Company's financial resources at the period end 
and conclude that the Company is well placed to manage its business risks. 
 
The  Board confirms that it is satisfied that the Company has adequate resources 
to  continue in business for the foreseeable  future. For this reason, the Board 
believes  that  the  Company  continues  to  be  a  going concern and that it is 
appropriate  to  apply  the  going  concern  basis  in  preparing  the financial 
statements. 
 
12. The  Directors confirm that, to the best of their knowledge, the half-yearly 
financial statements have been prepared in accordance with the "Statement: Half- 
Yearly  Financial Reports" issued  by the UK  Accounting Standards Board and the 
half-yearly  financial report includes a fair review of the information required 
by: 
 
a.  DTR 4.2.7R of the Disclosure and  Transparency Rules, being an indication of 
important events that have occurred during the first six months of the financial 
year  and  their  impact  on  the  condensed  set of financial statements, and a 
description  of  the  principal  risks  and  uncertainties for the remaining six 
months of the year; and 
 
b.  DTR 4.2.8R of  the Disclosure  and Transparency  Rules, being  related party 
transactions  that  have  taken  place  in  the  first six months of the current 
financial  year  and  that  have  materially  affected the financial position or 
performance  of the entity  during that period,  and any changes  in the related 
party transactions described in the last annual report that could do so. 
 
13. Copies  of  the  unaudited  half-yearly  financial  reports  will be sent to 
Shareholders  shortly.  Further  copies  can  be  obtained  from  the  Company's 
Registered Office and will be available for download from www.downing.co.uk. 
 
 
 
This announcement is distributed by Thomson Reuters on behalf of 
Thomson Reuters clients. The owner of this announcement warrants that: 
(i) the releases contained herein are protected by copyright and 
    other applicable laws; and 
(ii) they are solely responsible for the content, accuracy and 
     originality of the information contained therein. 
 
Source: Downing Absolute Income VCT 1 PLC via Thomson Reuters ONE 
[HUG#1681833] 
 

Downing Absol 1 (LSE:DA1O)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024 Plus de graphiques de la Bourse Downing Absol 1
Downing Absol 1 (LSE:DA1O)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024 Plus de graphiques de la Bourse Downing Absol 1