Inscrivez-vous gratuitement pour obtenir des cotations en temps réel, des graphiques interactifs, un flux d'options en direct et plus encore.

S'inscrire

TZOO Travelzoo

19,79

-2,33 (-10,53%)

Après les heures de négociation

Dernière mise à jour : 02:00:00

Retardé de 15 minutes

Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________________________________________________________________

Form 10-Q

______________________________________________________________________________

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

or


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File No.: 000-50171

_______________________________________________________________________________

Travelzoo

(Exact name of registrant as specified in its charter)

________________________________________________________________________________


Delaware			36-4415727
(State or other jurisdiction of incorporation or organization)			(I.R.S. employer identification no.)

590 Madison Avenue, 35th Floor New York, New York			10022
(Address of principal executive offices)			(Zip code)

Registrant’s telephone number, including area code: +1 (212) 516-1300

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

TZOO

The NASDAQ Stock Market

_________________________________________________________________________________

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer			¨			Accelerated filer			¨
Non-accelerated filer			☒			Smaller reporting company			☒
						Emerging growth company			¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revisited financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.									¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x

The number of shares of Travelzoo common stock outstanding as of November 6, 2024 was 11,804,410.

1

TRAVELZOO

Table of Contents


PART I—FINANCIAL INFORMATION			Page

Item 1. Financial Statements (Unaudited)			3
Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023			4
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023			5
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2024 and 2023			6
Condensed Consolidated Statements of Cash Flows for the Three and Nine Months Ended September 30, 2024 and 2023			7
Condensed Consolidated Statements of Stockholders' Equity for the Nine Months Ended September 30, 2024 and 2023			8
Notes to Condensed Consolidated Financial Statements			10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			26
Item 3. Quantitative and Qualitative Disclosures About Market Risk			40
Item 4. Controls and Procedures			40

PART II—OTHER INFORMATION

Item 1. Legal Proceedings			41
Item 1A. Risk Factors			41
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			41
Item 3. Defaults Upon Senior Securities			42
Item 4. Mine Safety Disclosures			42
Item 5. Other Information			42
Item 6. Exhibits			42
Signature			43

2

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

3

TRAVELZOO

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except par value)


			September 30, 2024						December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents			$	11,429					$	15,713
Accounts receivable, less allowance for doubtful accounts of $1,719 and $1,484 as of September 30, 2024 and December 31, 2023, respectively			13,167						12,965
Prepaid income taxes			1,132						629
Prepaid expenses and other			1,619						1,461
Total current assets			27,347						30,768
Deposits and other			230						1,115
Deferred tax assets			3,193						3,196
Restricted cash			675						675
Operating lease right-of-use assets			6,080						6,015
Property and equipment, net			470						578
Intangible assets, net			1,591						2,091
Goodwill			10,944						10,944
Total assets			$	50,530					$	55,382
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable			$	4,984					$	4,546
Merchant payables			17,321						20,622
Accrued expenses and other			4,124						3,658
Deferred revenue			3,854						2,044
Income tax payable			1,450						766
Operating lease liabilities			2,624						2,530
Liabilities from discontinued operations			24						24
Total current liabilities			34,381						34,190
Long-term tax liabilities			7,028						4,681
Long-term operating lease liabilities			6,225						6,717
Other long-term liabilities			376						911
Total liabilities			48,010						46,499
Commitments and contingencies			—						—
Stockholders’ equity:
Common stock, $0.01 par value (20,000 shares authorized; 11,880 shares issued and outstanding as of September 30, 2024, 13,575 shares issued and outstanding as of December 31, 2023)			119						136
Additional paid in capital			—						439
Tax indemnification			(9,537)						(9,537)
Note receivable and account receivable from shareholder			(1,929)						(1,753)
Retained earnings			14,195						19,508
Accumulated other comprehensive loss			(5,079)						(4,607)
Total Travelzoo stockholders’ equity (deficit)			(2,231)						4,186
Non-controlling interest			4,751						4,697
Total stockholders’ equity			2,520						8,883
Total liabilities and stockholders’ equity			$	50,530					$	55,382

See accompanying notes to unaudited condensed consolidated financial statements.

4

TRAVELZOO

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Revenues			$	20,098					$	20,599					$	63,224					$	63,328
Cost of revenues			2,548						2,665						7,708						8,236
Gross profit			17,550						17,934						55,516						55,092
Operating expenses:
Sales and marketing			8,247						9,840						26,231						29,278
Product development			594						525						1,763						1,533
General and administrative			4,664						4,460						13,875						13,188
Total operating expenses			13,505						14,825						41,869						43,999
Operating income			4,045						3,109						13,647						11,093
Other income, net			359						314						674						1,143
Income from continuing operations before income taxes			4,404						3,423						14,321						12,236
Income tax expense			1,148						1,018						3,920						3,487
Income from continuing operations			3,256						2,405						10,401						8,749
Loss from discontinued operations, net of taxes			—						(5)						—						(5)
Net income			3,256						2,400						10,401						8,744
Net income attributable to non-controlling interest			72						52						54						97
Net income attributable to Travelzoo			$	3,184					$	2,348					$	10,347					$	8,647

Net income attributable to Travelzoo—continuing operations			$	3,184					$	2,353					$	10,347					$	8,652
Net loss attributable to Travelzoo—discontinued operations			$	—					$	(5)					$	—					$	(5)

Income per share—basic
Continuing operations			$	0.26					$	0.16					$	0.81					$	0.57
Discontinued operations			$	—					$	—					$	—					$	—
Net income per share —basic			$	0.26					$	0.16					$	0.81					$	0.57

Income per share—diluted
Continuing operations			$	0.26					$	0.16					$	0.79					$	0.57
Discontinued operations			$	—					$	—					$	—					$	—
Income per share—diluted			$	0.26					$	0.16					$	0.79					$	0.56

Shares used in per share calculation from continuing operations—basic			12,176						14,769						12,851						15,242
Shares used in per share calculation from discontinued operations—basic			12,176						14,769						12,851						15,242

Shares used in per share calculation from continuing operations—diluted			12,386						14,821						13,035						15,307
Shares used in per share calculation from discontinued operations—diluted			12,386						14,821						13,035						15,307

See accompanying notes to unaudited condensed consolidated financial statements.

5

TRAVELZOO

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Net income			$	3,256					$	2,400					$	10,401					$	8,744
Other comprehensive income (loss):
Foreign currency translation adjustment			(128)						(113)						(472)						102
Total comprehensive income			$	3,128					$	2,287					$	9,929					$	8,846

See accompanying notes to unaudited condensed consolidated financial statements.

6

TRAVELZOO

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)


			Nine Months Ended
			September 30,
			2024						2023
Cash flows from operating activities:
Net income			$	10,401					$	8,744
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization			737						1,417
Stock-based compensation			1,239						1,187
Deferred income tax			(39)						(111)
Loss on long-lived assets			—						10
Net foreign currency effect			(165)						53
Recoveries of (loss on) accounts receivable and refund reserves			121						(944)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable			(258)						3,317
Prepaid income taxes			(461)						1,128
Prepaid expenses and other			464						2,232
Accounts payable			430						(1,704)
Merchant payables			(3,348)						(8,757)
Accrued expenses and other			372						(20)
Deferred revenue			1,790						594
Income tax payable			593						293
Other liabilities, net			1,381						1,854
Net cash provided by operating activities			13,257						9,293
Cash flows from investing activities:
Proceeds from repayment of note receivable			—						113


Purchases of property and equipment			(129)						(217)
Net cash used in investing activities			(129)						(104)
Cash flows from financing activities:
Repurchase of common stock			(16,605)						(11,766)


Exercise of stock options, net of taxes paid for net share settlement			(592)						(299)
Net cash used in financing activities			(17,197)						(12,065)
Effect of exchange rate changes on cash, cash equivalents and restricted cash			(214)						80
Net decrease in cash, cash equivalents and restricted cash			(4,283)						(2,796)
Cash, cash equivalents and restricted cash at beginning of period			16,389						19,378
Cash, cash equivalents and restricted cash at end of period			$	12,106					$	16,582
Supplemental disclosure of cash flow information:
Cash paid (refund) for income taxes, net			$	1,472					$	(228)
Right-of-use assets obtained in exchange for lease obligations—operating leases			$	1,273					$	512
Cash paid for amounts included in the measurement of lease liabilities			$	2,547					$	2,499
Non-cash investing and financing activities:
Accrued excise tax for share repurchases			$	160					$	—

See accompanying notes to unaudited condensed consolidated financial statements.

7

TRAVELZOO

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(In thousands)


			Common Stock						Treasury Stock			Additional Paid-In Capital			Tax Indemnification			Note Receivable from Shareholder			Retained Earnings			Accumulated Other Comprehensive Loss			Total Travelzoo Stockholders’ Equity (Deficit)			Non-controlling interest			Total Stockholders’ Equity
			Shares			Amount
Balances, June 30, 2024			12,402			$	124		$	—		$	—		$	(9,537)		$	(1,753)		$	17,083		$	(4,951)		$	966		$	4,679		$	5,645
Stock-based compensation expense			—			—			—			456			—			—			—			—			456			—			456
Repurchase of common stock (1)			—			—			(6,198)			—			—			—			—			—			(6,198)			—			(6,198)
Retirement of treasury stock			(553)			(5)			6,198			(121)			—			—			(6,072)			—			—			—			—
Exercise of stock options and taxes paid for net share settlement			31			—			—			(335)			—			—			—			—			(335)			—			(335)
Account receivable from shareholder			—			—			—			—			—			(176)			—			—			(176)			—			(176)
Foreign currency translation adjustment			—			—			—			—			—			—			—			(128)			(128)			—			(128)
Net income			—			—			—			—			—			—			3,184			—			3,184			72			3,256
Balances, September 30, 2024			11,880			$	119		$	—		$	—		$	(9,537)		$	(1,929)		$	14,195		$	(5,079)		$	(2,231)		$	4,751		$	2,520

(1) Includes a 1% excise tax applicable to share repurchases.


			Common Stock						Treasury Stock			Additional Paid-In Capital			Tax Indemnification			Note Receivable from Shareholder			Retained Earnings			Accumulated Other Comprehensive Loss			Total Travelzoo Stockholders’ Equity			Non-controlling interest			Total Stockholders’ Equity
			Shares			Amount
Balances, June 30, 2023			15,170			$	152		$	—		$	11,816		$	(9,537)		$	(4,753)		$	13,441		$	(4,690)		$	6,429		$	4,640		$	11,069
Stock-based compensation expense			—			—			—			359			—			—			—			—			359			—			359
Repurchase of common stock			—			—			(6,999)			—			—			—						—			(6,999)			—			(6,999)
Retirement of treasury stock			(1,000)			(10)			6,999			(6,989)			—			—			—			—			—			—			—
Exercise of stock options and taxes paid for net share settlement			(4)			—			—			—			—			—			—			—			—			—			—
Foreign currency translation adjustment			—			—			—			—			—			—			—			(113)			(113)			—			(113)
Net income			—			—			—			—			—			—			2,348			—			2,348			52			2,400
Balances, September 30, 2023			14,166			$	142		$	—		$	5,186		$	(9,537)		$	(4,753)		$	15,789		$	(4,803)		$	2,024		$	4,692		$	6,716

8


			Common Stock						Treasury Stock			Additional Paid-In Capital			Tax Indemnification			Note Receivable from Shareholder			Retained Earnings			Accumulated Other Comprehensive Loss			Total Travelzoo Stockholders’ Equity (Deficit)			Non-controlling interest			Total Stockholders’ Equity
			Shares			Amount
Balances, December 31, 2023			13,575			$	136		$	—		$	439		$	(9,537)		$	(1,753)		$	19,508		$	(4,607)		$	4,186		$	4,697		$	8,883
Stock-based compensation expense			—			—			—			1,239			—			—			—			—			1,239			—			1,239
Repurchase of common stock (1)			—			—			(16,764)			—			—			—			—			—			(16,764)			—			(16,764)
Retirement of treasury stock			(1,753)			(17)			16,764			(1,087)			—			—			(15,660)			—			—			—			—
Exercise of stock options and taxes paid for net share settlement			58			—			—			(591)			—			—			—			—			(591)			—			(591)
Account receivable from shareholder			—			—			—			—			—			(176)			—			—			(176)			—			(176)
Foreign currency translation adjustment			—			—			—			—			—			—			—			(472)			(472)			—			(472)
Net income			—			—			—			—			—			—			10,347			—			10,347			54			10,401
Balances, September 30, 2024			11,880			$	119		$	—		$	—		$	(9,537)		$	(1,929)		$	14,195		$	(5,079)		$	(2,231)		$	4,751		$	2,520

(1) Includes a 1% excise tax applicable to share repurchases.


			Common Stock						Treasury Stock			Additional Paid-In Capital			Tax Indemnification			Note Receivable from Shareholder			Retained Earnings			Accumulated Other Comprehensive Loss			Total Travelzoo Stockholders’ Equity			Non-controlling interest			Total Stockholders’ Equity
			Shares			Amount
Balances, December 31, 2022			16,505			$	165		$	(7,130)		$	23,274		$	(9,537)		$	(4,753)		$	7,142		$	(4,905)		$	4,256		$	4,595		$	8,851
Stock-based compensation expense			—			—						1,187			—			—			—			—			1,187			—			1,187
Repurchase of common stock			—			—			(11,868)			—			—			—			—			—			(11,868)			—			(11,868)
Retirement of treasury stock			(2,495)			(24)			18,998			(18,974)			—			—			—			—			—			—			—
Exercise of stock options and taxes paid for net share settlement			156			1			—			(301)			—			—			—			—			(300)			—			(300)
Foreign currency translation adjustment			—			—			—			—			—			—			—			102			102			—			102
Net income			—			—			—			—			—			—			8,647			—			8,647			97			8,744
Balances, September 30, 2023			14,166			$	142		$	—		$	5,186		$	(9,537)		$	(4,753)		$	15,789		$	(4,803)		$	2,024		$	4,692		$	6,716

See accompanying notes to unaudited condensed consolidated financial statements.

9

TRAVELZOO

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1: Summary of Significant Accounting Policies

(a) The Company and Basis of Presentation

Travelzoo (including its subsidiaries and affiliates, the “Company” or “we”) is a global Internet media company. It operates Travelzoo®, the club for travel enthusiasts, and Jack’s Flight Club®, a subscription service that provides information about exceptional airfares. Travelzoo has more than 30 million members.

Through its websites, e-mails newsletters, iOS and Android apps, and social media channels, Travelzoo provides members information and access to exclusive discounted travel, entertainment, and local offers and experiences. Offers are researched, negotiated, and personally selected by Travelzoo’s deal experts around the globe. Offers are sourced from more than 5,000 top travel and entertainment partners.

The Company generates revenues from advertising, membership fees, and other sources.

In March 2022, the Company began the development of Travelzoo META, a subscription service that is intended to provide Metaverse travel experiences.

APAC Exit and Pivot to Licensing Model

In March 2020, Travelzoo exited its loss-making Asia Pacific business and pivoted to a licensing model. The Company’s Asia Pacific business was classified as discontinued operations as of March 31, 2020.

Travelzoo currently has license agreements covering Australia, Japan, New Zealand, Singapore, and South Korea. The license agreements provide the licensees exclusive rights to use Travelzoo products, services and intellectual property in each jurisdiction in exchange for quarterly royalty payments based upon net revenue over a five-year term, with an option to renew.

Ownership

Ralph Bartel, who founded Travelzoo, is the sole beneficiary of the Ralph Bartel 2005 Trust, which is the controlling shareholder of Azzurro Capital Inc. Azzurro Capital Inc. is the Company’s largest shareholder, and as of September 30, 2024, holds approximately 40.8% of the Company's outstanding shares.

Financial Statements

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted in accordance with such rules and regulations. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to state fairly the financial position of the Company and its results of operations and cash flows. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes as of and for the year ended December 31, 2023, included in the Company’s Form 10-K filed with the SEC on March 22, 2024.

The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Investments in entities where the Company does not have control, but does have significant influence, are accounted for as equity method investments. We have reclassified prior period financial statements to conform to the current period presentation.

10

Management of the Company has made a number of estimates and assumptions relating to the reporting of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these financial statements in conformity with accounting principles generally accepted in the U.S. Significant estimates included in the consolidated financial statements and related notes include revenue recognition, refund liability, income taxes, stock-based compensation, loss contingencies, useful lives of property and equipment, purchase price allocation for the business combination and related impairment assessment, relating to the projections and assumptions used. Actual results could differ materially from those estimates. The results of operations for the nine months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or any other future period, and the Company makes no representations related thereto.

(b) Recent Accounting Pronouncements

In November 2023, the Financial Standards Accounting Board (FASB) issued Accounting Standards Update (ASU) 2023-07 "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures", which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures.

In December 2023, the FASB issued ASU 2023-09 "Income Taxes (Topics 740): Improvements to Income Tax Disclosures", to expand the disclosure requirements for income taxes, primarily requiring more detailed disclosure for income taxes paid and the effective tax rate reconciliation. ASU 2023-09 is effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retroactive basis. We are currently evaluating the ASU to determine its impact on our income tax disclosures.

(c) Significant Accounting Policies

Below is a summary of the Company's significant accounting policies. For a comprehensive description of our accounting policies, refer to our Annual Report on Form 10-K for the year ended December 31, 2023.

Revenue Recognition

The Company follows Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (Topic 606), under which revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

The Company's revenues consist of (1) advertising revenues and commissions, derived from and generated in connection with purchases made by Travelzoo members, (2) membership fees and (3) other.

Advertising Revenues and Commissions

Advertising revenues are generated from the publishing of travel and entertainment deals on the Travelzoo website, in Top 20 email newsletters, in Standalone email newsletters and through the Travelzoo Network. The Company also generates transaction-based commission revenues from the sale of vouchers (our Local Deals and Getaways offerings), operation of our hotel booking platform and limited offerings of vacation packages.

Specifically, for fixed-fee website advertising, the Company recognizes revenues ratably over the contracted placement period. For Top 20 email newsletters and other email products, the Company recognizes revenues when the emails are delivered to its members. For cost-per-click advertising, whereby an advertiser pays the Company when a user clicks on an ad (typically served on Travelzoo properties or Travelzoo Network partner properties), the Company recognizes revenues each time a user clicks on the ad.

The Company also offers clients other advertising models whereby an advertiser pays the Company based on the number of times their advertisement is displayed (whether on Travelzoo properties, email advertisements, Travelzoo Network properties, social platforms or other media properties). For these instances, the Company recognizes revenues each time an ad is displayed.

For transaction-based advertising revenues, including from products such as Local Deals and Getaways prepaid voucher sales, hotel platform bookings and vacation package sales, the Company evaluates whether it is acting as principal (thereby reporting revenue on a gross basis) versus agent (thereby reporting revenue on a net basis). Accordingly, the Company reports transaction-based advertising revenues on a net basis, as third-party suppliers are primarily responsible for fulfilling the underlying good or service, which the Company does not control prior to its transfer to the customer.

11

For Local Deals and Getaways prepaid voucher sales, the Company earns a fee for acting as an agent on the sale, while vouchers can subsequently be redeemed for goods or services with third-party merchants. Commission revenues are, accordingly, presented net of amounts due to third-party merchants for fulfilling the underlying goods and services, and net of estimated future refunds to consumers, as the terms of the vouchers permit. Certain merchant contracts allow the Company to retain the proceeds from unredeemed vouchers. With these contracts, the Company estimates the value of vouchers that will ultimately not be redeemed and records the estimate as revenues in the same period.

Commission revenues generated from bookings on our hotel platform are recognized ratably over the periods of guest stays, net of an allowance for estimated cancellations, based upon historical patterns. For bookings of non-cancelable reservations, where the Company’s performance obligation is deemed to be completed upon the successful booking, the Company records commission revenue at such time.

In certain instances, the Company’s contracts with customers may include multiple performance obligations, whereby the Company allocates revenues to each performance obligation based on its standalone selling price. The Company determines standalone selling prices based on overall pricing objectives, taking into consideration the type of goods or services, geographical region of the customers, rate card pricing and customary discounts. Standalone selling prices are generally determined based on the prices charged to customers when the good or service is sold separately.

The Company relies upon certain practical expedients and exemptions provided for in Topic 606. The Company expenses sales commissions when incurred, as the amortization period would be one year or less, which are recorded in sales and marketing expenses. In addition, the Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less, and contracts for which it recognizes revenues at the amount to which it has the right to invoice for services performed.

Membership Fee Revenues

Membership fee revenues are generated from subscription fees paid by Travelzoo, Jack's Flight Club and Travelzoo META members. We recognize subscription revenues ratably over the subscription periods.

Travelzoo membership has historically been free, however, on January 1, 2024, Travelzoo introduced an annual membership fee of $40 (or local equivalent) for new members in the United States, Canada, United Kingdom and Germany, with the 2024 annual fee waived for existing members as of December 31, 2023.

Other Revenues

Other revenues include licensing fees, fees generated from the existing retail business acquired by the Company when it acquired MTE.

Deferred Revenues

Deferred revenue primarily consists of deferred membership fees, customer prepayments and undelivered Company performance obligations related to contracts comprising multiple performance obligations. As of December 31, 2023, $1.5 million was recorded as deferred revenue for Jack's Flight Club, of which $1.4 million was recognized in the nine months ended September 30, 2024, $569,000 was recorded as deferred revenue for Travelzoo North America and Travelzoo Europe, of which $559,000 was recognized as revenue in the nine months ended September 30, 2024. As of September 30, 2024, the deferred revenue balance was $3.9 million, of which $2.3 million was for Jack's Flight Club and the remaining $1.5 million was for Travelzoo North America and Travelzoo Europe.

Reserve for Refunds to Members

The Company estimates and records a reserve for future refunds on member purchases of Local Deals and Getaways vouchers, at the time revenue is recorded. We consider various factors such as historical refund timeframes from dates of sale, reasons for refunds, time periods remaining until expiration, changes in refund procedures and estimates of redemptions and breakage. Should any of these factors change, the estimates made by management will also change, which could impact the level of our future reserve for refunds to members. Specifically, if the financial condition of our merchant partners, on behalf of whom vouchers are sold, were to deteriorate, affecting their ability to provide the goods or services to our members, additional reserves for refunds to members may be required and may adversely affect future revenues as the liability is recorded against revenue.

The Company's refund policy is a 14-day refund period from date of purchase, with an option to extend refund eligibility until voucher redemption or expiration, for a surcharge. As of September 30, 2024, the expiration dates of unexpired vouchers ranged from October 2024 through December 2025; provided, that expiration dates may sometimes be extended on a case-by-case basis and final payments to merchants upon expiration may not be due for up to a year later.

12

As of September 30, 2024, the Company had approximately $4.3 million of unredeemed vouchers that had been sold, representing the Company’s commission earned. The Company estimated and recorded a refund reserve of $142,000 for these unredeemed vouchers as of September 30, 2024, which is recorded as a reduction of revenues on the condensed consolidated statements of operations and accrued expenses and other on the condensed consolidated balance sheet. As of December 31, 2023, the Company had approximately $5.2 million of unredeemed vouchers that had been sold representing the Company’s commission earned from the sale and estimated a refund reserve of $268,000 for these unredeemed vouchers as of December 31, 2023, as a reduction of revenues on the condensed consolidated statements of operations and accrued expenses and other on the condensed consolidated balance sheet.

If our judgments regarding estimated member refunds are inaccurate, reported results of operations could differ from amounts previously accrued. Merchant payables of $17.3 million as of September 30, 2024 is recorded on the consolidated balance sheet, representing amounts payable to merchants by the Company for vouchers sold but not redeemed.

Identifiable intangible assets

Upon acquisition, identifiable intangible assets are recorded at fair value and are carried at cost less accumulated amortization. Identifiable intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives. The carrying values of all intangible assets are reviewed for impairment annually, and whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable.

Goodwill

Goodwill represents the excess of the purchase price of an acquired business over the fair value of the underlying net tangible and intangible assets. Goodwill is evaluated for impairment annually, and whenever events or changes in circumstances indicate its carrying value may not be recoverable. The Company performs an impairment test by comparing the book value of the reporting unit to the fair value of the reporting unit utilizing a combination of valuation techniques, including an income approach (discounted cash flows) and market approach (guideline company method). The Company performed its annual impairment testing as of October 31, 2023 and no impairment charge was identified in connection with the annual impairment test. The Company did not identify any indicators of impairment during the nine months ended September 30, 2024.

Operating Leases

The Company determines if an arrangement contains a lease at inception. Operating lease right-of-use (“ROU”) assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. The lease payments used to determine the operating lease assets may include lease incentives and stated rent increases. The Company does not include options to extend or terminate until it is reasonably certain that the option will be exercised. Lease expense is recognized on a straight-line basis over the lease term. The Company uses its incremental borrowing rate based on the information available at the commencement date in determining the lease liabilities, as the Company’s leases generally do not provide an implicit rate. The Company elected not to recognize leases with an initial term of 12 months or less on its unaudited condensed consolidated balance sheets.

The Company’s leases are reflected in operating lease ROU assets, operating lease liabilities and long-term operating lease liabilities on our unaudited condensed consolidated balance sheets. The lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

Certain Risks and Uncertainties

The Company’s business is subject to risks associated with its ability to attract and retain advertisers and offer goods or services on compelling terms to our members.

The Company’s cash, cash equivalents and accounts receivable are potentially subject to concentration of credit risk. Cash and cash equivalents are placed with financial institutions that management believes are of high credit quality. Accounts receivables are derived from revenue earned from customers located in the U.S. and internationally. As of September 30, 2024 and December 31, 2023, the Company did not have any customers that accounted for 10% or more of accounts receivable.

13

As of September 30, 2024, the Company had merchant payables of $17.3 million related to the sale of vouchers. In the Company’s financial statements presented in this 10-Q report, following GAAP accounting principles, we classified all merchant payables as current. As such, the consolidated balance sheet reflects negative net working capital (defined as current assets minus current liabilities) of $7.0 million at September 30, 2024. Payables to merchants are generally due upon redemption of vouchers by members who purchased them from the Company. As of September 30, 2024, unredeemed vouchers have maturities ranging from October 2024 through December 2025; however, expiration dates may be extended on a case-by-case basis and final payment to merchants upon expiration may not be due for up to a year after. Based on current projections of future redemption activity, management expects that cash on hand as of September 30, 2024 will be sufficient to provide for working capital needs for at least the next twelve months.

Cash, Cash Equivalents and Restricted Cash

Cash equivalents consist of highly liquid investments with maturities of three months or less on the date of purchase. Restricted cash includes cash and cash equivalents that is restricted through legal contracts, regulations or our intention to use the cash for a specific purpose. Our restricted cash primarily relates to refundable for leases.

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets to the total amounts shown in the unaudited condensed consolidated statements of cash flows:


			September 30,						December 31,
			2024						2023
Cash and cash equivalents			$	11,429					$	15,713
Restricted cash			675						675
Cash, cash equivalents and restricted cash–discontinued operations			2						1
Total cash, cash equivalents and restricted cash in the condensed consolidated statements of cash flows			$	12,106					$	16,389

The Company’s restricted cash was included in noncurrent assets as of September 30, 2024 and December 31, 2023.

Note 2: Net Income Per Share

Basic net income (loss) per share is computed using the weighted-average number of common shares outstanding for the period. Diluted net income per share is computed by adjusting the weighted-average number of common shares outstanding for the effect of dilutive potential common shares outstanding during the period. Potential common shares included in the diluted calculation consist of incremental shares issuable upon the exercise of outstanding stock options calculated using the treasury stock method.

14

The following table sets forth the calculation of basic and diluted net income (loss) per share (in thousands, except per share amounts):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Numerator:
Net income attributable to Travelzoo—continuing operations			$	3,184					$	2,353					$	10,347					$	8,652
Net loss attributable to Travelzoo—discontinued operations			$	—					$	(5)					$	—					$	(5)
Denominator:
Weighted average common shares—basic			12,176						14,769						12,851						15,242
Effect of dilutive securities: stock options			210						52						184						65
Weighted average common shares—diluted			12,386						14,821						13,035						15,307

Income per share—basic
Continuing operations			$	0.26					$	0.16					$	0.81					$	0.57
Discontinued operations			—						—						—						—
Net income per share —basic			$	0.26					$	0.16					$	0.81					$	0.57

Income per share—diluted
Continuing operations			$	0.26					$	0.16					$	0.79					$	0.57
Discontinued operations			—						—						—						—
Net income per share—diluted			$	0.26					$	0.16					$	0.79					$	0.56

For the three and nine months ended September 30, 2024, options to purchase 612,500 shares of common stock were not included in the computation of diluted net income per share because the effect would have been anti-dilutive. For the three and nine months ended September 30, 2023, options to purchase 950,000 and 750,000 shares of common stock, respectively, were not included in the computation of diluted net income per share because the effect would have been anti-dilutive.

Note 3: Acquisitions

Jack’s Flight Club

In January 2020, the Company acquired a 60% interest in JFC Travel Group Co. (“Jack’s Flight Club”), which operates Jack’s Flight Club, a subscription service that provides members with information about exceptional airfares.

Stock Purchase Agreement (“SPA”) between Travelzoo and Azzurro

In connection with the acquisition of Metaverse Travel Experiences (“MTE”), formerly a wholly-owned subsidiary of Azzurro, the Company completed a private placement of newly issued shares with Azzurro. Ralph Bartel, who founded the Company, is the sole beneficiary of the Ralph Bartel 2005 Trust, which is the controlling shareholder of Azzurro. Azzurro was the Company’s largest shareholder at the time of the MTE acquisition and, as of December 31, 2022, Azzurro and Ralph Bartel, in his individual capacity, owned approximately 50.3% of the Company’s outstanding shares. On December 28, 2022, the stockholders of Travelzoo approved the issuance and sale of 3.4 million shares of common stock (the “Shares”) of Travelzoo to Azzurro, in exchange for certain consideration, and on December 30, 2022 (the “Closing Date”), the transaction was consummated. The closing price of Travelzoo’s common stock on December 30, 2022 was $4.45 per share, resulting in an aggregate fair value of the Shares of $15.2 million. The consideration for the Shares consisted of the following: (a) $1.0 million in cash paid on the Closing Date; (b) $4.8 million paid in the form of a promissory note, carrying a 12% interest rate per annum, issued on the Closing Date and payable by June 30, 2023; and (c) the transfer to the Company of all outstanding capital stock of MTE, which was effected pursuant to a merger of MTE with a wholly-owned subsidiary of the Company on the Closing Date. The Company records the $4.8 million promissory note as Note receivable from shareholder in the stockholders’ equity section. In October 2023, the Company and Azzurro agreed to a payment plan for payment of the promissory note in five installments, ending in February 2024, with interest on the outstanding principal accruing at 16% per annum beginning on July 1, 2023. During the year ended December 31, 2023, Azzurro paid $3.0 million of principal. Azzurro paid interest of $70,000 and $190,000 in the three months ended September 30, 2024 and 2023, respectively. Azzurro paid interest of $210,000 and

15

$475,000 in the nine months ended September 30, 2024 and 2023, respectively. The remaining principal amount of $1.8 million, together with interest of $19,000, was paid off in October 2024.

Intangible Assets

The following table represents the fair value and estimated useful lives of intangible assets from acquisitions (in thousands):


			Fair Value						Estimated Life (Years)
Customer relationships (Jack’s Flight Club)			$	3,500					5.0
Trade name (Jack’s Flight Club)			2,460						indefinite
Non-compete agreements (Jack’s Flight Club)			660						4.0
Secret Escapes Spain member database			445						3.0
Secret Escapes U.S. member database			1,751						2.3

Assets Measured at Fair Value on a Non-recurring Basis

The Company’s non-financial assets, such as goodwill, intangible assets and property and equipment, are adjusted to fair value if an impairment is recognized during the period. The fair value measurements are based on Level 3 inputs which are unobservable inputs based on management assumptions used to measure assets at fair value.

The goodwill assessment was performed by comparing the fair value of the reporting units to their carrying value. The fair value estimates for the reporting units were based on a blended analysis of the present value of future discounted cash flows and the market value approach, using Level 3 inputs. The indefinite-lived intangible assets assessment was performed using the relief-from-royalty method, which includes unobservable inputs, classified as Level 3, including projected revenues and approximately 5% royalty rate.

The Company performed an annual impairment test in October 2023 and did not identify any indicators of impairment for the year ended December 31, 2023.

Amortization of Acquired Intangible Assets

The following table represents the activities of intangible assets for the three months ended September 30, 2024 and 2023 (in thousands):


			Jack’s Flight Club						Secret Escape Spain						Secret Escape U.S.
Intangible assets—December 31, 2022			$	2,351					$	327					$	973
Amortization of intangible assets with definite lives			(168)						(39)						(195)
Intangible assets—March 31, 2023			2,183						288						778
Amortization of intangible assets with definite lives			(158)						(36)						(194)
Intangible assets—June 30, 2023			2,025						252						584
Amortization of intangible assets with definite lives			(157)						$	(29)					$	(195)
Intangible assets—September 30, 2023			1,868						223						389
Amortization of intangible assets with definite lives			(158)						(37)						(194)
Intangible assets—December 31, 2023			1,710						186						195
Amortization of intangible assets with definite lives			(75)						(48)						(195)
Intangible assets—March 31, 2024			1,635						138						—
Amortization of intangible assets with definite lives			(59)						(28)						—
Intangible assets—June 30, 2024			1,576						110						—
Amortization of intangible assets with definite lives			(58)						(37)						—
Intangible assets—September 30, 2024			$	1,518					$	73					$	—

Amortization expense for acquired intangibles was $95,000 and $381,000 for the three months ended September 30, 2024 and 2023, respectively. Amortization expense for acquired intangibles was $500,000 and $1.2 million for the nine months ended September 30, 2024 and 2023, respectively.

16

Expected future amortization expense of acquired intangible assets as of September 30, 2024 is as follows (in thousands):


Years ending December 31,
2024 (excluding the nine months ended September 30, 2024)			94
2025			47
			$	141

The Company performed its annual impairment testing of Trade name as of October 31, 2023 using a relief from royalty method. No impairment was identified in 2023. As of September 30, 2024, the carrying value of the Trade name was $1.5 million. The Company did not identify any indicators of impairment during the nine months ended September 30, 2024.

Note 4: Commitments and Contingencies

From time to time, the Company is subject to various claims and legal proceedings, either asserted or unasserted, that arise in the ordinary course of business. The Company accrues for legal contingencies if the Company can estimate the potential liability and believes it is probable that the matter will be ruled on adversely. Accruals for legal contingencies were not material as of September 30, 2024 and December 31, 2023. If a legal claim for which the Company did not accrue is resolved against it, the Company would record the expense in the period in which the ruling was made. The Company believes that the likelihood of an ultimate amount of liability, if any, for any pending claims of any type (alone or combined) that will materially affect the Company’s financial position, results of operations or cash flows is remote. The ultimate outcome of any litigation is uncertain, however, and unfavorable outcomes could have a material negative impact on the Company’s financial condition and operating results. Regardless of outcome, litigation can have an adverse impact on the Company because of defense costs, negative publicity, diversion of management resources and other factors.

The Company leases office space in Canada, France, Germany, Spain, the U.K., and the U.S. under operating leases. Our leases have remaining terms ranging from less than one year to up to six years. The Company maintained standby letters of credit (“LOC”) serve as collateral issued to the landlords. The LOCs are collateralized with cash which is included in the line item “Restricted cash” in the condensed consolidated balance sheets.

The Company has purchase commitments aggregating approximately $112,000 as of September 30, 2024, which represent the minimum obligations the Company has under agreements with certain suppliers. These minimum obligations are less than the Company’s projected use for those periods. Payments may be more than the minimum obligations based on actual use.

In January 2022, July 2022 and May 2023, the German branch of Travelzoo (Europe) Limited, a wholly-owned subsidiary of the Company (“Travelzoo Germany”), received notification and payments of $1.2 million, $494,000 and $205,000 from the German Federal Government under its Bridging Aid III plan, Bridging Aid III+ and Bridging Aid IV programs, respectively. These programs were for companies that suffered a decrease in sales of at least 30% in one month compared to the reference month in 2019 because of the COVID-19 pandemic. Travelzoo Germany applied for the funding in 2021 and 2022, respectively, and was approved by the German government in January 2022, July 2022, and May 2023. The Company is required to submit a final declaration in connection with the grants received by September 30, 2024. The Company believes it was eligible to participate in the programs and is entitled to the funding received and does not expect significant changes to the amounts already received to arise from the final submission. The Company recorded $1.2 million, $494,000 and $205,000 gains in Other income, net in the first and third quarters of 2022 and second quarter of 2023, respectively.

Note 5: Income Taxes

In determining the quarterly provisions for income taxes, the Company uses an estimated annual effective tax rate, which is generally based on our expected annual income and statutory tax rates in the U.S., Canada, and the U.K.

The Company’s effective tax rate from continuing operations was 26% and 30% for the three months ended September 30, 2024 and 2023, respectively. The Company’s effective tax rate for the three months ended September 30, 2024 changed from the three months ended September 30, 2023 primarily due to a decrease of non-deductible expenses in certain jurisdictions in the three months ended September 30, 2024. The Company’s effective tax rate from continuing operations was 27% and 28% for the nine months ended September 30, 2024 and 2023, respectively. The Company’s effective tax rate for the nine months ended September 30, 2024 changed from the nine months ended September 30, 2023 primarily due to a decrease of non-deductible expenses in certain jurisdictions in the nine months ended September 30, 2024.

As of September 30, 2024, the Company is permanently reinvested in certain of its non-U.S. subsidiaries and does not have a deferred tax liability related to its undistributed foreign earnings. The estimated amount of the unrecognized deferred tax liability attributed to future withholding taxes on dividend distributions of undistributed earnings for certain non-U.S.

17

subsidiaries, which the Company intends to reinvest the related earnings indefinitely in its operations outside the U.S., is approximately $850,000.

The Company maintains liabilities for uncertain tax positions. As of September 30, 2024, the Company had approximately $23.9 million in total unrecognized tax benefits, of which up to $16.6 million would favorably affect the Company’s effective income tax rate if realized.

The Company’s policy is to include interest and penalties related to unrecognized tax positions in income tax expense. To the extent accrued interest and penalties do not ultimately become payable, amounts accrued will be reduced and reflected as a reduction in the overall income tax provision in the period that such determination is made. As of September 30, 2024 and December 31, 2023, the Company had approximately $989,000 and $803,000 in accrued interest and penalties, respectively.

The Company files income tax returns in the U.S. federal jurisdiction, various U.S. states and foreign jurisdictions. The Company is subject to U.S. federal and certain state tax examinations for certain years after 2019 and forward and is subject to California tax examinations for years after 2018.

Note 6: Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated other comprehensive loss (in thousands):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Beginning balance			$	(4,951)					$	(4,690)					$	(4,607)					$	(4,905)
Other comprehensive income (loss) due to foreign currency translation, net of tax			(128)						(113)						(472)						102
Ending balance			$	(5,079)					$	(4,803)					$	(5,079)					$	(4,803)

There were no amounts reclassified from accumulated other comprehensive loss for the three and nine months ended September 30, 2024 and 2023. Accumulated other comprehensive income (loss) consists of foreign currency translation gain or loss.

Note 7: Stock-Based Compensation and Stock Options

The Company accounts for its employee stock options under the fair value method, which requires stock-based compensation to be estimated using the fair value on the date of grant, employing an option-pricing model. The value of the portion of awards expected to vest is recognized on a straight-line basis as expense over the related employees’ requisite service periods in the Company’s consolidated statements of operations.

In September 2019, pursuant to executed Option Agreements, the Company granted six employees stock options to purchase 50,000 shares of common stock each (300,000 in the aggregate) with an exercise price of $10.79, of which 75,000 options vest and become exercisable annually starting on September 5, 2020 and ending on December 31, 2023. The options expire in September 2024. On May 29, 2020, the shareholders of the Company approved the grants, as well as certain amendments to the Option Agreements, which increased and repriced all outstanding, unexercised options granted to such employees. Pursuant to the applicable amendments, the exercise price for the options was repriced to the official NASDAQ closing share price on March 30, 2020 (the date of execution of the amendments to the Option Agreements, which immediately followed the date of approval of the grants from the Board of Directors of the Company), which was $3.49, the option grants were each increased to 100,000 each, resulting in 300,000 additional options in the aggregate. In 2020, 100,000 unvested options were forfeited upon an employee’s departure, 75,000 options were exercised and 54,258 shares of common stock were issued as the result of a cashless exercise which was approved by Travelzoo’s Board of Directors. In 2021, 125,000 unvested options were forfeited upon employees’ departure, 150,000 options were exercised and 88,917 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. No option was exercised in 2022. In 2023, 50,000 options were exercised and 18,098 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. As of December 31, 2023, stock-based compensation related to these Option Agreements and applicable Option Agreement Amendments were fully expensed. During the nine months ended September 30, 2024, 75,000 options were exercised and 26,871 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. As of September 30, 2024, all options granted under these Option Agreements have been exercised or forfeited.

18

On May 29, 2020, pursuant to an executed Option Agreement, the shareholders of the Company approved the grant of stock options to purchase 800,000 shares of common stock to Mr. Ralph Bartel, Chairman of the Board of Directors of the Company at the time, with an exercise price of $3.49 and quarterly vesting beginning June 30, 2020 and ending on March 31, 2022. The options expire in March 2025. This grant was approved at the 2020 Annual Meeting of the shareholders. In 2021, 600,000 options were exercised and 390,809 shares of common stock were issued as the result of the cashless exercises which was approved by Travelzoo’s Board of Directors. Stock-based compensation related to this grant was fully expensed in 2022. In 2023, the remaining 200,000 options were exercised and 121,307 shares of common stock were issued as the result of the cashless exercises which was approved by Travelzoo’s Board of Directors.

On May 29, 2020, pursuant to an executed Option Agreement, the shareholders of the Company approved the grant of stock options to purchase 200,000 shares of common stock to two key employees, with an exercise price of $3.49 with annual vesting starting March 30, 2021 and ending on March 31, 2024. The options expire in March 2025. In 2021, 50,000 options were exercised, and 24,474 shares of common stock were issued as the result of the cashless exercises which was approved by Travelzoo’s Board of Directors. In 2022, 50,000 unvested options were forfeited upon one employee’s departure, 25,000 options were exercised and 4,676 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. In 2023, 50,000 options were exercised and 16,619 shares of common stock were issued as the result of the cashless exercises which was approved by Travelzoo’s Board of Directors. During the three months ended September 30, 2024, 25,000 options were exercised and 8,420 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. Total stock-based compensation related to this option grant of $25,000 was recorded in general and administrative expenses for the nine months ended September 30, 2024. Stock-based compensation related to this grant was fully expensed as of March 31, 2023. Total stock-based compensation related to this option grant of $25,000 and $74,000 was recorded in general and administrative expenses for the three and nine months ended September 30, 2023, respectively. As of September 30, 2024, all options granted under this Option Agreement have been exercised or forfeited.

On June 1, 2021, pursuant to an executed Option Agreement, the shareholders of the Company approved the grant of stock options to purchase 50,000 shares of common stock to one employee, with an exercise price of $9.44, with annual vesting starting January 1, 2022 and ending on January 1, 2025. The options expire in January 2026. During the three months ended September 30, 2024, 37,500 options were exercised and 3,358 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. As of September 30, 2024, 12,500 options were outstanding and none of these options was vested. Total stock-based compensation related to this option grant of $36,000 was recorded in general and administrative expenses for each of the three months ended September 30, 2024 and 2023, respectively. Total stock-based compensation related to this option grant of $108,000 was recorded in general and administrative expenses for each of the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, there was approximately $36,000 of unrecognized stock-based compensation expense relating to these options. This amount is expected to be recognized over the next 0.3 years.

In March 2022, pursuant to an executed Option Agreement, the Company granted its Global Chief Executive Officer, Holger Bartel, options to purchase 600,000 shares of common stock of the Company, with an exercise price of $8.14 and vesting 25% every six months over two years beginning on June 30, 2022 and ending on December 31, 2023. The options expire in March 2027. This grant was approved at the 2022 Annual Meeting of the shareholders. As of September 30, 2024, 600,000 options were vested and outstanding. During the three and nine months ended September 30, 2023, $216,000 and $649,000, respectively, was recorded in general and administrative expenses. Stock-based compensation related to this grant was fully expensed in 2023.

In June 2022, the Company granted an employee options to purchase 100,000 shares of common stock with an exercise price of $6.78 and quarterly vesting beginning on September 30, 2022 and ending on June 30, 2025 with vesting based on both a time-based service condition and performance conditions. However, if the performance targets are not met as of the first date on which the time condition is met, the time condition may be extended by one quarter up to three times. The options expire in June 2027. The Company did not recognize stock-based compensation expense for this grant as the performance targets were not achieved and thus no shares were vested in 2022. Total stock-based compensation related to this option grant of $89,000 was recorded in sales and marketing expenses for the three and nine months ended September 30, 2024 and thus 25,000 shares were vested. The Company did not record stock-based compensation expense for the three months ended September 30, 2023. Total stock-based compensation related to this option grant of $60,000 was recorded in sales and marketing expenses for the nine months ended September 30, 2023 and thus 16,666 shares were vested. As of September 30, 2024, 100,000 options were outstanding and 58,333 of these options were vested. As of September 30, 2024, there was approximately $149,000 of unrecognized stock-based compensation expense relating to these options. This amount is expected to be recognized over 1.0 year.

19

In March 2023, the Company granted its General Counsel and Head of Global Functions, Christina Sindoni Ciocca, options to purchase 200,000 shares of common stock of the Company, with an exercise price of $4.96 and vesting 12.5% every six months over four years beginning on June 30, 2023 and ending on December 31, 2026. This grant was approved at the Annual Meeting of Stockholders held in June 2023. The options expire in March 2025. During the three months ended September 30, 2024, 75,000 options were exercised and 19,584 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. As of September 30, 2024, 125,000 options were outstanding and none of these options was vested. Total stock-based compensation related to this option grant of $35,000 was recorded in general and administrative expenses for each the three months ended September 30, 2024 and 2023, respectively. Total stock-based compensation related to this option grant of $104,000 was recorded in general and administrative expenses for each of the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, there was approximately $313,000 of unrecognized stock-based compensation expense relating to these options. This amount is expected to be recognized over 2.3 years.

In March 2024, the Compensation Committee of the Board of Directors granted Holger Bartel 600,000 stock options that vest through December 31, 2025. On April 26, 2024, pursuant to an executed Option Agreement, the shareholders of the Company approved to grant Holger Bartel, options to purchase 600,000 shares of common stock of the Company, with an exercise price of $8.58 and vesting 25% every six months over two years beginning on June 30, 2024 and ending on December 31, 2025. The options expire in March 2029. As of September 30, 2024, 600,000 options were outstanding and 150,000 of these options were vested. Total stock-based compensation related to this option grant of $305,000 and $914,000 was recorded in general and administrative expenses for the three and nine months ended September 30, 2024. As of September 30, 2024, there was approximately $1.5 million of unrecognized stock-based compensation expense relating to these options. This amount is expected to be recognized over 1.3 years.

In June 2024, the Company granted 100,000 stock options as inducement awards to an employee, with an exercise price of $7.87, with annual vesting starting June 12, 2024 and ending on June 12, 2028. The options expire in June 2029. Upon management’s strategic decision to terminate the employee's employment in the three months ended September 30, 2024, 100,000 unvested options were forfeited.

Note 8: Stock Repurchase Program

The Company’s stock repurchase programs assist in offsetting the impact of dilution from employee equity compensation and with capital allocation. Management is allowed discretion in the execution of repurchase programs, based upon market conditions and consideration of capital allocation.

In June 2022, the Company announced that its Board of Directors approved a stock repurchase program authorizing the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock. In 2022, the Company repurchased 306,375 shares of common stock for an aggregate purchase price of $1.6 million, which were recorded as part of treasury stock as of December 31, 2022. The Company repurchased 34,687 shares of common stock in the first quarter of 2023 for $186,000 and repurchased 658,938 shares of common stock in the second quarter of 2023 for $4.7 million. The repurchases were retired and recorded as a reduction of additional paid-in capital. This stock repurchase program was completed in 2023.

On July 26, 2023, Travelzoo announced that its board of directors has authorized the repurchase of up to 1,000,000 shares of the Company's outstanding common stock. The Company repurchased 1,000,000 shares of common stock for an aggregate purchase price of $6.9 million which were retired and recorded as a reduction of additional paid-in capital. This stock repurchase program was completed in 2023.

On October 24, 2023, the Company announced that its board of directors authorized the repurchase of up to 1,000,000 shares of the Company's outstanding common stock. The Company repurchased 600,000 shares of common stock for an aggregate purchase price of $5.0 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital. As of December 31, 2023, there were 400,000 shares remaining to be repurchased under this program.

During the three months ended March 31, 2024, the Company repurchased 400,000 shares of common stock for an aggregate purchase price of $3.9 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings.

20

On April 29, 2024, Travelzoo announced that its board of directors has authorized the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock. The Company repurchased 600,000 shares and 352,679 shares of common stock for an aggregate purchase price of $5.0 million and $3.8 million, respectively, for the second and third quarter of 2024, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. As of September 30, 2024, there were 47,321 shares remaining to be repurchased under this program.

On June 15, 2024, the Company entered into a Stock Repurchase Agreement with Mr. Holger Bartel to privately repurchase an aggregate of 200,000 shares of the Company’s common stock for an aggregate purchase price of $1.5 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. This transaction was approved by the Compensation Committee of the Board of Directors. See Note 12: Related Party Transactions for further information.

On September 5, 2024, the Company entered into a Stock Repurchase Agreement with Mr. Holger Bartel to privately repurchase an aggregate of 200,000 shares of the Company’s common stock for an aggregate purchase price of $2.4 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. This transaction was approved by the Compensation Committee of the Board of Directors. See Note 12: Related Party Transactions for further information.

Note 9: Segment Reporting and Significant Customer Information

The Company determines its reportable segments based upon the chief operating decision maker’s management of the business. The Company currently has four reportable operating segments: Travelzoo North America, Travelzoo Europe, Jack’s Flight Club and New Initiatives. Travelzoo North America consists of the Company’s operations in the U.S. and Canada. Travelzoo Europe consists of the Company’s operations in France, Germany, Spain and the U.K. Jack’s Flight Club consists of subscription revenues from premium members to access and receive flight deals from Jack’s Flight Club via email or mobile applications. New Initiatives consists of Travelzoo’s licensing activities in certain Asia Pacific territories, the Travelzoo META subscription service and MTE.

Management relies on an internal management reporting process that provides revenue and segment operating profit (loss) for making financial decisions and allocating resources. Management believes that segment revenues and operating profit (loss) are appropriate measures for evaluating the operational performance of the Company’s segments.

The following is a summary of operating results by business segment (in thousands):


Three Months Ended September 30, 2024			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	12,846					$	6,021					$	1,198					$	33					$	20,098
Intersegment revenues			(24)						(3)						27						—						—
Total net revenues			12,822						6,018						1,225						33						20,098
Operating profit (loss)			$	3,150					$	1,028					$	27					$	(160)					$	4,045


Three Months Ended September 30, 2023			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	13,094					$	6,397					$	1,080					$	28					$	20,599
Intersegment revenues			314						(414)						100						—						—
Total net revenues			13,408						5,983						1,180						28						20,599
Operating profit (loss)			$	3,015					$	267					$	144					$	(317)					$	3,109

21


Nine Months Ended September 30, 2024			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	41,134					$	18,605					$	3,397					$	88					$	63,224
Intersegment revenues			50						26						(76)						—						—
Total net revenues			41,184						18,631						3,321						88						63,224
Operating profit (loss)			$	11,305					$	2,922					$	(106)					$	(474)					$	13,647


Nine Months Ended September 30, 2023			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	41,303					$	18,937					$	3,039					$	49					$	63,328
Intersegment revenues			996						(1,180)						184						—						—
Total net revenues			42,299						17,757						3,223						49						63,328
Operating profit (loss)			$	11,284					$	485					$	196					$	(872)					$	11,093

Property and equipment are attributed to the geographic region in which the assets are located. Revenues from unaffiliated customers excludes intersegment revenues and represents revenue with parties unaffiliated with the Company and its wholly owned subsidiaries.

The following is a summary of assets by business segment (in thousands):


As of September 30, 2024			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Elimination						Consolidated
Long-lived assets			$	90					$	151					$	—					$	229					$	—					$	470
Total assets excluding discontinued operations			$	98,754					$	24,052					$	20,303					$	3,405					$	(95,986)					$	50,528


As of December 31, 2023			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Elimination						Consolidated
Long-lived assets			$	152					$	106					$	—					$	320					$	—					$	578
Total assets excluding discontinued operations			$	96,865					$	22,655					$	19,472					$	3,570					$	(87,181)					$	55,381

For the three and nine months ended September 30, 2024 and 2023, the Company did not have any customers that accounted for 10% or more of revenue. As of September 30, 2024 and December 31, 2023, the Company did not have any customers that accounted for 10% or more of accounts receivable.

The following table sets forth the breakdown of revenues (in thousands) by category: Advertising, Membership Fees, and Other. Advertising includes travel publications (Top 20, Travelzoo website, Standalone email newsletters, Travelzoo Network), Getaways vouchers, hotel platform, vacation packages, Local Deals vouchers and entertainment offers (vouchers and direct bookings). Membership Fees includes subscription fees paid by Travelzoo, Jack's Flight Club and Travelzoo META members. Travelzoo and Jack's Flight Club members. Other includes licensing fees from license agreements and the existing retail business acquired by the Company in the MTE transaction.


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Advertising			$	18,619					$	19,391					$	59,426					$	60,056
Membership Fees			1,446						1,190						3,711						3,233
Other			33						18						87						39
Total revenues			$	20,098					$	20,599					$	63,224					$	63,328

22

Revenue by geography is based on the billing address of the advertiser. Long-lived assets attributed to the U.S. and international geographies are based upon the country in which the asset is located or owned. The following table sets forth revenue for countries that exceed 10% of total revenue (in thousands):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Revenue
United States			$	11,666					$	12,225					$	37,242					$	38,447
United Kingdom			5,199						4,915						15,569						14,735
Germany			1,744						1,992						5,411						5,225
Rest of the world			1,489						1,467						5,002						4,921
Total revenues			$	20,098					$	20,599					$	63,224					$	63,328

The following table sets forth property and equipment by geographic area (in thousands):


			September 30,						December 31,
			2024						2023
United States			$	78					$	115
China (Hong Kong)			221						308
Rest of the world			171						155
Total long-lived assets			$	470					$	578

Note 10: Leases

The Company has operating leases for real estate and certain equipment. The Company leases office space in Canada, Germany, Spain, the U.K., and the U.S. under operating leases. Our leases have remaining lease terms ranging from less than one year up to six years. Certain leases include one or more options to renew. All of our leases qualify as operating leases.

The following table summarizes the components of lease expense for the three and nine months ended September 30, 2024 and 2023 (in thousands):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Operating lease cost			$	536					$	548					$	1,597					$	1,868
Short-term lease cost			137						26						408						66
Variable lease cost			154						194						370						510
Sublease income			—						(90)						—						(270)
Total lease cost			$	827					$	678					$	2,375					$	2,174

23

Cash payments against the operating lease liabilities totaled $2.5 million for each of the nine months ended September 30, 2024 and 2023. ROU assets obtained in exchange for lease obligations was $1.3 million for the nine months ended September 30, 2024. ROU assets obtained in exchange for lease obligations was $512,000 for the nine months ended September 30, 2023.

The following table summarizes the presentation in our condensed consolidated balance sheets of our operating leases (in thousands):


									September 30, 2024						December 31, 2023
Assets:
			Operating lease right-of-use assets						$	6,080					$	6,015

Liabilities:
			Operating lease liabilities						$	2,624					$	2,530
			Long-term operating lease liabilities						6,225						6,717
			Total operating lease liabilities						$	8,849					$	9,247

Weighted average remaining lease term (years)									4.61						5.26
Weighted average discount rate									4.8		%				4.3		%

Maturities of lease liabilities were as follows (in thousands):


Years ending December 31,
2024 (excluding the nine months ended September 30, 2024)			$	713
2025			2,584
2026			1,811
2027			1,465
2028			1,465
Thereafter			1,681
Total lease payments			9,719
Less interest			(870)
Present value of operating lease liabilities			$	8,849

Note 11: Non-Controlling Interest

The Company’s consolidated financial statements include Jack’s Flight Club where the Company has operating control but owns 60% of the equity interest.

24

The non-controlling interest for the three and nine months ended September 30, 2024 and 2023 was as follows (in thousands):


Non-controlling interest—December 31, 2022			$	4,595
Net income attributable to non-controlling interest			8
Non-controlling interest—March 31, 2023			4,603
Net income attributable to non-controlling interest			37
Non-controlling interest—June 30, 2023			4,640
Net income attributable to non-controlling interest			52
Non-controlling interest—September 30, 2023			4,692
Net income attributable to non-controlling interest			5
Non-controlling interest—December 31, 2023			4,697
Net income attributable to non-controlling interest			(11)
Non-controlling interest—March 31, 2024			4,686
Net income attributable to non-controlling interest			(7)
Non-controlling interest—June 30, 2024			4,679
Net income attributable to non-controlling interest			72
Non-controlling interest—September 30, 2024			$	4,751

Note 12: Related Party Transactions

Stock Purchase Agreement between Travelzoo and Azzurro

In connection with the development of Travelzoo META, on December 28, 2022, the Company acquired MTE, a wholly owned subsidiary of Azzurro Capital Inc., and also completed a private placement of newly issued shares. As of December 31, 2022, Azzurro Capital Inc. and Ralph Bartel owned approximately 50.3% of the Company’s outstanding shares. See Note 3: Acquisitions in the condensed consolidated financial statements for further information.

Sale and Purchase of Travelzoo Common Stock within Six Month Period

On May 23, 2023, Travelzoo was named as a nominal defendant in a complaint for recovery of short swing profits filed in the Southern District of New York under Section 16(b) of the Securities Exchange Act, by Dennis J. Donoghue and Mark Rubenstein, against Ralph Bartel, the Ralph Bartel 2005 Trust and Azzurro Capital Inc.

Stock Repurchase Agreements

Travelzoo, from time to time, engages in share repurchases. On June 15, 2024, the Company entered into a Stock Repurchase Agreement (the “First SRA”) with Holger Bartel, the Company's Global Chief Executive Officer, to repurchase an aggregate of 200,000 shares of the Company’s common stock at a price of $7.66 per share. The Compensation Committee of the Board of Directors negotiated the purchase price with Holger Bartel after receiving advice from an independent financial adviser. The aggregate purchase price of $1.5 million was paid during the second quarter of 2024, following the execution of the First SRA.

On September 5, 2024, the Company entered into a Stock Repurchase Agreement (the “Second SRA”) with Holger Bartel, the Company's Global Chief Executive Officer, to repurchase an aggregate of 200,000 shares of the Company’s common stock at a price of $11.44 per share. The Compensation Committee of the Board of Directors negotiated the purchase price with Holger Bartel after receiving advice from an independent financial adviser. The aggregate purchase price of $2.4 million was paid during the three months ended September 30, 2024, following the execution of the Second SRA.

Note 13: Subsequent Event

On October 23, 2024, Travelzoo announced that its board of directors has authorized the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock. Purchases may be made, from time to time, in the open market and will be funded from available cash. The number of shares to be purchased and the timing of purchases will be based on the level of Travelzoo’s cash balances, general business and market conditions, and other factors, including alternative investment opportunities.

25

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information in this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are based upon current expectations, assumptions, estimates and projections about Travelzoo and our industry. These forward-looking statements are subject to the many risks and uncertainties that exist in our operations and business environment that may cause actual results, performance or achievements of Travelzoo to be different from those expected or anticipated in the forward-looking statements. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. For example, words such as “may”, “will”, “should”, “estimates”, “predicts”, “potential”, “continue”, “strategy”, “believes”, “anticipates”, “plans”, “expects”, “intends”, and similar expressions are intended to identify forward-looking statements. Travelzoo’s actual results and the timing of certain events could differ significantly from those anticipated in such forward-looking statements. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those discussed elsewhere in this report in the section entitled “Risk Factors” and the risks discussed in our other SEC filings. The forward-looking statements included in this report reflect the beliefs of our management on the date of this report. Travelzoo undertakes no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other circumstances occur in the future.

Overview

Travelzoo (including its subsidiaries and affiliates, the “Company” or “we”) is a global Internet media company. It operates Travelzoo®, the club for travel enthusiasts, and Jack’s Flight Club®, a subscription service that provides information about exceptional airfares. Travelzoo has more than 30 million members.

Through its websites, e-mails newsletters, iOS and Android apps, and social media channels, Travelzoo provides members information and access to exclusive discounted travel, entertainment, and local offers and experiences. Offers are researched, negotiated, and personally selected by Travelzoo’s deal experts around the globe. Offers are sourced from more than 5,000 top travel and entertainment partners.

The Company generates revenues from advertising, membership fees, and other sources.

In March 2022, the Company began the development of Travelzoo META, a subscription service that is intended to provide Metaverse travel experiences.

We also license Travelzoo products, services and intellectual property to licenses in Australia, Japan, New Zealand, Singapore, and South Korea. In each case, the Company is entitled to a quarterly royalty payment based on a percentage of net revenue. The Company recognized $18,000 in royalties in each of the three months ended September 30, 2024 and 2023. The Company recognized $53,000 and $39,000 in royalties in the nine months ended September 30, 2024 and 2023, respectively. Under the licensing agreements, Travelzoo's existing member list in the applicable territories continues to be owned by the Company.

In May 2023 we launched Travelzoo META, to extend the range of experiences we offer consumers in the emerging metaverse. This paid membership service currently provides founding members with a limited edition “Travel Companion” non-fungible token (“NFT”) and future access to beta version metaverse travel experiences, as developed. In December 2022, we acquired Metaverse Travel Experiences, Inc., now Metaverse Travel Experiences, LLC (“MTE”), to support Travelzoo META in sourcing prospective metaverse travel experiences. MTE also continues to operate its legacy business in retail and fashion, which is included in but not material to the Company’s consolidated results. See Note 3—Acquisitions to the accompanying condensed consolidated financial statements included in this report for further information regarding the acquisition of MTE.

APAC Exit and Pivot to Licensing Model

In March 2020, Travelzoo exited its loss-making Asia Pacific business and pivoted to a licensing model. The Company’s Asia Pacific business was classified as discontinued operations as of March 31, 2020.

Travelzoo currently has license agreements covering Australia, Japan, New Zealand, Singapore, and South Korea. The license agreement for Australia, New Zealand and Singapore provides the licensee exclusive rights to use Travelzoo products, services and intellectual property in each jurisdiction in exchange for quarterly royalty payments based upon net revenue over a five-year term, with an option to renew. The Company recognized royalties of $11,000 and $9,000 from the licensee for the three months ended September 30, 2024 and 2023, respectively. The Company recognized royalties of $32,000 and $26,000 from the licensee for the nine months ended September 30, 2024 and 2023, respectively.

26

The license agreement for Japan and South Korea provides the licensee exclusive rights to use Travelzoo products, services, and intellectual property in exchange for quarterly royalty payments based on net revenue over a five-year term, with an option to renew. An interest free loan was provided to the licensee for JPY 46 million (approximately $430,000), of which $133,000 was repaid in 2021 and the remaining amount repaid in 2023. The Company recognized royalties of $7,000 and $9,000 from the licensee for the three months ended September 30, 2024 and 2023, respectively. The Company recognized royalties of $21,000 and $13,000 from the licensee for the nine months ended September 30, 2024 and 2023, respectively.

Reportable Segments

The Company determines its reportable segments based upon the Company's chief operating decision maker managing the performance of the business. The Company currently has four reportable operating segments: Travelzoo North America, Travelzoo Europe, Jack’s Flight Club and New Initiatives. Travelzoo North America consists of the Company’s operations in the U.S. and Canada. Travelzoo Europe consists of the Company’s operations in France, Germany, Spain and the U.K. Jack’s Flight Club consists of subscription revenues from premium members to access and receive flight deals from Jack’s Flight Club via email or mobile applications. New Initiatives consists of Travelzoo’s licensing business, the Travelzoo META subscription service and MTE. Financial information with respect to our business segments and certain financial information about geographic areas appears in Note 9–Segment Reporting and Significant Customer Information to the accompanying condensed consolidated financial statements included in this report.

When evaluating the financial condition and operating performance of the Company, management focuses on financial and non-financial indicators such as growth in the number of members to the Company’s newsletters, operating margin, growth in revenues in the absolute and relative to the growth in reach of the Company’s publications measured as revenue per member and revenue per employee as a measure of productivity.

How We Generate Revenues

Travelzoo

Revenues from the Travelzoo brand and business are generated primarily from three categories: Advertising, Membership Fees, and Other.

The "Advertising" category consists primarily of (a) advertising fees paid by travel companies for the publishing of their offers on Travelzoo’s media properties, (b) commission generated from the sale of Getaways vouchers and bookings on our hotel platform, and (c) publishing fees from high-quality local businesses, sale of Local Deals vouchers and entertainment offers. Advertising fees may be based on audience reach, placement in email newsletters or on media properties, number of listings, number of clicks, and/or actual sales. We typically recognize advertising revenues upon delivery of emails or clicks, as tracked by our internal platform or third-party platforms, in the period of the applicable insertion orders, which are typically for periods between one month and twelve months and are not automatically renewed. For Getaways vouchers, we recognize a percentage of the face value of vouchers upon sale as commission, net of an allowance for future refunds. Merchant agreements for Getaways advertisers are typically for periods between twelve and twenty-four months and are not automatically renewed. Revenues generated from local business offers are based upon a percentage of the face value of the vouchers sold, commission on actual sales or a listing fee based on audience reach. We recognize revenue upon the sale of vouchers, upon notification of the amount of direct bookings or upon delivery of emails. For Local Deals vouchers, we recognize a percentage of the face value of vouchers upon the sale of the vouchers, net of an allowance for refunds. Insertion orders and merchant agreements for Local Deals are typically for periods between one and twelve months and are not automatically renewed.

In the second quarter of 2020, due to the global pandemic and various stay-at-home protocols, the Company expanded its voucher refund policy to fully refundable until the voucher expires or is redeemed by the customer. This refund policy was reverted in April 2022 to a 14-day refund period from date of purchase, with a newly introduced option to extend refund eligibility until voucher redemption or expiration, for a surcharge. The expiration dates of vouchers range between October 2024 through December 2025; provided, that these expiration dates may sometimes be extended on a case-by-case basis and final payment to merchants upon expiration may not be due for up to a year later.

As of September 30, 2024 and December 31, 2023, the Company had approximately $4.3 million and $5.2 million of unredeemed vouchers that had been sold, respectively, representing the Company’s commission. The Company estimates a refund reserve using historical and current refund rates by product and by merchant location to calculate estimated future refunds. The Company estimated and recorded a refund reserve of $142,000 and $268,000 as of September 30, 2024 and December 31, 2023, respectively, for these unredeemed vouchers which is recorded as a reduction of revenues on the consolidated statements of operations, and accrued expense and other on the consolidated balance sheet.

27

Merchant payables of $17.3 million as of September 30, 2024 related to unredeemed vouchers is recorded on the consolidated balance sheet, representing amounts payable to merchants by the Company for vouchers sold but not redeemed. Certain merchant contracts, typically in foreign locations, allow the Company to retain the proceeds from unredeemed vouchers upon expiration. With these contracts, the Company estimates the value of vouchers that will ultimately not be redeemed and records the estimate as revenues in the same period.

The "Membership Fees" category consists of subscription fees paid by Travelzoo, Jack's Flight Club, and Travelzoo META members. Travelzoo® membership has historically been free, however, on January 1, 2024, Travelzoo introduced an annual membership fee of $40 (or local equivalent) for new members in the United States, Canada, United Kingdom and Germany, with the 2024 annual fee waived for existing members as of December 31, 2023. Jack’s Flight Club subscription options are quarterly, semi-annually, and annually. We recognize subscription revenues ratably over the respective subscription periods. For Travelzoo META, a founding membership was launched in 2022 following a test-and-learn strategy.

The "Other" category consists of licensing fees from license agreements, as well as the retail business originally operated by MTE and acquired and maintained by the Company following the acquisition of MTE.

Trends in Our Business

Our ability to generate revenues in the future depends on numerous factors, including those relating to members, advertisers, competitors, the travel industry, the online advertising business, internal factors and external factors.

Factors relating to members include their willingness to purchase the deals we advertise, their demand for vouchers as a promotional format, and with the introduction of membership fees for new members in 2024 and existing members in 2025, our ability to enroll new paying members and transition existing members to paid membership, without adversely affecting our membership base and existing advertising revenue streams.

Factors relating to advertisers include our ability to sell more advertising to existing and new advertisers, our ability to enhance our audience reach and advertising rates, spending controls by travel intermediaries to focus on improving profitability, and advertiser shifts from one advertising service (e.g. Top 20) to another (e.g. Local Deals and Getaways). Advertiser shifts between advertising services could result in no incremental revenue or less revenue than in previous periods, depending on amounts purchased, and in particular with Local Deals and Getaways, depending on how many vouchers are purchased by members.

Factors relating to competitors include the willingness of certain competitors to grow their business unprofitably. Factors relating to the travel industry include lingering effects of the global pandemic, geopolitical tensions affecting consumer travel to certain regions, and risk of future unforeseeable macro events that impact travel, while factors relating to the online advertising business include shifts in consumer use of different digital media formats such as from desktop to mobile, from mobile web to mobile app, and from email to push notifications and SMS text messaging.

Internal factors include risks relating to our ability to continue to service members without interruption, our ability to develop and launch new products members will utilize and advertisers will adopt, and hiring and relying on key employees for the continued maintenance and growth of our business.

External factors include the introduction of new methods of advertising, the relative condition of the economy, cybersecurity risks due to increased dependence on digital technologies, and climate change and related legislation, to the extent such legislation impacts the businesses of our advertisers such as airlines and cruise ship operators, which have come under increasing scrutiny for their carbon footprints.

Revenues from local business have been and may continue to decline over time due to market conditions driven by competition and declines in consumer demand. In the last several years, we have seen a decline in the number of vouchers sold and a decrease in the average commission rate earned by us from the merchants for vouchers sold. However, during the global pandemic, we saw an increase in demand by consumers for fully refundable travel options, which led to a slight reversal of this trend and an increase in the sale of Getaways hotel vouchers (although demand for restaurants and spas continued to be low). With the ending of the pandemic, the importance of fully refundable travel options has decreased (and we also shifted to offering a surcharge for full refundability), and the trend is therefore returning to pre-pandemic patterns.

28

Our ability to continue generating revenues through advertising, commissions and subscriptions depends heavily upon our ability to maintain and grow an attractive audience for our publications. We monitor our membership base to assess our efforts to maintain and grow our audience reach. We obtain additional members and activity on our websites by acquiring traffic from Internet search and social media companies. The costs to grow our audience have had, and we expect will continue to have, a significant impact on our financial results and can vary from period to period. With the introduction of membership fees in 2024, we have been adjusting our user acquisition strategies whose timeframes to become effective are uncertain. While we are initially reducing our expenditures on acquiring traffic as we test new strategies for efficacy, in time we plan to increase these expenditures to maintain or grow our membership, audience and the reach of our publications. We continue to see a shift in users accessing our services through mobile devices and social media and, therefore, anticipate continuing to address this growing channel through additional investments in mobile app development.

We believe that an important factor for our advertising rates is the reach of our publications, however, we also believe that there are other important factors, such as the engagement of our membership base with our content. We do not know if we will be able to increase the reach of our publications, particularly with the introduction of membership fees in 2024. We do not know if by increasing the reach of our publications, we will also be able to increase engagement and other key metrics of importance to our advertisers. If we are able to increase the reach of our publications, we still may not be able to or want to increase rates given market conditions, including intense competition in our industry. Even if we increase our rates, the increased price may reduce the number of advertisers willing to advertise with us and could, therefore, decrease our revenue. We may need to decrease our rates based on competitive market conditions and the performance of our audience in order to maintain or grow our revenue.

We do not know what our cost of revenues as a percentage of revenues will be in future periods. Our cost of revenues may change in relation to volume and terms with third-party partners of the Travelzoo network, the incurrence of merchant processing fees from the sale of vouchers for Local Deals and Getaways and payment of membership fees, changes in refund request trends and provisioning of customer service. We expect fluctuations in cost of revenues as a percentage of revenues from quarter to quarter. Some of the fluctuations may be significant and may have a material impact on our results of operations.

We do not know what our sales and marketing expenses as a percentage of revenue will be in future periods. Changes in the average cost per acquisition of new members impacts our advertising expenses and sales and marketing expenses as a percentage of revenue, and are not readily predictable. With the introduction of membership fees in 2024, we expect the cost of acquiring new paying members to increase significantly, as compared with the cost of acquiring non-paying members prior to 2024. We are early in the development of new strategies to acquire paying members, so our test budgets have not yet fully scaled. However, as we test new strategies and gain more learnings as to acquiring paying members, our expenditures may increase significantly. We hope efficiencies we have gained through our testing will scale as well. In addition, there may be a significant number of members that cancel or we may cancel their memberships for various reasons, which may prompt us to spend more on member acquisition in order to replace lost members.

In addition to the type of membership offered, we believe the average cost per acquisition depends mainly on the advertising rates we pay for media buys, the quality of the members we acquire, our ability to manage our member acquisition efforts successfully, the regions we target to acquire new members and the relative costs for that region, and the degree of competition in our industry. All else equal, increased competition may require us to increase advertising for our brand and advertisers’ deals.

Beside member acquisition costs, we may see a unique opportunity for a brand marketing campaign, experience increases in the cost of retaining or sourcing new advertiser clients, or change the number of personnel or compensation structure for the Sales and marketing function, any of which would result in an increase in sales and marketing expenses. We expect fluctuations in sales and marketing expenses as a percentage of revenue from year to year and from quarter to quarter. Some of the fluctuations may be significant and have a material impact on our results of operations. We expect increased marketing expenses to spur continued growth in revenue in future periods; however, we cannot be assured of this due to the many factors that impact our growth. We expect to adjust the level of such incremental spending dynamically during any given quarter based upon market conditions, as well as our performance in each quarter.

We do not know what our product development expenses as a percentage of revenue will be in future periods. We expect to increase investment in our products in connection with building out and refining the value proposition of the Travelzoo membership. There may be fluctuations that have a material impact on our results of operations. Product development changes may lead to reductions of revenue based on changes in receptivity of our offerings to our member audience and advertiser clients. We expect our efforts in developing products and services will continue to be a focus in the future, which may lead to increased product development expenses. Increases in expense may result from costs related to third-party technology service providers and software licenses, headcount and the use of professional services.

29

We do not know what our general and administrative expenses as a percentage of revenue will be in future periods. There may be fluctuations that have a material impact on our results of operations.

We do not know what our income taxes will be in future periods. There may be fluctuations that have a material impact on our results of operations. Our income taxes are dependent on numerous factors such as the geographic mix of our taxable income, foreign, federal, state and local tax law and regulations, and changes thereto. Our income taxes are also dependent on the determination of whether valuation allowances for certain tax assets are required or not, any audits of prior years' tax returns that result in adjustments, resolution of uncertain tax positions and different treatments for certain items for tax versus book purposes. We expect fluctuations in our income taxes from year to year and from quarter to quarter, which may be significant and have a material impact on our results of operations.

Due to the adverse effects of the global pandemic, the Company reduced expenditures in many areas, including but not limited to, marketing, technology and human resources. For example, in 2020, the Company ceased operations in Asia Pacific, conducted employee furloughs and restructured its operations significantly. The Company also renegotiated many of its outstanding contractual obligations with vendors and closed some ancillary office locations. We do not currently anticipate that additional cost-cutting measures will be necessary. In the foreseeable future, we anticipate relatively slow growth in fixed costs for our existing business, while investing in new initiatives where we see opportunities to expand our business, in aggregate, in-line with the trend of our revenues.

The key elements of our growth strategy include building our trusted travel, entertainment and local brands, refining and building out the value proposition of our membership and consequently increasing the value and engagement of our members, sourcing more exclusive and compelling offers from travel and entertainment partners, and innovating with new experiences and revenue streams. We expect to continue our efforts to grow; however, we may not grow or we may experience slower growth.

We believe that we can sell more advertising if the market for online advertising continues to grow and if we can maintain or increase our market share. We believe the market for advertising continues to shift from offline to online. We do not know if we will be able to maintain or increase our market share. We do not know if we will be able to increase the number of our advertisers in the future. We do not know if we will have market acceptance of our new products or whether the market will continue to accept our existing products.

30

Results of Operations

The following table sets forth, as a percentage of total revenues, the results from our operations for the periods indicated.


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Revenues			100.0		%				100.0		%				100.0		%				100.0		%
Cost of revenues			12.7						12.9						12.2						13.0
Gross profit			87.3						87.1						87.8						87.0
Operating expenses:
Sales and marketing			41.0						47.8						41.5						46.2
Product development			3.0						2.5						2.8						2.4
General and administrative			23.2						21.7						21.9						20.8
Total operating expenses			67.2						72.0						66.2						69.4
Operating income			20.1						15.1						21.6						17.6
Other income, net			1.8						1.5						1.1						1.8
Income from continuing operations before income taxes			21.9						16.6						22.7						19.4
Income tax expense			5.7						4.9						6.2						5.5
Income from continuing operations			16.2						11.7						16.5						13.9
Income from discontinued operations, net of taxes			—						—						—						—
Net income			16.2						11.7						16.5						13.9
Net income attributable to non-controlling interest			0.4						0.3						0.1						0.2
Net income attributable to Travelzoo			15.8		%				11.4		%				16.4		%				13.7		%

31

Operating Metrics

The following table sets forth, as a percentage of total revenues, the results from our operations for the periods indicated.


			Three Months Ended
			September 30,
			2024						2023
North America
Total members (1)			15,805,000						16,340,000
Average cost per acquisition of a new member			$	2.27					$	2.78
Revenue per member (2)			$	3.38					$	3.47
Revenue per employee (3)			$	458,000					$	434,000
Mobile application downloads			4,220,000						4,158,000
Social media followers			3,323,000						3,265,000
Europe
Total members (1)			9,056,000						9,302,000
Average cost per acquisition of a new member			$	2.97					$	3.71
Revenue per member (2)			$	2.70					$	2.62
Revenue per employee (3)			$	249,000					$	243,000
Mobile application downloads			2,409,000						2,356,000
Social media followers			1,012,000						898,000
Jack's Flight Club
Total members			2,081,000						2,325,000
Other locations			3,172,000						3,221,000
Consolidated
Total members (1)			30,114,000						31,188,000
Average cost per acquisition of a new member			$	2.53					$	3.15
Revenue per member (2)			$	2.80					$	2.71
Revenue per employee (3)			$	362,000					$	352,000
Mobile application downloads			7,736,000						7,524,000
Social media followers			4,336,000						4,163,000

(1)Members represent individuals who receive one or more of our email publications.

(2)Annualized revenue divided by number of members at the beginning of the year.

(3)Annualized revenue divided by number of employees at the end of the quarter.

32

Revenues

The following table sets forth the breakdown of revenues (in thousands) by category Advertising, Membership Fees, and Other. Advertising includes travel publications (Top 20, Travelzoo website, Standalone email newsletters, Travelzoo Network), Getaways vouchers, hotel platform, vacation packages, Local Deals vouchers and entertainment offers (vouchers and direct bookings). Membership Fees includes subscription fees paid by Travelzoo, Jack’s Flight Club and Travelzoo META members. Other includes licensing fees from license agreements and the retail business acquired with MTE.


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Advertising			$	18,619					$	19,391					$	59,426					$	60,056
Membership Fees			1,446						1,190						3,711						3,233
Other			33						18						87						39
Total revenues			$	20,098					$	20,599					$	63,224					$	63,328

Advertising

Advertising revenue decreased $772,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023. This decrease was primarily due to $447,000 decrease in revenues from Top 20 and Standalone and $221,000 decrease in revenues from the sale of Getaways vouchers.

Advertising revenue decreased $630,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023. This decrease was primarily due to $1.9 million decrease in revenues from Top 20 and Standalone, offset partially by $1.1 million increase in Hotel commission.

Membership Fees

Revenues from Membership fees increased $256,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 due to the increase of subscription fees paid by Travelzoo and Jack's Flight Club members.

Revenues from Membership fees increased $478,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 due to the increase of subscription fees paid by Travelzoo and Jack's Flight Club members.

Other

Revenues from Other increased $15,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to the increase from the retail and fashion business.

Revenues from Other increased $48,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 primarily due to the increase in licensing revenue.

Cost of Revenues

Cost of revenues consists primarily of network expenses, including fees we pay for co-location services and depreciation and maintenance of network equipment, payments made to third-party partners of the Travelzoo Network, amortization of capitalized website development costs, software and license expenses, credit card fees, certain estimated refunds to members and customer service costs associated with vouchers we sell and hotel bookings, and salary and related expenses associated with network operations and customer service employees. Cost of revenues was $2.5 million and $2.7 million, respectively, for the three months ended September 30, 2024 and 2023. Cost of revenues was $7.7 million and $8.2 million, respectively, for the nine months ended September 30, 2024 and 2023.

Cost of revenues decreased $117,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to the decrease in software and license costs.

Cost of revenues decreased $528,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 primarily due to the decrease in software and license costs.

33

Operating Expenses

Sales and Marketing

Sales and marketing expenses consist primarily of advertising and promotional expenses, salary and related expenses associated with sales, marketing and production employees, expenses related to our participation in industry conferences, marketing professional service costs, public relations expenses and facilities costs. Sales and marketing expenses were $8.2 million and $9.8 million for the three months ended September 30, 2024 and 2023, respectively. Sales and marketing expenses were $26.2 million and $29.3 million for the nine months ended September 30, 2024 and 2023, respectively. Advertising expenses consist primarily of online advertising which we refer to as traffic acquisition cost and member acquisition costs. For the three months ended September 30, 2024 and 2023, advertising expenses accounted for 14% and 29%, respectively, of the total sales and marketing expenses. For the nine months ended September 30, 2024 and 2023, advertising expenses accounted for 12% and 28%, respectively, of the total sales and marketing expenses. The goal of our advertising was to acquire new members to our email products, increase the traffic to our websites, increase brand awareness and increase our audience through mobile and social media channels.

Sales and marketing expenses decreased $1.6 million for the three months ended September 30, 2024 from the three months ended September 30, 2023. The decrease was primarily due to the decrease in member acquisition costs as a result of management's strategic plan.

Sales and marketing expenses decreased $3.0 million for the nine months ended September 30, 2024 from the nine months ended September 30, 2023. The decrease was primarily due to $3.9 million decrease in member acquisition costs as a result of management's strategic plan, offset partially by $919,000 increase in salary and related expenses.

Product Development

Product development expenses consist primarily of salary and related expenses associated with software development employees, fees for professional services, software maintenance, amortization, and facilities costs. Product development expenses were $594,000 and $525,000 for the three months ended September 30, 2024 and 2023, respectively. Product development expenses were $1.8 million and $1.5 million for the nine months ended September 30, 2024 and 2023, respectively.

Product development expenses increased $69,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to the increase in salary and related expenses.

Product development expenses increased $230,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 primarily due to the increase in salary and related expenses.

General and Administrative

General and administrative expenses consist primarily of salary and related expenses associated with administrative and executive employees, bad debt expense, professional service expenses, legal expenses, amortization of intangible assets, general office expense and facilities costs. General and administrative expenses were $4.7 million and $4.5 million for the three months ended September 30, 2024 and 2023, respectively. General and administrative expenses were $13.9 million and $13.2 million for the nine months ended September 30, 2024 and 2023, respectively.

General and administrative expenses increased $204,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to $433,000 increase in salary and related expenses, offset partially by $116,000 decrease in legal expenses and $80,000 decrease in professional service expenses.

General and administrative expenses increased $687,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 primarily due to $343,000 increase in salary and related expenses and $272,000 increase in professional service expenses.

Other Income, net

Other income, net consisted primarily of foreign exchange transactions gains and losses, sublease income, German federal government funding for COVID-19 pandemic relief, interest income earned on cash, cash equivalents and restricted cash as well as interest expense. Other income, net was $359,000 and $314,000, respectively, for the three months ended September 30, 2024 and 2023. Other income, net was $674,000 and $1.1 million, respectively, for the nine months ended September 30, 2024 and 2023.

34

Other income, net increased $45,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to $249,000 increase in foreign exchange transactions gains and losses, offset partially by $120,000 decrease in interest income as the result of Azzurro's repayment of $3.0 million principal of its Notes Receivable in 2023 and $90,000 decrease in sublease income as the result of the sublease term expiration in 2023.

Other income, net decreased $469,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 primarily due to $205,000 German federal government funding for COVID-19 pandemic relief the Company received in the nine months ended September 30, 2023, $270,000 decrease in sublease income as the result of the sublease term expiration in 2023 and $265,000 decrease in interest income as the result of Azzurro's repayment of $3.0 million principal of its Notes Receivable in 2023, offset partially by $267,000 increase in foreign exchange transactions gains and losses for the nine months ended September 30, 2024.

Income Taxes

Our income is generally taxed in the U.S., Canada and U.K. Our income tax provision reflects federal, state and country statutory rates applicable to our worldwide income. Income tax expense was $1.1 million and $1.0 million, respectively, for the three months ended September 30, 2024 and 2023. Our effective tax rate from continuing operations was 26% and 30%, respectively, for the three months ended September 30, 2024 and 2023. The Company’s effective tax rate for the three months ended September 30, 2024 changed from the three months ended September 30, 2023 primarily due to a decrease of non-deductible expenses in certain jurisdictions in the three months ended September 30, 2024. Income tax expense was $3.9 million and $3.5 million, respectively, for the nine months ended September 30, 2024 and 2023. Our effective tax rate from continuing operations was 27% and 28% for the nine months ended September 30, 2024 and 2023, respectively. The Company’s effective tax rate for the three months ended September 30, 2024 changed from the three months ended September 30, 2023 primarily due to a decrease of non-deductible expenses in certain jurisdictions in the nine months ended September 30, 2024 and 2023. The Company’s effective tax rate for the nine months ended September 30, 2024 changed from the nine months ended September 30, 2023 primarily due to a decrease of non-deductible expenses in certain jurisdictions in the nine months ended September 30, 2024.

We expect our effective tax rate to fluctuate in future periods depending on the geographic mix of our worldwide income or losses mainly incurred by our operations, statutory tax rate changes that may occur, existing or new uncertain tax matters that may arise and require changes in tax reserves and the need for valuation allowances on certain tax assets, if any. See Note 5–Income Taxes to the accompanying condensed consolidated financial statements for further information.

We do not know what our income taxes will be in future periods. There may be fluctuations that have a material impact on our results of operations. Our income taxes are dependent on numerous factors such as the geographic mix of our taxable income, federal and state and foreign country tax law and regulations and changes thereto, the determination of whether valuation allowances for certain tax assets are required or not, audits of prior years’ tax returns resulting in adjustments, resolution of uncertain tax positions and different treatment for certain items for tax versus books. We expect fluctuations in our income taxes from year to year and from quarter to quarter. Some of the fluctuations may be significant and have a material impact on our results of operations.

Travelzoo North America


			Three Months Ended September 30,												Nine Months Ended September 30,
			2024						2023						2024						2023
			(In thousands)												(In thousands)
Revenues			$	12,822					$	13,408					$	41,184					$	42,299
Operating profit			$	3,150					$	3,015					$	11,305					$	11,284
Operating profit as a % of revenue			24.6		%				22.5		%				27.4		%				26.7		%

North America revenues decreased by $586,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023. This decrease was primarily due to the decrease in revenues from Top 20 and Standalone. North America expenses decreased by $721,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023. The decrease was primarily due to the decrease in member acquisition costs.

35

North America revenues decreased by $1.1 million for the nine months ended September 30, 2024 from the nine months ended September 30, 2023. This decrease was primarily due to $2.4 million decrease in revenues from Top 20 and Standalone, offset partially by $807,000 increase in hotel commission and $599,000 increase in revenues from Travelzoo Network. North America expenses decreased by $1.1 million for the nine months ended September 30, 2024 from the nine months ended September 30, 2023. The decrease was primarily due to $2.3 million decrease in member acquisition costs, offset partially by $864,000 increase in salary and related expenses and $560,000 increase in professional service expenses.

Travelzoo Europe


			Three Months Ended September 30,												Nine Months Ended September 30,
			2024						2023						2024						2023
			(In thousands)												(In thousands)
Revenues			$	6,018					$	5,983					$	18,631					$	17,757
Operating profit			$	1,028					$	267					$	2,922					$	485
Operating profit as a % of revenue			17.1		%				4.5		%				15.7		%				2.7		%

Europe revenues increased by $35,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023. The increase was primarily due to $100,000 positive impact from foreign currency movements relative to the U.S. dollar, offset partially by $65,000 decrease in revenues. The decrease in revenue of $65,000 was primarily due to the decrease in sale of Getaway Vouchers. Europe expenses decreased by $726,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to the decrease in member acquisition costs.

Europe revenues increased by $874,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023. The increase was primarily due to $506,000 increase in revenues and $368,000 positive impact from foreign currency movements relative to the U.S. dollar. The increase in revenue of $506,000 was primarily due to the increase in Hotel commission. Europe expenses decreased by $1.6 million for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 primarily due to the decrease in member acquisition costs.

Foreign currency movements relative to the U.S. dollar positively impacted our local currency income from our operations in Europe by approximately $31,000 and $13,000 for the three months ended September 30, 2024 and 2023 respectively. Foreign currency movements relative to the U.S. dollar positively impacted our local currency income from our operations in Europe by approximately $84,000 for the nine months ended September 30, 2024. Foreign currency movements relative to the U.S. dollar negatively impacted our local currency income from our operations in Europe by approximately $66,000 for the nine months ended September 30, 2023.

Jack’s Flight Club


			Three Months Ended September 30,												Nine Months Ended September 30,
			2024						2023						2024						2023
			(In thousands)												(In thousands)
Revenues			$	1,225					$	1,180					$	3,321					$	3,223
Operating profit (loss)			$	27					$	144					$	(106)					$	196
Operating profit (loss) as a % of revenue			2.2		%				12.2		%				(3.2)		%				6.1		%

Jack’s Flight Club revenues increased by $45,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 due to the increase of subscription fees paid by the members. Jack’s Flight Club expenses increased by $162,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to the increase in salary and related expenses.

Jack’s Flight Club revenues increased by $98,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 due to the increase of premium members. Jack’s Flight Club expenses increased by $400,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 primarily due to the increase in salary and related expenses.

36

New Initiatives


			Three Months Ended September 30,												Nine Months Ended September 30,
			2024						2023						2024						2023
			(In thousands)												(In thousands)
Revenues			$	33					$	28					$	88					$	49
Operating profit (loss)			$	(160)					$	(317)					$	(474)					$	(872)

New Initiatives segment primarily consists of Travelzoo licensing business, Travelzoo META subscription service, Metaverse experience scouting and development business and retail and fashion business acquired with MTE. New Initiatives revenues increased $5,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to the increase from the retail and fashion business. New Initiatives segment expenses decreased by $152,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to the decrease in salary and related expenses.

New Initiatives revenues increased $39,000 for the nine months ended September 30, 2024 from the nine months ended September 30, 2023 primarily due to the increase in licensing revenue. New Initiatives segment expenses decreased by $359,000 for the three months ended September 30, 2024 from the three months ended September 30, 2023 primarily due to the decrease in salary and related expenses.

Liquidity and Capital Resources

As of September 30, 2024, we had $11.4 million in cash and cash equivalents, of which $7.5 million was held outside the U.S. in our foreign operations. If this cash is distributed to the U.S., we may be subject to additional U.S. taxes in certain circumstances. We also had $675,000 in restricted cash held in the U.S. as of September 30, 2024.

Cash, cash equivalents and restricted cash decreased $4.3 million from $16.4 million as of December 31, 2023 to $12.1 million as of September 30, 2024 primarily due to $16.6 million cash used to repurchase common stock, offset partially by $13.3 million cash provided by operating activities.

As of September 30, 2024, we had merchant payables of $17.3 million related to unredeemed vouchers. In the Company’s financial statements presented in this 10-Q report, following U.S. generally accepted accounting principles (“GAAP”), we classified all merchant payables as current. When all merchant payables are classified as current, there is negative net working capital (which is defined as current assets minus current liabilities) of $7.0 million. Payables to merchants are generally due upon redemption of vouchers. The vouchers expire between October 2024 through December 2025; however, these expiration dates may sometimes be extended on a case-by-case basis and final payment upon expiration may not be due for up to a year after expiration. Based on current projections of redemption activity, we expect that cash on hand as of September 30, 2024 will be sufficient to provide for working capital needs for at least the next twelve months.

The following table provides a summary of our cash flows from operating, investing and financing activities:


			Nine Months Ended September 30,
			2024						2023
			(In thousands)
Net cash provided by operating activities			$	13,257					$	9,293
Net cash used in investing activities			(129)						(104)
Net cash used in financing activities			(17,197)						(12,065)
Effect of exchange rate changes on cash, cash equivalents and restricted cash			(214)						80
Net decrease in cash, cash equivalents and restricted cash			$	(4,283)					$	(2,796)

Net cash provided by operating activities is net income adjusted for certain non-cash items and changes in assets and liabilities. Net cash provided by operating activities for the nine months ended September 30, 2024 was $13.3 million, which primarily consisted of net income of $10.4 million, $1.9 million increase in non-cash items and $963,000 increase in cash from changes in operating assets and liabilities. Adjustments for non-cash items primarily consisted of $1.2 million for stock-based compensation and $737,000 for depreciation and amortization. The increase in cash from changes in operating assets and liabilities was primarily due to $1.8 million increase in deferred revenue, $1.4 million increase in other non-current liabilities and $802,000 increase in accounts payable and accrued expenses, offset partially by $3.3 million decrease in merchant payables.

37

Net cash provided by operating activities for the nine months ended September 30, 2023 was $9.3 million, which primarily consisted of net income of $8.7 million and $1.6 million increase in non-cash items, offset partially by $1.1 million decrease in cash from changes in operating assets and liabilities. Adjustments for non-cash items primarily consisted of $1.4 million for depreciation and amortization and $1.2 million for stock-based compensation, offset partially by $944,000 reversal of reserves from accounts receivable and other. The decrease in cash from changes in operating assets and liabilities was primarily due to $8.8 million decrease in merchant payables and $1.7 million decrease in accounts payable, offset partially by $3.3 million decrease in accounts receivable, $2.3 million decrease in prepaid expenses and other, $1.9 million increase in other liabilities and $1.1 million decrease in prepaid income taxes.

Cash paid for income tax, net of refunds received, during the nine months ended September 30, 2024 was $1.5 million. Cash refunds for income tax, net of payment made, during the nine months ended September 30, 2023 was $228,000.

Net cash used in investing activities for the nine months ended September 30, 2024 and 2023 was $129,000 and $104,000, respectively. The cash used in investing activities for the nine months ended September 30, 2024 was consisted of purchases of property and equipment. The cash used in investing activities for the nine months ended September 30, 2023 was primarily consisted of the $217,000 purchases of property and equipment, offset partially by $113,000 proceeds from repayment of the Japan loan.

Net cash used for financing activities for the nine months ended September 30, 2024 was $17.2 million which primarily consisted of the repurchase of common stock of $16.6 million and taxes paid for net share settlement of $592,000. Net cash used for financing activities for the nine months ended September 30, 2023 was $12.1 million which primarily consisted of the repurchase of common stock of $11.8 million and taxes paid for net share settlement of $299,000.

Consistent with our growth, we experienced fluctuations in our cost of revenues, sales and marketing expenses, product development expenses and general and administrative expenses, and we anticipate that these increases will continue for the foreseeable future. We believe cash on hand will be sufficient to pay such costs for at least the next twelve months. In addition, we will continue to evaluate possible investments in businesses, products and technologies, the consummation of any of which would increase our capital requirements.

Although we currently believe we have sufficient capital resources to meet our anticipated working capital and capital expenditure requirements for at least the next twelve months, unanticipated events and opportunities or a less favorable than expected development of our business with one or more advertising formats may require us to sell additional equity or debt securities or establish credit facilities to raise capital in order to meet our capital requirements.

If we sell additional equity or convertible debt securities, such sale could dilute the ownership of our existing stockholders. If we issue debt securities or establish a new credit facility, our fixed obligations could increase and we may be required to agree to operating covenants that would restrict our operations. We cannot be sure that any such financing will be available in amounts or on terms acceptable to us.

If the development of our business is less favorable than expected, we may decide to significantly reduce the size of our operations and marketing expenses in certain markets with the objective of reducing cash outflows.

The information set forth under “Note 4—Commitments and Contingencies” and “Note 10—Leases” to the accompanying condensed consolidated financial statements included in this report. Litigation and claims against the Company may result in legal defense costs, settlements or judgments that could have a material impact on our financial condition.

We also have contingencies related to net unrecognized tax benefits, including interest and penalties, of approximately $24.9 million as of September 30, 2024. See “Note 5: Income Taxes” to the accompanying unaudited condensed consolidated financial statements for further information.

Critical Accounting Policies and Estimates

Critical accounting policies and estimates are those that we believe are important in the preparation of our consolidated financial statements because they require that we use judgment and estimates in applying those policies. Preparation of the consolidated financial statements and accompanying notes requires that we make estimates and assumptions that affect the reported amounts and classifications of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements as well as revenue and expenses during the periods reported. We base our estimates on historical experience, where applicable, and other assumptions that we believe are reasonable under the circumstances. Actual results may differ from our estimates under different assumptions or conditions. Our critical accounting policies include income taxes. For additional information about our critical accounting policies and estimates, see the disclosure included in our Annual

38

Report on Form 10-K for the year ended December 31, 2023 as well as updates in the current fiscal year provided in “Note 1 Summary of Significant Accounting Policies” in the notes to the condensed consolidated financial statements.

Recent Accounting Pronouncements

See “Note 1—The Company and Basis of Presentation” to the accompanying unaudited condensed consolidated financial statements included in this report, regarding the impact of certain recent accounting pronouncements on our unaudited condensed consolidated financial statements.

39

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required for smaller reporting companies.

Item 4. Controls and Procedures

Based on management’s evaluation (with the participation of the Company’s Global Chief Executive Officer (CEO) and Chief Accounting Officer (CAO), as of September 30, 2024, our CEO and CAO have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), are not effective due to the material weakness in internal control over financial reporting noted below to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in U.S. SEC rules and forms, and that such information is accumulated and communicated to management, including our CEO and CAO, as appropriate, to allow timely decisions regarding required disclosure.

However, after giving full consideration to the material weakness, management, including our CEO and CAO, that our condensed consolidated financial statements present fairly, in all material respects, our financial position, results of our operations and our cash flows for the periods presented in this Quarterly Report, in conformity with U.S. generally accepted accounting principles.

Material Weakness

We identified a material weakness in our internal control over financial reporting related to having sufficient resources for the accounting for certain non-routine, non-recurring, unusual or complex transactions within our financial statement closing and reporting process. Specifically, the Company did not have internal financial staff with sufficient specific expertise to ensure complete and timely financial reporting and disclosures related to technical and complex accounting transactions.

Remediation Plan

We have made progress towards remediation and continue to implement our remediation plan for the material weakness in internal control over financial reporting described above. Specifically, we realigned certain of our personnel (including promoting a Chief Accounting Officer and recruiting for additional headcount in Finance), improved reporting processes, and designed and implemented new controls in preparation for the next non-routine, non-recurring, unusual or complex transaction. We will engage sufficient outside subject matter experts and specialists to ensure the complete and timely accounting and financial reporting for certain non-routine, unusual or complex transactions and technical matters, where appropriate. We are committed to maintaining a strong internal control environment and implementing measures designed to help ensure that control deficiencies contributing to the material weakness are remediated as soon as possible. We will consider the material weakness remediated after the applicable controls operate for a sufficient period of time.

Changes in Internal Control over Financial Reporting

As outlined above, we are in the process of taking steps to remediate the material weakness previously reported related to non-routine, non-recurring, unusual or complex transactions. During the quarter ended September 30, 2024, we made no other changes in internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

40

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

The information set forth under “Note 4—Commitments and Contingencies” to the accompanying unaudited condensed consolidated financial statements included in Part I, Item 1 of this report is incorporated herein by reference.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, “Item 1A Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which are incorporated herein by reference. These risk factors could materially affect our business, financial position, or results of operations. These are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial position, or results of operations.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

Repurchases of Equity Securities

We repurchased 800,000 shares of our common stock during the three months ended September 30, 2024.


Period			Total Number of Shares Purchased						Average Price paid per Share						Total Number of Shares Purchased as Part of Publicly Announced Program						Maximum Shares that May Yet be Purchased Under the Program
July 1, 2024–July 31, 2024			23,418						$	9.48					23,418						376,582
August 1, 2024–August 31, 2024			325,961						$	10.90					325,961						50,621
September 1, 2024–September 30, 2024			203,300						$	11.78					3,300						47,321
			552,679												352,679

On October 24, 2023, the Company announced that its Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock. The Company subsequently repurchased 600,000 shares of common stock for an aggregate purchase price of $5.0 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital in 2023.

During the three months ended March 31, 2024, the Company repurchased 400,000 shares of common stock for an aggregate purchase price of $3.9 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings.

On April 29, 2024, Travelzoo announced that its Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock. The Company repurchased 600,000 shares and 352,679 of common stock for an aggregate purchase price of $5.0 million and $3.8 million, respectively, for the second and third quarter of 2024, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. As of September 30, 2024, there were 47,321 shares remaining to be repurchased under this program.

On June 15, 2024, the Company entered into a Stock Repurchase Agreement with Mr. Holger Bartel to privately repurchase an aggregate of 200,000 shares of the Company’s common stock for an aggregate purchase price of $1.5 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. This transaction was approved by the Compensation Committee of the Board of Directors.

On September 5, 2024, the Company entered into a Stock Repurchase Agreement with Mr. Holger Bartel to privately repurchase an aggregate of 200,000 shares of the Company’s common stock for an aggregate purchase price of $2.4 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. This transaction was approved by the Compensation Committee of the Board of Directors. See Note 12: Related Party Transactions for further information.

41

Item 3: Defaults Upon Senior Securities

None.

Item 4: Mine Safety Disclosures

None.

Item 5: Other Information

None.

Item 6. Exhibits

The following table sets forth a list of exhibits:


Exhibit Number			Description

3.1			—			Certificate of Incorporation of Travelzoo (Incorporated by reference to our Pre-Effective Amendment No. 6 to our Registration Statement on Form S-4 (File No. 333-55026), filed February 14, 2002)

3.2			—			Certificate of Amendment of Certificate Incorporation of Travelzoo (File No. 000-50171), filed May 10, 2017)

3.3			—			Certificate of Amendment of Certificate of Incorporation to Authorize a Reduction of the Authorized Number of Shares of Our Common Stock from 40,000,000 to 20,000,000 Shares

3.4			—			Amended and Restated By-laws of Travelzoo (Incorporated by reference to Exhibit 3.5 on Form 8-K (File No. 000-50171), filed April 5, 2022).

10.1			—			Form of Director and Officer Indemnification Agreement (Incorporated by reference to Exhibit 10.1 on Form 10-Q (File No. 000-50171), filed November 9, 2007)

10.2			—			Stock Repurchase Agreement, dated June 15, 2024, between Travelzoo and Holger Bartel

10.3 †			—			Stock Repurchase Agreement, dated September 5, 2024, between Travelzoo and Holger Bartel

31.1‡			—			Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2‡			—			Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1†			—			Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2†			—			Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS†						XBRL Instance Document

101.SCH†						XBRL Taxonomy Extension Schema Document

101.CAL†						XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF†						XBRL Taxonomy Extension Definition Linkbase Document

101.LAB†						XBRL Taxonomy Extension Label Linkbase Document

101.PRE†						XBRL Taxonomy Extension Presentation Linkbase Document

* This exhibit is a management contract or a compensatory plan or arrangement.

‡ Filed herewith

† Furnished herewith

42

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			TRAVELZOO
			(Registrant)


			By:			/s/ LIJUN QI
						Lijun Qi
						On behalf of the Registrant and as Chief Accounting Officer

Date: November 8, 2024

43

STOCK REPURCHASE AGREEMENT

THIS STOCK REPURCHASE AGREEMENT (this “Agreement”) is entered into as of September 5, 2024, by and between Travelzoo, a Delaware corporation (the “Company”), and Holger Bartel (the “Selling Stockholder”).

Recitals

WHEREAS, on August 23, 2024 the Selling Stockholder offered to sell to the Company an aggregate of 200,000 shares of the Company’s common stock (the “Offer”).

WHEREAS, as Mr. Bartel is the Company’s Global Chief Executive Officer, the Compensation Committee of the Board of Directors of the Company (the “Board”), being comprised of independent members of the Board, was authorized by the Board and the Audit Committee of the Board to evaluate the Offer;

WHEREAS, the Compensation Committee of the Board engaged independent legal counsel and independent financial advisors in order to assist with the evaluation of the Offer and enter into negotiations with the Selling Stockholder, including making counteroffers;

WHEREAS, the Selling Stockholder desires to sell to the Company, and the Company desires to repurchase from the Selling Stockholder, an aggregate of 200,000 shares of the Company’s common stock (the “Shares”) at a price of $11.44 per share, for an aggregate purchase price of $2,288,640 for the Shares (such aggregate purchase price, the “Purchase Price”), upon the terms and subject to the conditions set forth in this Agreement (the “Repurchase”); and

WHEREAS, the Compensation Committee of the Board, with the assistance of independent legal counsel and independent financial advisors, has determined that the terms and conditions of the Repurchase, as set forth in this Agreement, are fair, reasonable and in the best interests of the Company.

NOW, THEREFORE, in consideration of the mutual covenants herein and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the undersigned hereby agree as follows:

Agreement

1.Repurchase.

(a)Purchase and Sale. At the Closing (as defined below) or the first business day following the Closing if the Closing occurs on a weekend, the Company hereby agrees to repurchase from the Selling Stockholder, and the Selling Stockholder hereby agrees to sell and deliver, or cause to be delivered, to the Company, the Shares. The Purchase Price shall be paid as set forth in Section 1(c) of this Agreement.

1

(b)Closing. Subject to the terms and conditions of this Agreement and the delivery of the deliverables contemplated by Section 1(c) of this Agreement, the closing of the sale of the Shares (the “Closing”) will take place on date hereof or the first business day following the date hereof, via the exchange of deliverables, or such other time, date or place as shall be agreed upon by the parties.

(c)Closing Deliveries and Actions. At the Closing or the first business day following the Closing if the Closing occurs on a weekend, the Selling Stockholder shall deliver, or cause to be delivered, the Shares to the Company in the manner directed in writing by the Company. The Company shall deliver to the Selling Stockholder by wire transfer, in accordance with written instructions to be provided by the Selling Stockholder prior to the Closing, immediately available funds in an amount equal to the Purchase Price as follows:

(i)at the Closing or the first business day following the Closing if the Closing occurs on a weekend, an amount equal to $1,144,320; and

(ii)on or before September 30, 2024, an amount equal to $1,144,320.

(d)Other Payments. The Selling Stockholder agrees to pay all stamp, stock transfer and similar duties, if any, in connection with the Repurchase.

2.Representations of the Company. The Company represents and warrants to the Selling Stockholder that, as of the date hereof and at the Closing:

(a)The Company is a corporation duly organized, validly existing and in good standing under the laws of the State of Delaware.

(b)The Company has the full power and authority to execute, deliver and carry out the terms and provisions of this Agreement and to consummate the transactions contemplated hereby, and has taken all necessary action to authorize the execution, delivery and performance of this Agreement.

(c)This Agreement has been duly and validly authorized, executed and delivered by the Company and constitutes a legal, valid and binding obligation of the Company, enforceable against the Company in accordance with its terms, except to the extent that (i) such enforceability may be limited by bankruptcy, insolvency, reorganization, moratorium or other similar laws now or hereafter in effect affecting creditors’ rights generally and (ii) the remedy of specific performance and injunctive and other forms of equitable relief may be subject to certain equitable defenses and to the discretion of the court before which any proceedings thereof may be brought. The execution and delivery of this Agreement, and the consummation of the transactions contemplated hereby, have been approved by the Audit Committee of the Board in accordance with the Company’s policies and procedures for identifying and approving related person transactions and by the Compensation Committee of the Board.

2

(d)The execution and delivery of this Agreement and the consummation of the transactions contemplated hereby will not conflict with, result in the breach of any of the terms or conditions of, constitute a default under or violate, accelerate or permit the acceleration of any other similar right of any other party under, the Certificate of Incorporation or Bylaws of the Company, any law, rule or regulation or any agreement, lease, mortgage, note, bond, indenture, license or other document or undertaking, to which the Company is a party or by which the Company or its properties may be bound, nor will such execution, delivery and consummation violate any order, writ, injunction or decree of any federal, state, local or foreign court, administrative agency or governmental or regulatory authority or body (each, an “Authority”) to which the Company or any of its properties is subject, the effect of any of which, either individually or in the aggregate, would have, or reasonably be expected to have, a material adverse effect on the consolidated financial position, stockholders’ equity or results of operations of the Company and its subsidiaries, taken as a whole or materially impact the Company’s ability to consummate the transactions contemplated by this Agreement (a “Material Adverse Effect”); and no consent, approval, authorization, order, registration or qualification of or with any such Authority is required for the consummation by the Company of the transactions contemplated by this Agreement, except such consents, approvals, authorizations and orders as would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect.

(e)There has been no act or omission by the Company which would give rise to any valid claim against any of the parties hereto for a brokerage commission, finder's fee, or other like payment in connection with the transactions contemplated hereby.

3.Representations of the Selling Stockholder. The Selling Stockholder represents and warrants to the Company that, as of the date hereof and at the Closing:

(a)The Selling Stockholder has full legal right and capacity to execute, deliver and carry out the terms and provisions of this Agreement and consummate the transactions contemplated hereby.

(b)This Agreement has been duly and validly executed and delivered by the Selling Stockholder, and constitutes a legal, valid and binding agreement of the Selling Stockholder, enforceable against the Selling Stockholder in accordance with its terms, except to the extent that (i) such enforceability may be limited by bankruptcy, insolvency, reorganization, moratorium or other similar laws now or hereafter in effect affecting creditors’ rights generally and (ii) the remedy of specific performance and injunctive and other forms of equitable relief may be subject to certain equitable defenses and to the discretion of the court before which any proceedings therefor may be brought.

(c)The sale of the Shares to be sold by the Selling Stockholder hereunder and the execution and delivery of this Agreement and the consummation of the transactions contemplated hereby will not conflict with, result in the breach of any of the terms or conditions of, constitute a default under or violate, accelerate or permit the acceleration of any other similar right of any other party under, any law, rule or regulation, or any agreement, lease, mortgage, note, bond, indenture, license or other document or undertaking, to which the Selling Stockholder is a party or by which the Selling Stockholder or its properties may be bound, nor

3

will such execution, delivery and consummation violate any order, writ, injunction or decree of any Authority to which the Selling Stockholder or any of its properties is subject, the effect of any of which, either individually or in the aggregate, would affect the validity of the Shares to be sold by the Selling Stockholder or reasonably be expected to materially impact the Selling Stockholder’s ability to perform its obligations under this Agreement; and no consent, approval, authorization, order, registration or qualification of or with any such Authority is required for the performance by the Selling Stockholder of its obligations under this Agreement and the consummation by the Selling Stockholder of the transactions contemplated by this Agreement in connection with the Shares to be sold by the Selling Stockholder hereunder, except such consents, approvals, authorizations and orders as would not, individually or in the aggregate, reasonably be expected to have a material adverse effect on the Selling Stockholder’s ability to consummate the transactions contemplated by this Agreement.

(d)The Selling Stockholder has, and immediately prior to the delivery of the Shares to the Company at the Closing, the Selling Stockholder will have, valid and unencumbered title to the Shares to be sold by the Selling Stockholder hereunder at such time of delivery, free and clear of all security interests, liens, encumbrances, equities and other charges.

(e)The Selling Stockholder has such knowledge and experience in financial and business matters that it is capable of evaluating the merits and risks of the proposed sale of the Shares to the Company and that it has made an independent decision to sell the Shares to the Company based on the Selling Stockholder’s knowledge about the Company and its business and other information available to the Selling Stockholder, which it has determined is adequate for that purpose. The Selling Stockholder acknowledges that it has not relied upon any express or implied representations or warranties of any nature made by or on behalf of the Company, whether or not any such representations, warranties or statements were made in writing or orally, except as expressly set forth for the benefit of the Selling Stockholder in this Agreement. The Selling Stockholder has received all the information that it considers necessary or appropriate for deciding whether to sell the Shares and has had the opportunity to ask questions and receive answers from the Company. The Selling Stockholder acknowledges that the Company and its affiliates, officers and directors may possess material non-public information not known to the Selling Stockholder regarding or relating to the Company, including, but not limited to, information concerning the business, financial condition, results of operations or prospects of the Company. The Selling Stockholder acknowledges and confirms that it is aware that future changes and developments in (i) the Company’s business and financial condition and operating results, (ii) the industry in which the Company competes and (iii) overall market and economic conditions, may have a favorable impact on the value of the Company’s common stock after the sale by the Selling Stockholder of the Shares to the Company pursuant to terms of this Agreement. Without limiting the generality of the foregoing, except as set forth in this Agreement, the Company makes no representations with respect to the information provided to the Selling Stockholder in connection with this Agreement or the transactions contemplated herein or therein, including any current or projected financial information.

4

(f)There has been no act or omission by Selling Stockholder which would give rise to any valid claim against any of the parties hereto for a brokerage commission, finder's fee, or other like payment in connection with the transactions contemplated hereby.

4.Notices. All notices, demands or other communications to be given or delivered under or by reason of the provisions of this Agreement will be in writing and will be deemed to have been given when delivered personally, mailed by certified or registered mail, return receipt requested and postage prepaid, or sent via a nationally recognized overnight courier, or sent via email (receipt of which is confirmed) to the recipient. Such notices, demands and other communications shall be sent as follows:

To the Selling Stockholder:

Holger Bartel

650 Castro Street

Suite 120 PMB 288

Mountain View, CA 94041

To the Company:

Travelzoo
590 Madison Avenue, 35th Floor

New York, New York
Attention: Christina Sindoni Ciocca
Email: csindoni@travelzoo.com

With a copy to (which shall not constitute notice):

Ballard Spahr LLP
1735 Market Street, 48th Floor

Philadelphia, PA 19103
Attention: Peter Jaslow
Email: JaslowP@ballardspahr.com

or such other address or to the attention of such other person as the recipient party shall have specified by prior written notice to the sending party.

5.Miscellaneous.

(a)Survival of Representations and Warranties. All representations and warranties contained herein or made in writing by any party in connection herewith shall survive the execution and delivery of this Agreement and the consummation of the transactions contemplated hereby until the expiration of the applicable statute of limitations.

(b)Severability. Whenever possible, each provision of this Agreement will be interpreted in such manner as to be effective and valid under applicable law, but if any

5

provision of this Agreement is held to be invalid, illegal, or unenforceable in any respect under any applicable law or rule in any jurisdiction, such invalidity, illegality or unenforceability will not affect any other provision or any other jurisdiction, but this Agreement will be reformed, construed, and enforced in such jurisdiction as if such invalid, illegal or unenforceable provision had never been contained herein.

(c)Complete Agreement. This Agreement supersedes all prior agreements and understandings (whether written or oral) between the Company and the Selling Stockholder with respect to the subject matter hereof.

(d)Counterparts. This Agreement may be executed by any one or more of the parties hereto in any number of counterparts, each of which shall be deemed to be an original, but all such counterparts shall together constitute one and the same instrument.

(e)Successors and Assigns. Neither this Agreement nor any of the rights, interests or obligations hereunder shall be assigned, in whole or in part, by either party without the prior written consent of the other party. Except as otherwise provided herein, this Agreement shall bind and inure to the benefit of and be enforceable by the Selling Stockholder and the Company and their respective successors and assigns.

(f)No Third Party Beneficiaries or Other Rights. This Agreement is for the sole benefit of the parties and their successors and permitted assigns and nothing herein express or implied shall give or shall be construed to confer any legal or equitable rights or remedies to any person other than the parties to this Agreement and such successors and permitted assigns.

(g)Governing Law. THIS AGREEMENT AND ANY MATTERS RELATED TO THE TRANSACTIONS CONTEMPLATED BY THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE WITHOUT REGARD TO PRINCIPLES OF CONFLICT OF LAWS THAT WOULD RESULT IN THE APPLICATION OF ANY LAW OTHER THAN THE LAWS OF THE STATE OF DELAWARE. The Company and the Selling Stockholder each agrees that any suit or proceeding arising in respect of this Agreement will be tried exclusively in the U.S. District Court for the State of Delaware or, if that court does not have subject matter jurisdiction, in any state court located in the State of Delaware, and the Company and the Selling Stockholder each agrees to submit to the jurisdiction of, and to venue in, such courts.

(h)Waiver of Jury Trial. The Company and the Selling Stockholder each hereby irrevocably waives, to the fullest extent permitted by applicable law, any and all right to trial by jury in any legal proceeding arising out of or relating to this Agreement or the transactions contemplated hereby.

(i)Mutuality of Drafting. The parties have participated jointly in the negotiation and drafting of this Agreement. In the event an ambiguity or question of intent or interpretation arises, this Agreement shall be construed as jointly drafted by the parties, and no presumption or burden of proof shall arise favoring or disfavoring any party by virtue of the authorship of any provision of the Agreement.

6

(j)Remedies. The parties hereto agree and acknowledge that money damages may not be an adequate remedy for any breach of the provisions of this Agreement and that any party may in its sole discretion apply to any court of law or equity of competent jurisdiction (without posting any bond or deposit) for specific performance or other injunctive relief in order to enforce, or prevent any violations of, the provisions of this Agreement.

(k)Amendment and Waiver. The provisions of this Agreement may be amended or waived only with the prior written consent of the Company and the Selling Stockholder.

(l)Expenses. Each of the Company and the Selling Stockholder shall bear its own expenses in connection with the drafting, negotiation, execution and delivery of this Agreement and the consummation of the transactions contemplated hereby.

[Signatures appear on following pages.]

7

IN WITNESS WHEREOF, the parties hereto have executed this Stock Repurchase Agreement as of the date first written above.

COMPANY:

TRAVELZOO

By: __________________________
Name: Christina Sindoni Ciocca
Title: General Counsel and Head of Global Functions

SELLING STOCKHOLDER:

___________________________
HOLGER BARTEL

[Signature Page to Stock Repurchase Agreement]

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Holger Bartel, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Travelzoo;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



			/s/ HOLGER BARTEL
			Holger Bartel
			Global Chief Executive Officer

Date: November 8, 2024

Exhibit 31.2

CERTIFICATION OF PRINCIPAL ACCOUNTING OFFICER PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Lijun Qi, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Travelzoo;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



			/s/ LIJUN QI
			Lijun Qi
			Principal Accounting Officer

Date: November 8, 2024

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, and in connection with the quarterly report of Travelzoo on Form 10-Q for the three months ended September 30, 2024, the undersigned hereby certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, to the best of his knowledge, that (1) this report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 and (2) the information contained in this report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

Date:

November 8, 2024

By:

/s/ HOLGER BARTEL

Holger Bartel

Global Chief Executive Officer

Exhibit 32.2

CERTIFICATION OF PRINCIPAL ACCOUNTING OFFICER PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, and in connection with the quarterly report of Travelzoo on Form 10-Q for the three months ended September 30, 2024, the undersigned hereby certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, to the best of his knowledge, that (1) this report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 and (2) the information contained in this report fairly presents, in all material respects, the financial condition and results of operations of the registrant.

Date:

November 8, 2024

By:

/s/ LIJUN QI

Lijun Qi

Principal Accounting Officer

Cover Page - shares	9 Months Ended
Cover Page - shares	Sep. 30, 2024	Nov. 06, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2024
Document Transition Report	false
Entity File Number	000-50171
Entity Registrant Name	Travelzoo
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	36-4415727
Entity Address, Address Line One	590 Madison Avenue
Entity Address, Address Line Two	35th Floor
Entity Address, City or Town	New York
Entity Address, State or Province	NY
Entity Address, Postal Zip Code	10022
Country Region	+1
City Area Code	212
Local Phone Number	516-1300
Title of 12(b) Security	Common Stock, $0.01 par value
Trading Symbol	TZOO
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		11,804,410
Entity Central Index Key	0001133311
Amendment Flag	false
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q3
Current Fiscal Year End Date	--12-31

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 11,429	$ 15,713
Accounts receivable, less allowance for doubtful accounts of $1,719 and $1,484 as of September 30, 2024 and December 31, 2023, respectively	13,167	12,965
Prepaid income taxes	1,132	629
Prepaid expenses and other	1,619	1,461
Total current assets	27,347	30,768
Deposits and other	230	1,115
Deferred tax assets	3,193	3,196
Restricted cash	675	675
Operating lease right-of-use assets	6,080	6,015
Property and equipment, net	470	578
Intangible assets, net	1,591	2,091
Goodwill	10,944	10,944
Total assets	50,530	55,382
Current liabilities:
Accounts payable	4,984	4,546
Merchant payables	17,321	20,622
Accrued expenses and other	4,124	3,658
Deferred revenue	3,854	2,044
Income tax payable	1,450	766
Operating lease liabilities	2,624	2,530
Liabilities from discontinued operations	24	24
Total current liabilities	34,381	34,190
Long-term tax liabilities	7,028	4,681
Long-term operating lease liabilities	6,225	6,717
Other long-term liabilities	376	911
Total liabilities	48,010	46,499
Commitments and contingencies	0	0
Stockholders’ equity:
Common stock, $0.01 par value (20,000 shares authorized; 11,880 shares issued and outstanding as of September 30, 2024, 13,575 shares issued and outstanding as of December 31, 2023)	119	136
Additional paid in capital	0	439
Tax indemnification	(9,537)	(9,537)
Note receivable and account receivable from shareholder	(1,929)	(1,753)
Retained earnings	14,195	19,508
Accumulated other comprehensive loss	(5,079)	(4,607)
Total Travelzoo stockholders’ equity (deficit)	(2,231)	4,186
Non-controlling interest	4,751	4,697
Total stockholders’ equity	2,520	8,883
Total liabilities and stockholders’ equity	$ 50,530	$ 55,382

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Allowance for doubtful accounts	$ 1,719	$ 1,484
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	20,000,000	20,000,000
Common stock, shares issued (in shares)	11,880,000	13,575,000
Common stock, shares outstanding (in shares)	11,880,000	13,575,000

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Revenues	$ 20,098	$ 20,599	$ 63,224	$ 63,328
Cost of revenues	2,548	2,665	7,708	8,236
Gross profit	17,550	17,934	55,516	55,092
Operating expenses:
Sales and marketing	8,247	9,840	26,231	29,278
Product development	594	525	1,763	1,533
General and administrative	4,664	4,460	13,875	13,188
Total operating expenses	13,505	14,825	41,869	43,999
Operating income	4,045	3,109	13,647	11,093
Other income, net	359	314	674	1,143
Income from continuing operations before income taxes	4,404	3,423	14,321	12,236
Income tax expense	1,148	1,018	3,920	3,487
Income from continuing operations	3,256	2,405	10,401	8,749
Loss from discontinued operations, net of taxes	0	(5)	0	(5)
Net income	3,256	2,400	10,401	8,744
Net income attributable to non-controlling interest	72	52	54	97
Net income attributable to Travelzoo	3,184	2,348	10,347	8,647
Net income attributable to Travelzoo—continuing operations	3,184	2,353	10,347	8,652
Net loss attributable to Travelzoo—discontinued operations	$ 0	$ (5)	$ 0	$ (5)
Income per share—basic
Continuing operations (in dollars per share)	$ 0.26	$ 0.16	$ 0.81	$ 0.57
Discontinued operations (in dollars per share)	0	0	0	0
Net income per share - basic (in dollars per share)	0.26	0.16	0.81	0.57
Income per share—diluted
Continuing operations (in dollars per share)	0.26	0.16	0.79	0.57
Discontinuing operations (in dollars per share)	0	0	0	0
Income per share - diluted (in dollars per share)	$ 0.26	$ 0.16	$ 0.79	$ 0.56
Shares used in per share calculation from operations—basic (in shares)	12,176	14,769	12,851	15,242
Shares used in per share calculation from operations—diluted (in shares)	12,386	14,821	13,035	15,307
Continuing Operations
Income per share—diluted
Shares used in per share calculation from operations—basic (in shares)	12,176	14,769	12,851	15,242
Shares used in per share calculation from operations—diluted (in shares)	12,386	14,821	13,035	15,307
Discontinued Operations
Income per share—diluted
Shares used in per share calculation from operations—basic (in shares)	12,176	14,769	12,851	15,242
Shares used in per share calculation from operations—diluted (in shares)	12,386	14,821	13,035	15,307

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Statement of Comprehensive Income [Abstract]
Net income	$ 3,256	$ 2,400	$ 10,401	$ 8,744
Other comprehensive income (loss):
Foreign currency translation adjustment	(128)	(113)	(472)	102
Total comprehensive income	$ 3,128	$ 2,287	$ 9,929	$ 8,846

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Cash flows from operating activities:
Net income	$ 10,401	$ 8,744
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	737	1,417
Stock-based compensation	1,239	1,187
Deferred income tax	(39)	(111)
Loss on long-lived assets	0	10
Net foreign currency effect	(165)	53
Recoveries of (loss on) accounts receivable and refund reserves	121	(944)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable	(258)	3,317
Prepaid income taxes	(461)	1,128
Prepaid expenses and other	464	2,232
Accounts payable	430	(1,704)
Merchant payables	(3,348)	(8,757)
Accrued expenses and other	372	(20)
Deferred revenue	1,790	594
Income tax payable	593	293
Other liabilities, net	1,381	1,854
Net cash provided by operating activities	13,257	9,293
Cash flows from investing activities:
Proceeds from repayment of note receivable	0	113
Purchases of property and equipment	(129)	(217)
Net cash used in investing activities	(129)	(104)
Cash flows from financing activities:
Repurchase of common stock	(16,605)	(11,766)
Exercise of stock options, net of taxes paid for net share settlement	(592)	(299)
Net cash used in financing activities	(17,197)	(12,065)
Effect of exchange rate changes on cash, cash equivalents and restricted cash	(214)	80
Net decrease in cash, cash equivalents and restricted cash	(4,283)	(2,796)
Cash, cash equivalents and restricted cash at beginning of period	16,389	19,378
Cash, cash equivalents and restricted cash at end of period	12,106	16,582
Supplemental disclosure of cash flow information:
Cash paid (refund) for income taxes, net	1,472	(228)
Right-of-use assets obtained in exchange for lease obligations—operating leases	1,273	512
Cash paid for amounts included in the measurement of lease liabilities	2,547	2,499
Non-cash investing and financing activities:
Accrued excise tax for share repurchases	$ 160	$ 0

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands

Total

Total Travelzoo Stockholders’ Equity (Deficit)

Common Stock

Treasury Stock

Additional Paid-In Capital

Tax Indemnification

Note Receivable from Shareholder

Retained Earnings

Accumulated Other Comprehensive Loss

Non-controlling interest

Beginning balance (in shares) at Dec. 31, 2022

16,505

Beginning balance at Dec. 31, 2022

$ 8,851

$ 4,256

$ 165

$ (7,130)

$ 23,274

$ (9,537)

$ (4,753)

$ 7,142

$ (4,905)

$ 4,595

Increase (Decrease) in Stockholders' Equity [Roll Forward]

Stock-based compensation expense

1,187

1,187

1,187

Repurchase of common stock

(11,868)

(11,868)

(11,868)

Retirement of treasury stock (in shares)

(2,495)

Retirement of treasury stock

0

$ (24)

18,998

(18,974)

Exercise of stock options and taxes paid for net share settlement (in shares)

156

Exercise of stock options and taxes paid for net share settlement

(300)

(300)

$ 1

(301)

Foreign currency translation adjustment

102

102

102

8,744

8,647

8,647

97

Ending balance (in shares) at Sep. 30, 2023

14,166

Ending balance at Sep. 30, 2023

6,716

2,024

$ 142

0

5,186

(9,537)

(4,753)

15,789

(4,803)

4,692

Beginning balance (in shares) at Dec. 31, 2022

16,505

Beginning balance at Dec. 31, 2022

$ 8,851

4,256

$ 165

(7,130)

23,274

(9,537)

(4,753)

7,142

(4,905)

4,595

Ending balance (in shares) at Dec. 31, 2023

13,575

13,575

Ending balance at Dec. 31, 2023

$ 8,883

4,186

$ 136

0

439

(9,537)

(1,753)

19,508

(4,607)

4,697

Beginning balance (in shares) at Jun. 30, 2023

15,170

Beginning balance at Jun. 30, 2023

11,069

6,429

$ 152

0

11,816

(9,537)

(4,753)

13,441

(4,690)

4,640

Increase (Decrease) in Stockholders' Equity [Roll Forward]

Stock-based compensation expense

359

359

359

Repurchase of common stock

(6,999)

(6,999)

(6,999)

Retirement of treasury stock (in shares)

(1,000)

Retirement of treasury stock

0

$ (10)

6,999

(6,989)

Exercise of stock options and taxes paid for net share settlement (in shares)

(4)

Exercise of stock options and taxes paid for net share settlement

0

0

Foreign currency translation adjustment

(113)

(113)

(113)

2,400

2,348

2,348

52

Ending balance (in shares) at Sep. 30, 2023

14,166

Ending balance at Sep. 30, 2023

$ 6,716

2,024

$ 142

0

5,186

(9,537)

(4,753)

15,789

(4,803)

4,692

Beginning balance (in shares) at Dec. 31, 2023

13,575

13,575

Beginning balance at Dec. 31, 2023

$ 8,883

4,186

$ 136

0

439

(9,537)

(1,753)

19,508

(4,607)

4,697

Increase (Decrease) in Stockholders' Equity [Roll Forward]

Stock-based compensation expense

1,239

1,239

1,239

Repurchase of common stock

^[1]

(16,764)

(16,764)

(16,764)

Retirement of treasury stock (in shares)

(1,753)

Retirement of treasury stock

0

0

$ (17)

16,764

(1,087)

(15,660)

Exercise of stock options and taxes paid for net share settlement (in shares)

58

Exercise of stock options and taxes paid for net share settlement

(591)

(591)

(591)

Account receivable from shareholder

(176)

(176)

(176)

Foreign currency translation adjustment

(472)

(472)

(472)

$ 10,401

10,347

10,347

54

Ending balance (in shares) at Sep. 30, 2024

11,880

11,880

Ending balance at Sep. 30, 2024

$ 2,520

(2,231)

$ 119

0

0

(9,537)

(1,929)

14,195

(5,079)

4,751

Beginning balance (in shares) at Jun. 30, 2024

12,402

Beginning balance at Jun. 30, 2024

5,645

966

$ 124

0

0

(9,537)

(1,753)

17,083

(4,951)

4,679

Increase (Decrease) in Stockholders' Equity [Roll Forward]

Stock-based compensation expense

456

456

456

Repurchase of common stock

^[2]

(6,198)

(6,198)

(6,198)

Retirement of treasury stock (in shares)

(553)

Retirement of treasury stock

0

0

$ (5)

6,198

(121)

(6,072)

Exercise of stock options and taxes paid for net share settlement (in shares)

31

Exercise of stock options and taxes paid for net share settlement

(335)

(335)

(335)

Account receivable from shareholder

(176)

(176)

(176)

Foreign currency translation adjustment

(128)

(128)

(128)

$ 3,256

3,184

3,184

72

Ending balance (in shares) at Sep. 30, 2024

11,880

11,880

Ending balance at Sep. 30, 2024

$ 2,520

$ (2,231)

$ 119

$ 0

$ 0

$ (9,537)

$ (1,929)

$ 14,195

$ (5,079)

$ 4,751

[1]	Includes a 1% excise tax applicable to share repurchases.
[2]	Includes a 1% excise tax applicable to share repurchases.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Parenthetical)	3 Months Ended	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2024
Statement of Stockholders' Equity [Abstract]
Excise tax	1.00%	1.00%

Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

(a) The Company and Basis of Presentation

Travelzoo (including its subsidiaries and affiliates, the “Company” or “we”) is a global Internet media company. It operates Travelzoo®, the club for travel enthusiasts, and Jack’s Flight Club®, a subscription service that provides information about exceptional airfares. Travelzoo has more than 30 million members.

Through its websites, e-mails newsletters, iOS and Android apps, and social media channels, Travelzoo provides members information and access to exclusive discounted travel, entertainment, and local offers and experiences. Offers are researched, negotiated, and personally selected by Travelzoo’s deal experts around the globe. Offers are sourced from more than 5,000 top travel and entertainment partners.

The Company generates revenues from advertising, membership fees, and other sources.

In March 2022, the Company began the development of Travelzoo META, a subscription service that is intended to provide Metaverse travel experiences.

APAC Exit and Pivot to Licensing Model

In March 2020, Travelzoo exited its loss-making Asia Pacific business and pivoted to a licensing model. The Company’s Asia Pacific business was classified as discontinued operations as of March 31, 2020.

Travelzoo currently has license agreements covering Australia, Japan, New Zealand, Singapore, and South Korea. The license agreements provide the licensees exclusive rights to use Travelzoo products, services and intellectual property in each jurisdiction in exchange for quarterly royalty payments based upon net revenue over a five-year term, with an option to renew.

Ownership

Ralph Bartel, who founded Travelzoo, is the sole beneficiary of the Ralph Bartel 2005 Trust, which is the controlling shareholder of Azzurro Capital Inc. Azzurro Capital Inc. is the Company’s largest shareholder, and as of September 30, 2024, holds approximately 40.8% of the Company's outstanding shares.

Financial Statements

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted in accordance with such rules and regulations. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to state fairly the financial position of the Company and its results of operations and cash flows. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes as of and for the year ended December 31, 2023, included in the Company’s Form 10-K filed with the SEC on March 22, 2024.

The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Investments in entities where the Company does not have control, but does have significant influence, are accounted for as equity method investments. We have reclassified prior period financial statements to conform to the current period presentation.

Management of the Company has made a number of estimates and assumptions relating to the reporting of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these financial statements in conformity with accounting principles generally accepted in the U.S. Significant estimates included in the consolidated financial statements and related notes include revenue recognition, refund liability, income taxes, stock-based compensation, loss contingencies, useful lives of property and equipment, purchase price allocation for the business combination and related impairment assessment, relating to the projections and assumptions used. Actual results could differ materially from those estimates. The results of operations for the nine months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024 or any other future period, and the Company makes no representations related thereto.

(b) Recent Accounting Pronouncements

In November 2023, the Financial Standards Accounting Board (FASB) issued Accounting Standards Update (ASU) 2023-07 "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures", which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures.

In December 2023, the FASB issued ASU 2023-09 "Income Taxes (Topics 740): Improvements to Income Tax Disclosures", to expand the disclosure requirements for income taxes, primarily requiring more detailed disclosure for income taxes paid and the effective tax rate reconciliation. ASU 2023-09 is effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retroactive basis. We are currently evaluating the ASU to determine its impact on our income tax disclosures.

(c) Significant Accounting Policies

Below is a summary of the Company's significant accounting policies. For a comprehensive description of our accounting policies, refer to our Annual Report on Form 10-K for the year ended December 31, 2023.

Revenue Recognition

The Company follows Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (Topic 606), under which revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

The Company's revenues consist of (1) advertising revenues and commissions, derived from and generated in connection with purchases made by Travelzoo members, (2) membership fees and (3) other.

Advertising Revenues and Commissions

Advertising revenues are generated from the publishing of travel and entertainment deals on the Travelzoo website, in Top 20 email newsletters, in Standalone email newsletters and through the Travelzoo Network. The Company also generates transaction-based commission revenues from the sale of vouchers (our Local Deals and Getaways offerings), operation of our hotel booking platform and limited offerings of vacation packages.

Specifically, for fixed-fee website advertising, the Company recognizes revenues ratably over the contracted placement period. For Top 20 email newsletters and other email products, the Company recognizes revenues when the emails are delivered to its members. For cost-per-click advertising, whereby an advertiser pays the Company when a user clicks on an ad (typically served on Travelzoo properties or Travelzoo Network partner properties), the Company recognizes revenues each time a user clicks on the ad.

The Company also offers clients other advertising models whereby an advertiser pays the Company based on the number of times their advertisement is displayed (whether on Travelzoo properties, email advertisements, Travelzoo Network properties, social platforms or other media properties). For these instances, the Company recognizes revenues each time an ad is displayed.

For transaction-based advertising revenues, including from products such as Local Deals and Getaways prepaid voucher sales, hotel platform bookings and vacation package sales, the Company evaluates whether it is acting as principal (thereby reporting revenue on a gross basis) versus agent (thereby reporting revenue on a net basis). Accordingly, the Company reports transaction-based advertising revenues on a net basis, as third-party suppliers are primarily responsible for fulfilling the underlying good or service, which the Company does not control prior to its transfer to the customer.

For Local Deals and Getaways prepaid voucher sales, the Company earns a fee for acting as an agent on the sale, while vouchers can subsequently be redeemed for goods or services with third-party merchants. Commission revenues are, accordingly, presented net of amounts due to third-party merchants for fulfilling the underlying goods and services, and net of estimated future refunds to consumers, as the terms of the vouchers permit. Certain merchant contracts allow the Company to retain the proceeds from unredeemed vouchers. With these contracts, the Company estimates the value of vouchers that will ultimately not be redeemed and records the estimate as revenues in the same period.

Commission revenues generated from bookings on our hotel platform are recognized ratably over the periods of guest stays, net of an allowance for estimated cancellations, based upon historical patterns. For bookings of non-cancelable reservations, where the Company’s performance obligation is deemed to be completed upon the successful booking, the Company records commission revenue at such time.

In certain instances, the Company’s contracts with customers may include multiple performance obligations, whereby the Company allocates revenues to each performance obligation based on its standalone selling price. The Company determines standalone selling prices based on overall pricing objectives, taking into consideration the type of goods or services, geographical region of the customers, rate card pricing and customary discounts. Standalone selling prices are generally determined based on the prices charged to customers when the good or service is sold separately.

The Company relies upon certain practical expedients and exemptions provided for in Topic 606. The Company expenses sales commissions when incurred, as the amortization period would be one year or less, which are recorded in sales and marketing expenses. In addition, the Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less, and contracts for which it recognizes revenues at the amount to which it has the right to invoice for services performed.

Membership Fee Revenues

Membership fee revenues are generated from subscription fees paid by Travelzoo, Jack's Flight Club and Travelzoo META members. We recognize subscription revenues ratably over the subscription periods.

Travelzoo membership has historically been free, however, on January 1, 2024, Travelzoo introduced an annual membership fee of $40 (or local equivalent) for new members in the United States, Canada, United Kingdom and Germany, with the 2024 annual fee waived for existing members as of December 31, 2023.

Other Revenues

Other revenues include licensing fees, fees generated from the existing retail business acquired by the Company when it acquired MTE.

Deferred Revenues

Deferred revenue primarily consists of deferred membership fees, customer prepayments and undelivered Company performance obligations related to contracts comprising multiple performance obligations. As of December 31, 2023, $1.5 million was recorded as deferred revenue for Jack's Flight Club, of which $1.4 million was recognized in the nine months ended September 30, 2024, $569,000 was recorded as deferred revenue for Travelzoo North America and Travelzoo Europe, of which $559,000 was recognized as revenue in the nine months ended September 30, 2024. As of September 30, 2024, the deferred revenue balance was $3.9 million, of which $2.3 million was for Jack's Flight Club and the remaining $1.5 million was for Travelzoo North America and Travelzoo Europe.

Reserve for Refunds to Members

The Company estimates and records a reserve for future refunds on member purchases of Local Deals and Getaways vouchers, at the time revenue is recorded. We consider various factors such as historical refund timeframes from dates of sale, reasons for refunds, time periods remaining until expiration, changes in refund procedures and estimates of redemptions and breakage. Should any of these factors change, the estimates made by management will also change, which could impact the level of our future reserve for refunds to members. Specifically, if the financial condition of our merchant partners, on behalf of whom vouchers are sold, were to deteriorate, affecting their ability to provide the goods or services to our members, additional reserves for refunds to members may be required and may adversely affect future revenues as the liability is recorded against revenue.

The Company's refund policy is a 14-day refund period from date of purchase, with an option to extend refund eligibility until voucher redemption or expiration, for a surcharge. As of September 30, 2024, the expiration dates of unexpired vouchers ranged from October 2024 through December 2025; provided, that expiration dates may sometimes be extended on a case-by-case basis and final payments to merchants upon expiration may not be due for up to a year later.

As of September 30, 2024, the Company had approximately $4.3 million of unredeemed vouchers that had been sold, representing the Company’s commission earned. The Company estimated and recorded a refund reserve of $142,000 for these unredeemed vouchers as of September 30, 2024, which is recorded as a reduction of revenues on the condensed consolidated statements of operations and accrued expenses and other on the condensed consolidated balance sheet. As of December 31, 2023, the Company had approximately $5.2 million of unredeemed vouchers that had been sold representing the Company’s commission earned from the sale and estimated a refund reserve of $268,000 for these unredeemed vouchers as of December 31, 2023, as a reduction of revenues on the condensed consolidated statements of operations and accrued expenses and other on the condensed consolidated balance sheet.

If our judgments regarding estimated member refunds are inaccurate, reported results of operations could differ from amounts previously accrued. Merchant payables of $17.3 million as of September 30, 2024 is recorded on the consolidated balance sheet, representing amounts payable to merchants by the Company for vouchers sold but not redeemed.

Identifiable intangible assets

Upon acquisition, identifiable intangible assets are recorded at fair value and are carried at cost less accumulated amortization. Identifiable intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives. The carrying values of all intangible assets are reviewed for impairment annually, and whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable.

Goodwill

Goodwill represents the excess of the purchase price of an acquired business over the fair value of the underlying net tangible and intangible assets. Goodwill is evaluated for impairment annually, and whenever events or changes in circumstances indicate its carrying value may not be recoverable. The Company performs an impairment test by comparing the book value of the reporting unit to the fair value of the reporting unit utilizing a combination of valuation techniques, including an income approach (discounted cash flows) and market approach (guideline company method). The Company performed its annual impairment testing as of October 31, 2023 and no impairment charge was identified in connection with the annual impairment test. The Company did not identify any indicators of impairment during the nine months ended September 30, 2024.

Operating Leases

The Company determines if an arrangement contains a lease at inception. Operating lease right-of-use (“ROU”) assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. The lease payments used to determine the operating lease assets may include lease incentives and stated rent increases. The Company does not include options to extend or terminate until it is reasonably certain that the option will be exercised. Lease expense is recognized on a straight-line basis over the lease term. The Company uses its incremental borrowing rate based on the information available at the commencement date in determining the lease liabilities, as the Company’s leases generally do not provide an implicit rate. The Company elected not to recognize leases with an initial term of 12 months or less on its unaudited condensed consolidated balance sheets.

The Company’s leases are reflected in operating lease ROU assets, operating lease liabilities and long-term operating lease liabilities on our unaudited condensed consolidated balance sheets. The lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

Certain Risks and Uncertainties

The Company’s business is subject to risks associated with its ability to attract and retain advertisers and offer goods or services on compelling terms to our members.

The Company’s cash, cash equivalents and accounts receivable are potentially subject to concentration of credit risk. Cash and cash equivalents are placed with financial institutions that management believes are of high credit quality. Accounts receivables are derived from revenue earned from customers located in the U.S. and internationally. As of September 30, 2024 and December 31, 2023, the Company did not have any customers that accounted for 10% or more of accounts receivable.

As of September 30, 2024, the Company had merchant payables of $17.3 million related to the sale of vouchers. In the Company’s financial statements presented in this 10-Q report, following GAAP accounting principles, we classified all merchant payables as current. As such, the consolidated balance sheet reflects negative net working capital (defined as current assets minus current liabilities) of $7.0 million at September 30, 2024. Payables to merchants are generally due upon redemption of vouchers by members who purchased them from the Company. As of September 30, 2024, unredeemed vouchers have maturities ranging from October 2024 through December 2025; however, expiration dates may be extended on a case-by-case basis and final payment to merchants upon expiration may not be due for up to a year after. Based on current projections of future redemption activity, management expects that cash on hand as of September 30, 2024 will be sufficient to provide for working capital needs for at least the next twelve months.

Cash, Cash Equivalents and Restricted Cash

Cash equivalents consist of highly liquid investments with maturities of three months or less on the date of purchase. Restricted cash includes cash and cash equivalents that is restricted through legal contracts, regulations or our intention to use the cash for a specific purpose. Our restricted cash primarily relates to refundable for leases.

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets to the total amounts shown in the unaudited condensed consolidated statements of cash flows:


			September 30,						December 31,
			2024						2023
Cash and cash equivalents			$	11,429					$	15,713
Restricted cash			675						675
Cash, cash equivalents and restricted cash–discontinued operations			2						1
Total cash, cash equivalents and restricted cash in the condensed consolidated statements of cash flows			$	12,106					$	16,389

The Company’s restricted cash was included in noncurrent assets as of September 30, 2024 and December 31, 2023.

Net Income Per Share

9 Months Ended

Sep. 30, 2024

Earnings Per Share [Abstract]

Net Income Per Share

Net Income Per Share

Basic net income (loss) per share is computed using the weighted-average number of common shares outstanding for the period. Diluted net income per share is computed by adjusting the weighted-average number of common shares outstanding for the effect of dilutive potential common shares outstanding during the period. Potential common shares included in the diluted calculation consist of incremental shares issuable upon the exercise of outstanding stock options calculated using the treasury stock method.

The following table sets forth the calculation of basic and diluted net income (loss) per share (in thousands, except per share amounts):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Numerator:
Net income attributable to Travelzoo—continuing operations			$	3,184					$	2,353					$	10,347					$	8,652
Net loss attributable to Travelzoo—discontinued operations			$	—					$	(5)					$	—					$	(5)
Denominator:
Weighted average common shares—basic			12,176						14,769						12,851						15,242
Effect of dilutive securities: stock options			210						52						184						65
Weighted average common shares—diluted			12,386						14,821						13,035						15,307

Income per share—basic
Continuing operations			$	0.26					$	0.16					$	0.81					$	0.57
Discontinued operations			—						—						—						—
Net income per share —basic			$	0.26					$	0.16					$	0.81					$	0.57

Income per share—diluted
Continuing operations			$	0.26					$	0.16					$	0.79					$	0.57
Discontinued operations			—						—						—						—
Net income per share—diluted			$	0.26					$	0.16					$	0.79					$	0.56

For the three and nine months ended September 30, 2024, options to purchase 612,500 shares of common stock were not included in the computation of diluted net income per share because the effect would have been anti-dilutive. For the three and nine months ended September 30, 2023, options to purchase 950,000 and 750,000 shares of common stock, respectively, were not included in the computation of diluted net income per share because the effect would have been anti-dilutive.

Acquisitions

9 Months Ended

Sep. 30, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

Acquisitions

Jack’s Flight Club

In January 2020, the Company acquired a 60% interest in JFC Travel Group Co. (“Jack’s Flight Club”), which operates Jack’s Flight Club, a subscription service that provides members with information about exceptional airfares.

Stock Purchase Agreement (“SPA”) between Travelzoo and Azzurro

In connection with the acquisition of Metaverse Travel Experiences (“MTE”), formerly a wholly-owned subsidiary of Azzurro, the Company completed a private placement of newly issued shares with Azzurro. Ralph Bartel, who founded the Company, is the sole beneficiary of the Ralph Bartel 2005 Trust, which is the controlling shareholder of Azzurro. Azzurro was the Company’s largest shareholder at the time of the MTE acquisition and, as of December 31, 2022, Azzurro and Ralph Bartel, in his individual capacity, owned approximately 50.3% of the Company’s outstanding shares. On December 28, 2022, the stockholders of Travelzoo approved the issuance and sale of 3.4 million shares of common stock (the “Shares”) of Travelzoo to Azzurro, in exchange for certain consideration, and on December 30, 2022 (the “Closing Date”), the transaction was consummated. The closing price of Travelzoo’s common stock on December 30, 2022 was $4.45 per share, resulting in an aggregate fair value of the Shares of $15.2 million. The consideration for the Shares consisted of the following: (a) $1.0 million in cash paid on the Closing Date; (b) $4.8 million paid in the form of a promissory note, carrying a 12% interest rate per annum, issued on the Closing Date and payable by June 30, 2023; and (c) the transfer to the Company of all outstanding capital stock of MTE, which was effected pursuant to a merger of MTE with a wholly-owned subsidiary of the Company on the Closing Date. The Company records the $4.8 million promissory note as Note receivable from shareholder in the stockholders’ equity section. In October 2023, the Company and Azzurro agreed to a payment plan for payment of the promissory note in five installments, ending in February 2024, with interest on the outstanding principal accruing at 16% per annum beginning on July 1, 2023. During the year ended December 31, 2023, Azzurro paid $3.0 million of principal. Azzurro paid interest of $70,000 and $190,000 in the three months ended September 30, 2024 and 2023, respectively. Azzurro paid interest of $210,000 and

$475,000 in the nine months ended September 30, 2024 and 2023, respectively. The remaining principal amount of $1.8 million, together with interest of $19,000, was paid off in October 2024.

Intangible Assets

The following table represents the fair value and estimated useful lives of intangible assets from acquisitions (in thousands):


			Fair Value						Estimated Life (Years)
Customer relationships (Jack’s Flight Club)			$	3,500					5.0
Trade name (Jack’s Flight Club)			2,460						indefinite
Non-compete agreements (Jack’s Flight Club)			660						4.0
Secret Escapes Spain member database			445						3.0
Secret Escapes U.S. member database			1,751						2.3

Assets Measured at Fair Value on a Non-recurring Basis

The Company’s non-financial assets, such as goodwill, intangible assets and property and equipment, are adjusted to fair value if an impairment is recognized during the period. The fair value measurements are based on Level 3 inputs which are unobservable inputs based on management assumptions used to measure assets at fair value.

The goodwill assessment was performed by comparing the fair value of the reporting units to their carrying value. The fair value estimates for the reporting units were based on a blended analysis of the present value of future discounted cash flows and the market value approach, using Level 3 inputs. The indefinite-lived intangible assets assessment was performed using the relief-from-royalty method, which includes unobservable inputs, classified as Level 3, including projected revenues and approximately 5% royalty rate.

The Company performed an annual impairment test in October 2023 and did not identify any indicators of impairment for the year ended December 31, 2023.

Amortization of Acquired Intangible Assets

The following table represents the activities of intangible assets for the three months ended September 30, 2024 and 2023 (in thousands):


			Jack’s Flight Club						Secret Escape Spain						Secret Escape U.S.
Intangible assets—December 31, 2022			$	2,351					$	327					$	973
Amortization of intangible assets with definite lives			(168)						(39)						(195)
Intangible assets—March 31, 2023			2,183						288						778
Amortization of intangible assets with definite lives			(158)						(36)						(194)
Intangible assets—June 30, 2023			2,025						252						584
Amortization of intangible assets with definite lives			(157)						$	(29)					$	(195)
Intangible assets—September 30, 2023			1,868						223						389
Amortization of intangible assets with definite lives			(158)						(37)						(194)
Intangible assets—December 31, 2023			1,710						186						195
Amortization of intangible assets with definite lives			(75)						(48)						(195)
Intangible assets—March 31, 2024			1,635						138						—
Amortization of intangible assets with definite lives			(59)						(28)						—
Intangible assets—June 30, 2024			1,576						110						—
Amortization of intangible assets with definite lives			(58)						(37)						—
Intangible assets—September 30, 2024			$	1,518					$	73					$	—

Amortization expense for acquired intangibles was $95,000 and $381,000 for the three months ended September 30, 2024 and 2023, respectively. Amortization expense for acquired intangibles was $500,000 and $1.2 million for the nine months ended September 30, 2024 and 2023, respectively.

Expected future amortization expense of acquired intangible assets as of September 30, 2024 is as follows (in thousands):


Years ending December 31,
2024 (excluding the nine months ended September 30, 2024)			94
2025			47
			$	141

The Company performed its annual impairment testing of Trade name as of October 31, 2023 using a relief from royalty method. No impairment was identified in 2023. As of September 30, 2024, the carrying value of the Trade name was $1.5 million. The Company did not identify any indicators of impairment during the nine months ended September 30, 2024.

Commitments and Contingencies	9 Months Ended
Commitments and Contingencies	Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]
Commitments and Contingencies	Commitments and Contingencies From time to time, the Company is subject to various claims and legal proceedings, either asserted or unasserted, that arise in the ordinary course of business. The Company accrues for legal contingencies if the Company can estimate the potential liability and believes it is probable that the matter will be ruled on adversely. Accruals for legal contingencies were not material as of September 30, 2024 and December 31, 2023. If a legal claim for which the Company did not accrue is resolved against it, the Company would record the expense in the period in which the ruling was made. The Company believes that the likelihood of an ultimate amount of liability, if any, for any pending claims of any type (alone or combined) that will materially affect the Company’s financial position, results of operations or cash flows is remote. The ultimate outcome of any litigation is uncertain, however, and unfavorable outcomes could have a material negative impact on the Company’s financial condition and operating results. Regardless of outcome, litigation can have an adverse impact on the Company because of defense costs, negative publicity, diversion of management resources and other factors. The Company leases office space in Canada, France, Germany, Spain, the U.K., and the U.S. under operating leases. Our leases have remaining terms ranging from less than one year to up to six years. The Company maintained standby letters of credit (“LOC”) serve as collateral issued to the landlords. The LOCs are collateralized with cash which is included in the line item “Restricted cash” in the condensed consolidated balance sheets. The Company has purchase commitments aggregating approximately $112,000 as of September 30, 2024, which represent the minimum obligations the Company has under agreements with certain suppliers. These minimum obligations are less than the Company’s projected use for those periods. Payments may be more than the minimum obligations based on actual use. In January 2022, July 2022 and May 2023, the German branch of Travelzoo (Europe) Limited, a wholly-owned subsidiary of the Company (“Travelzoo Germany”), received notification and payments of $1.2 million, $494,000 and $205,000 from the German Federal Government under its Bridging Aid III plan, Bridging Aid III+ and Bridging Aid IV programs, respectively. These programs were for companies that suffered a decrease in sales of at least 30% in one month compared to the reference month in 2019 because of the COVID-19 pandemic. Travelzoo Germany applied for the funding in 2021 and 2022, respectively, and was approved by the German government in January 2022, July 2022, and May 2023. The Company is required to submit a final declaration in connection with the grants received by September 30, 2024. The Company believes it was eligible to participate in the programs and is entitled to the funding received and does not expect significant changes to the amounts already received to arise from the final submission. The Company recorded $1.2 million, $494,000 and $205,000 gains in Other income, net in the first and third quarters of 2022 and second quarter of 2023, respectively.

Income Taxes	9 Months Ended
Income Taxes	Sep. 30, 2024
Income Tax Disclosure [Abstract]
Income Taxes	Income Taxes In determining the quarterly provisions for income taxes, the Company uses an estimated annual effective tax rate, which is generally based on our expected annual income and statutory tax rates in the U.S., Canada, and the U.K. The Company’s effective tax rate from continuing operations was 26% and 30% for the three months ended September 30, 2024 and 2023, respectively. The Company’s effective tax rate for the three months ended September 30, 2024 changed from the three months ended September 30, 2023 primarily due to a decrease of non-deductible expenses in certain jurisdictions in the three months ended September 30, 2024. The Company’s effective tax rate from continuing operations was 27% and 28% for the nine months ended September 30, 2024 and 2023, respectively. The Company’s effective tax rate for the nine months ended September 30, 2024 changed from the nine months ended September 30, 2023 primarily due to a decrease of non-deductible expenses in certain jurisdictions in the nine months ended September 30, 2024. As of September 30, 2024, the Company is permanently reinvested in certain of its non-U.S. subsidiaries and does not have a deferred tax liability related to its undistributed foreign earnings. The estimated amount of the unrecognized deferred tax liability attributed to future withholding taxes on dividend distributions of undistributed earnings for certain non-U.S. subsidiaries, which the Company intends to reinvest the related earnings indefinitely in its operations outside the U.S., is approximately $850,000. The Company maintains liabilities for uncertain tax positions. As of September 30, 2024, the Company had approximately $23.9 million in total unrecognized tax benefits, of which up to $16.6 million would favorably affect the Company’s effective income tax rate if realized. The Company’s policy is to include interest and penalties related to unrecognized tax positions in income tax expense. To the extent accrued interest and penalties do not ultimately become payable, amounts accrued will be reduced and reflected as a reduction in the overall income tax provision in the period that such determination is made. As of September 30, 2024 and December 31, 2023, the Company had approximately $989,000 and $803,000 in accrued interest and penalties, respectively. The Company files income tax returns in the U.S. federal jurisdiction, various U.S. states and foreign jurisdictions. The Company is subject to U.S. federal and certain state tax examinations for certain years after 2019 and forward and is subject to California tax examinations for years after 2018.

Accumulated Other Comprehensive Loss

9 Months Ended

Sep. 30, 2024

Equity [Abstract]

Accumulated Other Comprehensive Loss

Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated other comprehensive loss (in thousands):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Beginning balance			$	(4,951)					$	(4,690)					$	(4,607)					$	(4,905)
Other comprehensive income (loss) due to foreign currency translation, net of tax			(128)						(113)						(472)						102
Ending balance			$	(5,079)					$	(4,803)					$	(5,079)					$	(4,803)

There were no amounts reclassified from accumulated other comprehensive loss for the three and nine months ended September 30, 2024 and 2023. Accumulated other comprehensive income (loss) consists of foreign currency translation gain or loss.

Stock-Based Compensation and Stock Options	9 Months Ended
Stock-Based Compensation and Stock Options	Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]
Stock-Based Compensation and Stock Options	Stock-Based Compensation and Stock Options The Company accounts for its employee stock options under the fair value method, which requires stock-based compensation to be estimated using the fair value on the date of grant, employing an option-pricing model. The value of the portion of awards expected to vest is recognized on a straight-line basis as expense over the related employees’ requisite service periods in the Company’s consolidated statements of operations. In September 2019, pursuant to executed Option Agreements, the Company granted six employees stock options to purchase 50,000 shares of common stock each (300,000 in the aggregate) with an exercise price of $10.79, of which 75,000 options vest and become exercisable annually starting on September 5, 2020 and ending on December 31, 2023. The options expire in September 2024. On May 29, 2020, the shareholders of the Company approved the grants, as well as certain amendments to the Option Agreements, which increased and repriced all outstanding, unexercised options granted to such employees. Pursuant to the applicable amendments, the exercise price for the options was repriced to the official NASDAQ closing share price on March 30, 2020 (the date of execution of the amendments to the Option Agreements, which immediately followed the date of approval of the grants from the Board of Directors of the Company), which was $3.49, the option grants were each increased to 100,000 each, resulting in 300,000 additional options in the aggregate. In 2020, 100,000 unvested options were forfeited upon an employee’s departure, 75,000 options were exercised and 54,258 shares of common stock were issued as the result of a cashless exercise which was approved by Travelzoo’s Board of Directors. In 2021, 125,000 unvested options were forfeited upon employees’ departure, 150,000 options were exercised and 88,917 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. No option was exercised in 2022. In 2023, 50,000 options were exercised and 18,098 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. As of December 31, 2023, stock-based compensation related to these Option Agreements and applicable Option Agreement Amendments were fully expensed. During the nine months ended September 30, 2024, 75,000 options were exercised and 26,871 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. As of September 30, 2024, all options granted under these Option Agreements have been exercised or forfeited. On May 29, 2020, pursuant to an executed Option Agreement, the shareholders of the Company approved the grant of stock options to purchase 800,000 shares of common stock to Mr. Ralph Bartel, Chairman of the Board of Directors of the Company at the time, with an exercise price of $3.49 and quarterly vesting beginning June 30, 2020 and ending on March 31, 2022. The options expire in March 2025. This grant was approved at the 2020 Annual Meeting of the shareholders. In 2021, 600,000 options were exercised and 390,809 shares of common stock were issued as the result of the cashless exercises which was approved by Travelzoo’s Board of Directors. Stock-based compensation related to this grant was fully expensed in 2022. In 2023, the remaining 200,000 options were exercised and 121,307 shares of common stock were issued as the result of the cashless exercises which was approved by Travelzoo’s Board of Directors. On May 29, 2020, pursuant to an executed Option Agreement, the shareholders of the Company approved the grant of stock options to purchase 200,000 shares of common stock to two key employees, with an exercise price of $3.49 with annual vesting starting March 30, 2021 and ending on March 31, 2024. The options expire in March 2025. In 2021, 50,000 options were exercised, and 24,474 shares of common stock were issued as the result of the cashless exercises which was approved by Travelzoo’s Board of Directors. In 2022, 50,000 unvested options were forfeited upon one employee’s departure, 25,000 options were exercised and 4,676 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. In 2023, 50,000 options were exercised and 16,619 shares of common stock were issued as the result of the cashless exercises which was approved by Travelzoo’s Board of Directors. During the three months ended September 30, 2024, 25,000 options were exercised and 8,420 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. Total stock-based compensation related to this option grant of $25,000 was recorded in general and administrative expenses for the nine months ended September 30, 2024. Stock-based compensation related to this grant was fully expensed as of March 31, 2023. Total stock-based compensation related to this option grant of $25,000 and $74,000 was recorded in general and administrative expenses for the three and nine months ended September 30, 2023, respectively. As of September 30, 2024, all options granted under this Option Agreement have been exercised or forfeited. On June 1, 2021, pursuant to an executed Option Agreement, the shareholders of the Company approved the grant of stock options to purchase 50,000 shares of common stock to one employee, with an exercise price of $9.44, with annual vesting starting January 1, 2022 and ending on January 1, 2025. The options expire in January 2026. During the three months ended September 30, 2024, 37,500 options were exercised and 3,358 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. As of September 30, 2024, 12,500 options were outstanding and none of these options was vested. Total stock-based compensation related to this option grant of $36,000 was recorded in general and administrative expenses for each of the three months ended September 30, 2024 and 2023, respectively. Total stock-based compensation related to this option grant of $108,000 was recorded in general and administrative expenses for each of the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, there was approximately $36,000 of unrecognized stock-based compensation expense relating to these options. This amount is expected to be recognized over the next 0.3 years. In March 2022, pursuant to an executed Option Agreement, the Company granted its Global Chief Executive Officer, Holger Bartel, options to purchase 600,000 shares of common stock of the Company, with an exercise price of $8.14 and vesting 25% every six months over two years beginning on June 30, 2022 and ending on December 31, 2023. The options expire in March 2027. This grant was approved at the 2022 Annual Meeting of the shareholders. As of September 30, 2024, 600,000 options were vested and outstanding. During the three and nine months ended September 30, 2023, $216,000 and $649,000, respectively, was recorded in general and administrative expenses. Stock-based compensation related to this grant was fully expensed in 2023. In June 2022, the Company granted an employee options to purchase 100,000 shares of common stock with an exercise price of $6.78 and quarterly vesting beginning on September 30, 2022 and ending on June 30, 2025 with vesting based on both a time-based service condition and performance conditions. However, if the performance targets are not met as of the first date on which the time condition is met, the time condition may be extended by one quarter up to three times. The options expire in June 2027. The Company did not recognize stock-based compensation expense for this grant as the performance targets were not achieved and thus no shares were vested in 2022. Total stock-based compensation related to this option grant of $89,000 was recorded in sales and marketing expenses for the three and nine months ended September 30, 2024 and thus 25,000 shares were vested. The Company did not record stock-based compensation expense for the three months ended September 30, 2023. Total stock-based compensation related to this option grant of $60,000 was recorded in sales and marketing expenses for the nine months ended September 30, 2023 and thus 16,666 shares were vested. As of September 30, 2024, 100,000 options were outstanding and 58,333 of these options were vested. As of September 30, 2024, there was approximately $149,000 of unrecognized stock-based compensation expense relating to these options. This amount is expected to be recognized over 1.0 year. In March 2023, the Company granted its General Counsel and Head of Global Functions, Christina Sindoni Ciocca, options to purchase 200,000 shares of common stock of the Company, with an exercise price of $4.96 and vesting 12.5% every six months over four years beginning on June 30, 2023 and ending on December 31, 2026. This grant was approved at the Annual Meeting of Stockholders held in June 2023. The options expire in March 2025. During the three months ended September 30, 2024, 75,000 options were exercised and 19,584 shares of common stock were issued as the result of the cashless exercises or net settlement with respect to the option exercise price which was approved by Travelzoo’s Board of Directors. As of September 30, 2024, 125,000 options were outstanding and none of these options was vested. Total stock-based compensation related to this option grant of $35,000 was recorded in general and administrative expenses for each the three months ended September 30, 2024 and 2023, respectively. Total stock-based compensation related to this option grant of $104,000 was recorded in general and administrative expenses for each of the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, there was approximately $313,000 of unrecognized stock-based compensation expense relating to these options. This amount is expected to be recognized over 2.3 years. In March 2024, the Compensation Committee of the Board of Directors granted Holger Bartel 600,000 stock options that vest through December 31, 2025. On April 26, 2024, pursuant to an executed Option Agreement, the shareholders of the Company approved to grant Holger Bartel, options to purchase 600,000 shares of common stock of the Company, with an exercise price of $8.58 and vesting 25% every six months over two years beginning on June 30, 2024 and ending on December 31, 2025. The options expire in March 2029. As of September 30, 2024, 600,000 options were outstanding and 150,000 of these options were vested. Total stock-based compensation related to this option grant of $305,000 and $914,000 was recorded in general and administrative expenses for the three and nine months ended September 30, 2024. As of September 30, 2024, there was approximately $1.5 million of unrecognized stock-based compensation expense relating to these options. This amount is expected to be recognized over 1.3 years. In June 2024, the Company granted 100,000 stock options as inducement awards to an employee, with an exercise price of $7.87, with annual vesting starting June 12, 2024 and ending on June 12, 2028. The options expire in June 2029. Upon management’s strategic decision to terminate the employee's employment in the three months ended September 30, 2024, 100,000 unvested options were forfeited.

Stock Repurchase Program	9 Months Ended
Stock Repurchase Program	Sep. 30, 2024
Equity [Abstract]
Stock Repurchase Program	Stock Repurchase Program The Company’s stock repurchase programs assist in offsetting the impact of dilution from employee equity compensation and with capital allocation. Management is allowed discretion in the execution of repurchase programs, based upon market conditions and consideration of capital allocation. In June 2022, the Company announced that its Board of Directors approved a stock repurchase program authorizing the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock. In 2022, the Company repurchased 306,375 shares of common stock for an aggregate purchase price of $1.6 million, which were recorded as part of treasury stock as of December 31, 2022. The Company repurchased 34,687 shares of common stock in the first quarter of 2023 for $186,000 and repurchased 658,938 shares of common stock in the second quarter of 2023 for $4.7 million. The repurchases were retired and recorded as a reduction of additional paid-in capital. This stock repurchase program was completed in 2023. On July 26, 2023, Travelzoo announced that its board of directors has authorized the repurchase of up to 1,000,000 shares of the Company's outstanding common stock. The Company repurchased 1,000,000 shares of common stock for an aggregate purchase price of $6.9 million which were retired and recorded as a reduction of additional paid-in capital. This stock repurchase program was completed in 2023. On October 24, 2023, the Company announced that its board of directors authorized the repurchase of up to 1,000,000 shares of the Company's outstanding common stock. The Company repurchased 600,000 shares of common stock for an aggregate purchase price of $5.0 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital. As of December 31, 2023, there were 400,000 shares remaining to be repurchased under this program. During the three months ended March 31, 2024, the Company repurchased 400,000 shares of common stock for an aggregate purchase price of $3.9 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. On April 29, 2024, Travelzoo announced that its board of directors has authorized the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock. The Company repurchased 600,000 shares and 352,679 shares of common stock for an aggregate purchase price of $5.0 million and $3.8 million, respectively, for the second and third quarter of 2024, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. As of September 30, 2024, there were 47,321 shares remaining to be repurchased under this program. On June 15, 2024, the Company entered into a Stock Repurchase Agreement with Mr. Holger Bartel to privately repurchase an aggregate of 200,000 shares of the Company’s common stock for an aggregate purchase price of $1.5 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. This transaction was approved by the Compensation Committee of the Board of Directors. See Note 12: Related Party Transactions for further information. On September 5, 2024, the Company entered into a Stock Repurchase Agreement with Mr. Holger Bartel to privately repurchase an aggregate of 200,000 shares of the Company’s common stock for an aggregate purchase price of $2.4 million, excluding excise tax due under the Inflation Reduction Act of 2022, with such shares retired and recorded as a reduction of additional paid-in capital until extinguished with the remaining amount reflected as a reduction of retained earnings. This transaction was approved by the Compensation Committee of the Board of Directors. See Note 12: Related Party Transactions for further information.

Segment Reporting and Significant Customer Information

9 Months Ended

Sep. 30, 2024

Segment Reporting [Abstract]

Segments Reporting and Significant Customer Information

Segment Reporting and Significant Customer Information

The Company determines its reportable segments based upon the chief operating decision maker’s management of the business. The Company currently has four reportable operating segments: Travelzoo North America, Travelzoo Europe, Jack’s Flight Club and New Initiatives. Travelzoo North America consists of the Company’s operations in the U.S. and Canada. Travelzoo Europe consists of the Company’s operations in France, Germany, Spain and the U.K. Jack’s Flight Club consists of subscription revenues from premium members to access and receive flight deals from Jack’s Flight Club via email or mobile applications. New Initiatives consists of Travelzoo’s licensing activities in certain Asia Pacific territories, the Travelzoo META subscription service and MTE.

Management relies on an internal management reporting process that provides revenue and segment operating profit (loss) for making financial decisions and allocating resources. Management believes that segment revenues and operating profit (loss) are appropriate measures for evaluating the operational performance of the Company’s segments.

The following is a summary of operating results by business segment (in thousands):


Three Months Ended September 30, 2024			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	12,846					$	6,021					$	1,198					$	33					$	20,098
Intersegment revenues			(24)						(3)						27						—						—
Total net revenues			12,822						6,018						1,225						33						20,098
Operating profit (loss)			$	3,150					$	1,028					$	27					$	(160)					$	4,045


Three Months Ended September 30, 2023			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	13,094					$	6,397					$	1,080					$	28					$	20,599
Intersegment revenues			314						(414)						100						—						—
Total net revenues			13,408						5,983						1,180						28						20,599
Operating profit (loss)			$	3,015					$	267					$	144					$	(317)					$	3,109


Nine Months Ended September 30, 2024			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	41,134					$	18,605					$	3,397					$	88					$	63,224
Intersegment revenues			50						26						(76)						—						—
Total net revenues			41,184						18,631						3,321						88						63,224
Operating profit (loss)			$	11,305					$	2,922					$	(106)					$	(474)					$	13,647


Nine Months Ended September 30, 2023			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	41,303					$	18,937					$	3,039					$	49					$	63,328
Intersegment revenues			996						(1,180)						184						—						—
Total net revenues			42,299						17,757						3,223						49						63,328
Operating profit (loss)			$	11,284					$	485					$	196					$	(872)					$	11,093

Property and equipment are attributed to the geographic region in which the assets are located. Revenues from unaffiliated customers excludes intersegment revenues and represents revenue with parties unaffiliated with the Company and its wholly owned subsidiaries.

The following is a summary of assets by business segment (in thousands):


As of September 30, 2024			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Elimination						Consolidated
Long-lived assets			$	90					$	151					$	—					$	229					$	—					$	470
Total assets excluding discontinued operations			$	98,754					$	24,052					$	20,303					$	3,405					$	(95,986)					$	50,528


As of December 31, 2023			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Elimination						Consolidated
Long-lived assets			$	152					$	106					$	—					$	320					$	—					$	578
Total assets excluding discontinued operations			$	96,865					$	22,655					$	19,472					$	3,570					$	(87,181)					$	55,381

For the three and nine months ended September 30, 2024 and 2023, the Company did not have any customers that accounted for 10% or more of revenue. As of September 30, 2024 and December 31, 2023, the Company did not have any customers that accounted for 10% or more of accounts receivable.

The following table sets forth the breakdown of revenues (in thousands) by category: Advertising, Membership Fees, and Other. Advertising includes travel publications (Top 20, Travelzoo website, Standalone email newsletters, Travelzoo Network), Getaways vouchers, hotel platform, vacation packages, Local Deals vouchers and entertainment offers (vouchers and direct bookings). Membership Fees includes subscription fees paid by Travelzoo, Jack's Flight Club and Travelzoo META members. Travelzoo and Jack's Flight Club members. Other includes licensing fees from license agreements and the existing retail business acquired by the Company in the MTE transaction.


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Advertising			$	18,619					$	19,391					$	59,426					$	60,056
Membership Fees			1,446						1,190						3,711						3,233
Other			33						18						87						39
Total revenues			$	20,098					$	20,599					$	63,224					$	63,328

Revenue by geography is based on the billing address of the advertiser. Long-lived assets attributed to the U.S. and international geographies are based upon the country in which the asset is located or owned. The following table sets forth revenue for countries that exceed 10% of total revenue (in thousands):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Revenue
United States			$	11,666					$	12,225					$	37,242					$	38,447
United Kingdom			5,199						4,915						15,569						14,735
Germany			1,744						1,992						5,411						5,225
Rest of the world			1,489						1,467						5,002						4,921
Total revenues			$	20,098					$	20,599					$	63,224					$	63,328

The following table sets forth property and equipment by geographic area (in thousands):


			September 30,						December 31,
			2024						2023
United States			$	78					$	115
China (Hong Kong)			221						308
Rest of the world			171						155
Total long-lived assets			$	470					$	578

Leases

9 Months Ended

Sep. 30, 2024

Leases [Abstract]

Leases

The Company has operating leases for real estate and certain equipment. The Company leases office space in Canada, Germany, Spain, the U.K., and the U.S. under operating leases. Our leases have remaining lease terms ranging from less than one year up to six years. Certain leases include one or more options to renew. All of our leases qualify as operating leases.

The following table summarizes the components of lease expense for the three and nine months ended September 30, 2024 and 2023 (in thousands):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Operating lease cost			$	536					$	548					$	1,597					$	1,868
Short-term lease cost			137						26						408						66
Variable lease cost			154						194						370						510
Sublease income			—						(90)						—						(270)
Total lease cost			$	827					$	678					$	2,375					$	2,174

Cash payments against the operating lease liabilities totaled $2.5 million for each of the nine months ended September 30, 2024 and 2023. ROU assets obtained in exchange for lease obligations was $1.3 million for the nine months ended September 30, 2024. ROU assets obtained in exchange for lease obligations was $512,000 for the nine months ended September 30, 2023.

The following table summarizes the presentation in our condensed consolidated balance sheets of our operating leases (in thousands):


									September 30, 2024						December 31, 2023
Assets:
			Operating lease right-of-use assets						$	6,080					$	6,015

Liabilities:
			Operating lease liabilities						$	2,624					$	2,530
			Long-term operating lease liabilities						6,225						6,717
			Total operating lease liabilities						$	8,849					$	9,247

Weighted average remaining lease term (years)									4.61						5.26
Weighted average discount rate									4.8		%				4.3		%

Maturities of lease liabilities were as follows (in thousands):


Years ending December 31,
2024 (excluding the nine months ended September 30, 2024)			$	713
2025			2,584
2026			1,811
2027			1,465
2028			1,465
Thereafter			1,681
Total lease payments			9,719
Less interest			(870)
Present value of operating lease liabilities			$	8,849

Non-Controlling Interest

9 Months Ended

Sep. 30, 2024

Noncontrolling Interest [Abstract]

Non-Controlling Interest

Non-Controlling Interest

The Company’s consolidated financial statements include Jack’s Flight Club where the Company has operating control but owns 60% of the equity interest.

The non-controlling interest for the three and nine months ended September 30, 2024 and 2023 was as follows (in thousands):


Non-controlling interest—December 31, 2022			$	4,595
Net income attributable to non-controlling interest			8
Non-controlling interest—March 31, 2023			4,603
Net income attributable to non-controlling interest			37
Non-controlling interest—June 30, 2023			4,640
Net income attributable to non-controlling interest			52
Non-controlling interest—September 30, 2023			4,692
Net income attributable to non-controlling interest			5
Non-controlling interest—December 31, 2023			4,697
Net income attributable to non-controlling interest			(11)
Non-controlling interest—March 31, 2024			4,686
Net income attributable to non-controlling interest			(7)
Non-controlling interest—June 30, 2024			4,679
Net income attributable to non-controlling interest			72
Non-controlling interest—September 30, 2024			$	4,751

Related Party Transactions	9 Months Ended
Related Party Transactions	Sep. 30, 2024
Related Party Transactions [Abstract]
Related Party Transactions	Related Party Transactions Stock Purchase Agreement between Travelzoo and Azzurro In connection with the development of Travelzoo META, on December 28, 2022, the Company acquired MTE, a wholly owned subsidiary of Azzurro Capital Inc., and also completed a private placement of newly issued shares. As of December 31, 2022, Azzurro Capital Inc. and Ralph Bartel owned approximately 50.3% of the Company’s outstanding shares. See Note 3: Acquisitions in the condensed consolidated financial statements for further information. Sale and Purchase of Travelzoo Common Stock within Six Month Period On May 23, 2023, Travelzoo was named as a nominal defendant in a complaint for recovery of short swing profits filed in the Southern District of New York under Section 16(b) of the Securities Exchange Act, by Dennis J. Donoghue and Mark Rubenstein, against Ralph Bartel, the Ralph Bartel 2005 Trust and Azzurro Capital Inc. Stock Repurchase Agreements Travelzoo, from time to time, engages in share repurchases. On June 15, 2024, the Company entered into a Stock Repurchase Agreement (the “First SRA”) with Holger Bartel, the Company's Global Chief Executive Officer, to repurchase an aggregate of 200,000 shares of the Company’s common stock at a price of $7.66 per share. The Compensation Committee of the Board of Directors negotiated the purchase price with Holger Bartel after receiving advice from an independent financial adviser. The aggregate purchase price of $1.5 million was paid during the second quarter of 2024, following the execution of the First SRA. On September 5, 2024, the Company entered into a Stock Repurchase Agreement (the “Second SRA”) with Holger Bartel, the Company's Global Chief Executive Officer, to repurchase an aggregate of 200,000 shares of the Company’s common stock at a price of $11.44 per share. The Compensation Committee of the Board of Directors negotiated the purchase price with Holger Bartel after receiving advice from an independent financial adviser. The aggregate purchase price of $2.4 million was paid during the three months ended September 30, 2024, following the execution of the Second SRA.

Subsequent Event	9 Months Ended
Subsequent Event	Sep. 30, 2024
Subsequent Events [Abstract]
Subsequent Event	Subsequent Event On October 23, 2024, Travelzoo announced that its board of directors has authorized the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock. Purchases may be made, from time to time, in the open market and will be funded from available cash. The number of shares to be purchased and the timing of purchases will be based on the level of Travelzoo’s cash balances, general business and market conditions, and other factors, including alternative investment opportunities.

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
Pay vs Performance Disclosure - USD ($) $ in Thousands	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Pay vs Performance Disclosure
Net Income (Loss)	$ 3,184	$ 2,348	$ 10,347	$ 8,647

Insider Trading Arrangements	3 Months Ended
Insider Trading Arrangements	Sep. 30, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

Summary of Significant Accounting Policies (Policies)	9 Months Ended
Summary of Significant Accounting Policies (Policies)	Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Recent Accounting Pronouncements	Recent Accounting Pronouncements In November 2023, the Financial Standards Accounting Board (FASB) issued Accounting Standards Update (ASU) 2023-07 "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures", which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures. In December 2023, the FASB issued ASU 2023-09 "Income Taxes (Topics 740): Improvements to Income Tax Disclosures", to expand the disclosure requirements for income taxes, primarily requiring more detailed disclosure for income taxes paid and the effective tax rate reconciliation. ASU 2023-09 is effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retroactive basis. We are currently evaluating the ASU to determine its impact on our income tax disclosures.
Revenue Recognition	Revenue Recognition The Company follows Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (Topic 606), under which revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. The Company's revenues consist of (1) advertising revenues and commissions, derived from and generated in connection with purchases made by Travelzoo members, (2) membership fees and (3) other. Advertising Revenues and Commissions Advertising revenues are generated from the publishing of travel and entertainment deals on the Travelzoo website, in Top 20 email newsletters, in Standalone email newsletters and through the Travelzoo Network. The Company also generates transaction-based commission revenues from the sale of vouchers (our Local Deals and Getaways offerings), operation of our hotel booking platform and limited offerings of vacation packages. Specifically, for fixed-fee website advertising, the Company recognizes revenues ratably over the contracted placement period. For Top 20 email newsletters and other email products, the Company recognizes revenues when the emails are delivered to its members. For cost-per-click advertising, whereby an advertiser pays the Company when a user clicks on an ad (typically served on Travelzoo properties or Travelzoo Network partner properties), the Company recognizes revenues each time a user clicks on the ad. The Company also offers clients other advertising models whereby an advertiser pays the Company based on the number of times their advertisement is displayed (whether on Travelzoo properties, email advertisements, Travelzoo Network properties, social platforms or other media properties). For these instances, the Company recognizes revenues each time an ad is displayed. For transaction-based advertising revenues, including from products such as Local Deals and Getaways prepaid voucher sales, hotel platform bookings and vacation package sales, the Company evaluates whether it is acting as principal (thereby reporting revenue on a gross basis) versus agent (thereby reporting revenue on a net basis). Accordingly, the Company reports transaction-based advertising revenues on a net basis, as third-party suppliers are primarily responsible for fulfilling the underlying good or service, which the Company does not control prior to its transfer to the customer. For Local Deals and Getaways prepaid voucher sales, the Company earns a fee for acting as an agent on the sale, while vouchers can subsequently be redeemed for goods or services with third-party merchants. Commission revenues are, accordingly, presented net of amounts due to third-party merchants for fulfilling the underlying goods and services, and net of estimated future refunds to consumers, as the terms of the vouchers permit. Certain merchant contracts allow the Company to retain the proceeds from unredeemed vouchers. With these contracts, the Company estimates the value of vouchers that will ultimately not be redeemed and records the estimate as revenues in the same period. Commission revenues generated from bookings on our hotel platform are recognized ratably over the periods of guest stays, net of an allowance for estimated cancellations, based upon historical patterns. For bookings of non-cancelable reservations, where the Company’s performance obligation is deemed to be completed upon the successful booking, the Company records commission revenue at such time. In certain instances, the Company’s contracts with customers may include multiple performance obligations, whereby the Company allocates revenues to each performance obligation based on its standalone selling price. The Company determines standalone selling prices based on overall pricing objectives, taking into consideration the type of goods or services, geographical region of the customers, rate card pricing and customary discounts. Standalone selling prices are generally determined based on the prices charged to customers when the good or service is sold separately. The Company relies upon certain practical expedients and exemptions provided for in Topic 606. The Company expenses sales commissions when incurred, as the amortization period would be one year or less, which are recorded in sales and marketing expenses. In addition, the Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less, and contracts for which it recognizes revenues at the amount to which it has the right to invoice for services performed. Membership Fee Revenues Membership fee revenues are generated from subscription fees paid by Travelzoo, Jack's Flight Club and Travelzoo META members. We recognize subscription revenues ratably over the subscription periods. Travelzoo membership has historically been free, however, on January 1, 2024, Travelzoo introduced an annual membership fee of $40 (or local equivalent) for new members in the United States, Canada, United Kingdom and Germany, with the 2024 annual fee waived for existing members as of December 31, 2023. Other Revenues Other revenues include licensing fees, fees generated from the existing retail business acquired by the Company when it acquired MTE. Deferred Revenues Deferred revenue primarily consists of deferred membership fees, customer prepayments and undelivered Company performance obligations related to contracts comprising multiple performance obligations. As of December 31, 2023, $1.5 million was recorded as deferred revenue for Jack's Flight Club, of which $1.4 million was recognized in the nine months ended September 30, 2024, $569,000 was recorded as deferred revenue for Travelzoo North America and Travelzoo Europe, of which $559,000 was recognized as revenue in the nine months ended September 30, 2024. As of September 30, 2024, the deferred revenue balance was $3.9 million, of which $2.3 million was for Jack's Flight Club and the remaining $1.5 million was for Travelzoo North America and Travelzoo Europe.
Reserve for Refunds to Members	Reserve for Refunds to Members The Company estimates and records a reserve for future refunds on member purchases of Local Deals and Getaways vouchers, at the time revenue is recorded. We consider various factors such as historical refund timeframes from dates of sale, reasons for refunds, time periods remaining until expiration, changes in refund procedures and estimates of redemptions and breakage. Should any of these factors change, the estimates made by management will also change, which could impact the level of our future reserve for refunds to members. Specifically, if the financial condition of our merchant partners, on behalf of whom vouchers are sold, were to deteriorate, affecting their ability to provide the goods or services to our members, additional reserves for refunds to members may be required and may adversely affect future revenues as the liability is recorded against revenue. The Company's refund policy is a 14-day refund period from date of purchase, with an option to extend refund eligibility until voucher redemption or expiration, for a surcharge. As of September 30, 2024, the expiration dates of unexpired vouchers ranged from October 2024 through December 2025; provided, that expiration dates may sometimes be extended on a case-by-case basis and final payments to merchants upon expiration may not be due for up to a year later. As of September 30, 2024, the Company had approximately $4.3 million of unredeemed vouchers that had been sold, representing the Company’s commission earned. The Company estimated and recorded a refund reserve of $142,000 for these unredeemed vouchers as of September 30, 2024, which is recorded as a reduction of revenues on the condensed consolidated statements of operations and accrued expenses and other on the condensed consolidated balance sheet. As of December 31, 2023, the Company had approximately $5.2 million of unredeemed vouchers that had been sold representing the Company’s commission earned from the sale and estimated a refund reserve of $268,000 for these unredeemed vouchers as of December 31, 2023, as a reduction of revenues on the condensed consolidated statements of operations and accrued expenses and other on the condensed consolidated balance sheet. If our judgments regarding estimated member refunds are inaccurate, reported results of operations could differ from amounts previously accrued. Merchant payables of $17.3 million as of September 30, 2024 is recorded on the consolidated balance sheet, representing amounts payable to merchants by the Company for vouchers sold but not redeemed.
Identifiable intangible assets	Identifiable intangible assets Upon acquisition, identifiable intangible assets are recorded at fair value and are carried at cost less accumulated amortization. Identifiable intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives. The carrying values of all intangible assets are reviewed for impairment annually, and whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable.
Goodwill	Goodwill Goodwill represents the excess of the purchase price of an acquired business over the fair value of the underlying net tangible and intangible assets. Goodwill is evaluated for impairment annually, and whenever events or changes in circumstances indicate its carrying value may not be recoverable. The Company performs an impairment test by comparing the book value of the reporting unit to the fair value of the reporting unit utilizing a combination of valuation techniques, including an income approach (discounted cash flows) and market approach (guideline company method).
Operating Leases	Operating Leases The Company determines if an arrangement contains a lease at inception. Operating lease right-of-use (“ROU”) assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. The lease payments used to determine the operating lease assets may include lease incentives and stated rent increases. The Company does not include options to extend or terminate until it is reasonably certain that the option will be exercised. Lease expense is recognized on a straight-line basis over the lease term. The Company uses its incremental borrowing rate based on the information available at the commencement date in determining the lease liabilities, as the Company’s leases generally do not provide an implicit rate. The Company elected not to recognize leases with an initial term of 12 months or less on its unaudited condensed consolidated balance sheets. The Company’s leases are reflected in operating lease ROU assets, operating lease liabilities and long-term operating lease liabilities on our unaudited condensed consolidated balance sheets. The lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.
Certain Risks and Uncertainties	Certain Risks and Uncertainties The Company’s business is subject to risks associated with its ability to attract and retain advertisers and offer goods or services on compelling terms to our members. The Company’s cash, cash equivalents and accounts receivable are potentially subject to concentration of credit risk. Cash and cash equivalents are placed with financial institutions that management believes are of high credit quality. Accounts receivables are derived from revenue earned from customers located in the U.S. and internationally.
Cash, Cash Equivalents and Restricted Cash	Cash, Cash Equivalents and Restricted Cash Cash equivalents consist of highly liquid investments with maturities of three months or less on the date of purchase. Restricted cash includes cash and cash equivalents that is restricted through legal contracts, regulations or our intention to use the cash for a specific purpose. Our restricted cash primarily relates to refundable for leases.

Summary of Significant Accounting Policies (Tables)

9 Months Ended

Sep. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of Cash and Cash Equivalents

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets to the total amounts shown in the unaudited condensed consolidated statements of cash flows:


			September 30,						December 31,
			2024						2023
Cash and cash equivalents			$	11,429					$	15,713
Restricted cash			675						675
Cash, cash equivalents and restricted cash–discontinued operations			2						1
Total cash, cash equivalents and restricted cash in the condensed consolidated statements of cash flows			$	12,106					$	16,389

Schedule of Restrictions on Cash and Cash Equivalents

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the unaudited condensed consolidated balance sheets to the total amounts shown in the unaudited condensed consolidated statements of cash flows:


			September 30,						December 31,
			2024						2023
Cash and cash equivalents			$	11,429					$	15,713
Restricted cash			675						675
Cash, cash equivalents and restricted cash–discontinued operations			2						1
Total cash, cash equivalents and restricted cash in the condensed consolidated statements of cash flows			$	12,106					$	16,389

Net Income Per Share (Tables)

9 Months Ended

Sep. 30, 2024

Earnings Per Share [Abstract]

Schedule of Basic and Diluted Net Income per Share

The following table sets forth the calculation of basic and diluted net income (loss) per share (in thousands, except per share amounts):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Numerator:
Net income attributable to Travelzoo—continuing operations			$	3,184					$	2,353					$	10,347					$	8,652
Net loss attributable to Travelzoo—discontinued operations			$	—					$	(5)					$	—					$	(5)
Denominator:
Weighted average common shares—basic			12,176						14,769						12,851						15,242
Effect of dilutive securities: stock options			210						52						184						65
Weighted average common shares—diluted			12,386						14,821						13,035						15,307

Income per share—basic
Continuing operations			$	0.26					$	0.16					$	0.81					$	0.57
Discontinued operations			—						—						—						—
Net income per share —basic			$	0.26					$	0.16					$	0.81					$	0.57

Income per share—diluted
Continuing operations			$	0.26					$	0.16					$	0.79					$	0.57
Discontinued operations			—						—						—						—
Net income per share—diluted			$	0.26					$	0.16					$	0.79					$	0.56

Acquisitions (Tables)

9 Months Ended

Sep. 30, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

Schedule of Intangible Assets

The following table represents the fair value and estimated useful lives of intangible assets from acquisitions (in thousands):


			Fair Value						Estimated Life (Years)
Customer relationships (Jack’s Flight Club)			$	3,500					5.0
Trade name (Jack’s Flight Club)			2,460						indefinite
Non-compete agreements (Jack’s Flight Club)			660						4.0
Secret Escapes Spain member database			445						3.0
Secret Escapes U.S. member database			1,751						2.3

The following table represents the activities of intangible assets for the three months ended September 30, 2024 and 2023 (in thousands):


			Jack’s Flight Club						Secret Escape Spain						Secret Escape U.S.
Intangible assets—December 31, 2022			$	2,351					$	327					$	973
Amortization of intangible assets with definite lives			(168)						(39)						(195)
Intangible assets—March 31, 2023			2,183						288						778
Amortization of intangible assets with definite lives			(158)						(36)						(194)
Intangible assets—June 30, 2023			2,025						252						584
Amortization of intangible assets with definite lives			(157)						$	(29)					$	(195)
Intangible assets—September 30, 2023			1,868						223						389
Amortization of intangible assets with definite lives			(158)						(37)						(194)
Intangible assets—December 31, 2023			1,710						186						195
Amortization of intangible assets with definite lives			(75)						(48)						(195)
Intangible assets—March 31, 2024			1,635						138						—
Amortization of intangible assets with definite lives			(59)						(28)						—
Intangible assets—June 30, 2024			1,576						110						—
Amortization of intangible assets with definite lives			(58)						(37)						—
Intangible assets—September 30, 2024			$	1,518					$	73					$	—

Schedule of Expected Future Amortization Expense

Expected future amortization expense of acquired intangible assets as of September 30, 2024 is as follows (in thousands):


Years ending December 31,
2024 (excluding the nine months ended September 30, 2024)			94
2025			47
			$	141

Accumulated Other Comprehensive Loss (Tables)

9 Months Ended

Sep. 30, 2024

Equity [Abstract]

Schedule of Changes in Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated other comprehensive loss (in thousands):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Beginning balance			$	(4,951)					$	(4,690)					$	(4,607)					$	(4,905)
Other comprehensive income (loss) due to foreign currency translation, net of tax			(128)						(113)						(472)						102
Ending balance			$	(5,079)					$	(4,803)					$	(5,079)					$	(4,803)

Segment Reporting and Significant Customer Information (Tables)

9 Months Ended

Sep. 30, 2024

Segment Reporting [Abstract]

Schedule of Operating Results from Continuing Operations and Assets by Business Segment

The following is a summary of operating results by business segment (in thousands):


Three Months Ended September 30, 2024			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	12,846					$	6,021					$	1,198					$	33					$	20,098
Intersegment revenues			(24)						(3)						27						—						—
Total net revenues			12,822						6,018						1,225						33						20,098
Operating profit (loss)			$	3,150					$	1,028					$	27					$	(160)					$	4,045


Three Months Ended September 30, 2023			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	13,094					$	6,397					$	1,080					$	28					$	20,599
Intersegment revenues			314						(414)						100						—						—
Total net revenues			13,408						5,983						1,180						28						20,599
Operating profit (loss)			$	3,015					$	267					$	144					$	(317)					$	3,109


Nine Months Ended September 30, 2024			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	41,134					$	18,605					$	3,397					$	88					$	63,224
Intersegment revenues			50						26						(76)						—						—
Total net revenues			41,184						18,631						3,321						88						63,224
Operating profit (loss)			$	11,305					$	2,922					$	(106)					$	(474)					$	13,647


Nine Months Ended September 30, 2023			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Consolidated
Revenues from unaffiliated customers			$	41,303					$	18,937					$	3,039					$	49					$	63,328
Intersegment revenues			996						(1,180)						184						—						—
Total net revenues			42,299						17,757						3,223						49						63,328
Operating profit (loss)			$	11,284					$	485					$	196					$	(872)					$	11,093

Schedule of Reconciliation of Assets by Business Segment

The following is a summary of assets by business segment (in thousands):


As of September 30, 2024			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Elimination						Consolidated
Long-lived assets			$	90					$	151					$	—					$	229					$	—					$	470
Total assets excluding discontinued operations			$	98,754					$	24,052					$	20,303					$	3,405					$	(95,986)					$	50,528


As of December 31, 2023			Travelzoo North America						Travelzoo Europe						Jack’s Flight Club						New Initiatives						Elimination						Consolidated
Long-lived assets			$	152					$	106					$	—					$	320					$	—					$	578
Total assets excluding discontinued operations			$	96,865					$	22,655					$	19,472					$	3,570					$	(87,181)					$	55,381

Schedule of Breakdown of Revenues by Type and Segment

The following table sets forth the breakdown of revenues (in thousands) by category: Advertising, Membership Fees, and Other. Advertising includes travel publications (Top 20, Travelzoo website, Standalone email newsletters, Travelzoo Network), Getaways vouchers, hotel platform, vacation packages, Local Deals vouchers and entertainment offers (vouchers and direct bookings). Membership Fees includes subscription fees paid by Travelzoo, Jack's Flight Club and Travelzoo META members. Travelzoo and Jack's Flight Club members. Other includes licensing fees from license agreements and the existing retail business acquired by the Company in the MTE transaction.


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Advertising			$	18,619					$	19,391					$	59,426					$	60,056
Membership Fees			1,446						1,190						3,711						3,233
Other			33						18						87						39
Total revenues			$	20,098					$	20,599					$	63,224					$	63,328

Schedule of Revenue and Long Lived Assets by Geographical Location

The following table sets forth revenue for countries that exceed 10% of total revenue (in thousands):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Revenue
United States			$	11,666					$	12,225					$	37,242					$	38,447
United Kingdom			5,199						4,915						15,569						14,735
Germany			1,744						1,992						5,411						5,225
Rest of the world			1,489						1,467						5,002						4,921
Total revenues			$	20,098					$	20,599					$	63,224					$	63,328

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country

The following table sets forth property and equipment by geographic area (in thousands):


			September 30,						December 31,
			2024						2023
United States			$	78					$	115
China (Hong Kong)			221						308
Rest of the world			171						155
Total long-lived assets			$	470					$	578

Leases (Tables)

9 Months Ended

Sep. 30, 2024

Leases [Abstract]

Schedule of Components of Lease Cost

The following table summarizes the components of lease expense for the three and nine months ended September 30, 2024 and 2023 (in thousands):


			Three Months Ended												Nine Months Ended
			September 30,												September 30,
			2024						2023						2024						2023
Operating lease cost			$	536					$	548					$	1,597					$	1,868
Short-term lease cost			137						26						408						66
Variable lease cost			154						194						370						510
Sublease income			—						(90)						—						(270)
Total lease cost			$	827					$	678					$	2,375					$	2,174

Schedule of Lease Assets and Liabilities

The following table summarizes the presentation in our condensed consolidated balance sheets of our operating leases (in thousands):


									September 30, 2024						December 31, 2023
Assets:
			Operating lease right-of-use assets						$	6,080					$	6,015

Liabilities:
			Operating lease liabilities						$	2,624					$	2,530
			Long-term operating lease liabilities						6,225						6,717
			Total operating lease liabilities						$	8,849					$	9,247

Weighted average remaining lease term (years)									4.61						5.26
Weighted average discount rate									4.8		%				4.3		%

Schedule of Lease Liability Maturity

Maturities of lease liabilities were as follows (in thousands):


Years ending December 31,
2024 (excluding the nine months ended September 30, 2024)			$	713
2025			2,584
2026			1,811
2027			1,465
2028			1,465
Thereafter			1,681
Total lease payments			9,719
Less interest			(870)
Present value of operating lease liabilities			$	8,849

Non-Controlling Interest (Tables)

9 Months Ended

Sep. 30, 2024

Noncontrolling Interest [Abstract]

Schedule of Redeemable Noncontrolling Interest

The non-controlling interest for the three and nine months ended September 30, 2024 and 2023 was as follows (in thousands):


Non-controlling interest—December 31, 2022			$	4,595
Net income attributable to non-controlling interest			8
Non-controlling interest—March 31, 2023			4,603
Net income attributable to non-controlling interest			37
Non-controlling interest—June 30, 2023			4,640
Net income attributable to non-controlling interest			52
Non-controlling interest—September 30, 2023			4,692
Net income attributable to non-controlling interest			5
Non-controlling interest—December 31, 2023			4,697
Net income attributable to non-controlling interest			(11)
Non-controlling interest—March 31, 2024			4,686
Net income attributable to non-controlling interest			(7)
Non-controlling interest—June 30, 2024			4,679
Net income attributable to non-controlling interest			72
Non-controlling interest—September 30, 2024			$	4,751

Summary of Significant Accounting Policies - Narrative (Details)		9 Months Ended
	Oct. 31, 2023 USD ($)	Sep. 30, 2024 USD ($) supplier member	Jan. 01, 2024 USD ($)	Dec. 31, 2023 USD ($)
Related Party Transaction
Number of members \| member		30,000,000
Number of travel supplier partnerships \| supplier		5,000
Annual membership fee charged			$ 40
Deferred revenue		$ 3,900,000
Voucher liability, current		4,300,000		$ 5,200,000
Customer voucher refund liability		142,000		268,000
Merchant payables		17,321,000		20,622,000
Goodwill impairments	$ 0	0
Working capital		$ 7,000,000.0
Travelzoo Japan \| Royalty Agreement Terms
Related Party Transaction
License agreement, term		5 years
Jack’s Flight Club
Related Party Transaction
Deferred revenue		$ 2,300,000		1,500,000
Deferred revenue recognized		1,400,000
Travelzoo North America And Travelzoo Europe
Related Party Transaction
Deferred revenue		1,500,000		$ 569,000
Deferred revenue recognized		$ 559,000
Board of Directors Chairman
Related Party Transaction
Ownership percentage held by related party		40.80%

Summary of Significant Accounting Policies - Reconciliation of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023	Sep. 30, 2023	Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Cash and cash equivalents	$ 11,429	$ 15,713
Restricted cash	675	675
Cash, cash equivalents and restricted cash–discontinued operations	2	1
Total cash, cash equivalents and restricted cash in the condensed consolidated statements of cash flows	$ 12,106	$ 16,389	$ 16,582	$ 19,378

Net Income Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Numerator:
Net income attributable to Travelzoo—continuing operations	$ 3,184	$ 2,353	$ 10,347	$ 8,652
Net loss attributable to Travelzoo—discontinued operations	$ 0	$ (5)	$ 0	$ (5)
Denominator:
Weighted average common shares - basic (in shares)	12,176,000	14,769,000	12,851,000	15,242,000
Effect of dilutive securities: stock options (in shares)	210,000	52,000	184,000	65,000
Weighted average common shares - diluted (in shares)	12,386,000	14,821,000	13,035,000	15,307,000
Income per share—basic
Continuing operations (in dollars per share)	$ 0.26	$ 0.16	$ 0.81	$ 0.57
Discontinued operations (in dollars per share)	0	0	0	0
Net income per share - basic (in dollars per share)	0.26	0.16	0.81	0.57
Income per share—diluted
Continuing operations (in dollars per share)	0.26	0.16	0.79	0.57
Discontinuing operations (in dollars per share)	0	0	0	0
Income per share - diluted (in dollars per share)	$ 0.26	$ 0.16	$ 0.79	$ 0.56
Anti-dilutive shares not included in computation of net income (loss) per common share (in shares)	612,500	950,000	612,500	750,000

Acquisitions - Narrative (Details) $ / shares in Units, $ in Thousands, shares in Millions			1 Months Ended		3 Months Ended							9 Months Ended		12 Months Ended
	Dec. 30, 2022 USD ($) $ / shares	Dec. 28, 2022 shares	Oct. 31, 2024 USD ($)	Oct. 31, 2023 installment	Sep. 30, 2024 USD ($)	Jun. 30, 2024 USD ($)	Mar. 31, 2024 USD ($)	Dec. 31, 2023 USD ($)	Sep. 30, 2023 USD ($)	Jun. 30, 2023 USD ($)	Mar. 31, 2023 USD ($)	Sep. 30, 2024 USD ($)	Sep. 30, 2023 USD ($)	Dec. 31, 2023 USD ($)	Dec. 31, 2022	Jan. 31, 2020
Business Acquisition [Line Items]
Royalty rate					5.00%							5.00%
Intangible assets					$ 95				$ 381			$ 500	$ 1,200
Azzurro Stock Repurchase Agreement \| Related Party
Business Acquisition [Line Items]
Ownership percentage held by related party															50.30%
Azzurro Brands Inc.
Business Acquisition [Line Items]
Number of principal installment payments \| installment				5,000,000
Increased annual interest rate				16.00%
Repayments of principal														$ 3,000
Interest repaid					70				190			210	$ 475
Azzurro Brands Inc. \| Subsequent Event
Business Acquisition [Line Items]
Interest repaid			$ 19
Remaining principal amount			$ 1,800
Private Placement
Business Acquisition [Line Items]
Number of shares sold \| shares		3.4
Sale of stock (in dollars per share) \| $ / shares	$ 4.45
Sale of stock, total consideration	$ 15,200
Sale of stock, cash	1,000
Sale of stock, promissory note	$ 4,800
Sale of stock, accrued interest	12.00%
Jack’s Flight Club
Business Acquisition [Line Items]
Percentage of ownership interest acquired																60.00%
Intangible assets					$ 58	$ 59	$ 75	$ 158	$ 157	$ 158	$ 168
Jack’s Flight Club \| Trade name
Business Acquisition [Line Items]
Impaired indefinite lived intangible assets												0		$ 0
Indefinite-lived intangible asset												$ 1,500

Acquisitions - Schedule of Intangible Assets (Details) - USD ($) $ in Thousands	3 Months Ended							9 Months Ended
	Sep. 30, 2024	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2024	Sep. 30, 2023	Mar. 03, 2022	Jan. 30, 2020
Intangible Assets, Excluding Goodwill [Roll Forward]
Intangible assets beginning			$ 2,091					$ 2,091
Amortization of intangible assets with definite lives	$ (95)				$ (381)			(500)	$ (1,200)
Intangible assets ending	1,591			$ 2,091				1,591
Secret Escape Spain
Intangible Assets, Excluding Goodwill [Roll Forward]
Intangible assets beginning	110	$ 138	186	223	252	$ 288	$ 327	186	327
Amortization of intangible assets with definite lives	(37)	(28)	(48)	(37)	(29)	(36)	(39)
Intangible assets ending	73	110	138	186	223	252	288	73	223
Secret Escape U.S.
Intangible Assets, Excluding Goodwill [Roll Forward]
Intangible assets beginning	0	0	195	389	584	778	973	195	973
Amortization of intangible assets with definite lives	0	0	(195)	(194)	(195)	(194)	(195)
Intangible assets ending	0	0	0	195	389	584	778	0	389
Secret Escapes Spain member database \| Secret Escape Spain
Business Acquisition [Line Items]
Fair Value										$ 445
Estimated Life (Years)										3 years
Secret Escapes U.S. member database \| Secret Escape Spain
Business Acquisition [Line Items]
Fair Value										$ 1,751
Estimated Life (Years)										2 years 3 months 18 days
Jack’s Flight Club
Intangible Assets, Excluding Goodwill [Roll Forward]
Intangible assets beginning	1,576	1,635	1,710	1,868	2,025	2,183	2,351	1,710	2,351
Amortization of intangible assets with definite lives	(58)	(59)	(75)	(158)	(157)	(158)	(168)
Intangible assets ending	$ 1,518	$ 1,576	$ 1,635	$ 1,710	$ 1,868	$ 2,025	$ 2,183	$ 1,518	$ 1,868
Jack’s Flight Club \| Customer relationships
Business Acquisition [Line Items]
Fair Value											$ 3,500
Estimated Life (Years)											5 years
Jack’s Flight Club \| Trade name
Business Acquisition [Line Items]
Fair Value											$ 2,460
Jack’s Flight Club \| Noncompete agreements
Business Acquisition [Line Items]
Fair Value											$ 660
Estimated Life (Years)											4 years

Acquisitions - Schedule of Expected Future Amortization Expense (Details) - Jack’s Flight Club $ in Thousands	Sep. 30, 2024 USD ($)
Business Acquisition [Line Items]
2024 (excluding the nine months ended September 30, 2024)	$ 94
2025	47
Total	$ 141

Commitments and Contingencies (Details) - USD ($) $ in Thousands	Sep. 30, 2024	May 31, 2023	Jul. 31, 2022	Jan. 31, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Remaining lease term	1 year
Term of contract	6 years
Purchase obligation	$ 112
Government Assistance, CARES Act
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Proceeds from government funding		$ 205	$ 494	$ 1,200

Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
Income Taxes (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Income Tax Disclosure [Abstract]
Effective tax rate	26.00%	30.00%	27.00%	28.00%
Unrecognized deferred tax liability	$ 850		$ 850
Total unrecognized tax benefits	23,900		23,900
Unrecognized tax benefits affecting the company's effective income tax rate	16,600		16,600
Accrued interest	$ 989		$ 989		$ 803

Accumulated Other Comprehensive Loss (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Accumulated Other Comprehensive Income [Roll Forward]
Beginning balance	$ 5,645,000	$ 11,069,000	$ 8,883,000	$ 8,851,000
Ending balance	2,520,000	6,716,000	2,520,000	6,716,000
Accumulated other comprehensive income (loss)	0	0	0	0
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Income [Roll Forward]
Beginning balance	(4,951,000)	(4,690,000)	(4,607,000)	(4,905,000)
Ending balance	(5,079,000)	(4,803,000)	(5,079,000)	(4,803,000)
Foreign Currency Translation
Accumulated Other Comprehensive Income [Roll Forward]
Other comprehensive income (loss) due to foreign currency translation, net of tax	$ (128,000)	$ (113,000)	$ (472,000)	$ 102,000

Stock-Based Compensation and Stock Options (Details) $ / shares in Units, $ in Thousands				1 Months Ended						3 Months Ended		9 Months Ended		12 Months Ended
	Apr. 26, 2024 $ / shares shares	Jun. 01, 2021 employee $ / shares shares	May 29, 2020 employee $ / shares shares	Jun. 30, 2024 $ / shares shares	Mar. 31, 2024 shares	Mar. 31, 2023 $ / shares shares	Jun. 30, 2022 extension $ / shares shares	Mar. 31, 2022 $ / shares shares	Sep. 30, 2019 employee $ / shares shares	Sep. 30, 2024 USD ($) shares	Sep. 30, 2023 USD ($) shares	Sep. 30, 2024 USD ($) shares	Sep. 30, 2023 USD ($) shares	Dec. 31, 2023 shares	Dec. 31, 2022 USD ($) shares	Dec. 31, 2021 shares	Dec. 31, 2020 shares
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)				100,000
Exercise price (in dollars per share) \| $ / shares				$ 7.87
June 2024
Share-based Compensation Arrangement by Share-based Payment Award
Options outstanding and unvested (in shares)										100,000		100,000
June 2022 plan
Share-based Compensation Arrangement by Share-based Payment Award
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount \| $										$ 149		$ 149
March 2024
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)					600,000
Number of options approved for grant by Board of Directors (in shares)	600,000
Stock Options
Share-based Compensation Arrangement by Share-based Payment Award
Number of key employees \| employee		1
Share purchase amount of options granted (in shares)		50,000								3,358
Exercise price (in dollars per share) \| $ / shares		$ 9.44
Options exercised (in shares)										37,500
Total stock-based compensation expense (reversal) \| $										$ 36	$ 36	$ 108	$ 108
Options outstanding (in shares)										12,500		12,500
Unrecognized stock-based compensation expense \| $										$ 36		$ 36
Expected duration for recognition of stock based compensation expense												3 months 18 days
Vesting percentage	25.00%
Vesting period	6 months
Award vesting period	2 years
Stock Options \| September 2019 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)									300,000
Exercise price (in dollars per share) \| $ / shares									$ 10.79
Options vest (in shares)									75,000
Stock Options \| May 2020 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)			100,000													88,917	54,258
Shares issued upon exercise of options (in shares)			300,000
Options forfeited (in shares)																125,000	100,000
Share-based compensation options were exercised (in shares)																150,000
Stock Options \| March 2022 plan
Share-based Compensation Arrangement by Share-based Payment Award
Total stock-based compensation expense (reversal) \| $											$ 216		649
Vesting period								6 months
Share-based compensation arrangement by share-based payment award, equity instruments other than options, nonvested, number (in shares)										600,000		600,000
Stock Options \| June 2022 plan
Share-based Compensation Arrangement by Share-based Payment Award
Total stock-based compensation expense (reversal) \| $										$ 89		$ 89	$ 60		$ 0
Expected duration for recognition of stock based compensation expense												1 year
Share-based compensation arrangement by share-based payment award, equity instruments other than options, nonvested, number (in shares)										100,000		100,000
Performance target extension period												3 months
Number of extensions \| extension							3
Share-based compensation arrangement by share-based payment award, equity instruments other than options, vested, number (in shares)												58,333			0
Options vested (in shares)										25,000	16,666	25,000	16,666
Stock Options \| March 2023
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)						200,000				19,584		125,000
Exercise price (in dollars per share) \| $ / shares						$ 4.96
Options exercised (in shares)										75,000
Total stock-based compensation expense (reversal) \| $										$ 35		$ 104	$ 104
Unrecognized stock-based compensation expense \| $										313		$ 313
Expected duration for recognition of stock based compensation expense												2 years 3 months 18 days
Vesting percentage						12.50%
Vesting period						6 months
Award vesting period						4 years
Options vested (in shares)												0
Stock Options \| March 2024
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)												600,000
Exercise price (in dollars per share) \| $ / shares	$ 8.58
Total stock-based compensation expense (reversal) \| $										305		$ 914
Unrecognized stock-based compensation expense \| $										$ 1,500		$ 1,500
Expected duration for recognition of stock based compensation expense												1 year 3 months 18 days
Options vested (in shares)												150,000
Employee Stock \| May 2020 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)												26,871		18,098
Share-based compensation arrangement by share-based payment award, options, vested and exercisable in future periods, number of shares (in shares)																	75,000
Share-based compensation options were exercised (in shares)										75,000		75,000		50,000	0
Employee Stock \| March 2022 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)								600,000
Exercise price (in dollars per share) \| $ / shares								$ 8.14
Vesting percentage								25.00%
Award vesting period								2 years
Employee Stock \| June 2022 plan
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)							100,000
Exercise price (in dollars per share) \| $ / shares							$ 6.78
Key Employees \| Stock Options \| September 2019 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Number of key employees \| employee									6
Share purchase amount of options granted (in shares)									50,000
Key Employees \| Stock Options \| May 2020 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Number of key employees \| employee			2
Share purchase amount of options granted (in shares)			200,000							8,420					4,676	24,474
Exercise price (in dollars per share) \| $ / shares			$ 3.49
Options forfeited (in shares)															50,000
Options exercised (in shares)										25,000					25,000	50,000
Total stock-based compensation expense (reversal) \| $											$ 25	$ 25	$ 74
Key Employees \| Employee Stock \| May 2020 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)														16,619
Options exercised (in shares)														50,000
Mr. Ralph Bartel \| Stock Options \| May 2020 Plan
Share-based Compensation Arrangement by Share-based Payment Award
Share purchase amount of options granted (in shares)			800,000											121,307		390,809
Options exercised (in shares)														200,000		600,000

Stock Repurchase Program (Details) - USD ($) $ in Thousands					3 Months Ended					12 Months Ended
Stock Repurchase Program (Details) - USD ($) $ in Thousands	Sep. 05, 2024	Jun. 15, 2024	Oct. 24, 2023	Jul. 26, 2023	Sep. 30, 2024	Jun. 30, 2024	Mar. 31, 2024	Jun. 30, 2023	Mar. 31, 2023	Dec. 31, 2022	Apr. 29, 2024	Dec. 31, 2023	Jun. 30, 2022
Class of Stock [Line Items]
Stock repurchased program authorized number of shares (in shares)				1,000,000
Shares repurchased during period (in shares)				1,000,000			400,000
Stock repurchased during period, value				$ 6,900			$ 3,900
Global Chief Executive \| Bartel Stock Repurchase Agreement
Class of Stock [Line Items]
Shares repurchased during period (in shares)	200,000	200,000
Stock repurchased during period, value	$ 2,400	$ 1,500				$ 1,500
June 2022 Repurchase Program
Class of Stock [Line Items]
Stock repurchased program authorized number of shares (in shares)													1,000,000
Shares repurchased during period (in shares)								658,938	34,687	306,375
Stock repurchased during period, value								$ 4,700	$ 186	$ 1,600
October 2023 Repurchase Program
Class of Stock [Line Items]
Stock repurchased program authorized number of shares (in shares)			1,000,000
Shares repurchased during period (in shares)			600,000
Stock repurchased during period, value			$ 5,000
Remaining number of shares authorized to be repurchased (in shares)												400,000
April 2024 Repurchase Program
Class of Stock [Line Items]
Stock repurchased program authorized number of shares (in shares)											1,000,000
Shares repurchased during period (in shares)					352,679	600,000
Stock repurchased during period, value					$ 3,800	$ 5,000
Remaining number of shares authorized to be repurchased (in shares)					47,321

Segment Reporting and Significant Customer Information - Narrative (Details)	9 Months Ended
	Sep. 30, 2024 segment
Segment Reporting [Abstract]
Number of reportable operating segments	4

Segment Reporting and Significant Customer Information - Operating Results from Continuing Operations and Assets by Business Segment (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Revenues from External Customers and Long-Lived Assets
Total revenues	$ 20,098	$ 20,599	$ 63,224	$ 63,328
Operating profit (loss)	4,045	3,109	13,647	11,093
Travelzoo North America
Revenues from External Customers and Long-Lived Assets
Total revenues	12,822	13,408	41,184	42,299
Operating profit (loss)	3,150	3,015	11,305	11,284
Travelzoo Europe
Revenues from External Customers and Long-Lived Assets
Total revenues	6,018	5,983	18,631	17,757
Operating profit (loss)	1,028	267	2,922	485
Jack’s Flight Club
Revenues from External Customers and Long-Lived Assets
Total revenues	1,225	1,180	3,321	3,223
Operating profit (loss)	27	144	(106)	196
New Initiatives
Revenues from External Customers and Long-Lived Assets
Total revenues	33	28	88	49
Operating profit (loss)	(160)	(317)	(474)	(872)
Operating Segments
Revenues from External Customers and Long-Lived Assets
Total revenues	20,098	20,599	63,224	63,328
Operating Segments \| Travelzoo North America
Revenues from External Customers and Long-Lived Assets
Total revenues	12,846	13,094	41,134	41,303
Operating Segments \| Travelzoo Europe
Revenues from External Customers and Long-Lived Assets
Total revenues	6,021	6,397	18,605	18,937
Operating Segments \| Jack’s Flight Club
Revenues from External Customers and Long-Lived Assets
Total revenues	1,198	1,080	3,397	3,039
Operating Segments \| New Initiatives
Revenues from External Customers and Long-Lived Assets
Total revenues	33	28	88	49
Intersegment revenues
Revenues from External Customers and Long-Lived Assets
Total revenues	0	0	0	0
Intersegment revenues \| Travelzoo North America
Revenues from External Customers and Long-Lived Assets
Total revenues	(24)	314	50	996
Intersegment revenues \| Travelzoo Europe
Revenues from External Customers and Long-Lived Assets
Total revenues	(3)	(414)	26	(1,180)
Intersegment revenues \| Jack’s Flight Club
Revenues from External Customers and Long-Lived Assets
Total revenues	27	100	(76)	184
Intersegment revenues \| New Initiatives
Revenues from External Customers and Long-Lived Assets
Total revenues	$ 0	$ 0	$ 0	$ 0

Segment Reporting and Significant Customer Information - Long Lived Assets by Business Segment (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Revenues from External Customers and Long-Lived Assets
Long-lived assets	$ 470	$ 578
Total assets excluding discontinued operations	50,528	55,381
Elimination
Revenues from External Customers and Long-Lived Assets
Long-lived assets	0	0
Total assets excluding discontinued operations	(95,986)	(87,181)
Travelzoo North America \| Operating Segments
Revenues from External Customers and Long-Lived Assets
Long-lived assets	90	152
Total assets excluding discontinued operations	98,754	96,865
Travelzoo Europe \| Operating Segments
Revenues from External Customers and Long-Lived Assets
Long-lived assets	151	106
Total assets excluding discontinued operations	24,052	22,655
Jack’s Flight Club \| Operating Segments
Revenues from External Customers and Long-Lived Assets
Long-lived assets	0	0
Total assets excluding discontinued operations	20,303	19,472
New Initiatives \| Operating Segments
Revenues from External Customers and Long-Lived Assets
Long-lived assets	229	320
Total assets excluding discontinued operations	$ 3,405	$ 3,570

Segment Reporting and Significant Customer Information - Revenue by Type and Segment (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Revenues from External Customers and Long-Lived Assets
Total revenues	$ 20,098	$ 20,599	$ 63,224	$ 63,328
Travelzoo North America
Revenues from External Customers and Long-Lived Assets
Total revenues	12,822	13,408	41,184	42,299
Travelzoo North America \| Advertising
Revenues from External Customers and Long-Lived Assets
Total revenues	18,619	19,391	59,426	60,056
Travelzoo North America \| Membership Fees
Revenues from External Customers and Long-Lived Assets
Total revenues	1,446	1,190	3,711	3,233
Travelzoo North America \| Other
Revenues from External Customers and Long-Lived Assets
Total revenues	$ 33	$ 18	$ 87	$ 39

Segment Reporting and Significant Customer Information - Revenue for Individual Countries that Exceed 10% of Total Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Revenue, Major Customer [Line Items]
Total revenues	$ 20,098	$ 20,599	$ 63,224	$ 63,328
United States
Revenue, Major Customer [Line Items]
Total revenues	11,666	12,225	37,242	38,447
United Kingdom
Revenue, Major Customer [Line Items]
Total revenues	5,199	4,915	15,569	14,735
Germany
Revenue, Major Customer [Line Items]
Total revenues	1,744	1,992	5,411	5,225
Rest of the world
Revenue, Major Customer [Line Items]
Total revenues	$ 1,489	$ 1,467	$ 5,002	$ 4,921

Segment Reporting and Significant Customer Information - Long Lived Assets by Geographic Area (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Revenues from External Customers and Long-Lived Assets
Long-lived assets	$ 470	$ 578
United States
Revenues from External Customers and Long-Lived Assets
Long-lived assets	78	115
China (Hong Kong)
Revenues from External Customers and Long-Lived Assets
Long-lived assets	221	308
Rest of the world
Revenues from External Customers and Long-Lived Assets
Long-lived assets	$ 171	$ 155

Leases - Narrative (Details) $ in Thousands	9 Months Ended
Leases - Narrative (Details) $ in Thousands	Sep. 30, 2024 USD ($) option	Sep. 30, 2023 USD ($)
Lessee, Lease, Description [Line Items]
Term of contract	6 years
Number of renewal options (or more) \| option	1
Cash paid for amounts included in the measurement of lease liabilities	$ 2,547	$ 2,499
Right-of-use assets obtained in exchange for lease obligations—operating leases	$ 1,273	$ 512
Minimum
Lessee, Lease, Description [Line Items]
Term of contract	1 year
Maximum
Lessee, Lease, Description [Line Items]
Term of contract	6 years

Leases - Lease Cost (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
Leases - Lease Cost (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Leases [Abstract]
Operating lease cost	$ 536	$ 548	$ 1,597	$ 1,868
Short-term lease cost	137	26	408	66
Variable lease cost	154	194	370	510
Sublease income	0	(90)	0	(270)
Total lease cost	$ 827	$ 678	$ 2,375	$ 2,174

Leases - Lease Balance Sheet Information (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Assets:
Operating lease right-of-use assets	$ 6,080	$ 6,015
Liabilities:
Operating lease liabilities	2,624	2,530
Long-term operating lease liabilities	6,225	6,717
Total operating lease liabilities	$ 8,849	$ 9,247
Weighted average remaining lease term (years)	4 years 7 months 9 days	5 years 3 months 3 days
Weighted average discount rate	4.80%	4.30%

Leases - Schedule of Operating Lease Liability Maturity (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Leases [Abstract]
2024 (excluding the nine months ended September 30, 2024)	$ 713
2025	2,584
2026	1,811
2027	1,465
2028	1,465
Thereafter	1,681
Total lease payments	9,719
Less interest	(870)
Present value of operating lease liabilities	$ 8,849	$ 9,247

Non-Controlling Interest (Details) - USD ($) $ in Thousands	3 Months Ended							9 Months Ended
Non-Controlling Interest (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2024	Sep. 30, 2023
Stockholders' Equity Attributable to Noncontrolling Interest [Roll Forward]
Non-controlling interest—Beginning balance	$ 4,679	$ 4,686	$ 4,697	$ 4,692	$ 4,640	$ 4,603	$ 4,595	$ 4,697	$ 4,595
Net income attributable to non-controlling interest	72	(7)	(11)	5	52	37	8	54	97
Non-controlling interest—Ending balance	$ 4,751	$ 4,679	$ 4,686	$ 4,697	$ 4,692	$ 4,640	$ 4,603	$ 4,751	$ 4,692
Jack's Flight Club
Noncontrolling Interest [Line Items]
Percentage of equity interest	60.00%							60.00%

Related Party Transactions (Details) - USD ($) $ / shares in Units, $ in Millions				3 Months Ended
	Sep. 05, 2024	Jun. 15, 2024	Jul. 26, 2023	Jun. 30, 2024	Mar. 31, 2024	Dec. 31, 2022
Related Party Transaction
Shares repurchased during period (in shares)			1,000,000		400,000
Stock repurchased during period, value			$ 6.9		$ 3.9
Related Party \| Azzurro Stock Repurchase Agreement
Related Party Transaction
Ownership percentage held by related party						50.30%
Global Chief Executive \| Bartel Stock Repurchase Agreement
Related Party Transaction
Shares repurchased during period (in shares)	200,000	200,000
Common stock repurchased, price (in dollars per share)	$ 11.44	$ 7.66
Stock repurchased during period, value	$ 2.4	$ 1.5		$ 1.5

Subsequent Event (Details) - shares	Oct. 23, 2024	Jul. 26, 2023
Subsequent Event [Line Items]
Stock repurchased program authorized number of shares (in shares)		1,000,000
Subsequent Event
Subsequent Event [Line Items]
Stock repurchased program authorized number of shares (in shares)	1,000,000

Travelzoo (NASDAQ:TZOO)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024

Plus de graphiques de la Bourse Travelzoo

Travelzoo (NASDAQ:TZOO)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024

Plus de graphiques de la Bourse Travelzoo

Actualités Travelzoo

Form 4 - Statement of changes in beneficial ownership of securities
Jeudi 26 Décembre 2024 ( il y a 3 jours) • Edgar (US Regulatory)

Form 4 - Statement of changes in beneficial ownership of securities
Jeudi 26 Décembre 2024 ( il y a 3 jours) • Edgar (US Regulatory)

Form 4 - Statement of changes in beneficial ownership of securities
Mercredi 18 Décembre 2024 ( il y a 2 semaines) • Edgar (US Regulatory)

Form 4 - Statement of changes in beneficial ownership of securities
Lundi 16 Décembre 2024 ( il y a 2 semaines) • Edgar (US Regulatory)

Form 144 - Report of proposed sale of securities
Lundi 16 Décembre 2024 ( il y a 2 semaines) • Edgar (US Regulatory)

Form 4 - Statement of changes in beneficial ownership of securities
Lundi 9 Décembre 2024 ( il y a 3 semaines) • Edgar (US Regulatory)

Form 4 - Statement of changes in beneficial ownership of securities
Lundi 9 Décembre 2024 ( il y a 3 semaines) • Edgar (US Regulatory)

Form 144 - Report of proposed sale of securities
Jeudi 5 Décembre 2024 ( il y a 3 semaines) • Edgar (US Regulatory)

Form 4 - Statement of changes in beneficial ownership of securities
Lundi 2 Décembre 2024 ( il y a 4 semaines) • Edgar (US Regulatory)

Form 4 - Statement of changes in beneficial ownership of securities
Mardi 12 Novembre 2024 ( il y a 2 mois) • Edgar (US Regulatory)

Form 10-Q - Quarterly report [Sections 13 or 15(d)]
Vendredi 8 Novembre 2024 ( il y a 2 mois) • Edgar (US Regulatory)

Form 4 - Statement of changes in beneficial ownership of securities
Mardi 5 Novembre 2024 ( il y a 2 mois) • Edgar (US Regulatory)

Plus d'articles sur Travelzoo

Vontobel Financial Produ...

Orange Tf 1,375% Ge30 Ca...

Vanguard Industrials ETF

WisdomTree Voya Yield En...

Delayed Upgrade Clock

Assistance: support@advfn.fr

En accédant aux services disponibles de ADVFN, vous acceptez les Conditions Générales de ADVFN Conditions Générales