Total licensed footprint exceeding 2.4 million sq. ft.;
200,000 clones prepared and shipped from Ontario to jump start cultivation in million
sq. ft. greenhouses in British
Columbia;
Inventory of approximately 15,700 kilograms of
dry cannabis, 7,000 litres of cannabis oils and 360 kilograms of
softgel capsules at quarter end;
Secured deep channels into Canadian recreational market;
multi-year supply agreements, with commitments totaling over 25,000
kg per year, with 5 provinces and territories announced to
date; secured private "brick & mortar" and online
cannabis retail licenses in Manitoba, Newfoundland & Labrador and Saskatchewan;
Annual and fourth quarter revenue of $77.9 million and $22.8
million, representing year over year increase of 95% and
56%, respectively;
Record Germany quarterly
sales of $2.3 million;
Approximately $323 million cash
on hand at year end to fund domestic and global expansion.
SMITHS FALLS, ON, June 27, 2018 /PRNewswire/ - Canopy Growth
Corporation (TSX: WEED) (NYSE: CGC) ("Canopy Growth" or "the
Company") today released its consolidated financial results for the
fourth quarter and fiscal year ended March
31, 2018. All financial information in this press release is
reported in Canadian dollars, unless otherwise indicated.
"With the recent launch of our Spectrum Softgels, strong sales
in Canada and Germany and the expansion of our global
footprint into Africa and further
into Europe and Australia, we continue to drive our global
leadership position in medical cannabis forward," said Bruce Linton, Chairman & Chief Executive
Officer. "The efforts of Canopy Growth and Canopy Health
Innovations to develop a range of patented, insurance coverage
eligible cannabis-based medicines took a critical step forward with
the recent receipt of approval to conduct its first in a planned
series of clinical trials. Believing that combining Canopy Health's
growing intellectual property portfolio with our production and
advanced manufacturing platform will speed time to market of
disruptive medicines, we made the decision to pursue full ownership
of Canopy Health Innovations."
Added Linton, "For many months, provincial and territorial
agencies have thoroughly evaluated our business, including our
product inventory, operational capabilities, IT systems as well as
our cannabis retail and education programs. Being the only
company selected by all provinces and territories with announced
supply and retail partners, speaks to our readiness for the adult
recreational cannabis market that is expected to open in less than
three months."
Concluded Linton, "Inventories on hand today, which will be used
to fill a nationwide sales channel that does not yet exist,
will determine early market share. Producing sites and
distribution capability in place today, not next year or the year
after, will keep the channel full, build consumer affinity and
maintain market share. With the largest inventory and capacity
today, Canopy Growth is uniquely positioned to go beyond our
current commitments to provincial agencies and cannabis retailers
in order to successfully open the regulated recreational cannabis
market in Canada as a producer of
choice nationwide."
As Canopy Growth continues to grow and evolve its global
management team, the Company is pleased to announce that
Mark Zekulin, current President, has
taken on the role of President and Co-CEO. Mark has been with
Canopy Growth since its inception and in the role of President has
overseen all Company operations and execution, with the exception
of Finance and IT. The addition of the Co-CEO title reflects Mark's
current integration in the strategic operation of the Company,
formalizing the current structure of the organization. Mark will
continue to report to Bruce Linton,
Chairman and CEO, who oversees the Company's global strategy and
execution, as well as capital markets. Tim Saunders, EVP and
CFO will continue in his current role reporting to Mr. Linton.
Investment for the Canadian Recreational Cannabis
Market
The Company continues to invest significant effort, capital and
resources in activities and programs to prepare the Company to
participate in and lead the Canadian recreational cannabis market.
These investments cover the Company's entire business operations
including production, fulfillment, marketing, sales and general
administration. With the passing of Bill C-45 ("The Cannabis Act")
on June 19, 2018 and the roll out of
the recreational market on October 17,
2018, Management believes the prudent investments made in
the fourth quarter and to date by the Company will foster strong
demand for the Company's products in the Canadian recreational
cannabis market and prepare the Company to supply very large
quantities of cannabis and generate significantly greater revenues
beginning in the second quarter of fiscal 2019.
The Company continues to invest in the development of marketing
and branding programs, the development of new or expected product
SKUs, the development of recreational product packaging, building
the Company's business to business sales functions, the development
of cannabis retail and education programs as well as the ongoing
investment in information technology. The Company made investments
in capacity early in order to position itself as an early leader in
terms of cannabis and cannabis oil production. Investments have
been made in product development capabilities in the Company's
Dealer's Licence Area for phase two of legalization, which may
include ingestibles.
Beginning in the third quarter and through the fourth quarter of
fiscal 2018, the Company began implementing a series of changes to
its operations, primarily at its facility in Smiths Falls, Ontario, to better prepare the
Company to become a trusted supplier to the Canadian recreational
market. These changes included:
- The re-purposing of 4 of the 24 flower rooms to provide
additional mother/clone rooms for the purpose of cultivating
200,000 clones that helped plant over 1.7 million sq. ft of
greenhouses in British Columbia
and Quebec in the fourth quarter
of fiscal 2018 and in the first quarter of fiscal 2019; and
- The re-purposing of an additional 3 flower rooms to build a
large footprint pre-pack room that will help the Company ready a
significant amount of product for shipment to provincial and
territorial agencies beginning in the second quarter of fiscal
2019.
These operational changes, which decreased the amount of
cannabis that the Company harvested, combined with higher overheads
in the fourth quarter of fiscal 2018, led to decreased gross
margins in the fourth quarter of fiscal 2018.
Management Preamble
The Company will no longer report on the weighted average cost
per gram metric. There are three reasons for this. First,
a gram is a measurement of the weight of the plant
only. Management believes it will be more meaningful in the
future to consider milligrams of THC or CBD cannabinoids
representing ingredients to new, evolving product formats as they
are introduced beyond the traditional cannabis flower, including
oils and capsules. Second, management believes other key
performance indicators will evolve as the legal recreational and
retail market takes hold in Canada. Lastly, there is no industry standard
for cost per gram components or classification to draw a meaningful
comparison.
Fourth Quarter 2018 Highlights
|
|
|
|
|
|
|
Q4 2018
|
Q3 2018
|
% Change
|
Q4 2017
|
% Change
|
Active registered
patients
|
74,000
|
69,000
|
7%
|
55,000
|
35%
|
Kilograms and
kilogram equivalents sold
|
2,528
|
2,330
|
8%
|
1,740
|
45%
|
Kilograms
harvested
|
4,811
|
7,961
|
-40%
|
1,980
|
143%
|
Inventory &
Biological Assets (millions)
|
$118
|
$108
|
9%
|
$61
|
93%
|
|
|
|
|
|
|
Revenues
(millions)
|
$22.8
|
$21.7
|
5%
|
$14.7
|
55%
|
Average selling price
per gram
|
$8.43
|
$8.30
|
2%
|
$8.03
|
5%
|
Cash and Cash
Equivalents (millions)
|
$323
|
$238
|
36%
|
$93
|
247%
|
- Fourth quarter revenue was $22.8
million, a 55% increase over the fourth quarter ended
March 31, 2017 when revenue totaled
$14.7 million
- Sold a record 2,528 kilograms and kilogram equivalents at an
average sales price of $8.43 per
gram, representing an increase of 45% and 5%, respectively over
fourth quarter fiscal 2017
- Oil sales, including softgel capsules, accounted for 23% of
fourth quarter product revenue compared to 23% in the prior year
period. Oil sales in the fourth quarter accounted for 2,152 litres
(or approximately 268 kilogram equivalents) of the total kilogram
and kilogram equivalents sold compared to 250 litres (or then
approximately 250 kilogram equivalents) of the total kilogram and
kilogram equivalents sold in the comparison period last year
- The Company entered a supply Memorandum of Understanding
("MOU") with the Province of Prince
Edward Island to allocate a minimum supply of 1,000 kg of
high-quality cannabis for the first year. The two‑year supply
agreement will renew for a third-year upon mutual agreement of the
Company and Province; At the time in the fourth quarter, the MOU
was the fourth supply-related commitment entered into by the
Company (joining commitments signed in prior quarters with
Newfoundland & Labrador,
New Brunswick, and Quebec.)
- Net earnings attributable to shareholders of Canopy Growth
amounted to a loss of $61.5 million,
or $0.31 per basic share
- Inventory of 15,726 kilograms of dry cannabis, 6,969 litres of
cannabis oil and 356 kilograms of softgel capsules at quarter end,
inventories are continuing to be scaled to meet management's
expectation of market demands, including the legalized recreational
market commencing in October
2018
- BC Tweed Aldergrove received its cultivation license for a
portion of the facility, less than 75 days after facility retrofit
began
Fiscal Year 2018 Highlights
|
|
|
|
|
FY 2018
|
FY 2017
|
% Change
|
Kilograms and
kilogram equivalents sold
|
8,708
|
5,139
|
70%
|
Kilograms
harvested
|
22,513
|
10,837
|
107%
|
|
|
|
|
Revenues
(millions)
|
$77.90
|
$39.9
|
95%
|
Average selling price
per gram
|
$8.24
|
$7.40
|
11%
|
- Fiscal year 2018 revenue was $77.9
million, a 95% increase over the prior year when revenue
totaled $39.9 million
- Sold 8,708 kilograms and kilogram equivalents at an average
sales price of $8.24 per gram,
representing an increase of 70% and 11%, respectively over fiscal
2017
- Net earnings attributable to shareholders of Canopy Growth
Corporation in the fiscal year 2018 amounted to a loss of
$70.4 million, or $0.40 per basic share
Subsequent to Fiscal Year 2018
- Listed common shares of the Company on the New York Stock
Exchange, under the symbol CGC
- Received new or expanded cultivation licenses at BC Tweed
Aldergrove, BC Tweed Delta, Vert
Mirabel and Tweed Farms, bringing the total Canadian licensed
footprint to over 2.4 million sq. ft. with another 3.2 million sq.
ft. of expansion underway in Canada
- Company announced agreements to acquire, subject to certain
conditions, the remaining shares of BC Tweed Joint Venture Inc. and
Canopy Health Innovations Inc. not currently owned by the
Company
- Completed a three-year conditional supply agreement with the
Société des alcools du Québec ("SAQ") for 12,000 kgs of cannabis
products
- The Company was selected by the Saskatchewan Liquor and Gaming
Authority (SLGA) to apply for five cannabis retail permits and
operate an online store serving the entire province
- Canopy Health has received written notice from Health Canada to
proceed with Phase IIb "in-human" clinical trials to evaluate the
use of medical cannabis in the treatment of insomnia.
- The Company closed the acquisition of Annabis Medical s.r.o
("Annabis Medical"). Pursuant to federal licenses, Annabis Medical
currently imports and distributes cannabis products through the
Czech Republic's legal pharmacy
channel.
- The Company closed the issuance of 4.25% convertible notes
amounting to $600 million in gross
proceeds, including exercise of an overallotment by the initial
purchasers, in a transaction led by Cowen and Company, LLC and BMO
Nesbitt Burns Inc. acting as joint bookrunning managers and Eight
Capital and Bryan, Garnier & Co. acting as co-managers for this
offering. The initial conversion price represented a premium of
approximately 25% relative to the last reported closing sale price
of the Company common shares on the TSX on June 14, 2018. The transaction was significantly
over-subscribed and included the participation by Greenstar Canada
Investment Limited Partnership, an affiliate of Constellation
Brands, Inc. or $200 million, and the
remainder of the offering was widely allocated to institutions,
primarily in the United States,
Europe, as well as Canada.
Fourth Quarter and Fiscal Year 2018 Revenue
Review
Revenue for the fourth quarter fiscal 2018 was a record
$22.8 million, representing an
increase of 55% over the prior year's quarter in which revenue was
$14.7 million. In the three months
ended March 31, 2018 and 2017, oils,
including the Company's Softgel capsules, accounted for 23% and
23%, respectively, of the product revenue for each period.
Revenue in the fiscal year ended March
31, 2018 totaled $77.9 million
representing an increase of 95% over revenue of $39.9 million in the same period last
year.
Fourth Quarter and Fiscal Year 2018 Product
Sales Review
During the fourth quarter of fiscal 2018, Canopy Growth sold
2,528 kilograms and kilogram equivalents at an average price
of $8.43 per gram, up from 1,740
kilograms and kilogram equivalents at an average price of
$8.03 per gram during the prior year
period. The higher average price was due to changes in the mix of
product sold and increasing sales in Germany by wholly-owned subsidiary Spektrum
Cannabis GmbH ("Spektrum Cannabis").
Oil sales, including gel caps, accounted for 23% of fourth
quarter product revenue (reported revenue net of merchandise
revenue, clinic revenue and shipping fees). Oil sales in the fourth
quarter accounted for 2,152 litres (or approximately 268 kilogram
equivalents) of the kilogram and kilogram equivalents sold.
Spektrum Cannabis sold 175 kilograms in Germany, all sourced from Canadian domestic
production, at an average price of $13.35 per gram.
In fiscal year 2018, the Company sold 8,708 kilograms and
kilogram equivalents at an average price of $8.24 per gram compared to 5,139 kilograms at an
average price of $7.40 per gram in
the fiscal year ended March 31, 2017,
representing an increase of 70% and 11%, respectively.
Fourth Quarter and Fiscal Year 2018 Gross
Margin Summary1
The cost of sales includes the impact of cash operating costs of
subsidiaries not yet cultivating or selling cannabis, such as BC
Tweed and Vert Mirabel and higher overheads incurred while
preparing operations for the legalization of recreational cannabis.
Excluding the costs associated with non-cultivating subsidiaries
totaling $5.9 million, the gross
margin before the fair value impacts in cost of sales and other
inventory charges would have been $14.4
million or 63% of sales.
The fourth quarter fiscal 2018 gross margin including the costs
of operating the non-cultivating subsidiaries but before the fair
value effects of the IFRS accounting for biological assets and
inventory and other inventory charges was $8.5 million or 37% of sales, as compared to
$9.1 million or 62% of sales in
the fourth quarter of last year.
The fiscal year fiscal 2018 gross margin before the fair value
effects of the IFRS accounting for biological assets and inventory
and other inventory charges was $40.2
million or 52% of sales, as compared to $24.6 million or 62% of sales last year. The
lower gross margin percentage was due primarily to the impact of
cash operating costs of subsidiaries not yet cultivating or selling
cannabis. Excluding the costs associated with non-cultivating
subsidiaries totaling $11.4 million,
the gross margin before the fair value impacts in cost of sales and
other inventory charges would have been $51.6 million or 66% of sales.
Fourth Quarter and Fiscal Year 2018
Operating Expense Summary
Management believes the ongoing investment in building the
Company's significant and diversified production platform, medical
and recreational sales and customer support capabilities,
world-leading brands, unparalleled international reach, and
partnerships, all of which directly impacted profitability during
the current period, is a prudent long‑term investment to strengthen
the Company's global leadership position heading into the next
fiscal year. As a result, both sales and marketing and general and
administrative expenses were up significantly relative to the same
periods last year for the purpose of being ready for the recreation
market while currently still operating in a medical market in the
fourth quarter and through the first half of fiscal 2019.
Sales and marketing expenses in the fourth quarter fiscal 2018
were $14.8 million, or 65% of revenue. In
comparison, Sales and marketing expenses were $4.1 million, or 28% of revenue in the same
period last year.
Sales and marketing expenses in the fiscal year 2018
were $38.2 million, or 49% of revenue. In
comparison, Sales and marketing expenses were $13.0 million, or 33% of revenue in the same
period last year.
General and Administrative ("G&A") expenses in the fourth
quarter fiscal 2018 were $16.9
million, or 74% of revenue. In comparison, G&A expenses
were $5.9 million, 40% of
revenue, in the three months ended March 31,
2017. The G&A expenses include higher legal and
professional services fees related to investments in governance,
expanded operations and supporting business development as well as
expanding the Company's information technology capability. G&A
expenses also included higher employee compensation costs due to
increased staff levels, necessary use of consultants and advisory
services while expanding and commercializing the Company's
operations, compliance costs associated with meeting Health Canada
requirements, as well as other public company compliance related
expenses including related professional fees.
General and Administrative ("G&A") expenses in the fiscal
year 2018 were $43.8 million, or 56%
of revenue. In comparison, G&A expenses were $16.9 million, 42% of revenue, in the prior
year period.
Fourth Quarter and Fiscal Year 2018 Adjusted
EBITDA Summary (Non-GAAP
measure)2
Adjusted EBITDA in the fourth quarter fiscal 2018 amounted to a
loss of $22.9 million compared to a
loss of $0.1 million in the same
period last year.
Adjusted EBITDA in the 2018 fiscal year amounted to a loss of
$41.2 million compared to a loss of
$4.7 million in the same period last
year.
The Adjusted EBITDA is reconciled and explained in the
Management's Discussion & Analysis under "Adjusted EBITDA
(Non-GAAP Measure)" a copy of which will be filed on SEDAR after
financial markets close today. The Adjusted EBITDA is reconciled in
a table elsewhere in this press release.
Fourth Quarter and Fiscal Year 2018
Earnings Summary
Net loss attributable to shareholders of Canopy Growth
Corporation in the fiscal year 2018 amounted to a loss of
$70.4 million, or $0.40 per basic and diluted share, including the
net fair value effects of the IFRS accounting for biological assets
and inventory and other inventory charges which combined to a gain
of $34.0 million and net other income
of $31.2 million primarily consisting
of fair value changes in financial assets of $78.2 million offset by an impairment loss
of $28 million related to the
settlement agreement reached with Bedrocan International BV as
announced on June 11, 2018, and other
non-cash fair value increases on BC Tweed and Vert Mirabel put
liabilities of $21 million, and
non-cash share-based compensation expense and depreciation together
amounting to $71.7 million. In the
comparative period last year, the net loss attributable to
shareholders of Canopy Growth Corporation amounted to $7.5 million, or $0.06 per basic and diluted share including
the net fair value effects of the IFRS accounting for
biological assets and inventory and other inventory charges which
combined to a gain of $14.1
million.
Net loss attributable to shareholders of Canopy Growth
Corporation in the fourth quarter of 2018 amounted to a loss of
$61.5 million, or $0.31 per basic and diluted share, including the
net fair value effects of the IFRS accounting for biological assets
and inventory and other inventory charges which combined to an
expense of $1.3 million and net other
expense of $10.1 million primarily
consisting of fair value changes in financial assets of
$46.2 million more than offset by an
impairment loss of $28 million
related to the settlement agreement reached with Bedrocan
International BV, fair value increases on BC Tweed and Vert Mirabel
put liabilities of $21 million, and a
partner sharing expense of $5 million
related to the BC Tweed partners, and non-cash share-based
compensation expense and depreciation of $25.9 million. In the comparative period last
year, the net loss attributable to shareholders of Canopy Growth
Corporation amounted to $12.0
million, or $0.08 per basic
and diluted share including the net fair value effects of the IFRS
accounting for biological assets and inventory and other inventory
charges which combined to an expense of $6.6
million.
Fourth Quarter and Fiscal Year 2018 Balance Sheet
Highlights
At March 31, 2018, the Company's
cash and cash equivalents totaled $322.6
million, representing an increase of $220.8 million from March
31, 2017.
Inventory at March 31, 2018
amounted to $101.6 million
(March 31, 2017 - $46.0 million) and biological assets amounted to
$16.3 million (March 31, 2017 - $14.7
million), together totaling $117.9
million (March 31, 2017 -
$60.7 million). Inventories are
continuing to be scaled to meet management's expectation of market
demands, including the legalized recreational market expected later
in calendar 2018.
At March 31, 2018, the Company
held 15,726 kilograms of dry cannabis, 6,969 litres of
cannabis oils, ranging from concentrated resins, or refined oil, to
finished oil, and 356 kilograms of softgel capsules. Included in
the dry cannabis quantities was 2,982 kilograms available for sale
in the Company's online stores and 3,480 kilograms in process of
finishing or awaiting approval for sale and 9,264 kilograms of
extract-grade cannabis held for conversion to saleable oils and
capsules.
The Consolidated Financial Statements and Management's
Discussion and Analysis documents for the three and twelve months
ended March 31, 2018 will be filed on
SEDAR after financial markets close today and available at
www.sedar.com. The basis of financial reporting in the Unaudited
Condensed Interim Consolidated Financial Statements and
Management's Discussion and Analysis documents is in thousands of
Canadian dollars, unless otherwise indicated.
Note 1: The Gross margin before the fair value effects of
the IFRS accounting for biological assets and inventory is a key
operational metric that does not have any standardized meaning
prescribed by IFRS and may not be comparable to similar measures
presented by other companies. The definition of this term can be
found in the Management's Discussion & Analysis under GROSS
MARGIN, a copy of which will be filed on SEDAR after financial
markets close today.
Note 2: The Adjusted EBITDA is a non-GAAP financial
measure that does not have any standardized meaning prescribed by
IFRS and may not be comparable to similar measures presented by
other companies. The Adjusted EBITDA is reconciled and explained in
the Management's Discussion & Analysis under "Adjusted EBITDA
(Non-GAAP Measure)", a copy of which will filed on SEDAR after
financial markets close today.
Webcast and Conference Call Information
The Company will host a conference call and audio webcast with
Bruce Linton, CEO and Tim Saunders, CFO at 8:30
AM Eastern Time today.
Webcast Information
A live audio webcast will be available at:
https://event.on24.com/wcc/r/1771235/379B96B1D255809263227A69A167C4CB
Calling Information
Toll Free Dial-In Number: 1-888-231-8191
International Dial-In Number (647) 427-7450
Conference ID: 8166317
Replay Information
A replay of the call will be accessible by telephone until
11:59 PM ET on
September 26, 2018.
Toll Free Dial-in Number: 1-855-859-2056
Replay Password: 8166317
About Canopy Growth Corporation
Canopy Growth is a
world-leading diversified cannabis and hemp company, offering
distinct brands and curated cannabis varieties in dried, oil and
Softgel capsule forms. From product and process innovation to
market execution, Canopy Growth is driven by a passion for
leadership and a commitment to building a world-class cannabis
company one product, site and country at a time.
Canopy Growth has established partnerships with leading sector
names including cannabis icon Snoop Dogg, breeding legends DNA
Genetics and Green House seeds, and Fortune 500 alcohol leader
Constellation Brands, to name but a few. Canopy Growth operates ten
cannabis production sites with over 2.4 million square feet of
production capacity, including over 500,000 square feet of
GMP-certified production space. The Company has operations in nine
countries across five continents. The Company is proudly dedicated
to educating healthcare practitioners, conducting robust clinical
research, and furthering the public's understanding of cannabis,
and through its partly owned subsidiary, Canopy Health Innovations,
has devoted millions of dollars toward cutting edge,
commercializable research and IP development. Through partly owned
subsidiary Canopy Rivers Corporation, the Company is providing
resources and investment to new market entrants and building a
portfolio of stable investments in the sector. From our historic
public listing to our continued international expansion, pride in
advancing shareholder value through leadership is engrained in all
we do at Canopy Growth. For more information visit
www.canopygrowth.com.
Notice Regarding Forward Looking Statements
This news
release contains forward-looking information. Often, but not
always, forward-looking information can be identified by the use of
words such as "plans", "expects" or "does not expect", "is
expected", "estimates", "intends", "anticipates" or "does not
anticipate", or "believes", or variations of such words and phrases
or state that certain actions, events or results "may", "could",
"would", "might" or "will" be taken, occur or be achieved.
Forward-looking information involves known and unknown risks,
uncertainties and other factors which may cause the actual results,
performance or achievements of Canopy Growth or its subsidiaries to
be materially different from any future results, performance or
achievements expressed or implied by the forward-looking
information contained in this news release. Examples of such
statements include statements with respect to the future market
share achieved in recreational markets, product development,
clinical trial work, and planned acquisition activities related to
BC Tweed, and Canopy Health Innovations. Risks, uncertainties
and other factors involved with forward-looking information could
cause actual events, results, performance, prospects and
opportunities to differ materially from those expressed or implied
by such forward-looking information, including risks associated
with entering a new market dynamic in Canada or internationally, and such risks
contained in the Company's annual information form dated June
28, 2017 and filed with Canadian securities regulators
available on the Company's issuer profile on SEDAR
at www.sedar.com. Although the Company believes that the
assumptions and factors used in preparing the forward-looking
information in this news release are reasonable, undue reliance
should not be placed on such information and no assurance can be
given that such events will occur in the disclosed time frames or
at all. The forward-looking information included in this news
release are made as of the date of this news release and the
Company does not undertake an obligation to publicly update such
forward-looking information to reflect new information, subsequent
events or otherwise unless required by applicable securities
legislation.
CANOPY GROWTH
CORPORATION
|
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
|
|
|
March
31,
|
March 31,
|
(Expressed in CDN
$000's)
|
2018
|
2017
|
|
|
|
|
|
|
Assets
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
322,560
|
$
|
101,800
|
|
Amounts
receivable
|
|
21,425
|
|
5,815
|
|
Biological
assets
|
|
16,348
|
|
14,725
|
|
Inventory
|
|
101,607
|
|
45,981
|
|
Prepaid expenses and
other assets
|
|
19,837
|
|
4,285
|
|
|
|
481,777
|
|
172,606
|
|
|
|
|
|
|
Assets classified as
held for sale
|
|
-
|
|
6,180
|
|
|
|
481,777
|
|
178,786
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
303,682
|
|
96,270
|
Other long-term
assets
|
|
8,340
|
|
-
|
Investments in
associates
|
|
63,106
|
|
-
|
Other financial
assets
|
|
163,463
|
|
24,030
|
Intangible
assets
|
|
101,526
|
|
162,263
|
Goodwill
|
|
314,923
|
|
241,371
|
|
|
|
|
|
|
|
|
$
|
1,436,817
|
$
|
702,720
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
$
|
89,571
|
$
|
15,386
|
|
Deferred
revenue
|
|
900
|
|
588
|
|
Current portion of
long-term debt
|
|
1,557
|
|
1,691
|
|
|
|
92,028
|
|
17,665
|
|
|
|
|
|
|
|
Long-term
debt
|
|
6,865
|
|
8,639
|
|
Deferred tax
liability
|
|
33,536
|
|
35,924
|
|
Other long-term
liabilities
|
|
61,150
|
|
766
|
|
|
|
|
|
|
|
|
|
193,579
|
|
62,994
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Share
capital
|
|
1,076,838
|
|
621,541
|
|
Other
reserves
|
|
127,418
|
|
23,415
|
|
Accumulated other
comprehensive income
|
|
46,166
|
|
16,098
|
|
Deficit
|
|
(91,649)
|
|
(21,296)
|
|
|
|
|
|
Equity attributable
to Canopy Growth Corporation
|
|
1,158,773
|
|
639,758
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
84,465
|
|
(32)
|
|
|
|
|
|
Total
equity
|
|
1,243,238
|
|
639,726
|
|
|
|
|
|
|
|
|
$
|
1,436,817
|
$
|
702,720
|
CANOPY GROWTH
CORPORATION
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
FOR THE YEARS
ENDED MARCH 31, 2018 AND 2017
|
|
|
Three months
ended
|
|
year ended
|
|
|
March
31,
|
March 31,
|
|
March
31,
|
March 31,
|
(Expressed in CDN $000's
except share amounts)
|
2018
|
2017
|
|
2018
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
22,806
|
$
|
14,661
|
|
$
|
77,948
|
$
|
39,895
|
|
|
|
|
|
|
|
|
|
|
|
Inventory production
costs expensed to cost of
sales
|
|
14,289
|
|
5,603
|
|
|
37,790
|
|
15,293
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin before
the undernoted
|
|
8,517
|
|
9,058
|
|
|
40,158
|
|
24,602
|
|
|
|
|
|
|
|
|
|
|
|
Fair value changes in
biological assets included in
inventory sold and other inventory
charges
|
|
19,929
|
|
9,363
|
|
|
66,268
|
|
34,978
|
Unrealized gain on
changes in fair value of
biological assets
|
|
(18,589)
|
|
(2,804)
|
|
|
(100,302)
|
|
(49,090)
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
|
7,177
|
|
2,499
|
|
|
74,192
|
|
38,714
|
|
|
|
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
14,751
|
|
4,110
|
|
|
38,203
|
|
12,960
|
Research and
development
|
|
539
|
|
(535)
|
|
|
1,453
|
|
810
|
General and
administration
|
|
16,883
|
|
5,934
|
|
|
43,819
|
|
16,858
|
Acquisition-related
costs
|
|
915
|
|
5,394
|
|
|
3,406
|
|
7,369
|
Share-based
compensation expense
|
|
11,923
|
|
4,701
|
|
|
29,631
|
|
8,046
|
Share-based
compensation expense related to
acquisition milestones
|
|
8,247
|
|
690
|
|
|
19,475
|
|
690
|
Depreciation and
amortization
|
|
4,951
|
|
3,121
|
|
|
20,486
|
|
6,064
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
58,209
|
|
23,415
|
|
|
156,473
|
|
52,797
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(51,032)
|
|
(20,916)
|
|
|
(82,281)
|
|
(14,083)
|
|
|
|
|
|
|
|
|
|
|
|
Share of loss in
equity investments
|
|
(1,303)
|
|
-
|
|
|
(1,473)
|
|
(50)
|
Other income
(expense)
|
|
(10,068)
|
|
5,321
|
|
|
31,213
|
|
3,858
|
Other
income
|
|
(11,371)
|
|
5,321
|
|
|
29,740
|
|
3,808
|
|
|
|
|
|
|
|
|
|
|
|
Income before
income taxes
|
|
(62,403)
|
|
(15,595)
|
|
|
(52,541)
|
|
(10,275)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
(recovery)
|
|
8,042
|
|
3,566
|
|
|
(1,593)
|
|
2,703
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
$
|
(54,361)
|
$
|
(12,029)
|
|
$
|
(54,134)
|
$
|
(7,572)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to:
|
|
|
|
|
|
|
|
|
|
|
Canopy Growth
Corporation
|
$
|
(61,544)
|
$
|
(11,994)
|
|
$
|
(70,353)
|
$
|
(7,521)
|
|
Non-controlling
interests
|
|
7,183
|
|
(35
|
|
|
16,219
|
|
(51)
|
|
|
$
|
(54,361)
|
$
|
(12,029)
|
|
$
|
(54,134)
|
$
|
(7,572)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share, basic and diluted
|
|
|
|
|
|
|
|
|
|
|
Net loss per
share:
|
$
|
(0.31)
|
$
|
(0.08)
|
|
$
|
(0.40)
|
$
|
(0.06)
|
|
Weighted average
number of outstanding common
shares:
|
|
196,571,715
|
|
147,060,478
|
|
|
177,301,767
|
|
118,989,713
|
CANOPY GROWTH
CORPORATION
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
FOR THE YEARS
ENDED MARCH 31, 2018 AND 2017
|
|
|
|
|
Three months
ended
|
|
Year ended
|
|
|
|
|
March
31,
|
March 31,
|
|
March
31,
|
March 31,
|
(Expressed in CDN
$000's)
|
2018
|
2017
|
|
2018
|
2017
|
Net inflow (outflow)
of cash related to the following activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(54,361)
|
$
|
(12,029)
|
|
$
|
(54,134)
|
$
|
(7,572)
|
|
|
Adjustments
for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of
property, plant and equipment
|
|
2,365
|
|
1,425
|
|
|
8,725
|
|
4,146
|
|
|
|
Amortization of
intangible assets
|
|
2,586
|
|
1,696
|
|
|
11,761
|
|
1,918
|
|
|
|
Share of loss in
equity investments
|
|
1,303
|
|
-
|
|
|
1,473
|
|
50
|
|
|
|
Fair value changes in
biological assets included in inventory sold and other inventory
charges
|
|
19,929
|
|
22,646
|
|
|
66,268
|
|
34,978
|
|
|
|
Unrealized gain on
changes in fair value of biological assets
|
|
(18,589)
|
|
(16,087)
|
|
|
(100,302)
|
|
(49,090)
|
|
|
|
Share-based
compensation
|
|
20,928
|
|
5,696
|
|
|
51,177
|
|
10,043
|
|
|
|
Non-cash acquisition
costs
|
|
-
|
|
1,333
|
|
|
-
|
|
1,333
|
|
|
|
Loss on disposal of
property, plant and equipment and intangible assets
|
|
732
|
|
443
|
|
|
1,285
|
|
661
|
|
|
|
Other
assets
|
|
79
|
|
-
|
|
|
(1,853)
|
|
-
|
|
|
|
Contingent
consideration provision
|
|
-
|
|
(527)
|
|
|
-
|
|
-
|
|
|
|
Non-cash other income
and expense
|
|
2,193
|
|
(5,702)
|
|
|
(38,779)
|
|
(5,702)
|
|
|
|
Income tax (recovery)
expense
|
|
(8,042)
|
|
(3,566)
|
|
|
1,593
|
|
(2,703)
|
|
|
|
Increase in fair
value of acquisition consideration related liabilities
|
|
-
|
|
-
|
|
|
-
|
|
1,193
|
|
|
|
Non-cash interest and
FX impact on assets
|
|
(201)
|
|
-
|
|
|
(201)
|
|
-
|
|
|
|
Changes in non-cash
operating working capital items
|
|
(5,833)
|
|
(11,037)
|
|
|
(28,519)
|
|
(16,348)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
(36,911)
|
|
(15,709)
|
|
|
(81,506)
|
|
(27,093)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing
|
|
|
|
|
|
|
|
|
|
|
|
Purchases and
deposits of property, plant and equipment and assets in process
|
|
(89,930)
|
|
(12,691)
|
|
|
(176,037)
|
|
(29,391)
|
|
|
Purchases of
intangible assets and intangibles in process
|
|
(1,099)
|
|
(141)
|
|
|
(2,132)
|
|
(141)
|
|
|
Proceeds on disposals
of property and equipment
|
|
-
|
|
-
|
|
|
75
|
|
37
|
|
|
Purchases of
restricted investments
|
|
-
|
|
(300)
|
|
|
(118)
|
|
(300)
|
|
|
Proceeds on assets
classified as held for sale
|
|
-
|
|
-
|
|
|
7,000
|
|
-
|
|
|
Investments in
associates
|
|
-
|
|
-
|
|
|
(26,179)
|
|
-
|
|
|
Investments in other
financial assets
|
|
(2,062)
|
|
-
|
|
|
(22,439)
|
|
-
|
|
|
Net cash inflow
(outflow) on acquisition of subsidiaries
|
|
(153)
|
|
11,976
|
|
|
(3,753)
|
|
11,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
(93,244)
|
|
(1,156)
|
|
|
(223,583)
|
|
(18,602)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
issuance of common shares and warrants
|
|
200,680
|
|
24,250
|
|
|
470,670
|
|
130,276
|
|
|
Payment of share
issue costs
|
|
(8,663)
|
|
(1,246)
|
|
|
(10,008)
|
|
(8,066)
|
|
|
Proceeds from
issuance of shares by Canopy Rivers, net of share issue costs of $2,448
|
|
19,763
|
|
-
|
|
|
54,876
|
|
-
|
|
|
Proceeds from
exercise of stock options
|
|
3,509
|
|
3,504
|
|
|
11,053
|
|
6,961
|
|
|
Proceeds from
exercise of warrants
|
|
89
|
|
-
|
|
|
770
|
|
126
|
|
|
Issuance of long-term
debt
|
|
-
|
|
-
|
|
|
-
|
|
3,500
|
|
|
Increase in finance
lease obligations
|
|
(317)
|
|
-
|
|
|
(317)
|
|
260
|
|
|
Repayment of
long-term debt
|
|
(54)
|
|
(347)
|
|
|
(1,195)
|
|
(959)
|
Net cash provided
by financing activities
|
|
215,007
|
|
26,161
|
|
|
525,849
|
|
132,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash
inflow
|
|
84,852
|
|
9,296
|
|
|
220,760
|
|
86,403
|
Cash and cash
equivalents, beginning of period
|
|
237,708
|
|
92,504
|
|
|
101,800
|
|
15,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of year
|
$
|
322,560
|
$
|
101,800
|
|
$
|
322,560
|
$
|
101,800
|
CANOPY GROWTH
CORPORATION
|
Adjusted
EBITDA1 Non-GAAP Measure
|
Three Months
Ended
|
|
Year Ended
|
(In
CDN$000's)
|
March
31,
2018
|
March 31,
2017
|
|
March
31,
2018
|
March 31,
2017
|
Adjusted
EBITDA1 Reconciliation
|
|
|
|
|
|
|
|
|
|
Loss from
operations - as reported
|
$
|
(51,032)
|
$
|
(20,916)
|
|
$
|
(82,281)
|
$
|
(14,083)
|
|
|
|
|
|
|
|
|
|
|
IFRS non-cash
accounting related to biological assets and
inventory
|
Fair value changes in
biological assets included in
inventory sold and other inventory charges
|
|
19,929
|
|
9,363
|
|
|
66,268
|
|
34,978
|
Unrealized gain on
changes in fair value of biological assets
|
|
(18,589)
|
|
(2,804)
|
|
|
(100,302)
|
|
(49,090)
|
|
|
1,340
|
|
6,559
|
|
|
(34,034)
|
|
(14,112)
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense (per statement of cash flows)
|
|
20,928
|
|
5,696
|
|
|
51,177
|
|
10,043
|
Acquisition
Costs
|
|
915
|
|
5,394
|
|
|
3,406
|
|
7,369
|
Depreciation and
amortization
|
|
4,951
|
|
3,121
|
|
|
20,486
|
|
6,064
|
|
|
26,794
|
|
14,211
|
|
|
75,069
|
|
23,476
|
Adjusted
EBITDA
|
$
|
(22,898)
|
$
|
(146)
|
|
$
|
(41,246)
|
$
|
(4,719)
|
|
1 -
Adjusted EBITDA is Earnings Before Interest, Tax, and Depreciation
and other non-cash items, and as adjusted for acquisition related
items.
|
View original
content:http://www.prnewswire.com/news-releases/canopy-growth-corporation-reports-fourth-quarter-and-fiscal-year-2018-financial-results-driving-readiness-for-the-canadian-recreational-cannabis-market-300672955.html
SOURCE Canopy Growth Corporation