12 November 2024
Interim
results for the six months ended 30 September 2024
DCC delivers good profit growth in first half;
Announces significant strategic update
· Group
adjusted operating profit increased 4.7% (6.0% constant currency)
in the seasonally less significant first half of the year. Organic
growth was 0.5% with M&A activity (net of divestments)
contributing 5.5%.
· Adjusted earnings per share up 6.2% (7.5% constant
currency).
· Interim
dividend up 5.0% to 66.19 pence per share.
· Since
our prior year Final Results in May 2024, DCC has committed
approximately £130 million to eight bolt-on acquisitions. The
largest acquisitions were in DCC Energy: Wirsol in Germany, a solar
photovoltaic (PV) and battery storage business; and Acteam ENR, a French solar PV
business. During the period, DCC also
disposed of a majority stake in its liquid gas business in Hong
Kong & Macau.
· Separately this morning, DCC has announced a strategy update
which will see the Group focus on the energy sector, simplify the
Group's operations and maximise shareholder value.
· Notwithstanding the headwind of currency translation, DCC
expects that the year ending 31 March 2025 will be a year of good
operating profit growth and significant strategic
progress.
Donal Murphy, Chief Executive, commented:
"We
delivered good profit growth in the first half of our financial
year. Although the macro environment remains volatile, our
resilient business continued to perform well. Today we are also
announcing decisive actions to simplify our Group, pursue our
largest growth and returns opportunity in the energy sector and
unlock substantial shareholder value. In DCC Energy, we are
executing our Cleaner Energy in Your
Power strategy and
completed a number of complementary acquisitions and a divestment.
Our disciplined approach to capital allocation is aligned with our
strategic priorities to give all our customers the power to choose
a cleaner energy future."
Financial Highlights
|
2024
|
2023
|
% change
|
% change CC1
|
Revenue
|
£9.325bn
|
£9.616bn
|
-3.0%
|
-1.8%
|
Adjusted operating profit2
|
£259.3m
|
£247.6m
|
+4.7%
|
+6.0%
|
DCC Energy
|
£182.7m
|
£170.6m
|
+7.0%
|
+8.4%
|
DCC Healthcare
|
£38.1m
|
£38.3m
|
-0.4%
|
+0.4%
|
DCC Technology
|
£38.5m
|
£38.7m
|
-0.4%
|
+1.1%
|
Adjusted earnings per share2
|
158.5p
|
149.3p
|
+6.2%
|
+7.5%
|
Interim dividend
|
66.19p
|
63.04p
|
+5.0%
|
|
Net debt (excl. lease creditors)3
|
£1,092.1m
|
£1,039.1m
|
|
|
1 Constant
currency ('CC') represents the retranslation of foreign denominated
current year results at prior year exchange rates
2
Excluding net exceptionals and amortisation of intangible
assets
3
Net debt including lease creditors at 30 September 2024 was
£1,446.7 million (30 September 2023: £1,386.5 million)
Contact information
Investor
enquiries:
|
|
Kevin Lucey, Chief Financial Officer
|
Tel: +353 1 2799 400
|
Rossa White, Head of Group Investor Relations &
Comms
|
Email: investorrelations@dcc.ie
|
Media
enquiries:
|
|
Sodali & Co (Eavan Gannon/Pete Lambie)
|
Tel: +44 20 7250 1446
|
|
Email:
DCCGroup@sodali.com
|
|
|
|
Presentation: Strategy update and interim results - audio
webcast and conference call details
Group management will
host a live audio webcast and conference call of the presentation
at 09.00 GMT today. The slides for this presentation can be
downloaded from DCC's website, www.dcc.ie.
The access details are as
follows:
Ireland:
+353 (0) 1 691 7842
UK:
+44 (0) 203 936
2999
International: +44 (0) 203
936 2999
Passcode:
337425
Webcast
link: https://www.investis-live.com/dcc/67068eabb2cedb000e392a82/hjdtw
This report,
presentation slides and a replay of the audio will be made
available at www.dcc.ie.
About DCC plc
Invest in what the world needs
DCC is a leading
international sales, marketing and support services group. We
provide solutions the world needs across three transformative
sectors: energy, healthcare and technology; where we acquire,
improve and grow diverse businesses. We bring our growth mindset to
our businesses in 21 countries across four continents, empowering
our 16,700 employees to create long term value - for our
shareholders, customers, society and the planet.
Headquartered in
Dublin, DCC plc is listed on the London Stock Exchange and is a
constituent of the FTSE 100. In our financial year ended 31
March 2024, DCC generated revenues of £19.9 billion and
adjusted operating profit of £682.8 million. DCC has an
excellent record, delivering compound annual growth of 14% in
adjusted operating profit and unbroken dividend growth of 13% while
maintaining high returns on capital employed over 30 years as a
public company.
Follow us on LinkedIn.
www.dcc.ie
Forward-looking statements
This announcement
contains some forward-looking statements that represent DCC's
expectations for its business, based on current expectations about
future events, which by their nature involve risk and uncertainty.
DCC believes that its expectations and assumptions with respect to
these forward-looking statements are reasonable; however, because
they involve risk and uncertainty as to future circumstances, which
are in many cases beyond DCC's control, actual results or
performance may differ materially from those expressed in or
implied by such forward-looking statements.
Group & divisional performance Review
A summary of the Group's results for the
six months ended 30 September 2024 is as
follows:
|
2024
£'m
|
2023
£'m
|
% change
|
Revenue
|
9,325
|
9,616
|
-3.0%
|
Adjusted operating profit1
|
|
|
|
DCC Energy
|
182.7
|
170.6
|
+7.0%
|
DCC Healthcare
|
38.1
|
38.3
|
-0.4%
|
DCC Technology
|
38.5
|
38.7
|
-0.4%
|
Group adjusted operating profit1
|
259.3
|
247.6
|
+4.7%
|
Finance costs (net) and
other
|
(53.1)
|
(52.2)
|
|
Profit before net exceptionals, amortisation of
intangible assets and tax
|
206.2
|
195.4
|
+5.5%
|
Net exceptional charge before
tax
|
(23.0)
|
(12.2)
|
|
Amortisation of intangible
assets
|
(52.2)
|
(53.5)
|
|
Profit before tax
|
131.0
|
129.7
|
|
Taxation
|
(26.8)
|
(28.3)
|
|
Profit after tax
|
104.2
|
101.4
|
|
Non-controlling
interests
|
(7.7)
|
(8.4)
|
|
Attributable profit
|
96.5
|
93.0
|
|
Adjusted earnings per
share1
|
158.5p
|
149.3p
|
+6.2%
|
Dividend per share
|
66.19p
|
63.04p
|
+5.0%
|
Free cash
flow2
|
(15.8)
|
54.5
|
|
Net debt at 30 September (excluding
lease creditors)
|
(1,092.1)
|
(1,039.1)
|
|
Lease creditors
|
(354.6)
|
(347.4)
|
|
Net debt at 30 September (including
lease creditors)
|
(1,446.7)
|
(1,386.5)
|
|
|
1 Excluding
net exceptionals and amortisation of intangible
assets
2 After net working capital and net capital expenditure and
before net exceptionals, interest and tax
payments
Income Statement Review
Group revenue
Overall, Group
revenue decreased by 3.0% (1.8% on a constant currency basis) to
£9.3 billion, primarily due to lower revenue in DCC Energy where
average commodity prices were lower.
DCC Energy sold 7.1
billion litres of product in the first half, modestly behind the
prior year (-1.1%). Volumes in Energy Solutions increased by +0.4%,
despite the headwind of mild weather conditions. This was offset by
a decline in Energy Mobility volumes of 4.2%. Revenue in DCC Energy
declined by 4.5% to £6.6 billion, reflecting lower commodity prices
and the modest overall decline in volumes. DCC Healthcare recorded
revenue of £415.1 million, in line with the prior year on a
constant currency basis and 1.3% behind on a reported basis.
Revenue in DCC Vital was in line with the prior year while in HBI
Health & Beauty Innovations, the UK business delivered good
revenue growth, offset by a decline in the US business. Revenue in
DCC Technology was £2.3 billion, an increase of 1.2% (+2.3% on a
constant currency basis). Revenue growth in Pro Tech was partly
offset by a modest decline in Info Tech.
Group adjusted operating profit
Group adjusted
operating profit increased by 4.7% to £259.3 million (+6.0% on a
constant currency basis), in the seasonally less significant first
half of the year. DCC Energy grew by 7.0%, while DCC Healthcare and
DCC Technology were broadly in line with the prior year. Following
very good organic growth in the prior year, especially in DCC
Energy, organic growth was modest at 0.5%.
The impact on
reported Group adjusted operating profit of foreign exchange (FX)
translation, M&A and organic growth was as follows:
Period
|
FX
translation
|
M&A
|
Organic
|
Reported
growth
|
H1
FY25
|
-1.3%
|
+5.5%
|
+0.5%
|
+4.7%
|
H1 FY24
|
-0.2%
|
+7.8%
|
+4.4%
|
+12.0%
|
The net impact of FX
translation in the first half of the year was a headwind of 1.3%,
or £3.3 million, in the reported growth in adjusted operating
profit. This reflects average sterling exchange rates strengthening
against most of the Group's reporting currencies during the
period.
Acquisitions
completed in the prior year and in the current period contributed
5.5% of the reported operating profit growth. The material
contribution during the six-month period came from the prior year
acquisition of Progas and the current year acquisition of Next
Energy, offset somewhat by the disposal of our liquid gas business
in Hong Kong & Macau.
The Group's organic
operating profit growth was 0.5%, with organic growth in DCC Energy
and DCC Healthcare offset by a modest decline in DCC Technology.
The inflationary environment continues to be a significant feature
but costs were well managed during the period. The Group's like for
like overhead cost base was 2.8% ahead of prior year. Further
commentary on the trading performance of each of the three
divisions is detailed below.
Divisional Performance Reviews
|
|
|
|
|
DCC Energy
|
2024
|
2023
|
% change
|
% change
CC
|
Volumes (billion litre equivalent)1
|
7.106bn
|
7.184bn
|
-1.1%
|
|
Gross profit
|
£830.1m
|
£764.4m
|
+8.6%
|
+10.1%
|
Operating profit
|
£182.7m
|
£170.6m
|
+7.0%
|
+8.4%
|
Operating profit per litre
|
2.57ppl
|
2.38ppl
|
|
|
· DCC
Energy delivered operating profit growth of 7.0% (8.4% constant
currency) in the seasonally less significant first half, driven by
acquisitions in Energy Solutions and good organic growth in Energy
Mobility. Acquisitions, net of the significant disposal in Hong
Kong & Macau, contributed the majority of the strong profit
growth, while organic growth was 1.0%, notwithstanding a very
strong prior year performance. DCC Energy committed £106 million to
acquisitions in the period.
· Volumes
declined modestly (1.1%) compared with the prior year. Energy
Solutions volumes were in line with prior year (+0.4%), while
volumes in Energy Mobility decreased by 4.2%. Continued strong
operational focus in Energy Mobility and progress in non-fuel
volume profitability more than offset the lower volume impact.
Within Energy Solutions, our non-volumetric Energy Management
Services ("EMS") revenues were up 3.0% on prior year.
· The
share of operating profit from services, renewables and other
products ("SRO") reduced modestly to
43%2, down from 46% in the
prior year principally due to lower profitability in renewable
power in Ireland which recorded a very strong performance in the
prior year. DCC Energy's Scope 3 emissions declined by 5.4%,
highlighting the conversion of customers to biofuel in particular.
In delivering our Cleaner Energy in Your Power strategy, we reduced
the carbon intensity of our profits by 11.6% in the first half of
the year.
1
Billion
litres equivalent provides a standard metric for the different
products and solutions that DCC Energy sells. Metric tonnes and
kilowatts of power are converted to litres. A lot of the services
and renewables do not have associated volumes such as solar
installations, heat pump solutions, fleet services and energy
efficiency services. Overall, c.33% of DCC Energy's operating
profit has no direct volume (litres equivalent) attached to
it.
2
Services, renewables and other ('SRO') products are not seasonally
weighted whereas our traditional and lower carbon activities are
second half weighted, so the share of DCC Energy operating profit
from SRO is larger in the first half of the financial
year.
DCC Energy Solutions
|
2024
|
2023
|
% change
|
% change
CC
|
Volumes (billion litre equivalent)
|
4.850bn
|
4.829bn
|
+0.4%
|
|
Operating profit
|
£113.1m
|
£104.1m
|
+8.7%
|
+10.1%
|
Operating profit per litre
|
2.33ppl
|
2.16ppl
|
|
|
DCC
Energy Solutions grew operating profit by 8.7% (10.1% constant
currency), while volumes were in line with the prior year. EMS
revenue grew 3.0%, driven by acquisitions completed during the
period and the second half of FY24. Our Energy Solutions business
launched a 'Solar as a Service' offering, which includes a
financing solution for customers with funding from partners. We
believe that this offer will help us to grow customer numbers and
cement long-term customer relationships, leading to the increased
sales of complementary recurring revenue solutions on-site. There
are four operating regions within DCC Energy Solutions: Continental
Europe, UK & Ireland, Scandinavia and North America.
In
Continental Europe, we delivered good operating profit growth
driven by acquisitions and a strong performance in France. We
acquired Acteam and Copropriétés Diagnostic to further broaden our EMS presence across
France, where our existing businesses (trading under the 'Wewise'
umbrella brand) performed very strongly. We recorded strong growth
in Germany and Austria, as a result of the first-time contribution
from Progas, Wirsol and Secundo.
Operating
profit in the UK & Ireland grew very strongly, driven by
organic growth and the contribution from acquisitions in the prior
year. The performance in Ireland was robust, following a very
strong prior year. Volumes across the UK and Ireland in liquid gas
and liquid fuel were in line with the prior year. Operating profit
in the UK benefited from energy management acquisitions completed
in the second half of the prior financial year, primarily eEnergy
(rebranded to Equity Energies), DTGen and the current year
acquisition of Next Energy. We continued to grow our market share
in biofuel, led by Hydrotreated Vegetable Oil (HVO). Customer
numbers also grew strongly, especially in Ireland.
In
Scandinavia, operating profit declined modestly following a very
strong prior year performance. The modest decline reflected lower
profits in our aviation business in the region which had grown very
strongly in the prior year. Our liquid fuels and liquid gas
businesses in the region performed well and in line with
expectations.
In North
America our business primarily serves domestic and small commercial
heating customers, so it is significantly weighted to the second
half of the year. Operating profit declined, as weather was much
warmer than the five-year average throughout the period, but also
during the final quarter of the prior year which impacted customers
tank levels entering the current year. Gross margins have been
resilient, despite the competitive market, although this was offset
by higher costs. We continue to invest in our capability in the
region, reflecting our ambitions for the growth and future
development opportunity we see in the market.
DCC Energy
Mobility
|
2024
|
2023
|
% change
|
% change
CC
|
Volumes (billion litre equivalent)
|
2.256bn
|
2.354bn
|
-4.2%
|
|
Operating profit
|
£69.6m
|
£66.5m
|
+4.5%
|
+5.8%
|
Operating profit per litre
|
3.08ppl
|
2.83ppl
|
|
|
DCC Energy Mobility
operating profit increased by 4.5% (5.8% constant currency) and
almost all of the growth was organic. Volumes declined, mainly
driven by lower volumes in Denmark where the business exited a
lower margin contract with a retail partner. Although volumes
declined, we delivered a strong operational performance across our
retail forecourt business, extending our track record of improving
our operating performance.
In the UK, we
delivered very strong operating profit growth led by our fleet
service businesses, which is non-volume correlated. During the
period we acquired Cubo, a fleet telematics business that we bolted
on during the period. The acquisition reflects our ongoing
investment in non-fuel services for fleets as well as electric
vehicle charging for cars and convenience retail.
In France, operating
profit was in line with prior year and expectations. The market
remained competitive, but the pricing environment was much improved
compared with the second half of FY24. In Scandinavia the business
in Norway recorded good operating profit growth, with a robust
performance in Denmark.
DCC Healthcare
|
2024
|
2023
|
% change
|
% change
CC
|
Revenue
|
£415.1m
|
£420.5m
|
-1.3%
|
-0.3%
|
Gross profit
|
£137.6m
|
£130.8m
|
+5.2%
|
+6.3%
|
Operating profit
|
£38.1m
|
£38.3m
|
-0.4%
|
+0.4%
|
Operating margin
|
9.2%
|
9.1%
|
|
|
· DCC
Healthcare delivered a robust performance in the first half of the
year. Operating profit was up 0.4% on an organic constant currency
basis, and very modestly behind (0.4%) on a reported
basis.
· In DCC
Vital, the Medical Devices and Primary Care businesses in Europe
performed well, while our UK Primary Care business continued to
face challenges from NHS funding restrictions. Our recently
rebranded HBI Health & Beauty Innovations ("HBI") business
delivered good growth, particularly in the UK.
· DCC
Healthcare has implemented a range of strategic initiatives to
drive revenue growth and cost optimisation across the division.
These include strengthening the leadership team, driving product
and process innovation, and re-branding our consumer health
business as we drive increased customer engagement. We have also
now completed the material capital expenditure projects to expand
capacity and capability in our consumer health business, providing
the platform to capture growth and share as demand
recovers.
Divisional revenue
DCC Healthcare
recorded revenue of £415.1 million, marginally behind the prior
year by 1.3% (-0.3% organic constant currency). Revenue in DCC
Vital was in line with the prior year. In HBI, the UK business
delivered good revenue growth, offset by a decline in the US
business.
DCC Vital: Patient Health
In Medical Devices,
the business delivered good organic profit growth across our major
markets of France, Germany and the UK. In Ireland the business
performed in line with expectations, having grown very strongly
during the last number of years. During the period the Irish
business agreed to acquire Iskus Health, subject to competition
approval. This complementary bolt-on acquisition is a supplier of
single-use, medical and surgical devices to Irish hospitals and is
expected to complete in the coming months.
In Primary Care
profitability was modestly behind the prior year. In Europe, the
businesses in Germany and Switzerland performed well and delivered
profit growth in line with expectations. This good performance was
offset by a decline in the UK business, where the market continues
to be challenging, principally due to NHS funding
constraints.
Following the
significant expansion of the business in recent years, our European
Medical Devices business has an exciting and innovative product
pipeline and extensive distribution reach across multiple
geographies. Meanwhile, we continued our strategic investment in
technology in Primary Care (e-commerce, digital and AI investments)
to enhance sales growth in the UK and Germany and to improve both
customer experience and efficiency.
HBI Health & Beauty Innovations: Consumer Health
Our HBI business delivered good
organic profit growth, driven by the performance of the UK
business. Although demand in the US has not yet normalised, demand
improved from a range of customers across the UK and Europe, where
the business recorded very strong organic growth, particularly in
beauty.
Following recent investments, we
have enhanced our capability and capacity in the product formats
which are attracting the most customer interest - gummies and stick
packs. We have appointed a new CEO to the HBI business. We have
also launched a new common brand across the business, showcasing
the breadth of our offering and highlighting our credentials as a
sustainable product development and contract manufacturer. This
will boost cross-selling opportunities across formats and
geographies.
DCC Technology
|
2024
|
2023
|
% change
|
% change
CC
|
Revenue
|
£2.321bn
|
£2.294bn
|
+1.2%
|
+2.3%
|
Gross profit
|
£286.5m
|
£288.6m
|
-0.7%
|
+0.5%
|
Operating profit
|
£38.5m
|
£38.7m
|
-0.4%
|
+1.1%
|
Operating margin
|
1.7%
|
1.7%
|
|
|
· Against
the backdrop of continued weak market conditions, DCC Technology
performed robustly and in line with expectations, with operating
profit up 1.1% on a constant currency basis and declining 0.4% on a
reported basis. Organically profits were back 1.4% in the first
half of the year. Market conditions reflect robust demand for Pro
Tech products in North America but relatively weaker demand for
Info Tech consumer technology products in Europe and Life Tech
products in North America.
· We
continued to improve profitability in our Info Tech business in the
UK, where the operational improvement programme has delivered cost
reductions and enhanced the quality of the business. We expect
further improvement in returns, as our programme continues. Despite
inflationary pressures, we reduced operating costs for the division
compared with the prior year.
· DCC
Technology commenced a commercial excellence programme in our North
American Pro Tech and Life Tech businesses. This will optimise
operations to drive significant improvement in profitability and
returns over the next 24 months. We have already delivered results
by reducing freight and transport costs while improving product
flow and warehouse efficiency.
Divisional revenue
Divisional revenue increased by
1.2% (+2.3% constant currency), mainly driven by revenue growth in
Pro Tech offsetting revenue decline in Info Tech where demand for
consumer technology products was weak in continental Europe.
Revenue was 0.2% higher organically.
Pro Tech
In Pro Tech, DCC
Technology is the leading specialist distributor of AV products
globally, centred on our business in North America. We grew
operating profit and gained market share in the specialist AV
segment in North America where demand remained robust. During the
period we acquired MDM Commercial Inc, a small bolt on acquisition
which broadens our professional AV capabilities in North America.
Operating profit declined in our smaller European Pro Tech
business, as market conditions remained softer in France and
Germany in particular.
Info Tech
Our Info Tech
business distributes high-volume consumer and business IT products
to the retail and reseller channels in Europe, with our largest
markets being in the UK and Ireland. Consumer demand remained soft
and little different to the last two years across Europe. We
continued to lower costs and improved our gross margin in the UK
business. The business in Ireland performed well in the first half
of the year. Operating profit declined in our other Info Tech
businesses in continental Europe, reflecting the weak consumer
demand environment.
Life Tech
In Life Tech we
distribute consumer appliances and lifestyle technology products to
the retail and etail channels in North America. In the first half,
operating profit declined modestly because of lower demand for
consumer electronics and musical products. The business was also
affected by overstocking in certain market
segments.
Finance costs (net) and other
Net finance costs and
other, which includes the Group's net financing costs, lease
interest and the share of profit/loss of associated businesses,
increased modestly to £53.1 million (2023: £52.2 million) and
reflects a sustained higher interest rate environment throughout
the period relative to the prior year. This continued to impact the
cost of the floating rate element of the Group's gross debt, offset
somewhat by an increased return on the Group's gross cash.
Approximately 70% of the Group's gross debt is fixed (30 September
2023: c. 60%). Average net debt, excluding lease creditors, in the
period was £1.3 billion, compared to an average net debt of £1.2
billion in the prior year.
Net exceptional items and amortisation of intangible
assets
The Group recorded a
net exceptional charge after tax of £19.1 million in the first six
months of the year as follows:
|
£'m
|
Restructuring and integration costs and other
|
(15.9)
|
Acquisition and related
costs
|
(11.1)
|
Profit on disposal
|
4.3
|
IAS 39 mark-to-market charge
|
(0.3)
|
|
(23.0)
|
Tax attaching to exceptional
items
|
3.9
|
Net exceptional charge
|
(19.1)
|
Restructuring and
integration costs and other of £15.9 million mainly relates to the
restructuring of operations across a number of businesses and
recent acquisitions. The majority of the cost relates to
optimisation and integration of operations in the Technology
division. Acquisition and related costs include the professional
fees and tax costs relating to the evaluation and completion of
acquisition opportunities and amounted to £11.1 million.
During the period DCC
Energy completed the sale of a majority stake in its liquid gas
business in Hong Kong & Macau. The transaction valued DCC's
business at an initial enterprise value of c.US$150 million (c.£117
million), on a debt-free, cash-free basis and DCC retained a
minority stake in the combined business. The transaction resulted
in a modest profit on disposal of £4.3 million.
The level of
ineffectiveness calculated under IAS 39 on the hedging instruments
related to the Group's US private placement debt is charged or
credited as an exceptional item. In the six months ended 30
September 2024 this amounted to an exceptional non-cash charge of
£0.3 million. The cumulative net exceptional credit taken in
respect of IAS 39 ineffectiveness was £0.3 million. This, or any
subsequent similar non-cash charges or gains, will net to zero over
the remaining term of this debt and the related hedging
instruments.
The charge for the
amortisation of acquisition related intangible assets decreased
slightly to £52.2 million from £53.5 million in the prior
period.
Taxation
The effective tax
rate for the Group in the first half of the year of 20.3% is based
on the anticipated mix of profits for the full year. It compares to
a full year effective tax rate in the prior year of 19.7%. The
Group's effective tax rate is influenced by the geographical mix of
profits arising in any year and the tax rates attributable to the
individual jurisdictions. The higher tax rate reflects corporation
tax increases in a number of jurisdictions.
Adjusted earnings per share
Adjusted earnings per
share increased by 6.2% to 158.5 pence (7.5% on a constant currency
basis), reflecting the
increase in profit before exceptional items and goodwill
amortisation.
Dividend
The Board has decided
to pay an interim dividend of 66.19 pence per share, which
represents a 5.0% increase on the prior year interim dividend of
63.04 pence per share. This dividend will be paid on 13 December
2024 to shareholders on the register at the close of business on 22
November 2024. Over our 30 years as a listed company, DCC has an
unbroken record of dividend growth at a compound annual rate of
13.2%.
Cash Flow, Development activity & Financial strength
Cash flow
As with
its operating profit, the Group's operating cash flow is
significantly weighted towards the second half of the financial
year. The cash flow of the Group for the six months ended 30
September 2024 can be summarised as follows:
Six months ended 30
September
|
2024
£'m
|
2023
£'m
|
Group operating
profit
|
259.3
|
247.6
|
Increase in working capital
|
(265.8)
|
(154.1)
|
Depreciation (excluding ROU leased assets) and
other
|
82.6
|
76.9
|
Operating cash
flow (pre add-back for depreciation on ROU leased
assets)
|
76.1
|
170.4
|
Capital expenditure (net)
|
(86.1)
|
(111.4)
|
|
(10.0)
|
59.0
|
Depreciation on ROU leased assets
|
43.3
|
39.9
|
Repayment of lease creditors
|
(49.1)
|
(44.4)
|
Free cash flow
|
(15.8)
|
54.5
|
Interest and tax paid, net of dividend from equity
accounted investments
|
(92.8)
|
(88.6)
|
Free cash flow (after interest and
tax)
|
(108.6)
|
(34.1)
|
Acquisitions
|
(164.1)
|
(151.8)
|
Disposals
|
76.2
|
-
|
Dividends
|
(132.8)
|
(126.9)
|
Exceptional items
|
(26.1)
|
(7.8)
|
Share issues
|
-
|
0.2
|
Net outflow
|
(355.4)
|
(320.4)
|
|
|
|
Opening net debt (including lease creditors)
|
(1,147.1)
|
(1,113.9)
|
Translation and other
|
55.8
|
47.8
|
Closing net
debt (including lease creditors)
|
(1,446.7)
|
(1,386.5)
|
|
|
|
Analysis of closing
net debt (including lease creditors):
|
|
|
Net debt at 30 September (excluding lease
creditors)
|
(1,092.1)
|
(1,039.1)
|
Lease creditors at 30 September
|
(354.6)
|
(347.4)
|
|
(1,446.7)
|
(1,386.5)
|
|
|
|
|
Free cash flow generation
Free cash flow in the
six months ended 30 September 2024 of £15.8 million (deficit)
compares to £54.5 million in the prior year. On a rolling 12-month
basis (i.e., H1 FY25 and H2 FY24 cumulatively), free cash flow
conversion remained very strong at 88%.
Working capital
As expected, working
capital increased by £265.8 million in the first half of the
financial year, reflecting the Group's typical seasonal outflow and
the very strong cash generation in the second half of the prior
year. The seasonal working capital requirements are driven
particularly by DCC Technology and DCC Energy Solutions and, as
usual, are expected to largely reverse in the second half of the
year.
The absolute value of
working capital at 30 September 2024 increased to £508.3 million
(£440.2 million at 30 September 2023), reflecting acquisition
activity in DCC Energy. Excluding acquisitions, the absolute level
of working capital was in line with prior year. Overall working
capital days at 30 September 2024 was 9.5 days sales (30 September
2023: 7.4 days sales) reflecting recently completed
acquisitions.
DCC Technology
selectively uses supply chain financing solutions to sell, on a
non-recourse basis, a portion of its receivables relating to
certain larger supply chain/sales and marketing activities. The
level of supply chain financing at 30 September 2024 was £160.0
million (2023: £122.8 million) reflecting growth in our UK Info
Tech business with retail customers. Supply chain financing had a
positive impact on Group working capital days of 3.0 days (30
September 2023: 2.1 days).
Net capital expenditure
Net capital
expenditure for the six months of £86.1 million (2023: 111.4
million) was net of disposal proceeds (£9.7 million) and reflects
continued investment in development initiatives across the
Group.
|
|
|
2024
£'m
|
2023
£'m
|
DCC Energy
|
|
|
71.9
|
89.7
|
DCC Healthcare
|
|
|
11.2
|
17.7
|
DCC Technology
|
|
|
3.0
|
4.0
|
Total
|
|
|
86.1
|
111.4
|
Capital expenditure
in DCC Energy primarily comprised expenditure on tanks, cylinders
and installations, with a focus on supporting new and existing
liquid gas customers in Energy Solutions. In Mobility, there was
investment to maintain our retail sites and upgrades across the
business, including adding further lower emission product
capability, electric vehicle fast charging and related forecourt
services in the Nordics and France in particular. In DCC
Healthcare, the spending primarily related to increased
manufacturing capability and capacity across HBI Health &
Beauty Innovations. In DCC Technology, capital expenditure included
continued enterprise resource planning investment in Europe. Net
capital expenditure for the Group exceeded the depreciation charge
of £82.7 million (excluding right-of-use leased assets) in the
period by £3.4 million.
Total cash spend on acquisitions in the six
months to 30 September 2024
The total cash spend
on acquisitions in the six months ended 30 September 2024 was
£164.1 million. This included the completion of the acquisition of
Next Energy, Secundo Photovoltaik and Copropriétés Diagnostic in
DCC Energy which were announced in the prior year Results
Announcement in May 2024. Payment of deferred and contingent
acquisition consideration previously provided amounted to £15.7
million.
Committed acquisitions
Committed
acquisitions in the period amounted to £129.3 million as
follows:
|
|
|
2024
£'m
|
2023
£'m
|
DCC Energy
|
|
|
105.6
|
310.5
|
DCC Healthcare
|
|
|
15.3
|
-
|
DCC Technology
|
|
|
8.4
|
-
|
Total
|
|
|
129.3
|
310.5
|
DCC continues to be
very active from a development perspective. The Group's recent
acquisitions include:
DCC Energy
DCC Energy has
committed approximately £105.6 million to new acquisitions to
support its Cleaner Energy in Your
Power strategy. In addition
to a number of small bolt-on acquisitions, DCC Energy has acquired:
· In July
2024, DCC Energy completed the acquisition
of WIRSOL Roof Solutions
("Wirsol") in Germany. Wirsol has been providing high
quality solar photovoltaic (PV) and battery storage solutions for
more than 20 years. Based in Waghäusel, Germany, the business
employs 120 people and has planned and installed over 16,000 solar
systems for commercial and private customers throughout Germany.
Following the recent acquisition of Progas in the liquid gas
market, Wirsol provides a platform to now develop our Energy
Management Services ("EMS") offering in the German energy
market-the largest in Europe.
· In July
2024, DCC Energy completed the acquisition of Cubo, a fleet telematics
business providing integrated telematics & communication
solutions in the UK & Ireland. The complementary acquisition
provides additional digital solutions to our fleet service
customers.
· DCC
Energy acquired Acteam ENR
("Acteam") in September 2024, a French solar PV business based in Toulouse. Acteam provides project
development, engineering, project management along with
construction support and supervision services for commercial solar
PV projects. The acquisition is geographically complementary to our
Wewise French business and will enable us to develop our energy
management services capability in the south of France.
· In
November 2024, DCC Energy completed the acquisition of MG Habitat, a French energy services
business providing design, installation and maintenance services
for solar PV, heat-pumps and other energy installations.
DCC Healthcare
DCC Healthcare has
agreed to acquire Iskus
Health, subject to clearance
from the Competition and Consumer Protection Commission in Ireland.
Iskus, established in 2000, is an independent supplier of
single-use, medical and surgical devices to the Irish healthcare
market. The proposed bolt on acquisition is complementary to DCC
Healthcare's existing Irish business.
DCC Technology
DCC Technology completed the acquisition of
MDM Commercial Inc, a
distributor of hospitality and healthcare professional AV equipment
in the USA. The business is headquartered in Jacksonville, Florida
with 40 employees. The modest acquisition continues DCC
Technology's strategy of building a leading Pro AV distribution
business in North America.
Divestment of liquid gas business in Hong Kong
& Macau
In July 2024, DCC Energy completed the sale of a
majority stake in its liquid gas business in Hong Kong & Macau
to CITADEL Pacific Ltd, an Asian industrial group with an existing
and complementary business in the region. The transaction valued
DCC's business at an initial enterprise value of c.US$150 million
(c.£117 million), on a debt-free, cash-free basis and DCC retained
a minority stake in the combined business. Further details on the
transaction can be found in DCC's stock exchange announcement of 11
July 2024.
Financial strength
DCC has always maintained a strong balance sheet and
it remains an important enabler of the Group's strategy. A strong
balance sheet provides many strategic and commercial benefits,
including enabling DCC to take advantage of acquisitive or organic
development opportunities as they arise. At 30 September 2024, the
Group had net debt (including lease creditors) of £1.4 billion, net
debt (excluding lease creditors) of £1.1 billion, cash resources
(net of overdrafts) of £800 million and total equity of £3.1
billion.
Historically, the Group has raised its term debt in
the US private placement market. Recently, (see below) the Group
also has become an issuer in the public debt markets. The Group's
term debt has an average maturity of 5.3 years. The Group repaid
£263 million of private placement debt in May 2024.
DCC has taken a pro-active approach to the credit
markets since going public. The Group has been active in the US
private placement debt market since 1996 and has built up a robust
and well-diversified funding portfolio, with a balanced maturity
profile. DCC's long term banking partners, investors and suppliers
have always appreciated the strong credit quality of the Company.
In November 2023 S&P Global Ratings issued a BBB rating and
Fitch issued a BBB rating for DCC in the first public credit rating
opinions of the Company. In June 2024 DCC established a Euro Medium
Term Note (EMTN) programme and issued its inaugural public market
debt instrument, a benchmark €500 million seven-year senior
unsecured bond. The bond raise refinanced recently redeemed and
shortly maturing private placement debt.
Principal risks and uncertainties
The Board of DCC is responsible for the Group's risk
management and internal control systems, which are designed to
identify, manage and mitigate material risks to the achievement of
the Group's strategic and business objectives. The Board has
approved a Risk Management Policy which sets out delegated
responsibilities and procedures for the management of risk across
the Group.
The principal risks and uncertainties facing the
Group in the short to medium term, as set out on pages 87 to 91 of
the 2024 Annual Report (together with the principal mitigation
measures), continue to be the principal risks and uncertainties
facing the Group for the remaining six months of the financial
year.
This is not an exhaustive statement of all relevant
risks and uncertainties. Matters which are not currently known to
the Board or events which the Board considers to be of low
likelihood could emerge and give rise to material consequences. The
mitigation measures that are in place in relation to identified
risks are designed to provide a reasonable and proportionate, and
not an absolute, level of protection against the impact of the
events in question.
Group Statement of Comprehensive Income
For the six months ended 30 September 2024
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
|
6 months
|
|
6
months
|
|
year
|
|
|
|
ended
|
|
ended
|
|
ended
|
|
|
|
30 Sept.
|
|
30
Sept.
|
|
31
March
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
|
|
£'000
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
|
|
|
Group profit for the
period
|
|
104,208
|
|
101,391
|
|
340,538
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss
|
|
|
|
|
|
|
Currency translation:
|
|
|
|
|
|
|
- arising in the period
|
|
(88,727)
|
|
(27,569)
|
|
(66,207)
|
|
- recycled to the Income Statement
on disposal
|
|
(13,041)
|
|
-
|
|
-
|
|
Movements relating to cash flow
hedges
|
|
23,545
|
|
59,931
|
|
37,117
|
|
Movement in deferred tax liability
on cash flow hedges
|
|
(4,779)
|
|
(11,567)
|
|
(6,937)
|
|
|
(83,002)
|
|
20,795
|
|
(36,027)
|
|
Items that will not be reclassified to profit or
loss
|
|
|
|
|
|
|
Group defined benefit pension
obligations:
|
|
|
|
|
|
|
- remeasurements
|
(540)
|
|
1,839
|
|
24
|
|
- movement in deferred tax
asset
|
110
|
|
(373)
|
|
(117)
|
|
|
(430)
|
|
1,466
|
|
(93)
|
|
|
|
|
|
|
|
|
Other comprehensive income for the period, net of
tax
|
(83,432)
|
|
22,261
|
|
(36,120)
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
|
20,776
|
|
123,652
|
|
304,418
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
Owners of the Parent
Company
|
|
15,365
|
|
116,772
|
|
292,686
|
|
Non-controlling
interests
|
|
5,411
|
|
6,880
|
|
11,732
|
|
|
|
|
|
|
|
|
|
|
|
20,776
|
|
123,652
|
|
304,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group Balance Sheet
As at 30 September 2024
|
|
Notes
|
|
Unaudited
30 Sept.
2024
£'000
|
|
Unaudited
30 Sept.
2023
£'000
|
Audited
31 March
2024
£'000
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
1,397,165
|
|
1,369,547
|
1,430,513
|
|
Right-of-use leased assets
|
|
|
|
339,043
|
|
333,975
|
349,925
|
|
Intangible assets and goodwill
|
|
|
|
3,070,129
|
|
3,050,965
|
3,136,945
|
|
Equity accounted investments
|
|
|
|
67,482
|
|
45,770
|
32,825
|
|
Deferred income tax assets
|
|
|
|
79,276
|
|
68,836
|
81,258
|
|
Derivative financial instruments
|
|
|
|
21,442
|
|
52,021
|
42,760
|
|
|
|
|
|
4,974,537
|
|
4,921,114
|
5,074,226
|
|
Current assets
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
1,237,923
|
|
1,335,355
|
1,072,061
|
|
Trade and other receivables
|
|
|
|
1,854,135
|
|
2,015,679
|
2,172,422
|
|
Derivative financial instruments
|
|
|
|
25,810
|
|
71,107
|
55,064
|
|
Cash and cash equivalents
|
|
|
|
829,583
|
|
882,923
|
1,109,446
|
|
|
|
|
|
3,947,451
|
|
4,305,064
|
4,408,993
|
|
Total assets
|
|
|
|
8,921,988
|
|
9,226,178
|
9,483,219
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Capital and reserves attributable to owners of the
Parent Company
|
|
|
|
|
|
|
Share capital
|
|
|
|
17,422
|
|
17,422
|
17,422
|
|
Share premium
|
|
|
|
883,893
|
|
883,873
|
883,890
|
|
Share based payment reserve
|
|
10
|
|
68,688
|
|
58,190
|
63,806
|
|
Cash flow hedge reserve
|
|
10
|
|
666
|
|
84
|
(18,100)
|
|
Foreign currency translation reserve
|
|
10
|
|
(34,648)
|
|
102,442
|
64,873
|
|
Other reserves
|
|
10
|
|
932
|
|
932
|
932
|
|
Retained earnings
|
|
|
|
2,042,215
|
|
1,909,099
|
2,078,568
|
|
Equity attributable to owners of the Parent
Company
|
|
|
|
2,979,168
|
|
2,972,042
|
3,091,391
|
|
Non-controlling interests
|
|
|
|
96,749
|
|
86,789
|
91,641
|
|
Total equity
|
|
|
|
3,075,917
|
|
3,058,831
|
3,183,032
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
|
1,816,571
|
|
1,600,671
|
1,574,775
|
|
Lease creditors
|
|
|
|
282,012
|
|
274,607
|
284,856
|
|
Derivative financial instruments
|
|
|
|
22,950
|
|
39,305
|
27,536
|
|
Deferred income tax liabilities
|
|
|
|
262,845
|
|
261,312
|
286,217
|
|
Post employment benefit obligations
|
|
13
|
|
6,948
|
|
(13,482)
|
6,557
|
|
Provisions for liabilities
|
|
|
|
292,520
|
|
294,957
|
306,367
|
|
Acquisition related liabilities
|
|
|
|
135,861
|
|
110,195
|
72,009
|
|
Government grants
|
|
|
|
2,532
|
|
2,914
|
2,704
|
|
|
|
|
|
2,822,239
|
|
2,570,479
|
2,561,021
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
2,619,353
|
|
2,944,129
|
3,054,108
|
|
Current income tax liabilities
|
|
|
|
65,669
|
|
79,849
|
81,095
|
|
Borrowings
|
|
|
|
112,741
|
|
375,804
|
368,743
|
|
Lease creditors
|
|
|
|
72,644
|
|
72,763
|
77,527
|
|
Derivative financial instruments
|
|
|
|
16,662
|
|
29,385
|
20,914
|
|
Provisions for liabilities
|
|
|
|
71,470
|
|
53,770
|
67,011
|
|
Acquisition related liabilities
|
|
|
|
65,293
|
|
41,168
|
69,768
|
|
|
|
|
|
3,023,832
|
|
3,596,868
|
3,739,166
|
|
Total
liabilities
|
|
|
|
5,846,071
|
|
6,167,347
|
6,300,187
|
|
Total equity and
liabilities
|
|
|
|
8,921,988
|
|
9,226,178
|
9,483,219
|
|
|
|
|
|
|
|
|
|
|
Net debt included
above (excluding lease creditors)
|
|
11
|
|
(1,092,089)
|
|
(1,039,114)
|
(784,698)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group Statement of Changes in Equity
For the six months ended 30 September 2024
|
|
|
|
|
|
|
|
|
Attributable to owners of
the Parent Company
|
|
|
|
|
|
|
Other
|
|
Non-
|
|
|
Share
|
Share
|
Retained
|
reserves
|
|
controlling
|
Total
|
|
capital
|
premium
|
earnings
|
(note 10)
|
Total
|
interests
|
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
At 1 April 2024
|
17,422
|
883,890
|
2,078,568
|
111,511
|
3,091,391
|
91,641
|
3,183,032
|
Profit for the period
|
-
|
-
|
96,550
|
-
|
96,550
|
7,658
|
104,208
|
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
Currency translation:
|
|
|
|
|
|
|
|
- arising in the period
|
-
|
-
|
-
|
(86,480)
|
(86,480)
|
(2,247)
|
(88,727)
|
- recycled to the Income Statement
on disposal
|
-
|
-
|
-
|
(13,041)
|
(13,041)
|
-
|
(13,041)
|
Group defined benefit pension
obligations:
|
|
|
|
|
|
|
|
- remeasurements
|
-
|
-
|
(540)
|
-
|
(540)
|
-
|
(540)
|
- movement in deferred tax
asset
|
-
|
-
|
110
|
-
|
110
|
-
|
110
|
Movements relating to cash flow
hedges
|
-
|
-
|
-
|
23,545
|
23,545
|
-
|
23,545
|
Movement in deferred tax liability
on cash flow hedges
|
-
|
-
|
-
|
(4,779)
|
(4,779)
|
-
|
(4,779)
|
Total comprehensive income
|
-
|
-
|
96,120
|
(80,755)
|
15,365
|
5,411
|
20,776
|
Re-issue of treasury
shares
|
-
|
3
|
-
|
-
|
3
|
-
|
3
|
Share based payment
|
-
|
-
|
-
|
4,882
|
4,882
|
-
|
4,882
|
Dividends
|
-
|
-
|
(132,473)
|
-
|
(132,473)
|
(303)
|
(132,776)
|
|
|
|
|
|
|
|
|
At 30 September 2024
|
17,422
|
883,893
|
2,042,215
|
35,638
|
2,979,168
|
96,749
|
3,075,917
|
For the six months ended 30 September 2023
|
|
|
|
|
|
|
|
|
Attributable to owners of the Parent Company
|
|
|
|
|
|
|
Other
|
|
Non-
|
|
|
Share
|
Share
|
Retained
|
reserves
|
|
controlling
|
Total
|
|
capital
|
premium
|
earnings
|
(note
10)
|
Total
|
interests
|
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
At 1 April 2023
|
17,422
|
883,669
|
1,941,223
|
135,777
|
2,978,091
|
80,219
|
3,058,310
|
Profit for the period
|
-
|
-
|
93,029
|
-
|
93,029
|
8,362
|
101,391
|
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
Currency translation
|
-
|
-
|
-
|
(26,087)
|
(26,087)
|
(1,482)
|
(27,569)
|
Group defined benefit pension
obligations:
|
|
|
|
|
|
|
|
- remeasurements
|
-
|
-
|
1,839
|
-
|
1,839
|
-
|
1,839
|
- movement in deferred tax
asset
|
-
|
-
|
(373)
|
-
|
(373)
|
-
|
(373)
|
Movements relating to cash flow
hedges
|
-
|
-
|
-
|
59,931
|
59,931
|
-
|
59,931
|
Movement in deferred tax liability
on cash flow hedges
|
-
|
-
|
-
|
(11,567)
|
(11,567)
|
-
|
(11,567)
|
Total comprehensive
income
|
-
|
-
|
94,495
|
22,277
|
116,772
|
6,880
|
123,652
|
Re-issue of treasury
shares
|
-
|
204
|
-
|
-
|
204
|
-
|
204
|
Share based payment
|
-
|
-
|
-
|
3,594
|
3,594
|
-
|
3,594
|
Dividends
|
-
|
-
|
(126,619)
|
-
|
(126,619)
|
(310)
|
(126,929)
|
|
|
|
|
|
|
|
|
At 30 September 2023
|
17,422
|
883,873
|
1,909,099
|
161,648
|
2,972,042
|
86,789
|
3,058,831
|
Group Cash Flow Statement
For the six months ended 30 September 2024
|
|
|
|
Unaudited
6 months
ended
30 Sept.
2024
|
|
Unaudited
6 months
ended
30 Sept.
2023
|
Audited
year
ended
31 March
2024
|
|
|
|
Notes
|
|
£'000
|
|
£'000
|
£'000
|
|
Cash generated from operations before
exceptionals
|
|
12
|
|
119,390
|
|
210,308
|
995,793
|
|
Exceptionals
|
|
|
|
(26,085)
|
|
(7,810)
|
(30,934)
|
|
Cash generated from operations
|
|
|
|
93,305
|
|
202,498
|
964,859
|
|
Interest paid (including lease interest)
|
|
|
|
(54,904)
|
|
(57,548)
|
(118,780)
|
|
Income tax paid
|
|
|
|
(52,900)
|
|
(45,586)
|
(124,057)
|
|
Net cash flow from operating activities
|
|
|
|
(14,499)
|
|
99,364
|
722,022
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Inflows:
|
|
|
|
|
|
|
|
|
Proceeds from disposal of property, plant and
equipment
|
|
|
|
9,725
|
|
3,404
|
6,666
|
|
Dividends received from equity accounted
investments
|
|
|
|
92
|
|
1,234
|
1,261
|
|
Government grants received in relation to property,
plant & equipment
|
|
|
32
|
|
2,672
|
2,669
|
Disposal of subsidiaries and equity accounted
investments
|
|
|
|
76,160
|
|
-
|
17,668
|
|
Interest received
|
|
|
|
8,628
|
|
8,003
|
15,285
|
|
|
|
|
|
94,637
|
|
15,313
|
43,549
|
|
Outflows:
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
|
(95,878)
|
|
(117,434)
|
(230,354)
|
|
Acquisition of subsidiaries and equity accounted
investments
|
|
14
|
|
(148,353)
|
|
(121,298)
|
(288,155)
|
|
Payment of accrued acquisition related
liabilities
|
|
|
|
(15,719)
|
|
(30,460)
|
(50,334)
|
|
|
|
|
|
(259,950)
|
|
(269,192)
|
(568,843)
|
|
Net cash flow from
investing activities
|
|
|
|
(165,313)
|
|
(253,879)
|
(525,294)
|
|
|
|
|
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
|
|
|
|
Inflows:
|
|
|
|
|
|
|
|
|
Proceeds from issue of shares
|
|
|
|
3
|
|
204
|
221
|
|
Net cash inflow on derivative financial
instruments
|
|
|
|
49,995
|
|
64,951
|
69,182
|
|
Increase in interest-bearing loans and borrowings
|
|
|
|
427,250
|
|
-
|
-
|
|
|
|
|
|
477,248
|
|
65,155
|
69,403
|
|
Outflows:
|
|
|
|
|
|
|
|
|
Repayment of interest-bearing loans and
borrowings
|
|
|
|
(367,696)
|
|
(270,836)
|
(270,836)
|
|
Repayment of lease creditors (principal)
|
|
|
|
(42,745)
|
|
(39,143)
|
(82,187)
|
|
Dividends paid to owners of the Parent Company
|
|
9
|
|
(132,473)
|
|
(126,619)
|
(188,817)
|
|
Dividends paid to non-controlling interests
|
|
|
|
(303)
|
|
(310)
|
(310)
|
|
|
|
|
|
(543,217)
|
|
(436,908)
|
(542,150)
|
|
Net cash flow from
financing activities
|
|
|
|
(65,969)
|
|
(371,753)
|
(472,747)
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
(245,781)
|
|
(526,268)
|
(276,019)
|
|
Translation adjustment
|
|
|
|
(27,400)
|
|
(2,517)
|
(22,341)
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
1,072,846
|
|
1,371,206
|
1,371,206
|
|
Cash and cash
equivalents at end of period
|
|
|
|
799,665
|
|
842,421
|
1,072,846
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents consists of:
|
|
|
|
|
|
|
|
|
Cash and short-term bank deposits
|
|
11
|
|
829,583
|
|
882,923
|
1,109,446
|
|
Overdrafts
|
|
11
|
|
(29,918)
|
|
(40,502)
|
(36,600)
|
|
|
|
|
|
799,665
|
|
842,421
|
1,072,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the Condensed Financial Statements
For the six months ended 30 September 2024
1. Basis of Preparation
The Group condensed interim financial statements
which should be read in conjunction with the annual financial
statements for the year ended 31 March 2024 have been prepared in
accordance with International Financial Reporting Standards
('IFRS'), the International Financial Reporting Interpretations
Committee ('IFRIC') and in accordance with IAS 34 Interim Financial
Reporting as adopted by the European Union. The Group condensed
interim financial statements have also been prepared in accordance
with the Transparency (Directive 2004/109/EC) Regulations 2007 and
the related Transparency rules of the Irish Financial Services
Regulatory Authority.
The preparation of the interim financial statements
requires management to make judgements, estimates and assumptions
that affect the application of policies and reported amounts of
certain assets, liabilities, revenues and expenses together with
disclosure of contingent assets and liabilities. Estimates and
underlying assumptions are reviewed on an ongoing basis.
These condensed interim financial statements for the
six months ended 30 September 2024 and the comparative figures for
the six months ended 30 September 2023 are unaudited and have not
been reviewed by the Auditors. The summary financial statements for
the year ended 31 March 2024 represent an abbreviated version of
the Group's full accounts for that year, on which the Auditors
issued an unqualified audit report and which have been filed with
the Registrar of Companies.
2. Accounting Policies
The accounting policies and methods of computation
adopted in the preparation of the Group condensed interim financial
statements are consistent with those applied in the 2024 Annual
Report and are described in those financial statements on pages 226
to 235.
The following changes to IFRS became effective for
the Group during the period but did not result in material changes
to the Group's consolidated financial statements:
· Classification of liabilities as Current or Non-Current and
Non-current Liabilities with Covenants - Amendments to IAS
1
· Disclosure of supplier finance arrangements - Amendments to
IAS 7 and IFRS 7
· Lease
liability in a sale-and-leaseback - IFRS 16
The Group has not applied certain new standards,
amendments and interpretations to existing standards that have been
issued but are not yet effective. They are either not expected to
have a material effect on the consolidated financial statements or
they are not currently relevant for the Group.
3. Going Concern
Having reassessed the principal risks facing the
Group (as detailed on pages 87 to 91 of the 2024 Annual Report),
the Directors believe that the Group is well placed to manage these
risks successfully. No concerns or material uncertainties have been
identified as part of our assessment.
The Directors have a reasonable expectation that DCC
plc, and the Group as a whole, has adequate resources to continue
in operational existence for the foreseeable future, a period of
not less than twelve months from the date of this report. For this
reason, the Directors continue to adopt the going concern basis of
accounting in preparing the condensed interim financial
statements.
4. Reporting Currency
The Group's financial statements are presented in
sterling, denoted by the symbol '£'. Results and cash flows of
operations based in non-sterling countries have been translated
into sterling at average rates for the period, and the related
balance sheets have been translated at the rates of exchange ruling
at the balance sheet date. The principal exchange rates used
for translation of results and balance sheets into sterling were as
follows:
|
Average rate
|
|
|
|
Closing rate
|
|
|
6 months
ended
30 Sept.
2024
Stg£1=
|
6 months
ended
30 Sept.
2023
Stg£1=
|
Year
ended
31 March
2024
Stg£1=
|
|
6 months
ended
30 Sept.
2024
Stg£1=
|
6 months
ended
30 Sept.
2023
Stg£1=
|
Year
ended
31 March
2024
Stg£1=
|
Euro
|
1.1777
|
1.1547
|
1.1563
|
|
1.1970
|
1.1566
|
1.1695
|
Danish krone
|
8.7842
|
8.6029
|
8.6183
|
|
8.9251
|
8.6249
|
8.7218
|
Swedish krona
|
13.5440
|
13.3771
|
13.2851
|
|
13.5265
|
13.3385
|
13.4780
|
Norwegian krone
|
13.6951
|
13.4042
|
13.3529
|
|
14.0825
|
13.0158
|
13.6814
|
US dollar
|
1.2759
|
1.2566
|
1.2541
|
|
1.3402
|
1.2253
|
1.2643
|
Canadian dollar
|
1.7418
|
1.6934
|
1.6932
|
|
1.8115
|
1.6455
|
1.7158
|
|
|
|
|
|
|
|
|
|
|
5. Segmental Reporting
DCC is an international sales, marketing and support
services group headquartered in Dublin, Ireland. Operating segments
are reported in a manner consistent with the internal reporting
provided to the chief operating decision maker. The chief operating
decision maker has been identified as Mr. Donal Murphy, Chief
Executive and his executive management team.
The Group is organised into three operating segments
(as identified under IFRS 8 Operating Segments) and generates
revenue through the following activities:
DCC Energy
operates through two business segments, Energy Solutions and
Mobility. The Energy Solutions business is focused on reducing the
complexity of energy transition and delivering affordable energy
solutions. The Mobility business is focused on developing
multi-energy networks and services for people and businesses on the
move. DCC Energy is accelerating the net zero journey of energy
consumers by leading the sales, marketing and distribution of low
carbon energy solutions.
DCC
Healthcare is a leading healthcare business, providing
products and services to health and beauty brand owners and
healthcare providers.
DCC
Technology is a leading route-to-market and supply chain
partner for global technology brands and customers. DCC Technology
provides a broad range of consumer, business and enterprise
technology products and services to retailers, resellers and
integrators and domestic appliances and lifestyle products to
retailers and consumers.
The chief operating decision maker monitors the
operating results of segments separately to allocate resources
between segments and to assess performance. Segment performance is
predominantly evaluated based on operating profit before
amortisation of intangible assets and net operating exceptional
items ('adjusted operating profit') and return on capital employed.
Net finance costs and income tax are managed on a centralised basis
and therefore these items are not allocated between operating
segments for the purpose of presenting information to the chief
operating decision maker and accordingly are not included in the
detailed segmental analysis.
The consolidated total assets of the Group as at 30
September 2024 amounted to £8.9 billion. This figure was not
materially different to the equivalent figure at 31 March 2024 and
therefore the related segmental disclosure note has been omitted in
accordance with IAS 34 Interim Financial Reporting. Intersegment
revenue is not material and thus not subject to separate
disclosure.
An analysis of the Group's performance by segment and
geographic location is as follows:
(a) By operating segment
|
Unaudited six months ended 30 September 2024
|
|
DCC
Energy
£'000
|
DCC
Healthcare
£'000
|
DCC
Technology
£'000
|
Total
£'000
|
Segment revenue
|
6,589,230
|
415,086
|
2,320,932
|
9,325,248
|
|
|
|
|
|
Adjusted operating profit
|
182,662
|
38,152
|
38,508
|
259,322
|
Amortisation of intangible assets
|
(36,201)
|
(4,796)
|
(11,181)
|
(52,178)
|
Net operating exceptionals (note 6)
|
(5,223)
|
(1,824)
|
(15,678)
|
(22,725)
|
Operating profit
|
141,238
|
31,532
|
11,649
|
184,419
|
|
Unaudited six months ended 30
September 2023
|
|
DCC
Energy
£'000
|
DCC
Healthcare
£'000
|
DCC
Technology
£'000
|
Total
£'000
|
Segment revenue
|
6,901,527
|
420,476
|
2,293,975
|
9,615,978
|
|
|
|
|
|
Adjusted operating
profit
|
170,644
|
38,317
|
38,681
|
247,642
|
Amortisation of intangible assets
|
(33,544)
|
(5,670)
|
(14,298)
|
(53,512)
|
Net operating exceptionals (note 6)
|
(3,022)
|
(1,001)
|
(8,178)
|
(12,201)
|
Operating profit
|
134,078
|
31,646
|
16,205
|
181,929
|
|
|
|
|
|
|
Audited year ended 31 March
2024
|
|
DCC
Energy
£'000
|
DCC
Healthcare
£'000
|
DCC
Technology
£'000
|
Total
£'000
|
Segment revenue
|
14,224,938
|
859,379
|
4,774,446
|
19,858,763
|
|
|
|
|
|
Adjusted operating profit
|
502,961
|
88,099
|
91,720
|
682,780
|
Amortisation of intangible assets
|
(77,236)
|
(10,550)
|
(26,289)
|
(114,075)
|
Net operating exceptionals (note 6)
|
(14,858)
|
(5,087)
|
(19,364)
|
(39,309)
|
Operating profit
|
410,867
|
72,462
|
46,067
|
529,396
|
|
|
(b) By geography
The Group has a presence in 21 countries worldwide.
The following represents a geographical revenue analysis about the
country of domicile (Republic of Ireland) and countries with
material revenue representing over 10% of Group revenue. Revenue
from operations is derived almost entirely from the sale of goods
and is disclosed based on the location of the entity selling the
goods.
|
Unaudited
6 months
ended
30 Sept.
2024
£'000
|
Unaudited
6 months
ended
30 Sept.
2023
£'000
|
Audited
year
ended
31 March
2024
£'000
|
|
|
Republic of Ireland (country of domicile)
|
893,929
|
957,401
|
2,082,413
|
|
United Kingdom
|
3,106,667
|
3,199,914
|
6,534,555
|
|
France
|
1,623,734
|
1,629,130
|
3,445,434
|
|
United States
|
992,330
|
971,226
|
1,965,614
|
|
Rest of World
|
2,708,588
|
2,858,307
|
5,830,747
|
|
|
9,325,248
|
9,615,978
|
19,858,763
|
|
(c) Disaggregation of revenue
The following table disaggregates revenue by primary
geographical market, major revenue lines and timing of revenue
recognition. The use of revenue as a metric of performance in the
Group's Energy segment is of limited relevance due to the influence
of changes in underlying energy product costs on absolute revenues.
Whilst changes in underlying energy product costs will change
percentage operating margins, this has little relevance in the
downstream energy distribution market in which this segment
operates where profitability is driven by absolute contribution per
tonne/litre of product sold, and not a percentage margin.
Accordingly, management review geographic volume performance rather
than geographic revenue performance for this segment as
country-specific GDP and weather patterns can influence volumes.
The disaggregated revenue information presented below for DCC
Healthcare and Technology, which can also be influenced by
country-specific GDP movements, is consistent with how revenue is
reported and reviewed internally.
|
|
|
|
|
|
Unaudited six months ended 30 September 2024
|
|
DCC
Energy
£'000
|
DCC
Healthcare
£'000
|
DCC
Technology
£'000
|
Total
£'000
|
Republic of Ireland (country of domicile)
|
704,343
|
56,079
|
133,507
|
893,929
|
United Kingdom
|
2,157,360
|
197,710
|
751,597
|
3,106,667
|
France
|
1,461,254
|
28,759
|
133,721
|
1,623,734
|
North America
|
70,470
|
62,614
|
936,171
|
1,069,255
|
Rest of World
|
2,195,803
|
69,924
|
365,936
|
2,631,663
|
Revenue
|
6,589,230
|
415,086
|
2,320,932
|
9,325,248
|
Products transferred at point in time
|
6,589,230
|
415,086
|
2,320,932
|
9,325,248
|
|
|
|
|
|
Energy solutions products and services
|
4,024,262
|
-
|
-
|
4,024,262
|
Energy mobility products and services
|
2,564,968
|
-
|
-
|
2,564,968
|
Medical and pharmaceutical products
|
-
|
247,905
|
-
|
247,905
|
Nutrition and health & beauty products
|
-
|
167,181
|
-
|
167,181
|
Technology products and services
|
-
|
-
|
2,320,932
|
2,320,932
|
Revenue
|
6,589,230
|
415,086
|
2,320,932
|
9,325,248
|
|
|
|
|
|
|
Unaudited six months ended 30 September 2023
|
|
DCC
Energy
£'000
|
DCC
Healthcare
£'000
|
DCC
Technology
£'000
|
Total
£'000
|
Republic of Ireland (country of domicile)
|
730,753
|
60,438
|
166,210
|
957,401
|
United Kingdom
|
2,258,335
|
185,772
|
755,807
|
3,199,914
|
France
|
1,475,570
|
26,939
|
126,621
|
1,629,130
|
North America
|
74,135
|
74,710
|
903,337
|
1,052,182
|
Rest of World
|
2,362,734
|
72,617
|
342,000
|
2,777,351
|
Revenue
|
6,901,527
|
420,476
|
2,293,975
|
9,615,978
|
Products transferred at point in time
|
6,901,527
|
420,476
|
2,293,975
|
9,615,978
|
|
|
|
|
|
Energy solutions products and services
|
4,131,388
|
-
|
-
|
4,131,388
|
Energy mobility products and services
|
2,770,139
|
-
|
-
|
2,770,139
|
Medical and pharmaceutical products
|
-
|
249,093
|
-
|
249,093
|
Nutrition and health & beauty products
|
-
|
171,383
|
-
|
171,383
|
Technology products and services
|
-
|
-
|
2,293,975
|
2,293,975
|
Revenue
|
6,901,527
|
420,476
|
2,293,975
|
9,615,978
|
|
Audited
year ended 31 March 2024
|
|
DCC
Energy
£'000
|
DCC
Healthcare
£'000
|
DCC
Technology
£'000
|
Total
£'000
|
Republic of Ireland (country of domicile)
|
1,591,561
|
119,323
|
371,529
|
2,082,413
|
United Kingdom
|
4,501,053
|
380,877
|
1,652,625
|
6,534,555
|
France
|
3,115,534
|
55,218
|
274,682
|
3,445,434
|
North America
|
254,370
|
159,427
|
1,721,283
|
2,135,080
|
Rest of World
|
4,762,420
|
144,534
|
754,327
|
5,661,281
|
Revenue
|
14,224,938
|
859,379
|
4,774,446
|
19,858,763
|
Products transferred at point in time
|
14,224,938
|
859,379
|
4,774,446
|
19,858,763
|
|
|
|
|
|
Energy solutions products and services
|
8,871,109
|
-
|
-
|
8,871,109
|
Energy mobility products and services
|
5,353,829
|
-
|
-
|
5,353,829
|
Medical and pharmaceutical products
|
-
|
498,867
|
-
|
498,867
|
Nutrition and health & beauty products
|
-
|
360,512
|
-
|
360,512
|
Technology products and services
|
-
|
-
|
4,774,446
|
4,774,446
|
Revenue
|
14,224,938
|
859,379
|
4,774,446
|
19,858,763
|
|
|
|
|
|
|
6. Exceptionals
|
|
|
|
Unaudited
6 months
ended
30 Sept.
2024
£'000
|
Unaudited
6 months
ended
30 Sept.
2023
£'000
|
Audited
year
ended
31 March
2024
£'000
|
|
|
|
|
Restructuring and integration
costs and other
|
(15,938)
|
(8,411)
|
(28,142)
|
Acquisition and related
costs
|
(11,097)
|
(3,790)
|
(14,347)
|
Profit on disposal of subsidiary
undertaking
|
4,310
|
-
|
-
|
Adjustments to contingent
acquisition consideration
|
-
|
-
|
3,180
|
Net operating exceptional
items
|
(22,725)
|
(12,201)
|
(39,309)
|
Mark to market of swaps and
related debt
|
(259)
|
12
|
(873)
|
Net exceptional items before
taxation
|
(22,984)
|
(12,189)
|
(40,182)
|
Income tax and deferred tax
attaching to exceptional items
|
3,923
|
(15)
|
6,418
|
Net exceptional items after
taxation
|
(19,061)
|
(12,204)
|
(33,764)
|
Non-controlling interests share of
net exceptional items after taxation
|
-
|
-
|
449
|
Net exceptional items attributable
to owners of the Parent Company
|
(19,061)
|
(12,204)
|
(33,315)
|
|
|
|
|
|
Restructuring and integration costs and other of
£15.938 million mainly relates to the restructuring of operations
across a number of businesses and recent acquisitions. The majority
of the cost relates to optimisation and integration of operations
in the Technology division.
Acquisition and related costs include the
professional fees and tax costs relating to the evaluation and
completion of acquisition opportunities and amounted to £11.097
million.
During the period DCC Energy completed the sale of a
majority stake in its liquid gas business in Hong Kong & Macau.
The transaction valued DCC's business at an initial enterprise
value of c.US$150 million (c.£117 million), on a debt-free,
cash-free basis and DCC retained a minority stake in the combined
business. The transaction resulted in a modest profit on disposal
of £4.310 million.
The level of ineffectiveness calculated under IAS 39
on the hedging instruments related to the Group's US private
placement debt is charged or credited as an exceptional item. In
the six months ended 30 September 2024 this amounted to an
exceptional non-cash charge of £0.259 million. The cumulative net
exceptional credit taken in respect of IAS 39 ineffectiveness was
£0.280 million. This, or any subsequent similar non-cash charges or
gains, will net to zero over the remaining term of this debt and
the related hedging instruments.
7. Taxation
The taxation expense for the interim period is based
on management's best estimate of the weighted average tax rate that
is expected to be applicable for the full year. The Group's
effective tax rate for the period was 20.3% (six months ended 30
September 2023: 20.3% and year ended 31 March 2024:
19.7%).
8. Earnings per Ordinary Share
|
Unaudited
6 months
ended
30 Sept.
2024
£'000
|
Unaudited
6 months
ended
30 Sept.
2023
£'000
|
Audited
year
ended
31 March
2024
£'000
|
Profit attributable to owners of the
Parent Company
|
96,550
|
93,029
|
326,255
|
Amortisation of intangible assets
after tax
|
41,111
|
42,192
|
89,957
|
Exceptionals after tax (note
6)
|
19,061
|
12,204
|
33,315
|
Adjusted profit after taxation and
non-controlling interests
|
156,722
|
147,425
|
449,527
|
Basic
earnings per ordinary share
|
Unaudited
6 months
ended
30 Sept.
2024
pence
|
Unaudited
6 months
ended
30 Sept.
2023
pence
|
Audited
year
ended
31 March
2024
pence
|
Basic earnings per ordinary
share
|
97.65p
|
94.20p
|
330.24p
|
Amortisation of intangible assets
after tax
|
41.58p
|
42.72p
|
91.06p
|
Exceptionals after tax
|
19.28p
|
12.35p
|
33.71p
|
Adjusted basic earnings per ordinary
share
|
158.51p
|
149.27p
|
455.01p
|
Weighted average number of ordinary
shares in issue (thousands)
|
98,869
|
98,762
|
98,794
|
Basic earnings per share is calculated by dividing
the profit attributable to owners of the Parent Company by the
weighted average number of ordinary shares in issue during the
period, excluding ordinary shares purchased by the Company and held
as treasury shares. The adjusted figures for basic earnings per
ordinary share (a non-GAAP financial measure) are intended to
demonstrate the results of the Group after eliminating the impact
of amortisation of intangible assets and net exceptionals.
Diluted
earnings per ordinary share
|
Unaudited
6 months
ended
30 Sept.
2024
pence
|
Unaudited
6 months
ended
30 Sept.
2023
pence
|
Audited
year
ended
31 March
2024
pence
|
Diluted earnings per ordinary
share
|
97.60p
|
94.14p
|
329.85p
|
Amortisation of intangible assets
after tax
|
41.56p
|
42.70p
|
90.95p
|
Exceptionals after tax
|
19.27p
|
12.35p
|
33.69p
|
Adjusted diluted earnings per
ordinary share
|
158.43p
|
149.19p
|
454.49p
|
Weighted average number of ordinary
shares in issue (thousands)
|
98,925
|
98,815
|
98,909
|
The earnings used for the purposes of the diluted
earnings per ordinary share calculations were £96.550 million (six
months ended 30 September 2023: £93.029 million) and £156.722
million (six months ended 30 September 2023: £147.425 million) for
the purposes of the adjusted diluted earnings per ordinary share
calculations.
The weighted average number of ordinary shares used
in calculating the diluted earnings per ordinary share for the six
months ended 30 September 2024 was 98.925 million (six months ended
30 September 2023: 98.815 million). A reconciliation of the
weighted average number of ordinary shares used for the purposes of
calculating the diluted earnings per ordinary share amounts is as
follows:
|
Unaudited
6 months
ended
30 Sept.
2024
'000
|
Unaudited
6 months
ended
30 Sept.
2023
'000
|
Audited
year
ended
31 March
2024
'000
|
Weighted average number of ordinary
shares in issue
|
98,869
|
98,762
|
98,794
|
Dilutive effect of options and
awards
|
56
|
53
|
115
|
Wtd. average number of ordinary
shares for diluted earnings per share
|
98,925
|
98,815
|
98,909
|
Diluted earnings per ordinary share is calculated by
adjusting the weighted average number of ordinary shares
outstanding to assume conversion of all dilutive potential ordinary
shares. Share options and awards are the Company's only category of
dilutive potential ordinary shares. The adjusted figures for
diluted earnings per ordinary share (a non-GAAP financial measure)
are intended to demonstrate the results of the Group after
eliminating the impact of amortisation of intangible assets and net
exceptionals.
Employee share options and awards, which are
performance-based, are treated as contingently issuable shares
because their issue is contingent upon satisfaction of specified
performance conditions in addition to the passage of time. These
contingently issuable shares are excluded from the computation of
diluted earnings per ordinary share where the conditions governing
exercisability would not have been satisfied as at the end of the
reporting period if that were the end of the vesting period. The
adjusted figures for diluted earnings per ordinary share (a
non-GAAP financial measure) are intended to demonstrate the results
of the Group after eliminating the impact of amortisation of
intangible assets and net exceptionals.
9. Dividends
Dividends
paid per ordinary share:
|
Unaudited
6 months
ended
30 Sept.
2024
£'000
|
Unaudited
6 months
ended
30 Sept.
2023
£'000
|
Audited
year
ended
31 March
2024
£'000
|
Interim - paid 63.04 pence per share
on 15 December 2023
|
-
|
-
|
62,373
|
Final - paid 133.53 pence per share
on 18 July 2024
(2024: paid 127.17 pence per share on 20 July 2023)
|
132,473
|
126,619
|
126,444
|
|
132,473
|
126,619
|
188,817
|
On 11 November 2024, the Board approved an interim
dividend of 66.19 pence per share (£65.446 million). These
condensed interim financial statements do not reflect this dividend
payable.
10. Other Reserves
For the six months ended 30 September 2024
|
Share based payment
reserve
£'000
|
Cash flow
hedge
reserve
£'000
|
Foreign
currency translation reserve
£'000
|
Other
reserves
£'000
|
Total
£'000
|
|
At
1 April 2024
|
63,806
|
(18,100)
|
64,873
|
932
|
111,511
|
Currency translation:
|
|
|
|
|
|
- arising in the period
|
-
|
-
|
(86,480)
|
-
|
(86,480)
|
- recycled to the Income Statement
on disposal
|
-
|
-
|
(13,041)
|
-
|
(13,041)
|
Movements relating to cash flow
hedges
|
-
|
23,545
|
-
|
-
|
23,545
|
Movement in deferred tax liability
on cash flow hedges
|
-
|
(4,779)
|
-
|
-
|
(4,779)
|
Share based payment
|
4,882
|
-
|
-
|
-
|
4,882
|
At
30 September 2024
|
68,688
|
666
|
(34,648)
|
932
|
35,638
|
|
|
|
|
|
|
|
|
For the six months ended 30 September 2023
|
Share based payment
reserve
£'000
|
Cash flow
hedge
reserve
£'000
|
Foreign
currency translation reserve
£'000
|
Other
reserves
£'000
|
Total
£'000
|
|
At 1 April 2023
|
54,596
|
(48,280)
|
128,529
|
932
|
135,777
|
Currency translation
|
-
|
-
|
(26,087)
|
-
|
(26,087)
|
Movements relating to cash flow
hedges
|
-
|
59,931
|
-
|
-
|
59,931
|
Movement in deferred tax liability
on cash flow hedges
|
-
|
(11,567)
|
-
|
-
|
(11,567)
|
Share based payment
|
3,594
|
-
|
-
|
-
|
3,594
|
At 30 September 2023
|
58,190
|
84
|
102,442
|
932
|
161,648
|
|
|
|
|
|
|
|
|
For the year ended 31 March 2024
|
Share based payment
reserve
£'000
|
Cash flow
hedge
reserve
£'000
|
Foreign
currency translation reserve
£'000
|
Other
reserves
£'000
|
Total
£'000
|
|
At 1 April 2023
|
54,596
|
(48,280)
|
128,529
|
932
|
135,777
|
Currency translation
|
-
|
-
|
(63,656)
|
-
|
(63,656)
|
Movements relating to cash flow
hedges
|
-
|
37,117
|
-
|
-
|
37,117
|
Movement in deferred tax liability
on cash flow hedges
|
-
|
(6,937)
|
-
|
-
|
(6,937)
|
Share based payment
|
9,210
|
-
|
-
|
-
|
9,210
|
At 31 March 2024
|
63,806
|
(18,100)
|
64,873
|
932
|
111,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. Analysis of Net Debt
|
|
|
|
|
Unaudited
30 Sept.
2024
£'000
|
Unaudited
30 Sept.
2023
£'000
|
Audited
31 March
2024
£'000
|
Non-current assets
|
|
|
|
Derivative financial instruments
|
21,442
|
52,021
|
42,760
|
Current assets
|
|
|
|
Derivative financial instruments
|
25,810
|
71,107
|
55,064
|
Cash and cash equivalents
|
829,583
|
882,923
|
1,109,446
|
|
855,393
|
954,030
|
1,164,510
|
Non-current liabilities
|
|
|
|
Derivative financial instruments
|
(22,950)
|
(39,305)
|
(27,536)
|
Bank borrowings
|
-
|
(34,584)
|
(34,205)
|
Unsecured Notes
|
(1,816,571)
|
(1,566,087)
|
(1,540,570)
|
|
(1,839,521)
|
(1,639,976)
|
(1,602,311)
|
Current liabilities
|
|
|
|
Bank borrowings
|
(29,918)
|
(40,502)
|
(36,600)
|
Derivative financial instruments
|
(16,662)
|
(29,385)
|
(20,914)
|
Unsecured Notes
|
(82,823)
|
(335,302)
|
(332,143)
|
|
(129,403)
|
(405,189)
|
(389,657)
|
|
|
|
|
Net debt (excluding lease creditors)
|
(1,092,089)
|
(1,039,114)
|
(784,698)
|
|
|
|
|
Lease creditors (non-current)
|
(282,012)
|
(274,607)
|
(284,856)
|
Lease creditors (current)
|
(72,644)
|
(72,763)
|
(77,527)
|
Total lease creditors
|
(354,656)
|
(347,370)
|
(362,383)
|
|
|
|
|
Net debt (including lease creditors)
|
(1,446,745)
|
(1,386,484)
|
(1,147,081)
|
|
|
|
|
|
|
An analysis of the maturity profile of the Group's
net debt (including lease creditors) at 30 September 2024 is as
follows:
|
|
|
|
|
|
|
As at 30 September 2024
|
Less than
1 year
£'000
|
Between
1 and 2
years
£'000
|
Between
2 and 5
years
£'000
|
Over
5 years
£'000
|
Total
£'000
|
|
Cash and short-term deposits
|
829,583
|
-
|
-
|
-
|
829,583
|
Overdrafts
|
(29,918)
|
-
|
-
|
-
|
(29,918)
|
Cash and cash equivalents
|
799,665
|
-
|
-
|
-
|
799,665
|
Unsecured Notes
|
(82,823)
|
(206,605)
|
(672,202)
|
(937,764)
|
(1,899,394)
|
Derivative financial instruments:
- Unsecured Notes
|
10,760
|
19,752
|
(18,465)
|
-
|
12,047
|
- Other
|
(1,612)
|
(2,795)
|
-
|
-
|
(4,407)
|
Net debt (excluding lease creditors)
|
725,990
|
(189,648)
|
(690,667)
|
(937,764)
|
(1,092,089)
|
Lease creditors
|
(72,644)
|
(57,733)
|
(109,011)
|
(115,268)
|
(354,656)
|
Net debt (including lease creditors)
|
653,346
|
(247,381)
|
(799,678)
|
(1,053,032)
|
(1,446,745)
|
|
|
|
|
|
|
|
|
|
|
The Group's Unsecured Notes fall
due between 25 April 2025 and 4 April 2034 with an average maturity
of 5.3 years at 30 September 2024. The full fair value of a hedging
derivative is allocated to the time period corresponding to the
maturity of the hedged item.
12. Cash Generated from Operations
|
|
|
|
Unaudited
6 months
ended
30 Sept.
2024
|
|
Unaudited
6 months
ended
30 Sept.
2023
|
Audited
year
ended
31 March
2024
|
|
|
Notes
|
|
£'000
|
|
£'000
|
£'000
|
Cash flow from operating activities
|
|
|
|
|
|
|
|
Profit for the period
|
|
|
|
104,208
|
|
101,391
|
340,538
|
Add back non-operating expenses/(income):
|
|
|
|
|
|
|
|
- tax
|
|
|
|
26,831
|
|
28,340
|
83,213
|
- share of equity accounted
investments' profit after tax
|
|
|
|
(184)
|
|
(137)
|
(604)
|
- net operating
exceptionals
|
|
6
|
|
22,725
|
|
12,201
|
39,309
|
- net finance costs
|
|
|
|
53,564
|
|
52,335
|
106,249
|
Group operating profit before exceptionals
|
|
|
|
207,144
|
|
194,130
|
568,705
|
Share-based payments expense
|
|
|
|
4,882
|
|
3,594
|
9,210
|
Depreciation (including right-of-use leased
assets)
|
|
|
|
126,008
|
|
116,329
|
240,194
|
Amortisation of intangible assets
|
|
|
|
52,178
|
|
53,512
|
114,075
|
Profit on disposal of property, plant and
equipment
|
|
|
|
(4,819)
|
|
(580)
|
(1,148)
|
Amortisation of government grants
|
|
|
|
(160)
|
|
(208)
|
(376)
|
Other
|
|
|
|
(45)
|
|
(2,387)
|
8,562
|
(Increase)/decrease in working capital
|
|
|
|
(265,798)
|
|
(154,082)
|
56,571
|
Cash generated from operations before
exceptionals
|
|
|
|
119,390
|
|
210,308
|
995,793
|
13. Post Employment Benefit Obligations
The Group's defined benefit pension schemes' assets
were measured at fair value at 30 September 2024. The defined
benefit pension schemes' liabilities at 30 September 2024 were
updated to reflect material movements in underlying
assumptions.
The Group's post-employment benefit obligations
moved from a net liability of £6.557 million at 31 March 2024 to a
net liability of £6.948 million at 30 September 2024. This movement
was primarily driven by an actuarial loss on liabilities arising
from a decrease in the discount rates used to value the liabilities
of the Irish and German schemes.
The following actuarial assumptions have been made
in determining the Group's retirement benefit obligation for the
six months ended 30 September 2024:
Discount rate
|
Unaudited
6 months
ended
30 Sept.
2024
|
Unaudited
6 months
ended
30 Sept.
2023
|
Audited
year
ended
31 March
2024
|
Republic of Ireland
United Kingdom
Germany
|
3.40%
5.10%
3.40%
|
4.60%
5.60%
4.60%
|
3.60%
4.90%
3.60%
|
14. Business Combinations
A key strategy of the
Group is to create and sustain market leadership positions through
acquisitions in markets it currently operates in, together with
extending the Group's footprint into new geographic markets. In
line with this strategy, the principal acquisitions completed by
the Group during the period, together with percentages acquired,
were as follows:
· The
acquisition by DCC Energy of 100% of Next Energy in April 2024.
Next Energy is an energy efficiency and renewable energy services
provider focused on the UK domestic sector;
· The
acquisition by DCC Energy of 100% of Secundo Photovoltaik
('Secundo') in June 2024. Secundo is one of Austria's largest solar
PV businesses serving commercial customers;
· The
acquisition by DCC Energy of 100% of Wirsol Roof Solutions
('Wirsol') in July 2024. Wirsol is a German based provider of solar
PV and battery storage solutions;
· The
acquisition by DCC Energy of 100% of Cubo in July 2024. Cubo is a
fleet telematics business which provides integrated telematics and
communication storage solutions in the UK and Ireland;
and
· The
acquisition by DCC Energy of 100% of Acteam ENR ('Acteam') in
September 2024. Acteam is a French solar PV business providing
project development, engineering, project management along with
construction support and supervision services for commercial solar
PV projects.
The acquisition data presented
below reflects the fair value of the identifiable net assets
acquired (excluding cash and cash equivalents acquired) in respect
of acquisitions completed during the six months ended 30 September
2024.
|
|
|
6 months
ended
30 Sept.
2024
£'000
|
6 months
ended
30 Sept.
2023
£'000
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Property, plant and equipment
|
|
|
6,293
|
3,192
|
Right-of-use leased assets
|
|
|
2,803
|
2,725
|
Total non-current assets
|
|
|
9,096
|
5,917
|
|
|
|
|
|
Current assets
|
|
|
|
|
Inventories
|
|
|
31,311
|
6,374
|
Trade and other receivables
|
|
|
46,996
|
16,071
|
Total current assets
|
|
|
78,307
|
22,445
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Deferred income tax liabilities
|
|
|
(40)
|
(158)
|
Provisions for liabilities and charges
|
|
|
(553)
|
(389)
|
Lease creditors
|
|
|
(2,472)
|
(2,104)
|
Total non-current liabilities
|
|
|
(3,065)
|
(2,651)
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
|
(31,990)
|
(14,885)
|
Current income tax liability
|
|
|
(2,785)
|
(1,447)
|
Lease creditors
|
|
|
(331)
|
(621)
|
Total current liabilities
|
|
|
(35,106)
|
(16,953)
|
|
|
|
|
|
Identifiable net assets acquired
|
|
|
49,232
|
8,758
|
Intangible assets and goodwill
|
|
|
192,219
|
166,763
|
Total consideration
|
|
|
241,451
|
175,521
|
|
|
|
|
|
Satisfied by:
|
|
|
|
|
Cash
|
|
|
150,255
|
126,635
|
Cash and cash equivalents acquired
|
|
|
(1,902)
|
(5,337)
|
Net cash outflow
|
|
|
148,353
|
121,298
|
Acquisition related liabilities
|
|
|
93,098
|
54,223
|
Total consideration
|
|
|
241,451
|
175,521
|
None of the business combinations completed during
the period were considered sufficiently material to warrant
separate disclosure of the fair values attributable to those
combinations.
There were no adjustments made to the carrying
amounts of assets and liabilities acquired in arriving at their
fair values. The initial assignment of fair values to identifiable
net assets acquired has been performed on a provisional basis in
respect of a number of the business combinations above given the
timing of closure of these transactions. Any amendments to these
fair values within the twelve-month timeframe from the date of
acquisition will be disclosable in the Group's condensed interim
financial statements for the six months ending 30 September 2025 as
stipulated by IFRS 3.
The principal factors contributing to the
recognition of goodwill on business combinations entered into by
the Group are the expected profitability of the acquired business
and the realisation of cost savings and synergies with existing
Group entities.
Acquisition and related costs included in other
operating expenses in the Group Income Statement amounted to
£11.097 million (six months ended 30 September 2023: £3.790
million).
No contingent liabilities were recognised on the
acquisitions completed during the financial period or the prior
financial years.
The gross contractual value of trade and other
receivables as at the respective dates of acquisition amounted to
£47.106 million. The fair value of these receivables is £46.996
million (all of which is expected to be recoverable).
Approximately £0.409 million of the goodwill
acquired in the period is expected to be deductible for tax
purposes.
The fair value of contingent consideration
recognised at the date of acquisition is calculated by discounting
the expected future payment to present value at the acquisition
date. In general, for contingent consideration to become payable,
pre-defined profit thresholds must be exceeded. On an undiscounted
basis, the future payments for which the Group may be liable for
acquisitions completed during the period range from nil to £227.9
million.
The acquisitions during the period contributed £93.0
million to revenues and £3.8 million to profit after tax. Had all
the business combinations completed during the period occurred at
the beginning of the period, total Group revenue for the six months
ended 30 September 2024 would have been £9.3 billion million and
total Group profit after tax would have been £98.4 million.
15. Seasonality of Operations
The Group's operations are significantly second-half
weighted primarily due to a portion of the demand for DCC Energy's
products being weather dependent and seasonal buying patterns in
DCC Technology.
16. Related Party Transactions
There have been no related party transactions or
changes in the nature and scale of the related party transactions
described in the 2024 Annual Report that could have had a material
impact on the financial position or performance of the Group in the
six months ended 30 September 2024.
17. Events after the Balance Sheet Date
As announced today, the Group is
beginning preparations with respect to a sale of DCC Healthcare.
Given that the process is at a very early stage and active
marketing has not yet begun, the 'highly probable' threshold under
IFRS 5 has not been reached. Therefore, DCC Healthcare is not
classified as an asset held for sale at 30 September
2024.
18. Board Approval
This report was approved by the Board of Directors of
DCC plc on 11 November 2024.
19. Distribution of Interim Report
This report and further information on DCC is
available at the Company's website www.dcc.ie. A printed copy is
available to the public at the Company's registered office at DCC
House, Leopardstown Road, Foxrock, Dublin 18, Ireland.
Statement of director's responsibilities
We confirm that to
the best of our knowledge:
· the
condensed set of interim financial statements for the six months
ended 30 September 2024 have been prepared in accordance with IAS
34 Interim Financial Reporting as adopted by the EU; and
· the
interim management report includes a fair review of the information
required by:
- Regulation 8(2) of the
Transparency (Directive 2004/109/EC) Regulations 2007, being an
indication of important events that have occurred during the first
six months of the financial year and their impact on the condensed
set of financial statements; and a description of the principal
risks and uncertainties for the remaining six months of the year;
and
- Regulation 8(3) of the
Transparency (Directive 2004/109/EC) Regulations 2007, being
related party transactions that have taken place in the first six
months of the current financial year and that have materially
affected the financial position or performance of the entity during
that period; and any changes in the related party transactions
described in the last annual report that could do so.
On behalf of the
Board
Mark
Breuer, Chair
Donal
Murphy, Chief
Executive
11
November 2024
Supplementary Financial Information
Alternative Performance
Measures
The Group reports certain alternative performance
measures ('APMs') that are not required under International
Financial Reporting Standards ('IFRS') which represent the
generally accepted accounting principles ('GAAP') under which the
Group reports. The Group believes that the presentation of these
APMs provides useful supplemental information which, when viewed in
conjunction with our IFRS financial information, provides investors
with a more meaningful understanding of the underlying financial
and operating performance of the Group and its divisions.
These APMs are primarily used for the following
purposes:
· to
evaluate the historical and planned underlying results of our
operations;
· to set
director and management remuneration; and
· to
discuss and explain the Group's performance with the investment
analyst community.
None of the APMs should be considered as an
alternative to financial measures derived in accordance with GAAP.
The APMs can have limitations as analytical tools and should not be
considered in isolation or as a substitute for an analysis of our
results as reported under GAAP. These performance measures may not
be calculated uniformly by all companies and therefore may not be
directly comparable with similarly titled measures and disclosures
of other companies.
The principal APMs used by the
Group, together with reconciliations where the non-GAAP measures
are not readily identifiable from the financial statements, are as
follows:
Adjusted operating profit ('EBITA')
Definition
This comprises operating profit as reported in the
Group Income Statement before net operating exceptional items and
amortisation of intangible assets. Net operating exceptional items
and amortisation of intangible assets are excluded to assess the
underlying performance of our operations. In addition, neither
metric forms part of Director or management remuneration
targets.
Calculation
|
6 months
ended
30 Sept.
2024
£'000
|
6 months
ended
30 Sept.
2023
£'000
|
Year ended
31 March
2024
£'000
|
Operating profit
|
184,419
|
181,929
|
529,396
|
Net operating exceptional items
|
22,725
|
12,201
|
39,309
|
Amortisation of intangible assets
|
52,178
|
53,512
|
114,075
|
Adjusted operating profit ('EBITA')
|
259,322
|
247,642
|
682,780
|
Net interest before exceptional items
Definition
The Group defines net interest before exceptional
items as the net total of finance costs and finance income before
interest related exceptional items as presented in the Group Income
Statement.
Calculation
|
6 months
ended
30 Sept.
2024
£'000
|
6 months
ended
30 Sept.
2023
£'000
|
Year ended
31 March
2024
£'000
|
Finance costs before exceptional items
|
(61,817)
|
(60,270)
|
(121,888)
|
Finance income before exceptional items
|
8,512
|
7,923
|
16,512
|
Net interest before exceptional items
|
(53,305)
|
(52,347)
|
(105,376)
|
Effective tax rate
Definition
The Group's effective tax rate expresses the income
tax expense before exceptionals and deferred tax attaching to the
amortisation of intangible assets as a percentage of adjusted
operating profit less net interest before exceptional items.
Calculation
|
6 months
ended
30 Sept.
2024
£'000
|
6 months
ended
30 Sept.
2023
£'000
|
Year ended
31 March
2024
£'000
|
Adjusted operating profit
|
259,322
|
247,642
|
682,780
|
Net interest before exceptional items
|
(53,305)
|
(52,347)
|
(105,376)
|
Earnings before taxation
|
206,017
|
195,295
|
577,404
|
Income tax expense
|
26,831
|
28,340
|
83,213
|
Income tax attaching to net exceptionals
|
3,923
|
(15)
|
6,418
|
Deferred tax attaching to amortisation of intangible
assets
|
11,067
|
11,320
|
24,118
|
Total income tax expense before exceptionals and
deferred tax attaching to amortisation of intangible assets
|
41,821
|
39,645
|
113,749
|
Effective tax rate (%)
|
20.3%
|
20.3%
|
19.7%
|
|
|
|
|
|
Constant currency
Definition
The translation of foreign denominated earnings can
be impacted by movements in foreign exchange rates versus sterling,
the Group's presentation currency. In order to present a better
reflection of underlying performance in the period, the Group
retranslates foreign denominated current year earnings at prior
year exchange rates.
Revenue (constant
currency)
|
6 months
ended
30 Sept.
2024
£'000
|
6 months
ended
30 Sept.
2023
£'000
|
|
Revenue
|
9,325,248
|
9,615,978
|
Currency impact
|
118,922
|
-
|
Revenue (constant currency)
|
9,444,170
|
9,615,978
|
|
|
|
Adjusted operating profit (constant currency)
|
|
|
Adjusted operating profit
|
259,322
|
247,642
|
Currency impact
|
3,302
|
-
|
Adjusted operating profit (constant currency)
|
262,624
|
247,642
|
|
|
|
Adjusted earnings per share (constant currency)
|
|
|
Adjusted profit after taxation and non-controlling
interests (note 8)
|
156,722
|
147,425
|
Currency impact
|
1,884
|
-
|
Adjusted profit after taxation and non-controlling
interests (constant currency)
|
158,606
|
147,425
|
Weighted average number of ordinary shares in issue
('000)
|
98,869
|
98,762
|
Adjusted earnings per share (constant currency)
|
160.42p
|
149.27p
|
|
|
|
|
|
Net capital expenditure
Definition
Net capital expenditure comprises purchases of
property, plant and equipment, proceeds from the disposal of
property, plant and equipment and government grants received in
relation to property, plant and equipment.
Calculation
|
6 months
ended
30 Sept.
2024
£'000
|
6 months
ended
30 Sept.
2023
£'000
|
Year ended
31 March
2024
£'000
|
|
Purchase of property, plant and equipment
|
95,878
|
117,434
|
230,354
|
Government grants received in relation to property,
plant and equipment
|
(32)
|
(2,672)
|
(2,669)
|
Proceeds from disposal of property, plant and
equipment
|
(9,725)
|
(3,404)
|
(6,666)
|
Net capital expenditure
|
86,121
|
111,358
|
221,019
|
|
|
|
|
|
|
|
|
Free cash flow
Definition
Free cash flow is defined by the Group as cash
generated from operations before exceptional items as reported in
the Group Cash Flow Statement after repayment of lease creditors
and net capital expenditure.
Calculation
|
6 months
ended
30 Sept.
2024
£'000
|
6 months
ended
30 Sept.
2023
£'000
|
Year ended
31 March
2024
£'000
|
Cash generated from operations before
exceptionals
|
119,390
|
210,308
|
995,793
|
Repayment of lease creditors (principal and
interest)
|
(49,074)
|
(44,490)
|
(93,673)
|
Net capital expenditure
|
(86,121)
|
(111,358)
|
(221,019)
|
Free cash flow
|
(15,805)
|
54,460
|
681,101
|
Free cash flow (after interest and tax
payments)
Definition
Free cash flow (after interest and tax payments) is
defined by the Group as free cash flow after interest paid
(excluding interest relating to lease creditors), income tax paid,
dividends received from equity accounted investments and interest
received. As noted in the definition of free cash flow, interest
amounts relating to the repayment of lease creditors has been
deducted in arriving at the Group's free cash flow and are
therefore excluded from the interest paid figure in arriving at the
Group's free cash flow (after interest and tax payments).
Calculation
|
6 months
ended
30 Sept.
2024
£'000
|
6 months
ended
30 Sept.
2023
£'000
|
Year ended
31 March
2024
£'000
|
|
Free cash flow
|
(15,805)
|
54,460
|
681,101
|
Interest paid (including interest relating to lease
creditors)
|
(54,904)
|
(57,548)
|
(118,780)
|
Interest relating to lease creditors
|
6,329
|
5,347
|
11,486
|
Income tax paid
|
(52,900)
|
(45,586)
|
(124,057)
|
Dividends received from equity accounted
investments
|
92
|
1,234
|
1,261
|
Interest received
|
8,628
|
8,003
|
15,285
|
Free cash flow (after interest and tax payments)
|
(108,560)
|
(34,090)
|
466,296
|
|
|
|
|
|
|
|
Committed acquisition expenditure
Definition
The Group defines committed acquisition expenditure
as the total acquisition cost of subsidiaries as presented in the
Group Cash Flow Statement (excluding amounts related to
acquisitions which were committed to in previous years) and future
acquisition related liabilities for acquisitions committed to
during the period.
Calculation
|
6 months
ended
30 Sept.
2024
£'000
|
6 months
ended
30 Sept.
2023
£'000
|
Year ended
31 March
2024
£'000
|
|
Net cash outflow on acquisitions during the
period
|
148,353
|
121,298
|
288,155
|
Net cash outflow on acquisitions which were committed
to in the
previous period
|
(75,192)
|
(17,246)
|
(16,651)
|
Acquisition related liabilities arising on
acquisitions during the period
|
93,098
|
54,223
|
82,809
|
Acquisition related liabilities which were committed
to in the
previous period
|
(62,033)
|
(7,735)
|
(8,549)
|
Amounts committed in the current period
|
25,049
|
160,000
|
143,803
|
Committed acquisition expenditure
|
129,275
|
310,540
|
489,567
|
|
|
|
|
|
|
|
|
Net working capital
Definition
Net working capital represents the net total of
inventories, trade and other receivables (excluding interest
receivable), and trade and other payables (excluding interest
payable, amounts due in respect of property, plant and equipment
and current government grants).
Calculation
|
As at
30 Sept.
2024
£'000
|
As at
30 Sept.
2023
£'000
|
As at
31 March
2024
£'000
|
Inventories
|
1,237,923
|
1,335,355
|
1,072,061
|
Trade and other
receivables
|
1,854,135
|
2,015,679
|
2,172,422
|
Less: interest receivable
|
(1,239)
|
(469)
|
(1,391)
|
Trade and other
payables
|
(2,619,353)
|
(2,944,129)
|
(3,054,108)
|
Less: interest payable
|
23,321
|
24,189
|
21,369
|
Less: amounts due in respect of property, plant and
equipment
|
13,494
|
9,514
|
17,574
|
Less: government grants
|
26
|
20
|
36
|
Net working capital
|
508,307
|
440,159
|
227,963
|
|
|
|
|
|
|
Working capital (days)
Definition
Working capital days measures how long it takes in
days for the Group to convert working capital into revenue.
Calculation
|
As at
30 Sept.
2024
£'000
|
As at
30 Sept.
2023
£'000
|
As at
31 March
2024
£'000
|
Net working capital
|
508,307
|
440,159
|
227,963
|
March revenue
|
1,599,790
|
1,786,999
|
1,767,388
|
Working capital (days)
|
9.5 days
|
7.4
days
|
4.0 days
|