Pay vs Performance Disclosure
|
12 Months Ended |
Dec. 31, 2024
USD ($)
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
Pay vs Performance Disclosure |
|
|
|
|
|
Pay vs Performance Disclosure, Table |
Pay versus Performance Table | (a) | | | (b) | | | (b) | | | (c) | | | (c) | | | (d) | | | (e) | | | (f) | | | (g) | | | (h) | | | (i) | | | Year | | | Summary Compensation Table Total for PEO (James D. Farley, Jr.) ($) | | | Summary Compensation Table Total for PEO (James P. Hackett) ($) | | | CAP to PEO (James D. Farley, Jr.) 4 ($) | | | CAP to PEO (James P. Hackett) 4 ($) | | | Average Summary Compensation Table Total for Non-PEO Named Executives 1 ($) | | | Average CAP to Non-PEO Named Executives 1,4 ($) | | | Value of Initial Fixed $100 Investment Based On: | | | Net Income (in $M) | | | Company Adjusted EBIT Margin 3 (%) | | | Total Shareholder Return ($) | | | Peer Group Total Shareholder Return 2 ($) | | | 2024 | | | | | 24,861,866 | | | | | | — | | | | | | 14,223,664 | | | | | | — | | | | | | 14,027,714 | | | | | | 8,570,838 | | | | | | 133 | | | | | | 183 | | | | | | 5,879 | | | | | | 5.5 | | | | 2023 | | | | | 26,470,033 | | | | | | — | | | | | | 29,358,700 | | | | | | — | | | | | | 13,582,049 | | | | | | 14,315,576 | | | | | | 153 | | | | | | 170 | | | | | | 4,347 | | | | | | 5.9 | | | | 2022 | | | | | 20,996,146 | | | | | | — | | | | | | (14,879,370) | | | | | | — | | | | | | 12,379,576 | | | | | | (3,677,839) | | | | | | 132 | | | | | | 128 | | | | | | (1,981) | | | | | | 6.6 | | | | 2021 | | | | | 22,813,174 | | | | | | — | | | | | | 73,772,804 | | | | | | — | | | | | | 12,948,787 | | | | | | 30,831,937 | | | | | | 228 | | | | | | 188 | | | | | | 17,937 | | | | | | 7.3 | | | | 2020 | | | | | 11,802,054 | | | | | | 16,728,505 | | | | | | 8,310,761 | | | | | | 9,825,786 | | | | | | 9,684,547 | | | | | | 3,384,069 | | | | | | 96 | | | | | | 151 | | | | | | (1,279) | | | | | | 2.0 | | |
1
The Non-PEO Named Executives for 2020 were John T. Lawler, William Clay Ford, Jr., Hau Thai-Tang, Kumar Galhotra, and Tim Stone; for 2021 were John T. Lawler, William Clay Ford, Jr., Michael Amend, and J. Doug Field; for 2022 were John T. Lawler, William Clay Ford, Jr., J. Doug Field, and Kumar Galhotra; and for 2023 and 2024 were John T. Lawler, William Clay Ford, Jr., J. Doug Field, and Peter C. Stern.
2
The “Peer Group” referenced in this column is the Dow Jones Automobiles & Parts Titans 30 Index. This is the same index used to prepare the Company’s “Stock Performance Graph” included in our Annual Report on Form 10-K for the year ended December 31, 2024.
3
Company adjusted EBIT Margin is a non-GAAP financial measure most comparable to U.S. GAAP’s “Company Net Income/(Loss) Margin.” Company adjusted EBIT Margin is Company adjusted EBIT divided by Company revenue. In turn, Company adjusted EBIT is a non-GAAP financial measure most comparable to U.S. GAAP’s “Net Income/(Loss). Company adjusted EBIT excludes interest on debt (excluding Ford Credit Debt), taxes, and pre-tax special items. Our management ordinarily excludes special items from its review of the results of the operating segments for purposes of measuring segment profitability and allocating resources. Our categories of pre-tax special items and the applicable significance guideline for each item (which may consist of a group of items related to a single event or action) are as follows:
|
Pre-Tax Special Item
|
|
|
Significance Guideline
|
|
|
▪
Pension and OPEB remeasurement gains and losses
▪
Gains and losses on investments in equity securities
▪
Personnel expenses, supplier- and dealer-related costs, and facility-related charges stemming from our efforts to match production capacity and cost structure to market demand and changing model mix
▪
Other items that we do not necessarily consider to be indicative of earnings from ongoing operating activities
|
|
|
▪
No minimum
▪
No minimum
▪
Generally $100 million or more
▪
$500 million or more for individual field service actions; generally $100 million or more for other items
|
|
Company adjusted EBIT Margin is useful to management and investors because it allows users to evaluate our operating results aligned with industry reporting. Company adjusted EBIT is useful to management and investors because it focuses on underlying operating results and trends, and improves comparability of our period-over-period results. Please refer to Appendix III to this Proxy Statement for a reconciliation of Company Net Income/(Loss) Margin to Company adjusted EBIT Margin and the underlying reconciliation of Net Income/(Loss) to Company adjusted EBIT.
As noted above, the values reported in these columns represent CAP, calculated in accordance with SEC rules. The values do not reflect the actual amount of compensation earned by or paid to our Named Executives during the applicable year. Numbers in the above table and the tables below may not sum due to rounding. To calculate CAP in accordance with SEC rules, the amounts shown in the tables below were added to, or deducted from, the applicable SCT Totals. For additional information on how the CAP values for 2020, 2021, 2022, and 2023 were calculated, please see Footnote 4 to the Pay versus Performance Table beginning on page 79 of our Proxy Statement for Ford’s Annual Meeting of Shareholders held May 9, 2024, filed with the SEC on March 29, 2024, and Footnote 4 to the Pay versus Performance Table beginning on page 75 of our Proxy Statement for Ford’s Annual Meeting of Shareholders held May 11, 2023, filed with the SEC on March 31, 2023: James D. Farley, Jr. 2024 SCT Total Compensation to CAP Reconciliation: | Year | | | SCT Total Compensation ($) | | | Less Grant Date Fair Value Of Equity-Based Awards ($) | | | Plus Value of Equity-Based Awards Calculated According to SEC Specified Methodology ($) ii | | | CAP ($) iii | | | 2024 | | | | | 24,861,866 | | | | | | | 20,645,446 | | | | | | | 10,007,244 | | | | | | | 14,223,664 | | | | Average Non-PEO Named Executive 2021-2024 SCT Total Compensation to CAP Reconciliation i: | Year | | | SCT Total Compensation ($) | | | Less Grant Date Fair Value of Equity-Based Awards and Aggregate Change in Present Value of Pension Benefit ($) | | | Plus Value of Equity-Based Awards Calculated According to SEC Specified Methodology ($) ii | | | Plus Actuarially Determined Pension Service Cost and Prior Service Cost ($) iii, iv | | | CAP ($) | | | 2024 | | | | | 14,027,714 | | | | | | | 11,421,056 | | | | | | | 5,900,670 | | | | | | | 63,510 | | | | | | | 8,570,838 | | | | | 2023 | | | | | 13,582,049 | | | | | | | 10,998,578 | | | | | | | 11,677,419 | | | | | | | 54,686 | | | | | | | 14,315,576 | | | | | 2021 | | | | | 12,948,787 | | | | | | | 10,413,222 | | | | | | | 28,182,109 | | | | | | | 114,263 | | | | | | | 30,831,937 | | | |
i
These values have been recalculated for 2021 and 2023 due to changes in the average (a) SCT Total Compensation figure and (b) Aggregate Change in Present Value of Pension Benefit figure, for our Non-PEO Named Executives. The change is attributable to the inclusion of additional amounts for Mr. Field in those years related to pension benefits he maintains from his previous employment with the Company in the 1990s. Reflects the change in value of equity-based awards calculated in accordance with the SEC specified methodology for determining CAP for 2024. With respect to dividend equivalents that accrue on our equity awards, the value of such dividend equivalents is included in the values in this column. For more on how dividend equivalents accrue on our equity awards, see Policy on Dividend Equivalents on Equity Grants on page 64. Supplemental Detail of PEO (James D. Farley, Jr.) Equity-Based Awards Change in Value for 2024: | Year | | | Type of Award | | | Fair Value of Reported Year’s Awards at Fiscal Year End (a) ($) | | | Change in Value of Prior Years’ Awards Unvested at Fiscal Year End (b) ($) | | | Change in Value of Prior Years’ Awards that Vested in Year Reported (c) ($) | | | Value of Awards Included in CAP for Year Reported (d) = (a) + (b) + (c) ($) | | | | | | RSUs | | | | | 5,250,594 | | | | | | | (679,066) | | | | | | | 190,645 | | | | | | | 4,762,174 | | | | | 2024 | | | PSUs | | | | | 10,172,306 | | | | | | | (5,903,805) | | | | | | | 976,570 | | | | | | | 5,245,071 | | | | | | | | Options | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | | Total | | | | | 15,422,900 | | | | | | | (6,582,871) | | | | | | | 1,167,215 | | | | | | | 10,007,244 | | | | Supplemental Detail of Average Non-PEO Named Executive Equity-Based Awards Change in Value for 2024: | Year | | | Type of Award | | | Fair Value of Reported Year’s Awards at Reported Year End (a) ($) | | | Change in Value of Prior Years’ Awards Unvested at Reported Year End (b) ($) | | | Change in Value of Prior Years’ Awards that Vested in Year Reported (c) ($) | | | Value of Awards Included in CAP for Year Reported (d) = (a) + (b) + (c) ($) | | | | | | RSUs | | | | | 3,502,732 | | | | | | | (398,320) | | | | | | | 179,592 | | | | | | | 3,284,004 | | | | | 2024 | | | PSUs | | | | | 4,725,982 | | | | | | | (2,398,533) | | | | | | | 289,217 | | | | | | | 2,616,666 | | | | | | | | Options | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | | Total | | | | | 8,228,714 | | | | | | | (2,796,853) | | | | | | | 468,809 | | | | | | | 5,900,670 | | | | iii
We do not report a change in pension value for Mr. Farley because he does not participate in any of our pension benefit plans.
iv
This column is included to show the addition of the actuarial present value of our Non-PEO Named Executives’ average service cost under pension plans attributable to services rendered during the noted year.
|
|
|
|
|
Company Selected Measure Name |
CompanyAdjustedEBITMargin
|
|
|
|
|
Named Executive Officers, Footnote |
The Non-PEO Named Executives for 2020 were John T. Lawler, William Clay Ford, Jr., Hau Thai-Tang, Kumar Galhotra, and Tim Stone; for 2021 were John T. Lawler, William Clay Ford, Jr., Michael Amend, and J. Doug Field; for 2022 were John T. Lawler, William Clay Ford, Jr., J. Doug Field, and Kumar Galhotra; and for 2023 and 2024 were John T. Lawler, William Clay Ford, Jr., J. Doug Field, and Peter C. Stern.
|
|
|
|
|
Peer Group Issuers, Footnote |
The “Peer Group” referenced in this column is the Dow Jones Automobiles & Parts Titans 30 Index. This is the same index used to prepare the Company’s “Stock Performance Graph” included in our Annual Report on Form 10-K for the year ended December 31, 2024.
|
|
|
|
|
PEO Total Compensation Amount |
$ 24,861,866
|
|
|
|
|
PEO Actually Paid Compensation Amount |
$ 14,223,664
|
|
|
|
|
Adjustment To PEO Compensation, Footnote |
James D. Farley, Jr. 2024 SCT Total Compensation to CAP Reconciliation: | Year | | | SCT Total Compensation ($) | | | Less Grant Date Fair Value Of Equity-Based Awards ($) | | | Plus Value of Equity-Based Awards Calculated According to SEC Specified Methodology ($) ii | | | CAP ($) iii | | | 2024 | | | | | 24,861,866 | | | | | | | 20,645,446 | | | | | | | 10,007,244 | | | | | | | 14,223,664 | | | | Reflects the change in value of equity-based awards calculated in accordance with the SEC specified methodology for determining CAP for 2024. With respect to dividend equivalents that accrue on our equity awards, the value of such dividend equivalents is included in the values in this column. For more on how dividend equivalents accrue on our equity awards, see Policy on Dividend Equivalents on Equity Grants on page 64. Supplemental Detail of PEO (James D. Farley, Jr.) Equity-Based Awards Change in Value for 2024: | Year | | | Type of Award | | | Fair Value of Reported Year’s Awards at Fiscal Year End (a) ($) | | | Change in Value of Prior Years’ Awards Unvested at Fiscal Year End (b) ($) | | | Change in Value of Prior Years’ Awards that Vested in Year Reported (c) ($) | | | Value of Awards Included in CAP for Year Reported (d) = (a) + (b) + (c) ($) | | | | | | RSUs | | | | | 5,250,594 | | | | | | | (679,066) | | | | | | | 190,645 | | | | | | | 4,762,174 | | | | | 2024 | | | PSUs | | | | | 10,172,306 | | | | | | | (5,903,805) | | | | | | | 976,570 | | | | | | | 5,245,071 | | | | | | | | Options | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | | Total | | | | | 15,422,900 | | | | | | | (6,582,871) | | | | | | | 1,167,215 | | | | | | | 10,007,244 | | | | iii
We do not report a change in pension value for Mr. Farley because he does not participate in any of our pension benefit plans.
|
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 14,027,714
|
$ 13,582,049
|
$ 12,379,576
|
$ 12,948,787
|
$ 9,684,547
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 8,570,838
|
14,315,576
|
(3,677,839)
|
30,831,937
|
3,384,069
|
Adjustment to Non-PEO NEO Compensation Footnote |
Average Non-PEO Named Executive 2021-2024 SCT Total Compensation to CAP Reconciliation i: | Year | | | SCT Total Compensation ($) | | | Less Grant Date Fair Value of Equity-Based Awards and Aggregate Change in Present Value of Pension Benefit ($) | | | Plus Value of Equity-Based Awards Calculated According to SEC Specified Methodology ($) ii | | | Plus Actuarially Determined Pension Service Cost and Prior Service Cost ($) iii, iv | | | CAP ($) | | | 2024 | | | | | 14,027,714 | | | | | | | 11,421,056 | | | | | | | 5,900,670 | | | | | | | 63,510 | | | | | | | 8,570,838 | | | | | 2023 | | | | | 13,582,049 | | | | | | | 10,998,578 | | | | | | | 11,677,419 | | | | | | | 54,686 | | | | | | | 14,315,576 | | | | | 2021 | | | | | 12,948,787 | | | | | | | 10,413,222 | | | | | | | 28,182,109 | | | | | | | 114,263 | | | | | | | 30,831,937 | | | |
i
These values have been recalculated for 2021 and 2023 due to changes in the average (a) SCT Total Compensation figure and (b) Aggregate Change in Present Value of Pension Benefit figure, for our Non-PEO Named Executives. The change is attributable to the inclusion of additional amounts for Mr. Field in those years related to pension benefits he maintains from his previous employment with the Company in the 1990s. Reflects the change in value of equity-based awards calculated in accordance with the SEC specified methodology for determining CAP for 2024. With respect to dividend equivalents that accrue on our equity awards, the value of such dividend equivalents is included in the values in this column. For more on how dividend equivalents accrue on our equity awards, see Policy on Dividend Equivalents on Equity Grants on page 64. Supplemental Detail of Average Non-PEO Named Executive Equity-Based Awards Change in Value for 2024: | Year | | | Type of Award | | | Fair Value of Reported Year’s Awards at Reported Year End (a) ($) | | | Change in Value of Prior Years’ Awards Unvested at Reported Year End (b) ($) | | | Change in Value of Prior Years’ Awards that Vested in Year Reported (c) ($) | | | Value of Awards Included in CAP for Year Reported (d) = (a) + (b) + (c) ($) | | | | | | RSUs | | | | | 3,502,732 | | | | | | | (398,320) | | | | | | | 179,592 | | | | | | | 3,284,004 | | | | | 2024 | | | PSUs | | | | | 4,725,982 | | | | | | | (2,398,533) | | | | | | | 289,217 | | | | | | | 2,616,666 | | | | | | | | Options | | | | | — | | | | | | | — | | | | | | | — | | | | | | | — | | | | | | | | Total | | | | | 8,228,714 | | | | | | | (2,796,853) | | | | | | | 468,809 | | | | | | | 5,900,670 | | | | iii
We do not report a change in pension value for Mr. Farley because he does not participate in any of our pension benefit plans.
iv
This column is included to show the addition of the actuarial present value of our Non-PEO Named Executives’ average service cost under pension plans attributable to services rendered during the noted year.
|
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
|
|
|
|
|
Compensation Actually Paid vs. Net Income |
|
|
|
|
|
Compensation Actually Paid vs. Company Selected Measure |
|
|
|
|
|
Total Shareholder Return Vs Peer Group |
|
|
|
|
|
Tabular List, Table |
Critical Performance Measures
The seven measures listed below represent the most important financial and non-financial performance measures used to tie 2024 executive compensation to Company performance. The measures in this table are not ranked. For a discussion of each of these performance measures and how they tie to our performance-based compensation practices, refer to the CD&A, beginning on page 41.
| | Most Important Financial and Non-Financial Performance Measures | | | | | Company Adjusted EBIT Margin Company Adjusted EBIT Company Adjusted Free Cash Flow Adjusted Return on Invested Capital Company Revenue Quality rTSR of 2024 PSU TSR Peer Group | | |
*
See Long-Term Incentive Plan, beginning on page 51, for more information about the structure of our PSU grants and the peer group used for measuring rTSR for PSUs.
|
|
|
|
|
Total Shareholder Return Amount |
$ 133
|
153
|
132
|
228
|
96
|
Peer Group Total Shareholder Return Amount |
183
|
170
|
128
|
188
|
151
|
Net Income (Loss) |
$ 5,879,000,000
|
$ 4,347,000,000
|
$ (1,981,000,000)
|
$ 17,937,000,000
|
$ (1,279,000,000)
|
Company Selected Measure Amount |
5.5
|
5.9
|
6.6
|
7.3
|
2
|
PEO Name |
James D. Farley, Jr.
|
|
|
|
|
Measure:: 1 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Company Adjusted EBIT Margin
|
|
|
|
|
Non-GAAP Measure Description |
Company adjusted EBIT Margin is a non-GAAP financial measure most comparable to U.S. GAAP’s “Company Net Income/(Loss) Margin.” Company adjusted EBIT Margin is Company adjusted EBIT divided by Company revenue. In turn, Company adjusted EBIT is a non-GAAP financial measure most comparable to U.S. GAAP’s “Net Income/(Loss). Company adjusted EBIT excludes interest on debt (excluding Ford Credit Debt), taxes, and pre-tax special items. Our management ordinarily excludes special items from its review of the results of the operating segments for purposes of measuring segment profitability and allocating resources. Our categories of pre-tax special items and the applicable significance guideline for each item (which may consist of a group of items related to a single event or action) are as follows:
|
Pre-Tax Special Item
|
|
|
Significance Guideline
|
|
|
▪
Pension and OPEB remeasurement gains and losses
▪
Gains and losses on investments in equity securities
▪
Personnel expenses, supplier- and dealer-related costs, and facility-related charges stemming from our efforts to match production capacity and cost structure to market demand and changing model mix
▪
Other items that we do not necessarily consider to be indicative of earnings from ongoing operating activities
|
|
|
▪
No minimum
▪
No minimum
▪
Generally $100 million or more
▪
$500 million or more for individual field service actions; generally $100 million or more for other items
|
|
Company adjusted EBIT Margin is useful to management and investors because it allows users to evaluate our operating results aligned with industry reporting. Company adjusted EBIT is useful to management and investors because it focuses on underlying operating results and trends, and improves comparability of our period-over-period results. Please refer to Appendix III to this Proxy Statement for a reconciliation of Company Net Income/(Loss) Margin to Company adjusted EBIT Margin and the underlying reconciliation of Net Income/(Loss) to Company adjusted EBIT.
|
|
|
|
|
Measure:: 2 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Company Adjusted EBIT
|
|
|
|
|
Measure:: 3 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Company Adjusted Free Cash Flow
|
|
|
|
|
Measure:: 4 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Adjusted Return on Invested Capital
|
|
|
|
|
Measure:: 5 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Company Revenue
|
|
|
|
|
Measure:: 6 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
Quality
|
|
|
|
|
Measure:: 7 |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Name |
rTSR of 2024 PSU TSR Peer Group
|
|
|
|
|
James D. Farley, Jr. [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
PEO Total Compensation Amount |
$ 24,861,866
|
$ 26,470,033
|
$ 20,996,146
|
$ 22,813,174
|
$ 11,802,054
|
PEO Actually Paid Compensation Amount |
14,223,664
|
29,358,700
|
(14,879,370)
|
73,772,804
|
8,310,761
|
James P. Hackett [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
PEO Total Compensation Amount |
|
|
|
|
16,728,505
|
PEO Actually Paid Compensation Amount |
|
|
|
|
$ 9,825,786
|
PEO | Equity Awards Value In Summary Compensation Table (Grant Date Value) [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(20,645,446)
|
|
|
|
|
PEO | Total Equity Awards Adjustments [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
10,007,244
|
|
|
|
|
PEO | Year-end Fair Value Of Awards Granted In The Current Fiscal Year [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
15,422,900
|
|
|
|
|
PEO | Equity Awards Adjustments Year End Fair Value Of Awards Granted In Current Year Restricted Stock Awards Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
5,250,594
|
|
|
|
|
PEO | Change In Fair Value Of Outstanding And Unvested Awards Granted In Prior Fiscal Years [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(6,582,871)
|
|
|
|
|
PEO | Equity Awards Adjustments Change In Fair Value As Of Year End Of Outstanding And Unvested Awards Granted In Prior Years Restricted Stock Awards Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(679,066)
|
|
|
|
|
PEO | Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
1,167,215
|
|
|
|
|
PEO | Equity Awards Adjustments Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year Restricted Stock Awards Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
190,645
|
|
|
|
|
PEO | Total Equity Awards Adjustments Restricted Stock Awards Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
4,762,174
|
|
|
|
|
PEO | Equity Awards Adjustments Year End Fair Value Of Awards Granted In Current Year Performance Stock Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
10,172,306
|
|
|
|
|
PEO | Equity Awards Adjustments Change In Fair Value As Of Year End Of Outstanding And Unvested Awards Granted In Prior Years Performance Stock Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(5,903,805)
|
|
|
|
|
PEO | Equity Awards Adjustments Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year Performance Stock Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
976,570
|
|
|
|
|
PEO | Total Equity Awards Adjustments Performance Stock Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
5,245,071
|
|
|
|
|
PEO | Equity Awards Adjustments Year End Fair Value Of Awards Granted In Current Year Options [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
PEO | Equity Awards Adjustments Change In Fair Value As Of Year End Of Outstanding And Unvested Awards Granted In Prior Years Options [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
PEO | Equity Awards Adjustments Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year Options [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
PEO | Total Equity Awards Adjustments Options [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
Non-PEO NEO | Pension Adjustments Prior Service Cost |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
63,510
|
54,686
|
|
114,263
|
|
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(11,421,056)
|
(10,998,578)
|
|
(10,413,222)
|
|
Non-PEO NEO | Total Equity Awards Adjustments [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
5,900,670
|
$ 11,677,419
|
|
$ 28,182,109
|
|
Non-PEO NEO | Year-end Fair Value Of Awards Granted In The Current Fiscal Year [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
8,228,714
|
|
|
|
|
Non-PEO NEO | Equity Awards Adjustments Year End Fair Value Of Awards Granted In Current Year Restricted Stock Awards Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
3,502,732
|
|
|
|
|
Non-PEO NEO | Change In Fair Value Of Outstanding And Unvested Awards Granted In Prior Fiscal Years [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(2,796,853)
|
|
|
|
|
Non-PEO NEO | Equity Awards Adjustments Change In Fair Value As Of Year End Of Outstanding And Unvested Awards Granted In Prior Years Restricted Stock Awards Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(398,320)
|
|
|
|
|
Non-PEO NEO | Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
468,809
|
|
|
|
|
Non-PEO NEO | Equity Awards Adjustments Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year Restricted Stock Awards Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
179,592
|
|
|
|
|
Non-PEO NEO | Total Equity Awards Adjustments Restricted Stock Awards Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
3,284,004
|
|
|
|
|
Non-PEO NEO | Equity Awards Adjustments Year End Fair Value Of Awards Granted In Current Year Performance Stock Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
4,725,982
|
|
|
|
|
Non-PEO NEO | Equity Awards Adjustments Change In Fair Value As Of Year End Of Outstanding And Unvested Awards Granted In Prior Years Performance Stock Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
(2,398,533)
|
|
|
|
|
Non-PEO NEO | Equity Awards Adjustments Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year Performance Stock Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
289,217
|
|
|
|
|
Non-PEO NEO | Total Equity Awards Adjustments Performance Stock Units [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
2,616,666
|
|
|
|
|
Non-PEO NEO | Equity Awards Adjustments Year End Fair Value Of Awards Granted In Current Year Options [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
Non-PEO NEO | Equity Awards Adjustments Change In Fair Value As Of Year End Of Outstanding And Unvested Awards Granted In Prior Years Options [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
Non-PEO NEO | Equity Awards Adjustments Change In Fair Value As Of Vesting Date Of Prior Year Awards Vested During Current Year Options [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|
Non-PEO NEO | Total Equity Awards Adjustments Options [Member] |
|
|
|
|
|
Pay vs Performance Disclosure |
|
|
|
|
|
Adjustment to Compensation, Amount |
|
|
|
|
|