UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For
the month of August, 2011
Commission File Number: 001-34651
CRUDE CARRIERS CORP.
(Translation of registrants name into English)
3 Iassonos Street
Piraeus, 18537 Greece
(Address of principal executive offices)
Indicate by check mark whether the Registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1):
o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7):
o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934. Yes
o
No
þ
(If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): 82-
.)
Item 1 Information Contained in this Form 6-K Report
Attached as Exhibit I are the Q2 2011
Unaudited Condensed Consolidated Financial Statements with Related Notes of Crude Carriers Corp.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
Crude Carriers Corp.
|
|
Dated: August 5, 2011
|
By:
|
/s/ Gerasimos G. Kalogiratos
|
|
|
|
Name:
|
Gerasimos G. Kalogiratos
|
|
|
|
Title:
|
Chief Financial Officer and Director
|
|
|
3
CRU
This Exhibit II of this report on Form 6-K is hereby incorporated by reference into the proxy
statement on Form F-4..
Financial Results for the six months ended June 30, 2011
Operating and Financial Review and Prospects
You should read the following discussion of our financial condition and results of operations in
conjunction with our unaudited condensed consolidated Financial Statements for the six -month
periods ended June 30, 2011 and 2010 and related notes included elsewhere herein. Among other
things, the Financial Statements include more detailed information regarding the basis of
presentation for the following information. This discussion contains forward-looking statements
that are made based upon managements current plans, expectations, estimates, assumptions and
beliefs concerning future events impacting us and therefore involve a number of risks and
uncertainties, including those risks and uncertainties discussed in our Annual Report on Form 20-F
for the fiscal year ended December 31, 2010. The risks, uncertainties and assumptions involve
known and unknown risks and are inherently subject to significant uncertainties and contingencies,
many of which are beyond our control. We caution that forward-looking statements are not
guarantees and that actual results could differ materially from those expressed or implied in the
forward-looking statements.
Managements Discussion and Analysis of Financial Condition and Results of Operations
Selected Financial Data
(
in thousands of United States Dollars, except net (loss) / income per share, dividends
per share and number of shares
)
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
For the six-month period ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
Revenues
|
|
$
|
22,621
|
|
|
$
|
28,290
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
7,023
|
|
|
|
11,873
|
|
Voyage expenses related party
|
|
|
284
|
|
|
|
267
|
|
Vessel operating expenses
|
|
|
7,245
|
|
|
|
3,217
|
|
Vessel operating expenses related party
|
|
|
779
|
|
|
|
304
|
|
General and administrative expenses
|
|
|
4,604
|
|
|
|
623
|
|
Vessel depreciation
|
|
|
8,011
|
|
|
|
3,304
|
|
|
|
|
|
|
|
|
Operating (loss) / income
|
|
|
(5,325
|
)
|
|
|
8,702
|
|
|
|
|
|
|
|
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|
Interest expense and finance cost
|
|
|
(2,705
|
)
|
|
|
(986
|
)
|
Interest and other income
|
|
|
57
|
|
|
|
328
|
|
|
|
|
|
|
|
|
Total other expense net
|
|
|
(2,648
|
)
|
|
|
(658
|
)
|
|
|
|
|
|
|
|
Net (loss) / income
|
|
|
(7,973
|
)
|
|
|
8,044
|
|
|
|
|
|
|
|
|
Net (loss) / income per share (basic and diluted):
|
|
$
|
(0.51
|
)
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
Weighted-average number of shares
Common shares (basic and diluted)
|
|
|
13,500,000
|
|
|
|
7,906,077
|
|
Class B shares (basic and diluted)
|
|
|
2,105,263
|
|
|
|
2,105,263
|
|
Total shares (basic and diluted)
|
|
|
15,605,263
|
|
|
|
10,011,340
|
|
Dividends declared per share
|
|
$
|
0.55
|
|
|
$
|
-
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
Assets
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
7,576
|
|
|
$
|
10,925
|
|
Trade accounts receivable
|
|
|
4,280
|
|
|
|
5,722
|
|
Prepayments and other assets
|
|
|
350
|
|
|
|
453
|
|
Inventories
|
|
|
3,216
|
|
|
|
1,630
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
15,422
|
|
|
|
18,730
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
Vessels, net
|
|
|
385,327
|
|
|
|
392,969
|
|
|
|
|
|
|
|
|
Total fixed assets
|
|
|
385,327
|
|
|
|
392,969
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
Deferred charges, net
|
|
|
1,770
|
|
|
|
1,598
|
|
Restricted cash
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
392,097
|
|
|
|
399,567
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
407,519
|
|
|
$
|
418,297
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity
Current liabilities
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
19,305
|
|
|
$
|
9,652
|
|
Trade accounts payable
|
|
|
4,810
|
|
|
|
1,726
|
|
Due to related parties
|
|
|
2,930
|
|
|
|
2,333
|
|
Accrued liabilities
|
|
|
3,303
|
|
|
|
2,038
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
30,348
|
|
|
|
15,749
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
115,275
|
|
|
|
124,928
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
115,275
|
|
|
|
124,928
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
145,623
|
|
|
|
140,677
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
261,896
|
|
|
|
277,620
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
407,519
|
|
|
$
|
418,297
|
|
|
|
|
|
|
|
|
Total shares issued and outstanding
|
|
|
16,004,663
|
|
|
|
15,999,663
|
|
|
|
|
|
|
|
|
Factors to Consider When Evaluating Our Results
The results of operations and cash flows for the six-month periods ended June 30, 2010 reflect
the operations of the M/T Miltiadis M II for the period from January 1, 2010 to March 30, 2010 when
the vessel was operated as part of Capital Maritime & Trading Corp. (the Capital Maritime or
CMTC) fleet and include voyage and operating expenses and the repayment of the loan that Capital
Maritime had entered into on behalf of the vessel-owning company of the M/T Miltiadis M II. Prior
to the completion of the initial public offering of Crude Carriers on March 17, 2010 Capital
Maritime and the vessel owning company of the M/T Miltiadis M II were under common control.
Our Fleet
The current employment of our fleet is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commencement of
|
|
|
|
|
Vessel Name
|
|
Employment (1)
|
|
Charter
|
|
Expiry (2)
|
|
Charterer
|
|
Alexander the Great
|
|
Spot
|
|
-
|
|
-
|
|
|
Miltiadis M II
|
|
Spot
|
|
-
|
|
-
|
|
|
Achilleas
|
|
Shell TD3 +PS
|
|
Sep 2010
|
|
Aug 2011
|
|
Shell International Trading & Shipping Co. Ltd
|
Amoureux
|
|
Shell TD5 +PS
|
|
Aug 2010
|
|
Aug 2011
|
|
Shell International Trading & Shipping Co. Ltd
|
Aias
|
|
Shell TD5 +PS
|
|
Aug 2010
|
|
Aug 2011
|
|
Shell International Trading & Shipping Co. Ltd
|
1.
|
|
TD3: Baltic Dirty Tanker Route 3 (Arabian Gulf Japan) index. TD5: Baltic Dirty Tanker Route
5 (West Africa-US East Coast) index. PS: Profit Sharing. All charters with Shell are subject
to a profit sharing arrangement, settled quarterly, allowing the Company to receive 50 percent
of any additional revenues earned by the vessels in excess of the index
|
|
|
related minimum base rate over the period that the actual voyage took place. All charters with
Shell are also subject to 1.25% brokerage commissions on gross revenues including profit share.
|
2.
|
|
Earliest possible redelivery date. For M/T Achilleas the redelivery date is +/- 30 days at
the charterers option and for the M/T Amoureux and the M/T Aias the redelivery date is +/- 15
days at the charterers option. In July 2011 the index based time charter of the M/T Amoureux
was extended for one month.
|
2
Factors Affecting Our Future Results of Operations
Please refer to our Form 20-F for 2010 filed on April 18, 2011 regarding the factors affecting
our future results of operations.
Results of Operations
Six-month Period Ended June 30, 2011 Compared to the Six-month Period Ended June 30, 2010
Results for the six month period ended June 30, 2011, and June 2010 differ primarily due to
the increase in the number of vessels in our fleet and the additional costs we incurred in general
and administrative expenses related to the definitive merger agreement with Capital Product
Partners L.P. (CPLP) and the proxy statement on Form F-4 filed with the Securities and Exchange
Commissions. The average number of vessels under operation for the six month period ended June 30,
2011 and 2010 were 5.0 and 2.01 respectively.
In addition results of operations and cash flows for the six month period ended June 30, 2010,
reflect the operations of the M/T Miltiadis M II for the period from January 1, 2010 through March
30, 2010 when the vessel was operated as part of Capital Maritimes fleet and include voyage and
operating expenses and repayment of the loan Capital Maritime had entered into on behalf of the
respective vessel-owning company.
Revenues
Time and voyage charter revenues amounted to approximately $22.6 million for the six month
period ended June 30, 2011, as compared to $28.3 million for the six month period ended June 30,
2010. The decrease in revenues of $5.7 million is due to the weaker crude tanker spot market when
compared to a year ago, as charter rates remained close to historical lows, due to high vessel
supply. During the six month period ended June 30, 2011, three of our vessels were operated under
index based time charters for the whole period, one for a part of this period and the fifth vessel
was operated under voyage charters. During the six month period ended June 30, 2010, one vessel
operated under voyage charters for the whole period and three for a part of this period. The fifth
vessel, M/T Alexander the Great, commenced its index based time charter on June 20, 2010. Time and
voyage charter revenues are mainly comprised of the charter hire received and are affected by the
average number of vessels in our fleet and the charter rates.
Voyage Expenses
Voyage expenses for the six month period ended June 30, 2011, amounted to $7.3 million, as
compared to $12.1 million for the six month period ended June 30, 2010. For both periods the
Company commissions resulting from the commercial management agreement with our manager stood at
$0.3 million. The decrease in voyage expenses during the six month period ended period June 30,
2011 is primarily due to the increase of the number of our vessels operated under time charters.
Voyage expenses for the six month period ended June 30, 2011 and 2010 consisted primarily of
bunker consumption, port and canal costs and commissions payable under our voyage and time charter
agreements. Voyage costs, except for commissions, are paid for by the charterer under time charters
and by the owner under voyage charters.
Vessel Operating Expenses
For the six month period ended June 30, 2011, our vessel operating expenses amounted to
approximately $8.0 million, of which $0.8 million was incurred under the management agreement with
our manager. For the six month period ended June 30, 2010, our vessel operating expenses amounted
to approximately $3.5 million of which $0.3 million was incurred under the management agreement
with our manager. The increase of $4.5 million to the vessel operating expenses during the six
month period ended June 30, 2011, is attributable to the higher average number of vessels in
operation as compared to the six month period ended June 30, 2010.
Vessel operating expenses are all expenses relating to the operation of the vessel, including
crewing, insurance, repairs and maintenance, stores, lubricants, spares and consumables,
professional and legal fees and other miscellaneous expenses.
3
General and Administrative Expenses
General and administrative expenses amounted to $4.6 million for the six month period ended
June 30, 2011, and include board of directors and officers fees and expenses, audit fees, other
fees related to the expenses of the publicly traded company, a $1.1 million non-cash allocation
related to the equity incentive plan and a $1.9 million related to the definitive merger agreement
with Capital Product Partners L.P. (CPLP) and the proxy statement on Form F-4 filed with the
Securities and Exchange Commission. For the six month period ended June 30, 2010, general and
administrative expenses were $0.6 million. This increase of $4.0 million to the general and
administrative expenses reflects the longer period we operated as publicly traded company during
the six month period ended June 30, 2011, as compared to the six month period ended June 30, 2010,
the expenses we incurred in connection with the definitive merger agreement with CPLP, and the non
cash expense we incurred related to the equity incentive plan.
Depreciation
Vessel depreciation of fixed assets amounted to $8.0 million for the six month period ended
June 30, 2011, as compared to $3.3 million for the six month period ended June 30, 2010, due to the
increase of the average number of vessels.
The amount of depreciation for the six month period ended June 30, 2011, represents
depreciation on five vessels for the whole period. The amount of depreciation for the six month
period ended June 30, 2010, represents depreciation on one vessel for the whole period and on four
vessels for part of the period.
Other Expense, Net
Other expense, net for the six month period ended June 30, 2011, was approximately $2.6
million representing interest expense under our revolving credit facility, amortization of
financing charges and bank charges as compared to $0.7 million for the six month period ended June
30, 2010 which mainly represents interest expense, amortization of financing charges net of
interest income. The increase of $1.9 million to other expense net is mainly due to the higher
interest expense incurred during the six month period ended June 30, 2011 as compared to the six
month period ended June 30, 2010 as we drew down the amount of $134.6 million from our credit
facility in June 2010.
Net (Loss) / Income
Net loss for the six-month period ended June 30, 2011, amounted to $8.0 million as compared to
net income of $8.0 million for the six-month period ended June 30, 2010.
Liquidity and Capital Resources
As at June 30, 2011, total cash and cash equivalents were $7.6 million, restricted cash was
$5.0 million, and total liquidity including cash and undrawn long-term borrowings was $78.0
million.
As at December 31, 2010, total cash and cash equivalents were $10.9 million, restricted cash
was $5.0 million, and total liquidity including cash and undrawn long-term borrowings was $81.3
million.
We anticipate that our primary sources of funds for our liquidity needs will be cash flows
from operations and working capital borrowings. As our vessels come up for rechartering, depending
on the prevailing market rates, we may not be able to recharter them at levels similar to their
current charters which may affect our future cash flows from operations. Generally, our long-term
sources of funds will be from cash from operations, long-term bank borrowings and other debt or
equity financings. We expect that we will rely upon internal and external financing sources,
including bank borrowings and the issuance of debt and equity securities, to fund any acquisitions
and expansion and investment capital expenditures, including opportunities we may pursue under the
Business Opportunities Agreement or acquisitions from third parties.
As at June 30, 2011 and December 31, 2010, we had $65.4 million in undrawn amounts under our
revolving credit facility.
Total Stockholders Equity as of June 30, 2011, amounted to $261.9 million as compared to
$277.6 as at December 31, 2010. The decrease in Stockholders equity is due to:
|
|
|
the Companys net loss for the six month period ended June 30, 2011, of $8.0
million;
|
|
|
|
the distributions paid to shareholders during the same period amounting to $8.8
million; and
|
|
|
|
the allocation of the equity incentive plan amounting to $1.1 million.
|
4
Notwithstanding the recent global economic downturn and the recent recovery, the likely
strength and duration of which it is not possible to predict and subject to shipping, charter and
financial market developments, we believe that our working capital will be sufficient to meet our
existing liquidity needs for at least the next 12 months.
Cash Flows
Our cash flow statements reflect the operations of the Company and include proceeds from our
IPO, proceeds from our revolving credit facility, payment of dividends to our shareholders,
payments made to our Manager according to our management agreement, expenses incurred by us while
operating the vessels currently in our fleet, including expenses associated with voyage and
operating expenses and interest repayment of our revolving credit facility, as well as certain
payments made by us to shipyards prior to the delivery of the relevant vessels.
Our cash flow statement for the six month period ended June 30, 2011 reflects the operations
of the Company and its subsidiaries.
Our cash flow statement for the six month period ended June 30, 2010 reflects the operations
of the Company and its subsidiaries as well as the operations of the vessel-owning company of the
M/T Miltiadis M II for the period from January 1, 2010 to March 30, 2010 when the vessel was
operated as part of Capital Maritimes fleet and include voyage and operating expenses and
repayment of the loan Capital Maritime had entered into on behalf of the respective vessel-owning
company.
The following table summarizes our cash and cash equivalents provided by / (used in)
operating, financing and investing activities for the years presented in millions:
|
|
|
|
|
|
|
|
|
|
|
For the six month period
|
|
|
|
ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
Net Cash Provided by / (Used in) Operating Activities
|
|
$
|
5.5
|
|
|
$
|
(3.6
|
)
|
Net Cash Used in Investing Activities
|
|
$
|
(0.02
|
)
|
|
$
|
(403.9
|
)
|
Net Cash (Used in) / Provided by Financing Activities
|
|
$
|
(8.8
|
)
|
|
|
409.4
|
|
Net Cash Provided by / (Used in) Operating Activities
Net cash provided by operating activities increased to $5.5 million for the six month period
ended June 30, 2011 from $(3.6) million used in operating activities for the same period in 2010
primarily due to the increase in the number of vessels operated in 2011 and the different charter
arrangements as for the six months period ended June 30, 2011 the majority of our vessels operated
under time charters compared to the six months period ended June 30, 2010 where our vessels
operated under voyage charters. During the six month period ended June 30, 2011 the five vessels
comprising our fleet were under operation for the whole period whereas in the same period of 2010
only one vessel was operated for the whole period and the other four vessels for a part of this
period. In addition, the working capital of the vessel owning company of the M/T Miltiadis M II for
the period from January 1, 2010 through March 30, 2010 when the vessel was operated as part of
Capital Maritime fleet was retained by Capital Maritime.
Net Cash Used in Investing Activities
Cash is used primarily for vessel acquisitions and changes in net cash used in investing
activities are primarily due to the number of vessels acquired in the relevant period. We expect to
rely primarily upon external and internal financing sources, including bank borrowings and the
issuance of debt and equity securities as well as cash in order to fund any future vessels
acquisitions or expansion and investment capital expenditures.
For the six month period ended June 30, 2011, net cash used in investing activities of $0.02
million reflecting payments for the capitalized expenses of our fleet.
For the six month period ended June 30, 2010, net cash used in investing activities of $403.9
was comprised of:
|
A.
|
|
Vessel acquisitions of 398.9 which is analyzed as follows:
|
|
|
|
$193.9 million, representing the construction cost plus
initial expenses of the M/T Alexander the
Great and the M/T Achilleas; and
|
5
|
|
|
$205.0 million, representing the acquisition cost of the
M/T Miltiadis M II, the M/T Amoureux and the M/T Aias. This amount also
includes the 1% sales and purchase commission of $1.3 million on the
acquisition price of the M/T Aias and the M/T Amoureux which was paid to
Capital Maritime under the terms of our management agreement; and
|
|
B.
|
|
$5.0 million representing the increase to our restricted cash
which is the minimum amount of free cash we were required to maintain under our
revolving credit facility on June 30, 2011.
|
Net Cash (Used in) / Provided by Financing Activities
Net cash used in financing activities amounted to $8.8 million for the six month period ended
June 30, 2011, as compared to net cash provided by financing activities of $409.4 million for the
six month period ended June 30, 2010.
During the six month period ended June 30, 2011, we paid dividends of $8.8 million to our
shareholders.
During the six month period ended June 30, 2010 there was no dividends payment.
For the six month period ended June 30, 2010 we received proceeds of $134.6 million from the
issuance of long-term debt offset by the payment of loan issuance costs of $1.4 million reflecting
the issuance costs of our revolving credit facility.
.
During the six month period ended June 30, 2010, we successfully completed our IPO receiving
proceeds of $278.5 million after the deduction of the underwriters commissions and including
proceeds of $40.0 million from the capital contribution made by Crude Carriers Investment Corp.
During the same period we paid $0.6 million for expenses relating to our IPO.
During the six month period ended June 30, 2010 we paid to Capital Maritime under the terms of
our management a sales and purchase commission of $1.0 million on the acquisition price of the M/T
Alexander the Great.
During the six month period ended June 30, 2010 we paid $0.8 million reflecting principal
repayments of the related party debt of the M/T Miltiadis M II made by Capital Maritime at the time
that the vessel was operated as part of its fleet.
Borrowings
Our long-term third party borrowings are reflected in our balance sheet as Long-term debt
and as current liabilities in Current portion of long-term debt. As of June 30, 2011 and December
31, 2010, long term debt amounted to $115.3 and $124.9 million respectively. As of June 30, 2011
and December 31, 2010 the current portion of long term debt was $19.3 and $9.7 million,
respectively.
Revolving Credit Facilities
On March 31, 2010, the Company entered into a loan agreement with Nordea Bank Finland PLC,
London branch, for a $100 million revolving credit facility. On April 22, 2010, the Company
replaced the $100 million facility with a facility of $150 million, by increasing the commitment
amount by $50.0 million. Of the $150 million, it was agreed that an amount of up to $140 million
(the Acquisition facility) could be used to finance the acquisition of crude oil carriers and an
amount of up to $10 million (the Working Capital facility) could be used for general corporate
purposes. On June 2 and June 22, 2010 the Company drew the amounts of $59.58 million and $75
million from the Acquisition facility in order to partially finance the acquisition of the M/T Aias
and the M/T Achilleas, respectively. On September 30, 2010, the Company amended and restated its
revolving credit facility to increase its borrowing capacity from $150 million to $200 million. The
Company also had the option to convert the revolving credit facility into a term loan facility
twelve months following any drawdown. The revolving credit facility could be converted into a term
loan, until the loan is repaid and for the amounts drawn. The repayment schedule is based on a
nine-year amortization profile (for the calculation of the quarterly installments) but with the
final payment due in March 2015. The amortization of any outstanding amounts under our revolving
credit facility is expected to start in September 2011. On May 17, 2011 the Company exercised this
option and converted the two advances of its revolving credit facility into a term loan. As a
result of this conversion the margin of the credit facility increased to 3.25%
6
from 3% upon the one year anniversary of the advances drawdown. The loan commitment fees are
calculated at 1% per annum on any undrawn amount and are paid quarterly.
As of June 30, 2011 and December 31, 2010, we had for both periods $65.4 million in available
amounts under our revolving credit facility, subject to its loan terms.
Loan interest expense for the six month period ended June 30, 2011 and 2010 was $2.2 and $0.2
million. The interest rates as of June 30, 2011 and December 31, 2010 were 3.44% and 3.29%,
respectively.
Borrowings under our revolving credit facility are jointly and severally secured by the
vessel-owning companies of the collateral vessels. The credit facility also contains customary ship
finance covenants, including restrictions as to changes in management and ownership of the
mortgaged vessels, the incurrence of additional indebtedness and the mortgaging of vessels. We also
may not be able to pay dividends to our shareholders if we are not in compliance with certain
financial covenants and ratios described below or upon the occurrence of an event of default or if
the aggregate market value of our collateralized vessels is less than 160% of the aggregate amount
outstanding under the facility. This percentage was increased to 180% of the aggregate outstanding
principal amount upon the conversion of the two advances of the facility to a term loan.
In addition to the above, our revolving credit facility requires us to maintain minimum free
consolidated liquidity of at least $1.0 million per collateralized vessel, maintain a ratio of
EBITDA to net interest expense of at least 3.00 to 1.00 on a trailing four-quarter basis and
maintain a ratio of Stockholders Equity to market adjusted total assets of no less than 30:100.
As of June 30, 2011 and December 31, 2010 we were in compliance with all financial debt
covenants.
As a result of the conversion of the two advances of the companys credit facility, the
repayments to be made under this revolving credit facility subsequent to June 30, 2011 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans repayment schedule
|
|
For the twelve month period
|
|
|
I
|
|
|
ii
|
|
Total
|
ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
9,930
|
|
|
|
9,375
|
|
|
|
19,305
|
|
2013
|
|
|
9,930
|
|
|
|
9,375
|
|
|
|
19,305
|
|
2014
|
|
|
9,930
|
|
|
|
9,375
|
|
|
|
19,305
|
|
2015
|
|
|
29,790
|
|
|
|
46,875
|
|
|
|
76,665
|
|
Total
|
|
$
|
59,580
|
|
|
$
|
75,000
|
|
|
$
|
134,580
|
|
|
|
|
|
|
|
|
|
|
|
Our ability to comply with the covenants and restrictions contained in our revolving credit
facility and any other debt instruments we may enter into in the future may be affected by events
beyond our control, including prevailing economic, financial and industry conditions, including
interest rate developments, changes in the funding costs of our banks and changes in asset
valuations. If market or other economic conditions deteriorate, our ability to comply with these
covenants may be impaired. If we are in breach of any of the restrictions, covenants, ratios or
tests in our revolving credit facility, a significant portion of our obligations may become
immediately due and payable, and our lenders commitment to make further loans to us may terminate.
We may not have, or be able to obtain, sufficient funds to make these accelerated payments. In
addition, obligations under our revolving credit facility are secured by our vessels, and if we are
unable to repay debt under the credit facilities, the lenders could seek to foreclose on those
assets.
Furthermore, any contemplated vessel acquisitions will have to be at levels that do not impair
the required ratios set out above. The recent global economic downturn has had an adverse effect on
tanker asset values which is likely to persist if the economic slowdown resumes. If the estimated
asset values of the vessels in our fleet continue to decrease, such decreases may limit the amounts
we can drawdown under our credit facilities to purchase additional vessels and our ability to
expand our fleet. In addition, we may be obligated to pre-pay part of our outstanding debt in order
to remain in compliance with the relevant covenants in our credit facilities. A decline in the
market value of our vessels could also lead to a default under any prospective credit facility to
which we become a party, affect our ability to refinance our credit facilities and/or limit our
ability to obtain additional financing.
Off-Balance Sheet Arrangements
As of the date of this Annual Report, we have not entered into any off-balance sheet
arrangements.
7
Critical Accounting Policies
A discussion of our significant accounting policies is included in Note 2 in the Companys
Annual Report on Form 20-F for the year ended December 31, 2010. During the six month period the
company amended its significant accounting policies in order to include a new policy for deferred
dry docking costs.
Changes in Accounting Policies
Deferred dry docking costs:
The Companys vessels are required to be dry docked every 30 to 60
months for major repairs and maintenance that cannot be performed while the vessels are under
operation. The Company has adopted the deferral method of accounting for dry-dock activities
whereby costs incurred are deferred and amortized on a straight-line basis over the period until
the next scheduled dry-dock activity. Deferred dry-docking costs consists of actual costs incurred
at the dry-dock yard; cost of travel, lodging and subsistence of our personnel sent to the
dry-docking site to supervise; and the cost of hiring a third party to oversee the dry-docking.
8
CRUDE CARRIERS CORP.
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets as of June 30, 2011 and December 31 2010
|
|
|
11
|
|
Unaudited Condensed Consolidated Statements of Operations for the six month periods
ended June 30, 2011 and 2010
|
|
|
12
|
|
Unaudited Condensed Consolidated and Statements of Stockholders Equity for the six
month periods ended June 30, 2011 and 2010
|
|
|
13
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the six month periods
ended June 30, 2011 and 2010
|
|
|
14
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
15
|
|
9
CRUDE CARRIERS CORP.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of United States Dollars, except number of shares)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
ASSETS
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
7,576
|
|
|
$
|
10,925
|
|
Trade accounts receivable
|
|
|
4,280
|
|
|
|
5,722
|
|
Prepayments and other assets
|
|
|
350
|
|
|
|
453
|
|
Inventories
|
|
|
3,216
|
|
|
|
1,630
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
15,422
|
|
|
|
18,730
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
Vessels, net (Note 4)
|
|
|
385,327
|
|
|
|
392,969
|
|
|
|
|
|
|
|
|
Total fixed assets
|
|
|
385,327
|
|
|
|
392,969
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
Deferred charges, net
|
|
|
1,770
|
|
|
|
1,598
|
|
Restricted cash
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
392,097
|
|
|
|
399,567
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
407,519
|
|
|
$
|
418,297
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities
|
|
|
|
|
|
|
|
|
Current portion of long term debt (Note 5)
|
|
$
|
19,305
|
|
|
$
|
9,652
|
|
Trade accounts payable
|
|
|
4,810
|
|
|
|
1,726
|
|
Due to related parties (Note 3)
|
|
|
2,930
|
|
|
|
2,333
|
|
Accrued liabilities
|
|
|
3,303
|
|
|
|
2,038
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
30,348
|
|
|
|
15,749
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
Long term debt (Note 5)
|
|
|
115,275
|
|
|
|
124,928
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
115,275
|
|
|
|
124,928
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
145,623
|
|
|
|
140,677
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 10)
Stockholders equity (Note 7)
|
|
|
|
|
|
|
|
|
Common stock (par value $0.0001 per
share: 1 billion shares authorized;
13,899,400 and 13,894,400 issued and
outstanding at June 30, 2011 and December
31, 2010, respectively.)
|
|
|
2
|
|
|
|
2
|
|
Class B stock (par value $0.0001 per
share: 100 million shares authorized;
2,105,263 issued and outstanding at June
30, 2011 and December 31, 2010) (Note 7).
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
281,843
|
|
|
|
280,793
|
|
Accumulated deficit
|
|
|
(19,949
|
)
|
|
|
(3,175
|
)
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
261,896
|
|
|
|
277,620
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
407,519
|
|
|
$
|
418,297
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial
statements.
10
CRUDE CARRIERS CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of United States Dollars, except number of shares and net (loss) / income per share)
|
|
|
|
|
|
|
|
|
|
|
For the six month period
|
|
|
|
ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
Revenues
|
|
$
|
22,621
|
|
|
$
|
28,290
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
7,023
|
|
|
|
11,873
|
|
Voyage expenses- related party (Note 3)
|
|
|
284
|
|
|
|
267
|
|
Vessel operating expenses
|
|
|
7,245
|
|
|
|
3,217
|
|
Vessel operating expenses -related party (Note 3)
|
|
|
779
|
|
|
|
304
|
|
General and administrative expenses
|
|
|
4,604
|
|
|
|
623
|
|
Vessel depreciation (Note 4)
|
|
|
8,011
|
|
|
|
3,304
|
|
|
|
|
|
|
|
|
Operating (loss) / income
|
|
$
|
(5,325
|
)
|
|
$
|
8,702
|
|
|
|
|
|
|
|
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|
Interest expense and finance cost
|
|
|
(2,705
|
)
|
|
|
(986
|
)
|
Interest and other income/(expense)
|
|
|
57
|
|
|
|
328
|
|
|
|
|
|
|
|
|
Total other (expense), net
|
|
|
(2,648
|
)
|
|
|
(658
|
)
|
|
|
|
|
|
|
|
Net (loss) / income
|
|
|
(7,973
|
)
|
|
$
|
8,044
|
|
|
|
|
|
|
|
|
Net (loss) / income per share (basic and
diluted) (Note 9):
|
|
$
|
(0.51
|
)
|
|
$
|
0.80
|
|
Weighted-average number of shares
Common shares (basic and diluted)
|
|
|
13,500,000
|
|
|
|
7,906,077
|
|
Class B shares (basic and diluted)
|
|
|
2,105,000
|
|
|
|
2,105,263
|
|
Total shares (basic and diluted)
|
|
|
15,605,263
|
|
|
|
10,011,340
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial
statements.
11
CRUDE CARRIERS CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In thousands of United States Dollars, except number of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Class B Stock
|
|
|
|
|
|
|
Earnings /
|
|
|
Total
|
|
|
|
Comprehensive
|
|
|
Number of
|
|
|
|
|
Number of
|
|
|
|
Additional paid-in
|
|
|
(accumulated
|
|
|
Stockholder's
|
|
|
|
Income/loss
|
|
|
Shares
|
|
|
Par Value
|
|
|
Shares
|
|
|
Par Value
|
|
|
capital
|
|
|
deficit)
|
|
|
Equity
|
|
Balance at January 1, 2010
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
2,105,263
|
|
|
$
|
|
|
|
$
|
18,500
|
|
|
$
|
28,360
|
|
|
$
|
46,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,044
|
|
|
|
8,044
|
|
Additional paid-in capital of the
contributed company retained by CMTC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,500
|
)
|
|
|
|
|
|
|
(18,500
|
)
|
Distribution of the contributed Companys
retained earnings to CMTC as of March 30,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,429
|
)
|
|
|
(30,429
|
)
|
Issuance of 13,500,000 common shares (Note 7)
|
|
|
|
|
|
|
13,500,000
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
237,797
|
|
|
|
|
|
|
|
237,799
|
|
Issuance of 2,105,263 Class B shares to
Crude Carriers Investment Inc (Note 7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
|
|
|
40,000
|
|
Difference of net book value of the M/T
Miltiadis M II over the cash consideration
paid to CMTC (Note 7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,158
|
|
|
|
|
|
|
|
4,158
|
|
Purchase commission paid to CMTC (Notes 3, 7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,930
|
)
|
|
|
|
|
|
|
(1,930
|
)
|
Comprehensive income
|
|
|
8,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010
|
|
|
|
|
|
|
13,500,000
|
|
|
$
|
2
|
|
|
|
2,105,263
|
|
|
|
|
|
|
$
|
280,025
|
|
|
$
|
5,975
|
|
|
$
|
286,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2011
|
|
|
|
|
|
|
13,894,400
|
|
|
$
|
2
|
|
|
|
2,105,263
|
|
|
$
|
|
|
|
$
|
280,793
|
|
|
$
|
(3,175
|
)
|
|
$
|
277,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(7,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,973
|
)
|
|
|
(7,973
|
)
|
Dividends of $0.55 per share declared
and paid to shareholders.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.-
|
|
|
|
(8,801
|
)
|
|
|
(8,801
|
)
|
Issuance of additional common stock
according to the Companys equity
incentive plan (Note 8)
|
|
|
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation expense (Note 8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,050
|
|
|
|
|
|
|
|
1,050
|
|
Comprehensive loss
|
|
|
(7,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2011
|
|
|
|
|
|
|
13,899,400
|
|
|
$
|
2
|
|
|
|
2,105,263
|
|
|
|
|
|
|
$
|
281,843
|
|
|
$
|
(19,949
|
)
|
|
$
|
261,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial
statements.
12
CRUDE CARRIERS CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of United States Dollars, except number of shares and earnings per share)
|
|
|
|
|
|
|
|
|
|
|
For the six months period
|
|
|
|
ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net (loss) / income
|
|
$
|
(7,973
|
)
|
|
$
|
8,044
|
|
Adjustments to reconcile net (loss) / income to net cash
provided by operating activities
:
|
|
|
|
|
|
|
|
|
Vessel depreciation
|
|
|
8,011
|
|
|
|
3,304
|
|
Amortization of deferred charges
|
|
|
135
|
|
|
|
426
|
|
Share based compensation expense (Note 8)
|
|
|
1,050
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Trade accounts receivable
|
|
|
1,442
|
|
|
|
(20,807
|
)
|
Due from related parties
|
|
|
|
|
|
|
1,878
|
|
Prepayments and other assets
|
|
|
103
|
|
|
|
(374
|
)
|
Inventories
|
|
|
(1,586
|
)
|
|
|
(4,334
|
)
|
Trade accounts payable
|
|
|
3,108
|
|
|
|
6,266
|
|
Due to related parties
|
|
|
597
|
|
|
|
(1,585
|
)
|
Accrued liabilities
|
|
|
589
|
|
|
|
3,535
|
|
|
|
|
|
|
|
|
Net cash provided by / (used in) operating activities
|
|
|
5,476
|
|
|
|
(3,647
|
)
|
|
|
|
|
|
|
|
Cash flow for investing activities:
|
|
|
|
|
|
|
|
|
Vessels acquisition
|
|
|
(24
|
)
|
|
|
(398,948
|
)
|
Additions in restricted cash
|
|
|
|
|
|
|
(5,000
|
)
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(24
|
)
|
|
|
(403,948
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long term debt
|
|
|
|
|
|
|
134,580
|
|
Loans issuance costs
|
|
|
|
|
|
|
(1,370
|
)
|
Offering proceeds
|
|
|
|
|
|
|
278,545
|
|
Offering expenses paid
|
|
|
|
|
|
|
(590
|
)
|
Commissions payable for vessel aquition
|
|
|
|
|
|
|
(965
|
)
|
Repayments of related party debt
|
|
|
|
|
|
|
(791
|
)
|
Dividends paid
|
|
|
(8,801
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/provided by financing activities
|
|
|
(8,801
|
)
|
|
|
409,409
|
|
|
|
|
|
|
|
|
Net (decrease) / increase in cash and cash equivalents
|
|
|
(3,349
|
)
|
|
|
1,814
|
|
Cash and cash equivalents at beginning of the period
|
|
|
10,925
|
|
|
|
1
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
7,576
|
|
|
$
|
1,815
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
2,718
|
|
|
$
|
113
|
|
Non Cash Investing and Financing activities
|
|
|
|
|
|
|
|
|
Net liabilities assumed by CMTC upon contribution of
vessel to the Company (Note 6)
|
|
|
|
|
|
|
56,908
|
|
Difference of net book value of the M/T Miltiadis M II
over the cash consideration paid to CMTC
|
|
|
|
|
|
|
4,158
|
|
Capital and dry docking expenditures included in
liabilities at the end of the period.
|
|
|
676
|
|
|
|
209
|
|
Unpaid purchase commissions
|
|
|
|
|
|
|
965
|
|
Offering included in liabilities at the end of the period
|
|
|
|
|
|
|
158
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial
statements.
13
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars)
1. Basis of Presentation and General Information
Crude Carriers Corp. (the Company or CRU) was formed on October 29, 2009, under the laws
of the Republic of The Marshall Islands, as a wholly owned subsidiary of Crude Carriers
Investments Corp. (CCI).
The Companys purpose is to acquire and operate a fleet of crude tankers that transport
mainly crude oil and fuel oil along worldwide shipping routes. The Company focuses on the
spot market, including all types of spot market-related engagements such as single voyage or
short-term time charters, but retains the ability to evaluate and enter into longer-term
period charters, including time and bareboat charters.
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States (U.S. GAAP)
for interim financial information. Accordingly, they do not include all the information and
notes required by U.S. GAAP for complete financial statements. These unaudited condensed
consolidated financial statements and the accompanying notes should be read in conjunction
with the Companys Annual Report on Form 20-F for the fiscal year ended December 31, 2010,
filed with the U.S. Securities and Exchange Commission (the SEC) on April 18, 2011.
These unaudited condensed consolidated financial statements have been prepared on the
same basis as the annual financial statements and, in the opinion of management, reflect all
adjustments, which include only normal recurring adjustments considered necessary for a fair
presentation of the Companys financial position, results of operations and cash flows for
the periods presented. Operating results for the six-month period ended June 30, 2011 are not
necessarily indicative of the results that might be expected for the fiscal year ending
December 31, 2011.
On May 5, 2011 the Company entered into a definitive agreement to merge with Capital Product
Partners L.P. (CPP), a limited partnership which was organized in 2007, under the laws of
the Republic of the Marshall Islands, in a unit for share transaction. CPPs common units are
trading on the Nasdaq Stock Exchange since March 29, 2007. The exchange ratio is 1.56 CPP
common units for each CRU share. Each of CPP and CRU established Special Committees,
consisting entirely of independent directors, to negotiate the terms of the merger agreement,
and each of the Special Committees has approved the transaction and recommended it to their
respective boards of directors, which unanimously approved the transaction. The transaction
is subject to customary closing conditions, including a class vote by the holders of common
stock of CRU. Each of the CRU management team, Evangelos Marinakis, Chairman of the Board and
CEO, Ioannis Lazaridis, President, Gerasimos Kalogiratos, CFO, and Crude Carriers Investments
Corp., holder of all of the CRUs Class B Common Stock, have entered into a support agreement
pursuant to which they have agreed to vote their shares in favor of the transaction. CPP will
be the surviving entity in the merger and will continue to be structured as a master limited
partnership.
14
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars)
2. Significant Accounting Policies
A discussion of the Companys significant accounting policies can be found in the Companys
Consolidated Financial Statements included in the Annual Report on Form 20-F for the year
ended December 31, 2010 (the Consolidated Financial Statements for the year ended December
31, 2010). The company amended its significant accounting policies in order to include a new
policy for deferred dry docking costs.
Deferred dry docking costs:
The Companys vessels are required to be dry docked every 30 to
60 months for major repairs and maintenance that cannot be performed while the vessels are
under operation. The Company has adopted the deferral method of accounting for dry-dock
activities whereby costs incurred are deferred and amortized on a straight-line basis over
the period until the next scheduled dry-dock activity. Deferred dry-docking costs consists of
actual costs incurred at the dry-dock yard; cost of travel, lodging and subsistence of our
personnel sent to the dry-docking site to supervise; and the cost of hiring a third party to
oversee the dry-docking. Deferred dry docking costs as of June 30, 2011 were $306.
3. Transactions with Related Parties
Since March 17, 2010, the Company and its subsidiaries have related-party transactions
with Capital Ship Management Corp. (the Manager), that provides management services to
the Company such as commercial, technical, administrative, investor relations and
strategic services.
Commercial services primarily involve vessel chartering and vessel sale and purchase. For the
commercial services the Company pays to the Manager a fee equal to 1.25% of all gross
revenues and 1% sale and purchase fee of the gross purchase or sale price of each vessel.
Total management fee charged by the Manager in relation to the commercial fee of 1.25% for
the six months periods ended June 30, 2011 and 2010 amounted to $284 and $267, respectively
and is included in Voyage expenses related party in the unaudited condensed consolidated
statements of operations. As of June 30, 2010 the sales and purchase fee of 1% payable to the
Manager on gross acquisition price of the M/T Alexander the Great, the M/T Achilleas, the M/T
Amourex and the M/T Aias amounting to $3,254 was recorded in the case of the M/T Aias and the
M/T Amoureux as vessels cost ($662 for each vessel) and in the case of the M/T Alexander the
Great and the M/T Achilleas as a reduction to the Companys Stockholders Equity ($965 for
each vessel) (Note 7). As of June 30, 2010 the sales and purchase fee of 1% on gross
acquisition price of the M/T Achilleas amounted to $965 and was due to the Manager and
included in Due to related parties in the unaudited condensed consolidated balance sheets.
Technical services primarily include vessel operation, maintenance, obtaining appropriate
insurance, regulatory, vetting and classification society compliance, purchasing and crewing.
For the technical services the Company pays to the Manager a fee of $0.9 per day per vessel.
For the six month periods ended June 30, 2011 and 2010 total management fee charged by the
Manager for technical services amounted to $779 and $304, respectively and is included in
Vessel operating expenses related party in the unaudited condensed consolidated
statements of operations.
15
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars)
3. Transactions with Related Parties Continued:
For the period from January 1, 2010 through March 30, 2010, the line item Vessel operating
expenses related party in the unaudited condensed consolidated statements of operations
reflect management fees of $134 which were paid to Capital Maritime and Trading Corp.
(CMTC) by the vessel owning company of the M/T Miltiadis M II while it was operated as
part of CMTCs fleet. During this period prior to the successful closing of the Companys
initial public offering, both CMTC and the vessel owning company of the M/T Miltiadis M II
were under common control.
Pursuant to the management agreement the Company reimburses the Manager for all of its
direct and indirect costs, expenses and liabilities incurred in providing services to the
Company, including, but not limited to, employment costs for any personnel of the Manager
for time spent on matters related to providing services to the Company. The Company also
reimburses the Manager all the payments that the Manager makes on behalf of the Company.
Total fees charged by the Manager in relation to the administrative services agreement for
the six month period ended June 30, 2011 were $179 respectively and are included in General
and administrative expenses in the unaudited condensed consolidated statements of
operations. For the three month period ended June 30, 2010 and for the period from March 17,
2010 to June 30, 2010 the Manager did not charge the Company for such services.
The vessel owning company of the M/T Miltiadis M II had related party transactions with CMTC
and its subsidiaries including the Manager before its acquisition by the Company on March 30,
2010 mainly for the following reasons:
|
|
Capital contribution from CMTC;
|
|
|
Loan agreements that CMTC entered into, acting as the borrower, for the financing of
the acquisition of the M/T Miltiadis M II;
|
|
|
Manager payments on behalf of the vessel owning company and hire receipts from
charterers;
|
|
|
Management agreement for providing services such as chartering, technical support and
maintenance, insurance, consulting, financial and accounting services with different
terms and conditions than the management agreement that CRU entered into with CMTC upon
the closing of the Offering; and
|
|
|
Funds advanced to and received from entities with common ownership.
|
16
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars)
3. Transactions with Related Parties Continued:
Balances with related parties consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
Due to Related Parties:
|
|
|
|
|
|
|
|
|
CMTC payments on behalf of CRU and
other (a)
|
|
$
|
2,930
|
|
|
$
|
2,333
|
|
|
|
|
|
|
|
|
Total due to related parties
|
|
$
|
2,930
|
|
|
$
|
2,333
|
|
|
|
|
|
|
|
|
Statement of operations includes the following transaction with related parties:
|
|
|
|
|
|
|
|
|
|
|
For the six month periods
|
|
|
|
ended June 30,
|
|
|
|
2011
|
|
|
2010
|
|
Voyage expenses
|
|
|
284
|
|
|
|
267
|
|
Vessel operating expenses
|
|
|
779
|
|
|
|
304
|
|
General and administrative expenses (b)
|
|
|
845
|
|
|
|
209
|
|
Interest expense and finance cost (c)
|
|
|
|
|
|
|
108
|
|
(a)
|
|
CMTC payments on behalf of CRU:
The amount outstanding as of June 30, 2011 and December
31, 2010 represents payments to the Manager on behalf of CRU and management fees.
|
(b)
|
|
General and administrative expenses:
include consultancy fees and employment costs for
consultants and personnel of the Manager and its affiliates.
|
(c)
|
|
CMTC Loan:
Interest expense for the related-party loan for the period from January 1, 2010
through March 30, 2010 amounted to $108.
|
On March 31, 2010 the balance of the related party loan for the M/T Miltiadis M II amounting
to $31,669 was fully repaid by CMTC.
17
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars)
4. Vessels
An analysis of vessels, net is as follows:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
June 30, 2011
|
|
|
December 31, 2010
|
|
Cost:
|
|
|
|
|
|
|
|
|
Vessel cost
|
|
|
416,962
|
|
|
|
416,593
|
|
Less: accumulated depreciation
|
|
|
(31,635
|
)
|
|
|
(23,624
|
)
|
|
|
|
|
|
|
|
Vessels, net
|
|
$
|
385,327
|
|
|
$
|
392,969
|
|
|
|
|
|
|
|
|
All of the Companys vessels as of June 30, 2011 have been provided as collateral to secure
the Companys credit facility (Note 5).
5. Long Term Debt
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
As of December 31,
|
|
|
Bank Loans
|
|
Vessels Acquired
|
|
2011
|
|
2010
|
(i)
|
|
Issued on June 2, 2010
maturing in March 2015
|
|
M/T Aias
|
|
$
|
59,580
|
|
|
$
|
59,580
|
|
(ii)
|
|
Issued on June 22, 2010
maturing in March 2015
|
|
M/T Achilleas
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
134,580
|
|
|
$
|
134,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Current portion
|
|
|
|
|
(19,305
|
)
|
|
|
(9,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion
|
|
|
|
$
|
115,275
|
|
|
$
|
124,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On March 31, 2010 the Company entered into a loan agreement with Nordea Bank Finland PLC,
London branch for a $100,000 revolving credit facility. On April 22, 2010 the Company
replaced the loan agreement of $100,000 with a revolving credit facility of $150,000 by
increasing the commitment amount by $50,000. Of the $150,000 an amount of up to $140,000
(the Acquisition facility) can be used to finance the acquisition of crude oil carriers
and an amount of up to $10,000 (the Working Capital facility) can be used for general
corporate services. On June 2, 2010 and June 22, 2010 the Company drew from the Acquisition
facility the amounts of $59,580 and $75,000 in order to partially finance the acquisition of
the M/T Aias and the M/T Achilleas, respectively. On September 30, 2010 the Company amended
and restated its revolving credit facility to increase its borrowing capacity from $150,000
to $200,000 of which the amount which can be used for general corporate services remained
unchanged at $10,000. Furthermore in accordance with the amendment dated September 30, 2010,
the Company has the option to convert the revolving credit facility into a term loan
facility twelve months following any drawn down. On May 17, 2011 the Company exercised its
option to convert the revolving credit facility into a term loan facility and converted the
two advances of the revolving credit facility into a term loan. The repayment schedule of
this term loan is based on a nine year amortization profile from the delivery date of the
respective vessel from the shipyard with final payment due in March 2015, the termination
date. The amortization of any outstanding amount under this credit facility is expected to
start in September 2011. As a result of this
18
conversion the margin of the credit facility has increased to 3.25% from 3%. The loan
commitment fees are calculated at 1% per annum on any undrawn amount and are paid quarterly.
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars)
5. Long Term Debt -Continued
As of June 30, 2011 and December 31, 2010 the amount of $65,420 of the Companys revolving
credit facility had not been drawn down. Loan interest expense for the three and six month
period ended June 30, 2011 amounted to 2,210. For the three and six month period ended June
30, 2010 loan interest expense amounted to $223. The interest rates as of June 30, 2011 and
December 31, 2010, were 3.% and 3.29%, respectively. As of June 30, 2011 and December 31,
2010 the Company was in compliance with all financial covenants.
Repayments to be made under the Companys credit facility subsequent to June 30, 2011 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans repayment schedule
|
|
For the twelve month period
|
|
|
i
|
|
|
ii
|
|
Total
|
ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
9,930
|
|
|
|
9,375
|
|
|
|
19,305
|
|
2013
|
|
|
9,930
|
|
|
|
9,375
|
|
|
|
19,305
|
|
2014
|
|
|
9,930
|
|
|
|
9,375
|
|
|
|
19,305
|
|
2015
|
|
|
29,790
|
|
|
|
46,875
|
|
|
|
76,665
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
59,580
|
|
|
$
|
75,000
|
|
|
$
|
134,580
|
|
|
|
|
|
|
|
|
|
|
|
6. Cash Flow
The following assets and liabilities were included in the balance sheet of the vessel
owning company of the MT Miltiadis M II, however, these amounts were retained by CMTC on
March 30, 2010 when the shares of the vessel-owning company of the M/T Miltiadis M II were
transferred from CMTC to the Company. The unaudited condensed consolidated statement of
cash flow for the six month period ended June 30, 2010 is adjusted accordingly to exclude
the following assets and liabilities as they did not result in cash inflows or outflows in
the unaudited condensed consolidated financial statements of the Company:
|
|
|
|
|
|
|
Period
ended
March 30, 2010
|
|
Cash and cash equivalents
|
|
$
|
|
|
Trade receivables
|
|
|
2,741
|
|
Prepayments and other assets
|
|
|
153
|
|
Inventories
|
|
|
1,255
|
|
Deferred charges
|
|
|
50
|
|
|
|
|
|
Total assets
|
|
|
4,199
|
|
|
|
|
|
Trade accounts payable
|
|
|
1,191
|
|
Due to related parties
|
|
|
27,768
|
|
Accrued liabilities
|
|
|
479
|
|
Borrowings
|
|
|
31,669
|
|
Total liabilities
|
|
|
61,107
|
|
|
|
|
|
Net liabilities assumed by CMTC upon
contribution to the Company
|
|
|
56,908
|
|
|
|
|
|
19
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars)
7. Stockholders Equity
The Company was formed on October 29, 2009. The initial authorized capital stock of the
Company consisted of 100 shares of capital stock, par value $1.00 per share, all of which
had been issued to CCI. On March 1, 2010, the Company adopted an amendment and restatement
to the articles of incorporation. According to this amendment, the Company changed the par
value of its Common Stock to US$0.0001 and restated its authorized capital to 1,000,000,000
shares of Common Stock, par value US$0.0001 per share, 100,000,000 shares of Class B Stock,
par value US$0.0001 per share, and 100,000,000 shares of preferred stock, par value
US$0.0001 per share. The Companys initial capital stock of 100 shares issued and
outstanding remained outstanding until the closing of the Companys offering on March 17,
2010 at which time it was surrendered. Upon the completion of the Offering the Companys
Stock consisted of 13,500,000 Common shares and 2,105,263 Class B shares.
As of June 30, 2011 the Companys Stock consisted of 13,899,400 common shares, including
399,400 Common shares which were issued under the Companys Equity Incentive Plan and
2,105,263 Class B shares.
Stockholders Equity in the unaudited condensed consolidated Statement of Stockholders
equity for the six months period ended June 30, 2011 reflects:
|
|
Dividend distribution of $8,801;
|
|
|
Additional issuance of 5,000 common stock according to the Companys equity
incentive awards (Note 8); and
|
|
|
Share based compensation expense of $1,050.
|
Stockholders Equity in the unaudited condensed consolidated Statement of Stockholders
equity for the six months period ended June 30, 2010 reflects:
|
|
Capital contribution made by CMTC for the acquisition of the M/T Miltiadis M II
in 2006 amounting to $18,500 which was retained by CMTC upon the completion of the
Offering in March 2010;
|
|
|
A reduction of $30,429 that represents the cumulative earnings of the M/T
Miltiadis M II retained by CMTC upon the vessels transfer to the Company;
|
|
|
Net proceeds of $277,799 from the Companys Offering in NYSE on March 17, 2010
and the contribution of $40,000 by CCI;
|
|
|
Difference of $4,158 between the net book value of the M/T Miltiadis M II over
the cash consideration paid to CMTC for the acquisition of the shares of the vessel
owning company by the Company;
|
|
|
Net income of $8,044; and
|
|
|
Sale and Purchase commission of $1,930 on the gross acquisition price of the M/T
Alexander the Great and M/T Achileas.
|
20
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars)
8. Equity Incentive Plan
On March 1, 2010 the Company adopted an equity incentive plan. The purpose of this
equity incentive plan is to promote the interests of the Company, and its stockholders by
providing incentive compensation as a way to (a) attract and retain exceptional directors,
officers, employees and consultants (including prospective directors, officers, employees and
consultants), and (b) enable such persons to participate in the long-term growth and
financial success of the Company in which the Companys affiliates employees, directors and
consultants will be eligible to participate. Members of the board of directors are considered
to be employees (the Employees) of the Company while employees of the Companys affiliates
and other eligible persons under the plan are not considered to be employees of the Company
(the Non Employees). The plan provides for the award of restricted stock, restricted
stock units, stock options, non-qualified stock options, stock appreciation rights and other
stock or cash-based awards. On August 31, 2010 and March 16, 2011 the Board awarded 200,000
and 5,000 unvested shares, respectively to the Companys Employees. On August 31, 2010 the
Board also awarded 194,400 unvested shares to the Companys Non-Employees. Awards granted to
independent directors and the chairman of the board of the Company are considered to be
awards to Companys Employees and will vest in three equal annual installments. The awards to
the Non Employees will vest on August 31, 2013.
As of June 30, 2011 all of the awards granted were unvested. There were no forfeitures of
awards during the six month period ended June 30, 2011 or for the year ended December 31,
2010. The Company estimates the forfeitures of unvested shares to be immaterial. The Company
will, however, re-evaluate the reasonableness of its assumption at each reporting period. As
of June 30, 2011, 600 shares remained unissued under the current equity incentive plan.
All unvested shares are conditional upon the grantees continued service as a
director or employee of the Companys affiliates until the applicable vesting date. The
unvested shares accrue dividends as declared and paid which are retained by the
custodian of the Plan until the shares vest at which time they are payable to the
grantee. As of June 30, 2011 the unvested shares accrued dividends of $297. As unvested
share grantees accrue dividends on awards that are expected to vest, such dividends are
charged to the Stockholders Equity.
|
|
|
|
|
|
|
|
|
|
|
Non-Employee share based compensation
|
|
Unvested Shares
|
|
Shares
|
|
|
Award-date fair value
|
|
Unvested on January 1, 2011
|
|
|
194,400
|
|
|
$
|
3,515
|
|
Granted
|
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested on June 30, 2011
|
|
|
194,400
|
|
|
$
|
3,515
|
|
|
|
|
|
|
|
|
For the three and six month period ended June 30, 2011 the share based compensation expense
was $606 for the Employees awards and $445 for the Non-Employees awards. As of June 30,
2011, there was $2,680 of total unrecognized compensation cost related to Employees unvested
share based compensation
arrangements granted under the Plan based on the grant date share price of $18.1 on August
31, 2010 used for the valuation of the unvested shares awarded to Employees. That cost is
expected to be recognized over a period of 2.2 years.
21
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars, except number of shares and earnings per share)
8. Equity Incentive Plan Continued
As of June 30, 2011, there was $1,804 of total unrecognized compensation cost related to
Non-Employees unvested share based compensation arrangements granted under the Plan based on
the closing share price of $13.45 on June 30, 2011 used for the valuation of the shares
awarded to Non-Employees. That cost is expected to be recognized over a period of 2.2 years.
The Company has used the straight-line method to recognize the cost of the awards.
9. Net (loss) / income per share
The Company excluded the 399,400 unvested share awards in calculating diluted EPS for its
shareholders as of June 30, 2011, as they were anti-dilutive. The unvested shares are
participating securities because they receive distributions from the Company and these
distributions do not have to be returned to the Company if the unvested shares are forfeited
by the grantee. However, nonvested, participating common shares do not have a contractual
obligation to share in the losses and were, therefore, excluded from the basic loss per share
calculation for the six month period ended June 30, 2011 due to the net loss.
The Company calculates basic and diluted net income or loss per share as follows:
|
|
|
|
|
|
|
|
|
|
|
For the six month period
|
|
|
|
ended June 30,
|
|
Numerators
|
|
2011
|
|
|
2010
|
|
Net (loss) / income available to common and
class B shareholders
|
|
$
|
(7,973
|
)
|
|
$
|
8,044
|
|
|
|
|
|
|
|
|
Denominators
|
|
|
|
|
|
|
|
|
Weighted average number of common and class B
shares outstanding basic and diluted
|
|
|
15,605,263
|
|
|
|
10,011,340
|
|
Net (loss) / income per share:
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.51
|
)
|
|
$
|
0.80
|
|
The Company considers the issuance of Class B shares (Note 7) as an equity recapitalization
and used the number of Class B shares of 2,105,263 to calculate net income per share for the
period from January 1, 2010 to March 16, 2010.
22
CRUDE CARRIERS CORP.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands of United States Dollars)
10. Commitments and Contingencies
Various claims, suits, and complaints, including those involving government regulations and
product liability, arise in the ordinary course of the shipping business. In addition,
losses may arise from disputes with charterers, agents, insurance and other claims with
suppliers relating to the operations of the Companys vessels. The Company is not aware of
any such claims or contingent liabilities, which should be disclosed, or for which a
provision should be established in the unaudited condensed consolidated financial
statements.
The Company accrues for the cost of environmental liabilities when management becomes aware
that a liability is probable and is able to reasonably estimate the probable exposure.
Currently, the Company is not aware of any such claims or contingent liabilities, which
should be disclosed, or for which a provision should be established in the unaudited
consolidated financial statements.
11. Subsequent Events
Subsequent to June 30, 2011 no significant events have taken place that affects the
financial statements of the company.
23
Crucible Acquisition (NYSE:CRU)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Crucible Acquisition (NYSE:CRU)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025