Item
1. Financial Statements (Unaudited)
FAST
ACQUISITION CORP.
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
June
30,
2022 | | |
December
31, 2021 | |
| |
(Unaudited) | | |
| |
Assets: | |
| | |
| |
Current assets: | |
| | |
| |
Cash | |
$ | 2,553,707 | | |
$ | 5,022,901 | |
Prepaid expenses | |
| 255,392 | | |
| 315,642 | |
Total current assets | |
| 2,809,099 | | |
| 5,338,543 | |
Investments held in Trust Account | |
| 200,223,387 | | |
| 200,027,697 | |
Total Assets | |
$ | 203,032,486 | | |
$ | 205,366,240 | |
| |
| | | |
| | |
Liabilities, Class A Common
Stock Subject to Possible Redemption and Stockholders' Deficit: | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 214,098 | | |
$ | 1,012,977 | |
Accrued expenses | |
| 3,758,900 | | |
| - | |
Accrued income tax | |
| 20,095 | | |
| 595,330 | |
Franchise tax payable | |
| 19,950 | | |
| 107,760 | |
Total current liabilities | |
| 4,013,043 | | |
| 1,716,067 | |
Convertible promissory note at fair value | |
| 1,266,556 | | |
| 4,747,770 | |
Derivative warrant liabilities | |
| 7,680,000 | | |
| 66,620,000 | |
Deferred underwriting commissions in connection
with the initial public offering | |
| 7,000,000 | | |
| 7,000,000 | |
Total liabilities | |
| 19,959,599 | | |
| 80,083,837 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| | |
| |
| | | |
| | |
Class A common stock; 20,000,000 shares subject to possible redemption at approximately $10.01 and $10.00 per share redemption value as of June 30, 2022 and December 31, 2021, respectively | |
| 200,223,387 | | |
| 200,000,000 | |
| |
| | | |
| | |
Stockholders' Deficit: | |
| | | |
| | |
Preferred stock, 0.0001 par value; 1,000,000 shares authorized; none issued or outstanding | |
| - | | |
| - | |
Class A common stock, 0.0001 par value; 380,000,000 shares authorized; no non-redeemable shares issued or outstanding as of June 30, 2022 and December 31, 2021 | |
| - | | |
| - | |
Class B common stock, 0.0001 par value; 20,000,000 shares authorized; 5,000,000 shares issued and outstanding as of June 30, 2022 and December 31, 2021 | |
| 500 | | |
| 500 | |
Additional paid-in capital | |
| - | | |
| - | |
Accumulated deficit | |
| (17,151,000 | ) | |
| (74,718,097 | ) |
Total stockholders' deficit | |
| (17,150,500 | ) | |
| (74,717,597 | ) |
Total
Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders' Deficit | |
$ | 203,032,486 | | |
$ | 205,366,240 | |
| |
| | | |
| | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
FAST
ACQUISITION CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| |
For
the Three Months Ended
June 30, | | |
For
the Six Months Ended
June 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | |
| | |
| | |
| |
General and administrative expenses | |
$ | 2,883,640 | | |
$ | 483,010 | | |
$ | 4,586,655 | | |
$ | 2,334,452 | |
Administrative expenses - related party | |
| 45,000 | | |
| 45,000 | | |
| 90,000 | | |
| 90,000 | |
Franchise tax expense | |
| 50,685 | | |
| 46,668 | | |
| 100,000 | | |
| 96,763 | |
Loss
from operations | |
| (2,979,325 | ) | |
| (574,678 | ) | |
| (4,776,655 | ) | |
| (2,521,215 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Change in fair value of derivative warrant
liabilities | |
| 16,740,000 | | |
| (1,700,000 | ) | |
| 58,940,000 | | |
| (20,620,000 | ) |
Change in fair value of convertible promissory
note | |
| 286,061 | | |
| - | | |
| 3,481,214 | | |
| - | |
Income (loss) from investments held in Trust
Account | |
| 249,729 | | |
| (2,446 | ) | |
| 195,690 | | |
| 22,458 | |
Income
(loss) before income tax expense | |
| 14,296,465 | | |
| (2,277,124 | ) | |
| 57,840,249 | | |
| (23,118,757 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income tax expense | |
| 49,765 | | |
| - | | |
| 49,765 | | |
| - | |
Net
income (loss) | |
$ | 14,246,700 | | |
$ | (2,277,124 | ) | |
$ | 57,790,484 | | |
$ | (23,118,757 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted
average shares outstanding of Class A common stock | |
| 20,000,000 | | |
| 20,000,000 | | |
| 20,000,000 | | |
| 20,000,000 | |
Basic
and diluted net income (loss) per share, Class A common stock | |
$ | 0.57 | | |
$ | (0.09 | ) | |
$ | 2.31 | | |
$ | (0.92 | ) |
Weighted average shares outstanding of Class
B common stock | |
| 5,000,000 | | |
| 5,000,000 | | |
| 5,000,000 | | |
| 5,000,000 | |
Basic
and diluted net income (loss) per share, Class B common stock | |
$ | 0.57 | | |
$ | (0.09 | ) | |
$ | 2.31 | | |
$ | (0.92 | ) |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
FAST
ACQUISITION CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
| |
For
the Three and Six Months Ended June 30, 2022 | |
| |
Class
B
Common Stock | | |
Additional Paid-In | | |
Accumulated | | |
Total Stockholders' | |
| |
Shares | | |
Amount
| | |
Capital | | |
Deficit | | |
Deficit | |
Balance -
December 31, 2021 | |
| 5,000,000 | | |
$ | 500 | | |
$ | - | | |
$ | (74,718,097 | ) | |
$ | (74,717,597 | ) |
Net
income | |
| - | | |
| - | | |
| - | | |
| 43,543,784 | | |
| 43,543,784 | |
Balance - March 31, 2022
(unaudited) | |
| 5,000,000 | | |
| 500 | | |
| - | | |
| (31,174,313 | ) | |
| (31,173,813 | ) |
Accretion
of Class A common stock subject to possible redemption amount | |
| - | | |
| - | | |
| - | | |
| (223,387 | ) | |
| (223,387 | ) |
Net
income | |
| - | | |
| - | | |
| - | | |
| 14,246,700 | | |
| 14,246,700 | |
Balance
- June 30, 2022 (unaudited) | |
| 5,000,000 | | |
$ | 500 | | |
$ | - | | |
$ | (17,151,000 | ) | |
$ | (17,150,500 | ) |
| |
For
the Three and Six Months Ended June 30, 2021 | |
| |
Class B
Common Stock | | |
Additional
Paid-In | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance
- December 31, 2020 | |
| 5,000,000 | | |
$ | 500 | | |
$ | - | | |
$ | (34,161,468 | ) | |
$ | (34,160,968 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| (20,841,633 | ) | |
| (20,841,633 | ) |
Balance
- March 31, 2021 (unaudited) | |
| 5,000,000 | | |
| 500 | | |
| - | | |
| (55,003,101 | ) | |
| (55,002,601 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| (2,277,124 | ) | |
| (2,277,124 | ) |
Balance
- June 30, 2021 (unaudited) | |
| 5,000,000 | | |
$ | 500 | | |
$ | - | | |
$ | (57,280,225 | ) | |
$ | (57,279,725 | ) |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
FAST
ACQUISITION CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| |
For
the Six Months Ended June 30, | |
| |
2022 | | |
2021 | |
Cash Flows from Operating Activities: | |
| | |
| |
Net income (loss) | |
$ | 57,790,484 | | |
$ | (23,118,757 | ) |
Adjustments to reconcile net income (loss)
to net cash used in operating activities: | |
| | | |
| | |
Change in fair value
of derivative warrant liabilities | |
| (58,940,000 | ) | |
| 20,620,000 | |
Change in fair value
of convertible promissory note | |
| (3,481,214 | ) | |
| - | |
Income from investments
held in Trust Account | |
| (195,690 | ) | |
| (22,458 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts payable | |
| (798,879 | ) | |
| 74,564 | |
Prepaid expenses | |
| 60,250 | | |
| 30,773 | |
Accrued expenses | |
| 3,758,900 | | |
| 1,702,990 | |
Accrued income tax | |
| (575,235 | ) | |
| - | |
Franchise tax payable | |
| (87,810 | ) | |
| (64,707 | ) |
Net
cash used in operating activities | |
| (2,469,194 | ) | |
| (777,595 | ) |
| |
| | | |
| | |
Cash Flows from Investing
Activities | |
| | | |
| | |
Interest released from Trust Account | |
| - | | |
| 96,478 | |
Net
cash provided by investing activities | |
| - | | |
| 96,478 | |
| |
| | | |
| | |
Net decrease in cash | |
| (2,469,194 | ) | |
| (681,117 | ) |
| |
| | | |
| | |
Cash - beginning of the period | |
| 5,022,901 | | |
| 1,039,484 | |
Cash - end of the period | |
$ | 2,553,707 | | |
$ | 358,367 | |
| |
| | | |
| | |
Supplemental cash flow information: | |
| | | |
| | |
Cash paid for income taxes | |
$ | 625,000 | | |
$ | - | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
1 - Description of Organization, Business Operations and Basis of Presentation
FAST
Acquisition Corp. (the “Company”) is a blank check company incorporated in Delaware on June 4, 2020. The Company was formed
for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business
combination with one or more businesses (the “Business Combination”). The Company is an emerging growth company and, as such,
the Company is subject to all of the risks associated with emerging growth companies.
As
of June 30, 2022, the Company had not commenced any operations. All activity for the period from June 4, 2020 (inception) through June
30, 2022, relates to the Company’s formation and the preparation of the initial public offering (the “Initial Public Offering”)
described below, and since the Initial Public Offering, the search for a prospective initial Business Combination. The Company will not
generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates
non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company’s fiscal
year end is December 31.
The
Company’s sponsor is FAST Sponsor, LLC, a Delaware limited liability company (the “Sponsor”). The registration statement
for the Company’s Initial Public Offering was declared effective on August 20, 2020. On August 25, 2020, the Company consummated
its Initial Public Offering of 20,000,000 units (the “Units” and, with respect to the Class A common stock included in the
Units being offered, the “Public Shares”) at $10.00 per Unit, generating gross proceeds of $200.0 million, and incurring
offering costs of approximately $11.5 million, inclusive of $7.0 million in deferred underwriting commissions (Note 6).
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the private placement (“Private Placement”) of 6,000,000
warrants (each, a “Private Placement Warrant” and collectively, the “Private Placement Warrants”) to the Sponsor,
each exercisable to purchase one share of Class A common stock at $11.50 per share, at a price of $1.00 per Private Placement Warrant,
generating gross proceeds to the Company of $6.0 million (Note 4).
Upon
the closing of the Initial Public Offering and the Private Placement, $200.0 million ($10.00 per Unit) of the net proceeds of the sale
of the Units in the Initial Public Offering and the Private Placement were placed in a trust account (“Trust Account”) located
in the United States at JP Morgan Chase Bank, N.A. with Continental Stock Transfer & Trust Company acting as trustee, and are invested
only in U.S. “government securities,” within the meaning of Section 2(a)(16) of the Investment Company Act having a maturity
of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act
of 1940, as amended (the “Investment Company Act”) which invest only in direct U.S. government treasury obligations, as determined
by the Company, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the funds held in the
Trust Account as described below.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully.
The Company must complete one or more initial Business Combinations having an aggregate fair market value of at least 80% of the net
assets held in the Trust Account (excluding the amount of any deferred underwriting discount held in trust) at the time of the agreement
to enter into the initial Business Combination. However, the Company will only complete a Business Combination if the post-transaction
company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest
in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act.
The
Company will provide the holders of the Company’s outstanding Public Shares (the “Public Stockholders”) with the opportunity
to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder
meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek
stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion, subject
to applicable law and stock exchange listing requirements. The Public Stockholders will be entitled to redeem their Public Shares for
a pro rata portion of the amount then held in the Trust Account (initially anticipated to be $10.00 per Public Share). The per-share
amount to be distributed to Public Stockholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions
the Company will pay to the underwriters (as discussed in Note 6). As a result, such common stock has been recorded at redemption amount
and classified as temporary equity in accordance with the Financial Accounting Standards Board’s (“FASB”) Accounting
Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (“ASC 480”).
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The
Company will proceed with a Business Combination only if a majority of the shares voted are voted in favor of the Business Combination.
The Company will not redeem the Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001. If a
stockholder vote is not required by applicable law or stock exchange listing requirements and the Company does not decide to hold a stockholder
vote for business or other reasons, the Company will, pursuant to its Amended and Restated Certificate of Incorporation (the “Charter”),
conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange Commission (“SEC”) and file tender
offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is required
by law, or the Company decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem shares
in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Additionally, each public
stockholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction. If the
Company seeks stockholder approval in connection with a Business Combination, the initial stockholders (as defined below) have agreed
to vote their Founder Shares (as defined below in Note 4) and any Public Shares purchased during or after the Initial Public Offering
in favor of a Business Combination or don’t vote at all. In addition, the initial stockholders have agreed to waive their redemption
rights with respect to their Founder Shares and Public Shares in connection with the completion of a Business Combination.
The
Charter provides that a public stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder
is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% or more of the
Public Shares, without the prior consent of the Company.
The
Sponsor and the Company’s officers and directors (the “initial stockholders”) have agreed not to propose an amendment
to the Charter to modify the substance or timing of the Company’s obligation to redeem 100% of the Public Shares if the Company
does not complete a Business Combination within the initial Combination Period (as defined below) or with respect to any other material
provisions relating to stockholders’ rights or pre-initial Business Combination activity, unless the Company provides the Public
Stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment.
If
the Company is unable to complete a Business Combination within 24 months from the closing of the Initial Public Offering, or August
25, 2022 (as such period may be extended by the Company’s stockholders in accordance with the Charter, the “Combination Period”),
the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more
than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then
on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (net of permitted withdrawals and up
to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will
completely extinguish Public Stockholders’ rights as stockholders (including the right to receive further liquidating distributions,
if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders
and the board of directors, liquidate and dissolve, subject in each case to the Company’s obligations under Delaware law to provide
for claims of creditors and the requirements of other applicable law.
The
initial stockholders agreed to waive their rights to liquidating distributions from the Trust Account with respect to the Founder Shares
if the Company fails to complete a Business Combination within the Combination Period. However, if the initial stockholders acquire Public
Shares in or after the Initial Public Offering, they will be entitled to liquidating distributions from the Trust Account with respect
to such Public Shares if the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed
to waive their rights to the deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not
complete a Business Combination within in the Combination Period, and, in such event, such amounts will be included with the other funds
held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is
possible that the per share value of the residual assets remaining available for distribution (including Trust Account assets) will be
only $10.00 or potentially less. In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the
Company if and to the extent any claims by a third party (except for the Company’s independent registered public accounting firm)
for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a letter
of intent, confidentiality or other similar agreement or business combination agreement (a “Target”), reduce the amount of
funds in the Trust Account to below the lesser of (i) $10.00 per Public Share and (ii) the actual amount per Public Share held in the
Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per Public Share due to reductions in the value
of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or Target that executed
a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply
to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including
liabilities under the Securities Act of 1933, as amended (the “Securities Act”). The Company will seek to reduce the possibility
that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers,
prospective target businesses and other entities with which the Company does business, execute agreements with the Company waiving any
right, title, interest or claim of any kind in or to monies held in the Trust Account.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Termination
of Proposed Business Combination
On
February 1, 2021, the Company entered into an agreement and plan of merger (the “Merger Agreement”) with Fertitta Entertainment,
Inc., a Texas corporation (“FEI”), FAST Merger Corp., a Texas corporation and direct subsidiary of the Company (“FAST
Merger Corp.”) and FAST Merger Sub Inc., a Texas corporation and direct subsidiary of FAST Merger Corp. (“Merger Sub”).
However, on December 9, 2021, the Company entered into a termination and settlement agreement (the “Settlement Agreement”)
with FEI, FAST Merger Corp., Merger Sub and the Sponsor, pursuant to which the parties agreed to mutually terminate the Merger Agreement
as of December 9, 2021 and fully and finally resolve all disputes that have arisen between them relating to FEI’s purported termination
of the Merger Agreement. The Settlement Agreement mutually terminated the Merger Agreement as of December 9, 2021. By virtue of the termination
of the Merger Agreement, the PIPE Subscription Agreements and all other Ancillary Agreements (as defined in the Merger Agreement) terminated
in accordance with their terms. The Settlement Agreement provides for both immediate and deferred payments from FEI to the Company. The
Settlement Agreement provides that FEI would pay $6.0 million to the Company within three business days of the Effective Date (as defined
in the Settlement Agreement) of the Settlement Agreement and would further loan $1.0 million to the Company within five business days
of the Effective Date of the Settlement Agreement. The Settlement Agreement provides that FEI will further pay to the Company either
(i) $10.0 million in the event that the Company consummates an initial business combination, or (ii) $26.0 million if the Company does
not consummate an initial Business Combination by August 1, 2022 and determines to redeem its Public Shares and liquidate and dissolve.
The Settlement Agreement contains mutual releases by all parties, for all claims known and unknown, relating and arising out of, or relating
to, among other things, the Merger Agreement and FEI’s purported termination notice dated December 1, 2021. The Settlement Agreement
also contains a covenant not to sue and other customary terms. In December 2021, the Company received an aggregate of $7.0 million from
FEI and issued FEI a note agreement with a principal value of $1.0 million and a fair value of approximately $1.3 million as of June
30, 2022 (the “Convertible Promissory Note” - see Note 5).
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with
the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected
not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application
dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time
private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed consolidated
financial statements with another public company that is neither an emerging growth company nor an emerging growth company that has opted
out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Going
Concern Consideration and Capital Resources
As
of June 30, 2022, the Company had approximately $2.6 million in its operating bank account and working capital deficit of approximately
$1.2 million.
Prior
to the completion of the Initial Public Offering, the Company’s liquidity needs were satisfied through a payment of $25,000 from
the Sponsor in exchange for the issuance of Founder Shares, the proceeds under the promissory note, pursuant to which the Sponsor agreed
to loan to the Company on June 4, 2020 to cover expenses related to the Initial Public Offering (the “Note”), as well as
advancement of funds from the Sponsor in an aggregate amount of approximately $354,000 to the Company. Subsequent to the consummation
of the Initial Public Offering on August 25, 2020, the Company’s liquidity needs had been satisfied with the net proceeds from
the consummation of the Private Placement not held in the Trust Account. The Company fully repaid the Note and advanced funds on August
25, 2020. In addition, in order to finance transaction costs in connection with a Business Combination, the Company’s officers,
directors and initial stockholders may, but are not obligated to, provide the Company Working Capital Loans. As of June 30, 2022 and
December 31, 2021, there were no amounts outstanding under any Working Capital Loans with related parties.
In
connection with the Settlement Agreement with FEI as discussed in Note 1, in December 2021, the Company received an aggregate of $7.0
million from FEI and issued FEI the Convertible Promissory Note (see Note 5) with a principal value of $1.0 million and a fair value
of approximately $1.3 million as of June 30, 2022. The Settlement Agreement provides that FEI will further pay to the Company either
(i) $10.0 million in the event that the Company consummates an initial Business Combination, or (ii) $26.0 million if the Company does
not consummate an initial Business Combination by August 1, 2022 and determines to redeem its Public Shares and liquidate and dissolve.
Based
on the foregoing, management believes that the Company will have sufficient borrowing capacity to meet its needs through the consummation
of a Business Combination or liquidation. However, in connection with the Company’s assessment of going concern considerations
in accordance with FASB ASC 205-40, “Presentation of Financial Statements - Going Concern” (“ASC 205-40”), management
has determined that mandatory liquidation and subsequent dissolution raise substantial doubt about the Company’s ability to continue
as a going concern. The Company intends to complete its initial Business Combination before the mandatory liquidation date; however,
there can be no assurance that the Company will be able to consummate any Business Combination by August 25, 2022. No adjustments have
been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after August 25, 2022. The unaudited
condensed consolidated financial statements do not include any adjustment that might be necessary if the Company is unable to continue
as a going concern.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
2 - Summary of Significant Accounting Policies and Basis of Presentation
Basis
of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles
generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations
of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the
unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary
for the fair statement of the balances and results for the periods presented. Operating results for the periods three and six months
ended June 30, 2022, are not necessarily indicative of the results that may be expected through December 31, 2022, or any future period.
The
accompanying unaudited condensed consolidated financial statements of the Company include its wholly owned subsidiary in connection with
the planned merger. All inter-company accounts and transactions are eliminated in consolidation.
The
accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements
and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on March 31, 2022.
Use
of Estimates
The
preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires the Company’s management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the condensed consolidated financial statements and the reported amounts of income and expenses during the
reporting periods.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the accompanying unaudited condensed consolidated financial
statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming
events. Some of the more significant accounting estimates included in these unaudited condensed consolidated financial statements is
the determination of the fair value of the derivative liabilities and the Convertible Promissory Note (as defined below). Accordingly,
the actual results could differ significantly from those estimates.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000, and investments held in Trust Account.
As of June 30, 2022 and December 31, 2021, the Company has not experienced losses on these accounts and management believes the Company
is not exposed to significant risks on such accounts.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had no cash equivalents outside of funds held in the Trust Account as of June 30, 2022 and December 31, 2021.
Investments
Held in the Trust Account
The
Company’s portfolio of investments held in the Trust Account is comprised of U.S. government securities, within the meaning set
forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or investments in money market funds that
invest in U.S. government securities and generally have a readily determinable fair value, or a combination thereof. When the Company’s
investments held in the Trust Account are comprised of U.S. government securities, the investments are classified as trading securities.
When the Company’s investments held in the Trust Account are comprised of money market funds, the investments are recognized at
fair value. Trading securities and investments in money market funds are presented on the condensed consolidated balance sheets at fair
value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities is included in
income (loss) on investments held in the Trust Account in the accompanying unaudited condensed consolidated statements of operations.
The estimated fair values of investments held in the Trust Account are determined using available market information. The Company withdrew
approximately $85,000 on interest from the Trust to pay franchise taxes during the six months ended June 30, 2021. No amounts were withdrawn
for the six months ended June 30, 2022.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities which qualify as financial instruments under the FASB ASC Topic 820, “Fair
Value Measurements,” equal or approximate the carrying amounts represented in the condensed consolidated balance sheets, except
for the derivative warrant liabilities and convertible note payable (see Note 10).
Fair
Value Measurements
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers consist of:
|
● |
Level 1, defined as unadjusted
quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
|
● |
Level 2, defined as quoted
prices in markets that are not active or financial instruments for which significant inputs to models are observable (including but
not limited to quoted prices for similar securities, interest rates, foreign exchange rates, volatility and credit risk), either
directly or indirectly; and |
|
● |
Level 3, defined as unobservable
inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations
derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
As
of June 30, 2022, and December 31, 2021, the carrying values of cash, accounts payable, accrued expenses, prepaid expenses and franchise
tax payable approximate their fair values due to the short-term nature of the instruments. The Company’s investments held in Trust
Account are comprised of investments in U.S. Treasury securities with an original maturity of 185 days or less or investments in a money
market funds that comprise only U.S. Treasury securities and are recognized at fair value. The fair value of investments held in Trust
Account is determined using quoted prices in active markets.
Settlement
Agreement
In
addition to settlement proceeds received in December 2021 in connection with the termination of the aforementioned proposed Business
Combination with FEI, the Settlement Agreement provides for a further payment to the Company. The payment to the Company will either
amount to (i) $10.0 million in the event that the Company consummates an initial Business Combination, or (ii) $26.0 million if the Company
does not consummate an initial Business Combination by August 1, 2022 and determines to redeem its Public Shares and liquidate and dissolve.
Since the potential payments are contingent upon either event, no gain is recognized with respect to the future payment in the condensed
consolidated statements of operations as of June 30, 2022 and December 31, 2021.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Derivative
Warrant Liabilities
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain
features that qualify as embedded derivatives, pursuant to ASC 480 and FASB ASC Topic 815, Derivatives and Hedging (“ASC
815”), paragraph 15 Embedded Derivatives (“ASC 815-15”). The classification of derivative instruments, including
whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
The 10,000,000 warrants issued in connection with the Initial Public
Offering (the “Public Warrants”) and the 6,000,000 Private Placement Warrants are recognized as derivative liabilities in
accordance with ASC 815, paragraph 40, Contracts in Entity’s Own Equity (“ASC 815-40”). Accordingly, the Company
recognizes the warrant instruments as liabilities at fair value and adjusts the instruments to fair value at each reporting period. The
liabilities are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the
Company’s unaudited condensed consolidated statements of operations. The fair value of the Public Warrants issued in connection
with the Initial Public Offering and Private Placement Warrants were initially measured at fair value using a Monte Carlo simulation model
and subsequently, the fair value of the Private Placement Warrants was estimated using a Monte Carlo simulation model each measurement
date, and as of June 30, 2022, a Black-Scholes Merton model using the implied volatility derived from a Monte Carlo Simulation analysis
has been employed. The fair value of Public Warrants issued in connection with the Initial Public Offering have subsequently been measured
based on the listed market price of such warrants. The determination of the fair value of the warrant liabilities may be subject to change
as more current information becomes available and accordingly, the actual results could differ significantly. Derivative warrant liabilities
are classified as non-current liabilities as their liquidation is not reasonably expected to require the use of current assets or require
the creation of current liabilities.
Offering
Costs Associated with the Initial Public Offering
Offering
costs consisted of legal, accounting, underwriting fees and other costs incurred through the Initial Public Offering that were directly
related to the Initial Public Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public
Offering based on a relative fair value basis, compared to total proceeds received. Offering costs associated with derivative warrant
liabilities were expensed as incurred and presented as non-operating expenses in the unaudited condensed consolidated statements of operations.
Offering costs associated with the Class A common stock issued were charged against the carrying value of the shares of Class A common
stock upon the completion of the Initial Public Offering. The Company classifies deferred underwriting commissions as non-current liabilities
as their liquidation is not reasonably expected to require the use of current assets or require the creation of current liabilities.
Class
A Common Stock Subject to Possible Redemption
The
Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in ASC 480. Shares of Class
A common stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Shares
of conditionally redeemable Class A common stock (including Class A common stock that feature redemption rights that are either within
the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
are classified as temporary equity. At all other times, shares of Class A common stock are classified as stockholders’ equity.
The Company’s Class A common stock features certain redemption rights that are considered to be outside of the Company’s
control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2022 and December 31, 2021, 20,000,000 shares
of Class A common stock subject to possible redemption, respectively, are presented as temporary equity, outside of the stockholders’
equity section of the Company’s condensed consolidated balance sheets.
Under
ASC 480-10-S99, the Company has elected to recognize changes in redemption value immediately as they occur and adjusts the carrying value
of the Class A common stock subject to possible redemption to equal the redemption value at the end of each reporting period. Immediately
upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount, which,
resulted in charges against additional paid-in capital (to the extent available) and accumulated deficit.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, “Income Taxes” (“ASC
740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets
to the amount expected to be realized.
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense.
The
Company may be subject to potential examination by U.S. federal, U.S. state or foreign taxing authorities in the area of income taxes.
These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions
and compliance with U.S. federal, U.S. state and foreign tax laws. The Company’s management does not expect that the total amount
of unrecognized tax benefits will materially change over the next twelve months.
Net
Income (Loss) Per Common Share
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share” (“ASC 260”).
The Company has two classes of shares, which are referred to as Class A common stock and Class B common stock. Income and losses are
shared pro rata between the two classes of shares. Net income (loss) per common share is calculated by dividing the net income (loss)
by the weighted average shares of common stock outstanding for the respective period.
The
Company did not consider the effect of the warrants issued in connection with the Initial Public Offering and the Private Placement to
purchase an aggregate of 16,000,000 shares of common stock in the calculation of diluted income (loss) per share because their exercise
is contingent upon future events. Accretion associated with the redeemable Class A common stock is excluded from earnings per share as
the redemption value approximates fair value.
The
following table reflects presents a reconciliation of the numerator and denominator used to compute basic and diluted net loss per share
for each class of common stock:
| |
For
The Three Months Ended June 30, 2022 | | |
For
The Six Months Ended June 30, 2022 | |
| |
Class
A | | |
Class
B | | |
Class
A | | |
Class
B | |
Basic and diluted net income per common share: | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Allocation
of net income | |
$ | 11,397,360 | | |
$ | 2,849,340 | | |
$ | 46,232,387 | | |
$ | 11,558,097 | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic
and diluted weighted average common shares outstanding | |
| 20,000,000 | | |
| 5,000,000 | | |
| 20,000,000 | | |
| 5,000,000 | |
Basic and diluted net income per common share | |
$ | 0.57 | | |
$ | 0.57 | | |
$ | 2.31 | | |
$ | 2.31 | |
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| |
For
The Three Months Ended
June 30, 2021 | | |
For
The Six Months Ended
June 30, 2021 | |
| |
Class
A | | |
Class
B | | |
Class
A | | |
Class
B | |
Basic and diluted net loss per common share: | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Allocation
of net loss | |
$ | (1,821,699 | ) | |
$ | (455,425 | ) | |
$ | (18,495,006 | ) | |
$ | (4,623,751 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic
and diluted weighted average common shares outstanding | |
| 20,000,000 | | |
| 5,000,000 | | |
| 20,000,000 | | |
| 5,000,000 | |
| |
| | | |
| | | |
| | | |
| | |
Basic
and diluted net loss per common share | |
$ | (0.09 | ) | |
$ | (0.09 | ) | |
$ | (0.92 | ) | |
$ | (0.92 | ) |
Recently
Issued Accounting Standards
The
Company’s management does not believe that any recently issued, but not yet effective, accounting standards if currently adopted
would have a material effect on the accompanying unaudited condensed consolidated financial statements.
Note
3 - Initial Public Offering
On
August 25, 2020, the Company consummated its Initial Public Offering of 20,000,000 Units at $10.00 per Unit, generating gross proceeds
of $200.0 million, and incurring offering costs of approximately $11.5 million, inclusive of $7.0 million in deferred underwriting commissions.
Each
Unit consists of one share of Class A common stock, and one-half of one redeemable warrant (each, a “Public Warrant”). Each
Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment
(see Note 7).
Note
4 - Related Party Transactions
Founder
Shares
On
June 19, 2020, the Sponsor purchased 7,187,500 shares of the Company’s Class B common stock, par value $0.0001 per share, (the
“Founder Shares”) for an aggregate price of $25,000. On August 4, 2020, the Company effected a share capitalization resulting
in an aggregate of 5,750,000 Class B common stock outstanding. All shares and associated amounts have been retroactively restated to
reflect the share capitalization. The initial stockholders agreed to forfeit up to 750,000 Founder Shares to the extent that the over-allotment
option was not exercised in full by the underwriters. The forfeiture would have been adjusted to the extent that the over-allotment option
was not exercised in full by the underwriters so that the Founder Shares will represent 20.0% of the Company’s issued and outstanding
shares after the Initial Public Offering. The over-allotment expired unexercised on October 9, 2020, resulting in the forfeiture of 750,000
Founder Shares.
The
initial stockholders agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier
to occur of: (i) one year after the completion of the initial Business Combination and (ii) the date following the completion of the
initial Business Combination on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction
that results in all of the Company’s stockholders having the right to exchange their common stock for cash, securities or other
property. Notwithstanding the foregoing, if (1) the last reported sales price of the Class A common stock equals or exceeds $12.00 per
share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days
within any 30-trading day period commencing at least 150 days after the initial Business Combination or (2) if the Company consummates
a transaction after the initial Business Combination which results in the Company’s stockholders having the right to exchange their
shares for cash, securities or other property, the Founder Shares will be released from the lock-up.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Private
Placement Warrants
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the Private Placement of 6,000,000 Private Placement Warrants
to the Sponsor, each exercisable to purchase one share of Class A common stock at $11.50 per share, at a price of $1.00 per Private Placement
Warrant, generating gross proceeds to the Company of $6.0 million. If the over-allotment option was exercised, the Sponsor could have
purchased an additional amount of up to 600,000 Private Placement Warrants at a price of $1.00 per Private Placement Warrant. The over-allotment
expired unexercised on October 9, 2020.
A
certain portion of the proceeds from the sale of the Private Placement Warrants to the Sponsor was added to the proceeds from the Initial
Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the
Private Placement Warrants will expire worthless. The Private Placement Warrants will be non-redeemable for cash and exercisable on a
cashless basis so long as they are held by the Sponsor or its permitted transferees.
The
Sponsor and the Company’s officers and directors agreed, subject to limited exceptions, not to transfer, assign or sell any of
their Private Placement Warrants until 30 days after the completion of the initial Business Combination.
Related
Party Loans
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor or an
affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds
as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company may repay the
Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be
repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use
a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would
be used to repay the Working Capital Loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination
or, at the lenders’ discretion, up to $1.5 million of such Working Capital Loans may be convertible into warrants of the post Business
Combination entity at a price of $1.00 per warrant. The warrants would be identical to the Private Placement Warrants. Except for the
foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to
such loans. To date, the Company had no borrowings under the Working Capital Loans.
Administrative
Services Agreement
The
Company agreed that, commencing on the date that the Company’s securities are first listed on the New York Stock Exchange and continuing
until the earlier of the Company’s consummation of a Business Combination and the Company’s liquidation, the Company will
pay the Sponsor a total of $15,000 per month for office space, utilities, secretarial and administrative support services provided to
members of the Company’s management team. The Company incurred $45,000 for such services for the three months ended June 30, 2022
and 2021, included as general and administrative expenses - related parties on the unaudited condensed consolidated statements of operations.
The Company incurred $90,000 for such services for the six months ended June 30, 2022 and 2021, included as general and administrative
expenses - related parties on the unaudited condensed consolidated statements of operations. As of June 30, 2022, there was a balance
of $15,000 prepaid for such services included in prepaid expenses on the accompanying condensed consolidated balance sheets. As of December
31, 2021, there was no amount prepaid and no outstanding balance for such services included on the accompanying condensed consolidated
balance sheets.
The
Sponsor, officers and directors, or any of their respective affiliates will be reimbursed for any out-of-pocket expenses incurred in
connection with activities on the Company’s behalf such as identifying potential target businesses and performing due diligence
on suitable Business Combinations. The Company’s audit committee will review on a quarterly basis all payments that were made to
the Sponsor, officers or directors, or their affiliates.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
5 - Convertible Promissory Note
In
December 2021, the Company issued FEI a note agreement (the “Convertible Promissory Note”) with a principal value of $1.0
million and an initial fair value of approximately $3.7 million. The Convertible Promissory Note is convertible, in any amount, at the
option of FEI into warrants to purchase shares of the Company’s Class A common stock at a conversion price of $1.00 per warrant.
If converted, the warrants will be identical to the Private Placement Warrants. The Convertible Promissory Note bears no interest and
matures on the date of a Business Combination. As of June 30, 2022 and December 31, 2021, the fair value of the Convertible Promissory
Note presented on the condensed consolidated balance sheets was approximately $1.3 million and $4.7 million, respectively.
The
Company has elected the fair value option to account for the Convertible Promissory Note. The Convertible Promissory Note was initially
recognized at fair value. Subsequent changes in fair value are recognized as changes in the fair value of convertible note in the consolidated
statements of operations. The fair value is based on prices or valuation techniques that require inputs that are both unobservable and
significant to the overall fair value measurement (see Note 10, Fair Value Measurements).
Note
6 - Commitments and Contingencies
Registration
Rights
The
holders of Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans, if any
(and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued
upon conversion of Working Capital Loans and upon conversion of the Founder Shares), are entitled to registration rights pursuant to
a registration rights agreement. These holders will be entitled to certain demand and “piggyback” registration rights. The
Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
underwriters were entitled to an underwriting discount of $0.20 per unit, or $4.0 million in the aggregate, paid upon the closing of
the Initial Public Offering. In addition, $0.35 per unit, or $7.0 million in the aggregate will be payable to the underwriters for deferred
underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely
in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
Risks
and Uncertainties
Management
continues to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that
the virus could have a negative effect on the Company’s financial position, results of its operations, and/or search for a target
company, the specific impact is not readily determinable as of the date of these unaudited condensed consolidated financial statements.
The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
In
February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action,
various nations, including the United States, have instituted economic sanctions against the Russian Federation and Belarus. The impact
of this action and related sanctions on the world economy are not determinable as of the date of this report and the specific impact
on the Company’s financial condition, results of operations, and cash flows is also not determinable as of the date of this Quarterly
Report on Form 10-Q.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
7 - Warrants
As
of June 30, 2022 and December 31, 2021, the Company had 10,000,000 Public Warrants and 6,000,000 Private Placement Warrants outstanding.
Public
Warrants may only be exercised in whole and only for a whole number of shares. No fractional Public Warrants will be issued upon separation
of the Units and only whole Public Warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after
the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering; provided in each case that
the Company has an effective registration statement under the Securities Act covering the issuance of the shares of Class A common stock
issuable upon exercise of the Public Warrants and a current prospectus relating to them is available (or the Company permits holders
to exercise their Public Warrants on a cashless basis and such cashless exercise is exempt from registration under the Securities Act).
The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business
Combination, the Company will use its best efforts to file with the SEC and have an effective registration statement covering the shares
of Class A common stock issuable upon exercise of the warrants and to maintain a current prospectus relating to those shares of Class
A common stock until the warrants expire or are redeemed. If a registration statement covering the Class A common stock issuable upon
exercise of the warrants is not effective by the 60th business day after the closing of the initial Business Combination,
warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have
failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section
3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Company’s shares of Class A common stock
are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition of a
“covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public
Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities
Act and, in the event the Company so elect, it will not be required to file or maintain in effect a registration statement, and in the
event the Company does not so elect, it will use our best efforts to register or qualify the shares under applicable blue sky laws to
the extent an exemption is not available. The Public Warrants will expire five years after the completion of a Business Combination or
earlier upon redemption or liquidation.
The
warrants have an exercise price of $11.50 per share, subject to adjustments. In addition, if (x) the Company issues additional shares
of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business
Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or
effective issue price to be determined in good faith by the board of directors and, in the case of any such issuance to the initial stockholders
or their affiliates, without taking into account any Founder Shares held by the initial stockholders or such affiliates, as applicable,
prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than
60% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of
the consummation of the Company’s initial Business Combination (net of redemptions), and (z) the volume weighted average trading
price of the Class A common stock during the 20 trading day period starting on the trading day after the day on which the Company consummates
its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants
will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00
per share redemption trigger price described below under “Redemption of warrants for cash” will be adjusted (to the nearest
cent) to be equal to 185% of the higher of the Market Value and the Newly Issued Price.
The
Private Placement Warrants are identical to the Public Warrants, except that the Private Placement Warrants and the shares of Class A
common stock issuable upon exercise of the Private Placement Warrants will not be transferable, assignable or salable until 30 days after
the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be
non-redeemable so long as they are held by the Sponsor or its permitted transferees. If the Private Placement Warrants are held by someone
other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable
by such holders on the same basis as the Public Warrants.
Once
the warrants become exercisable, the Company may redeem the outstanding warrants for cash (except as described herein with respect to
the Private Placement Warrants):
| ● | in
whole and not in part; |
| ● | at
a price of $0.01 per warrant; |
| ● | upon
a minimum of 30 days’ prior written notice of redemption; and |
| ● | if,
and only if, the last sales price of the Class A common stock equals or exceeds $18.00 per
share on each of 20 trading days within the 30-trading day period ending on the third business
day prior to the date on which the Company sends the notice of redemption to the warrant
holders. |
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
If
the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the
Public Warrants to do so on a “cashless basis,” as described in the warrant agreement.
In
no event will the Company be required to net cash settle any warrant. If the Company is unable to complete a Business Combination within
the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such
funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust
Account with the respect to such warrants. Accordingly, the warrants may expire worthless.
Note
8 - Class A Common Stock Subject to Possible Redemption
The
Company’s Class A common stock feature certain redemption rights that are considered to be outside of the Company’s control
and subject to the occurrence of future events. The Company is authorized to issue 20,000,000 shares of Class A common stock with a par
value of $0.0001 per share. Holders of the Company’s Class A common stock are entitled to one vote for each share. As of June 30,
2022 and December 31, 2021, there were 20,000,000 shares of Class A common stock outstanding, which were all subject to possible redemption
and classified outside of permanent equity in the condensed consolidated balance sheets.
The
Class A common stock subject to possible redemption reflected on the accompanying condensed consolidated balance sheets is reconciled
on the following table:
Gross proceeds | |
$ | 200,000,000 | |
Less: | |
| | |
Fair value of Public
Warrants at issuance | |
| (8,000,000 | ) |
Offering costs allocated
to Class A common stock subject to possible redemption | |
| (11,071,453 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption
value | |
| 19,071,453 | |
Class A common stock subject to possible redemption
- December 31, 2021 | |
$ | 200,000,000 | |
Plus: | |
| | |
Increase in redemption
value of Class A common stock subject to redemption | |
| 223,387 | |
Class A common stock subject to possible redemption
- June 30, 2022 | |
$ | 200,223,387 | |
Note
9 - Stockholders’ Deficit
Preferred
Stock - The Company is authorized to issue 1,000,000 shares of preferred stock, par value $0.0001 per share, with such designations,
voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of June
30, 2022 and December 30, 2021, there were no shares of preferred stock issued or outstanding.
Class
A Common Stock - The Company is authorized to issue 380,000,000 shares of Class A common stock with a par value of $0.0001 per
share. As of June 30, 2022 and December 31, 2021, there were 20,000,000 shares of Class A common stock issued or outstanding, all subject
to possible redemption and therefore classified outside of permanent equity. See Note 8.
Class
B Common Stock - The Company is authorized to issue 20,000,000 shares of Class B common stock with a par value of $0.0001 per
share. As of June 30, 2022 and December 31, 2021, there were 5,000,000 shares of Class B common stock issued outstanding.
Stockholders
of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Holders of Class A common stock
and holders of Class B common stock will vote together as a single class on all matters submitted to a vote of our stockholders except
as required by law.
The
Class B common stock will automatically convert into Class A common stock at the time of the initial Business Combination on a one-for-one
basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like. In the case that additional
shares of Class A common stock or equity-linked securities are issued or deemed issued in connection with the initial Business Combination,
the number of shares of Class A common stock issuable upon conversion of all Founder Shares will equal, in the aggregate, on an as-converted
basis, 20% of the total number of shares of Class A common stock outstanding after such conversion (after giving effect to any redemptions
of shares of Class A common stock by Public Stockholders), including the total number of shares of Class A common stock issued, or deemed
issued or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection
with or in relation to the consummation of the initial Business Combination, excluding any shares of Class A common stock or equity-linked
securities or rights exercisable for or convertible into shares of Class A common stock issued, or to be issued, to any seller in the
initial Business Combination and any Private Placement Warrants issued to the Sponsor, officers or directors upon conversion of Working
Capital Loans, provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
10 - Fair Value Measurements
The
following table presents information about the Company’s financial assets and liabilities that are measured at fair value on a
recurring basis as of June 30, 2022 and December 31, 2021 by level within the fair value hierarchy:
June
30, 2022
Description |
|
Quoted
Prices
in Active
Markets
(Level 1) |
|
|
Significant
Other
Observable
Inputs
(Level 2) |
|
|
Significant
Other
Unobservable
Inputs
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
Investments
held in Trust Account - U.S. Treasury Securities |
|
$ |
200,223,387 |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
warrant liabilities -Public Warrants |
|
$ |
- |
|
|
$ |
4,800,000 |
|
|
$ |
- |
|
Derivative
warrant liabilities -Private Warrants |
|
|
|
|
|
$ |
- |
|
|
$ |
2,880,000 |
|
Convertible
promissory note |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,266,556 |
|
December
31, 2021
Description | |
Quoted
Prices in Active Markets (Level 1) | | |
Significant
Other Observable Inputs (Level 2) | | |
Significant
Other Unobservable Inputs (Level 3) | |
Assets: | |
| | |
| | |
| |
Investments
held in Trust Account - U.S. Treasury Securities | |
$ | 200,027,697 | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | |
Liabilities: | |
| | | |
| | | |
| | |
Derivative
warrant liabilities - Public Warrants | |
$ | 39,500,000 | | |
$ | - | | |
| | |
Derivative
warrant liabilities - Private Placement Warrants | |
$ | - | | |
$ | - | | |
$ | 27,120,000 | |
Convertible
promissory note | |
$ | - | | |
$ | - | | |
$ | 4,747,770 | |
Transfers
to/from Levels 1, 2, and 3 are recognized at the beginning of the reporting period. The estimated fair value of Public Warrants were
transferred from a Level 1 measurement to a Level 2 during the six months ended June 30, 2022 was $4.8 million. There were no transfers
between levels during the six months ended June 30, 2021.
Derivative
Warrant Liabilities
The fair value of the Public Warrants issued in connection with the
Initial Public Offering and Private Placement Warrants were initially measured at fair value using a Monte Carlo simulation model and
subsequently, the fair value of the Private Placement Warrants was estimated using a Monte Carlo simulation model each measurement date,
and as of June 30, 2022, a Black-Scholes Merton formula using the implied volatility derived from a Monte Carlo simulation analysis were
employed to estimate the fair value of Private Placement Warrants. Through March 31, 2022, the fair value of Public Warrants issued in
connection with the Initial Public Offering have subsequently been measured based on the listed market price of such warrants. As of June
30, 2022, the Public Warrants were valued using the instrument’s publicly listed trading price, which is considered to be a Level
2 measurement due to the low traded volume.
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three months ended June 30, 2022 and 2021, the Company recognized
gain/(charge) from decrease/(increase) in the fair value of the derivative warrant liabilities of approximately $16.7 million and ($1.7
million), respectively, as presented on the unaudited condensed consolidated statements of operations. For the six months ended June 30,
2022 and 2021, the Company recognized gain/(charge) from decrease/(increase) in the fair value of the derivative warrant liabilities of
approximately $58.9 million and ($20.6 million), respectively, as presented on the unaudited condensed consolidated statements of operations.
The
following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:
|
|
As of
June 30,
2022 |
|
|
As of
December 31,
2021 |
|
Exercise price |
|
$ |
11.50 |
|
|
$ |
11.50 |
|
Stock price |
|
$ |
10.13 |
|
|
$ |
10.16 |
|
Volatility |
|
|
3.5 |
% |
|
|
55 |
% |
Expected life of the options to convert |
|
|
5.15 |
|
|
|
5.5 |
|
Risk-free rate |
|
|
3.01 |
% |
|
|
0.98 |
% |
Dividend yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
The
changes in the fair value of the derivative warrant liabilities measured with Level 3 inputs in the respective periods are summarized
as follows:
For
the three and six months ended June 30, 2022:
Warrant liabilities at December
31, 2021 - Level 3 measurements | |
$ | 27,120,000 | |
Change
in fair value of warrant liabilities - Level 3 measurements | |
| (17,700,000 | ) |
Warrant liabilities at March 31, 2022 - Level
3 measurements | |
$ | 9,420,000 | |
Change
in fair value of warrant liabilities - Level 3 measurements | |
| (6,540,000 | ) |
Warrant liabilities at
June 30, 2022 - Level 3 measurements | |
$ | 2,880,000 | |
For
the three and six months ended June 30, 2021:
Warrant liabilities at December
31, 2020 - Level 3 measurements | |
$ | 28,320,000 | |
Change
in fair value of warrant liabilities - Level 3 measurements | |
| 18,920,000 | |
Warrant liabilities at March 31, 2021 - Level
3 measurements | |
$ | 47,240,000 | |
Change
in fair value of warrant liabilities - Level 3 measurements | |
| 1,700,000 | |
Warrant liabilities at
June 30, 2021 - Level 3 measurements | |
$ | 48,940,000 | |
FAST
ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Convertible
Promissory Note
Through December 31, 2021, the estimated fair value of the Convertible
Promissory Note was estimated using a binomial lattice model. Through June 30, 2022, the estimated fair value of the Convertible Promissory
Note have been subsequently estimated utilizing a simulation model similar to the one employed in the Public and Private Placement Warrant
valuations with Level 3 inputs to calculate the implied probability of a successful business combination. The following table provides
the quantitative information regarding the inputs utilized for the fair value measurement of the Convertible Promissory Note as of their
measurement dates:
|
|
As of
June 30,
2022 |
|
|
As of
December 31,
2021 |
|
Exercise price |
|
$ |
1.00 |
|
|
$ |
1.00 |
|
Stock price |
|
$ |
10.13 |
|
|
$ |
10.16 |
|
Volatility |
|
|
25.0 |
% |
|
|
55.0 |
% |
Expected term |
|
|
0.15 |
|
|
|
0.50 |
|
Risk-free interest rate |
|
|
1.72 |
% |
|
|
0.19 |
% |
The
change in the fair value of the convertible note measured with Level 3 inputs for the three and six months June 30, 2022 is summarized
as follows:
Fair
Value of convertible promissory note at December 31, 2021 | |
$ | 4,747,770 | |
Change
in fair value of convertible promissory note | |
| (3,195,153 | ) |
Fair Value of convertible
promissory note at March 31, 2022 | |
$ | 1,552,617 | |
Change
in fair value of convertible promissory note | |
| (286,061 | ) |
Fair
Value of convertible promissory note at June 30, 2022 | |
$ | 1,266,556 | |
Note
11 - Subsequent Events
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date the unaudited condensed
consolidated financial statements were issued. Based upon this review, the Company determined that there have been no events that have
occurred that would require adjustments to the disclosures in the unaudited condensed consolidated financial statements, except as noted
below.
Dissolution and Liquidation
The Charter provided that the Company had 24 months after the closing
of its Initial Public Offering, or until August 25, 2022, to complete an initial Business Combination. The Company will not consummate
an initial Business Combination by the August 25, 2022 deadline and as a result, on August 2, 2022, the board of directors has determined
that, pursuant to the terms and requirements of the Charter, promptly following August 25, 2022, the Company will redeem all of the Public
Shares and dissolve and liquidate the Company in accordance with the terms of the Charter. The Company has decided not to withhold any
amounts to pay dissolution expenses (which were permitted to be withheld in an amount up to $100,000) or its tax obligations.
There
will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless.
Deferred
Underwriting Commission
In
accordance with the terms of the underwriting agreement entered into in connection with the Initial Public Offering, because the Company
will not consummate an initial Business Combination within the Combination Period, the deferred underwriting commission will be included
in the distribution of the proceeds held in the Trust Account made to the Public Shareholders upon liquidation. In connection with such
liquidation, the underwriters forfeit any rights or claims to the deferred underwriting commission.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
References
to the “Company,” “FAST Acquisition Corp.,” “our,” “us” or “we” refer to
FAST Acquisition Corp. The following discussion and analysis of the Company’s financial condition and results of operations should
be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto contained elsewhere in this
report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve
risks and uncertainties.
Cautionary
Note Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. We have based these forward-looking statements on our current expectations and projections about future events.
These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual
results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance
or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by
terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,”
“anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other
similar expressions. For information identifying important factors that could cause actual results to differ materially from those anticipated
in the forward-looking statements, please refer to the Risk Factors section of the Company’s Annual Report on Form 10-K filed with
the SEC. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except
as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking
statements whether as a result of new information, future events or otherwise.
Overview
We
are a blank check company incorporated in Delaware on June 4, 2020 for the purpose of effecting a merger, capital stock exchange, asset
acquisition, stock purchase, reorganization or similar business combination with one or more businesses. We are an emerging growth company
and, as such, we are subject to all of the risks associated with emerging growth companies.
Our
Sponsor is FAST Sponsor, LLC, a Delaware limited liability company. The registration statement for our Initial Public Offering was declared
effective on August 20, 2020. On August 25, 2020, we consummated our Initial Public Offering of 20,000,000 Units, at $10.00 per Unit,
generating gross proceeds of $200.0 million, and incurring offering costs of approximately $11.5 million, inclusive of $7.0 million in
deferred underwriting commissions. The underwriters were granted a 45-day option from the date of the final prospectus relating to the
Initial Public Offering to purchase up to 3,000,000 additional Units to cover over-allotments, if any, at $10.00 per Unit. The over-allotment
expired unexercised on October 9, 2020.
Simultaneously
with the closing of the Initial Public Offering, we consummated the Private Placement of 6,000,000 Private Placement Warrants to our
Sponsor, each exercisable to purchase one share of Class A common stock at $11.50 per share, at a price of $1.00 per Private Placement
Warrant, generating gross proceeds to us of $6.0 million.
Upon
the closing of the Initial Public Offering and the Private Placement, $200.0 million ($10.00 per Unit) of the net proceeds of the sale
of the Units in the Initial Public Offering and the Private Placement was placed in the Trust Account located in the United States at
JP Morgan Chase Bank, N.A. with Continental Stock Transfer & Trust Company acting as trustee, and has been invested only in U.S.
“government securities,” within the meaning of Section 2(a)(16) of the Investment Company Act having a maturity of 185 days
or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest
only in direct U.S. government treasury obligations, as determined by the Company, until the earlier of: (i) the completion of a Business
Combination and (ii) the distribution of the Trust Account as described below.
Termination
of Proposed Business Combination and Settlement
On
February 1, 2021, we entered into the Merger Agreement with FEI, FAST Merger Corp. and Merger Sub. However, on December 9, 2021, we entered
into the Settlement Agreement with FEI, FAST Merger Corp., Merger Sub and the Sponsor, pursuant to which the parties agreed to mutually
terminate the Merger Agreement as of December 9, 2021 and fully and finally resolve all disputes that have arisen between them relating
to FEI’s purported termination of the Merger Agreement. The Settlement Agreement mutually terminated the Merger Agreement as of
December 9, 2021. By virtue of the termination of the Merger Agreement, the PIPE Subscription Agreements and all other Ancillary Agreements
(as defined in the Merger Agreement) terminated in accordance with their terms. The Settlement Agreement provides for both immediate
and deferred payments from FEI to the Company. The Settlement Agreement provides that FEI will pay $6.0 million to the Company within
three business days of the Effective Date (as defined in the Settlement Agreement) of the Settlement Agreement and will further loan
$1.0 million to the Company within five business days of the Effective Date of the Settlement Agreement. The Settlement Agreement provides
that FEI will further pay to the Company either (i) $10.0 million in the event that the Company consummates an initial business combination,
or (ii) $26.0 million if the Company does not consummate an initial business combination by August 1, 2022 and determines to redeem its
Public Shares and liquidate and dissolve. The Settlement Agreement contains mutual releases by all parties, for all claims known and
unknown, relating and arising out of, or relating to, among other things, the Merger Agreement and FEI’s purported termination
notice dated December 1, 2021. The Settlement Agreement also contains a covenant not to sue and other customary terms. As of December
31, 2021, we received the $6.0 million in cash and the $1.0 million loan proceeds. The $1.0 million loan agreement was entered into December
14, 2021 and is convertible, in any amount, at the option of the payee into warrants to purchase shares of Class A common stock of the
Company at a conversion price of $1.00 per warrant. If converted the warrants would be identical to the Private Placement Warrants. The
Convertible Promissory Note bears no interest and matures on the date of a business combination.
The
foregoing description of the Settlement Agreement does not purport to be complete and is qualified in its entirety by reference to the
text of the Settlement Agreement, a copy of which was filed with the SEC on a Current Report on Form 8-K on December 10, 2021.
Recent
Developments
Dissolution
and Liquidation
Following the termination of the Merger Agreement with FEI, we re-commenced
a search for initial business combination candidates and considered various potential target companies. We entered into a letter of intent
with one of such potential targets and, thereafter, engaged in due diligence of the potential target’s business. We also negotiated
a definitive acquisition agreement and other transaction documents with the potential target, and negotiated financing documents with
financing providers, in each of these cases, to the point of near finalization. However, despite our continued efforts to enter into and
consummate the transaction, the seller of such target company is not moving forward with definitive agreements.
As a result of our inability to consummate a Business Combination,
given the August 25, 2022 deadline to consummate a Business Combination under our Charter, on August 2, 2022, our board of directors has
determined that, pursuant to the terms and requirements of our Charter, promptly following August 25, 2022, we will redeem all of the
Public Shares and dissolve and liquidate the Company in accordance with the terms of our Charter.
Accordingly, effective August 26, 2022, and pursuant to the terms and
requirements of our Charter, we will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible
but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account, divided by the number of
then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’ rights as stockholders (including
any right to receive further liquidating distributions), and (iii) as promptly as reasonably possible following such redemption, subject
to the approval of the remaining stockholders and the board of directors, liquidate and dissolve, subject in each case to our obligations
under Delaware law to provide for claims of creditors and the requirements of other applicable law. We will not withhold any amount from
the Trust Account to pay dissolution expenses, despite the provision that we are permitted to do so up to $100,000 of interest. In accordance
with the foregoing terms and requirements of our Charter, any funds received pursuant to the Settlement Agreement that are remaining after
the payment of expenses will not be part of any distributions with respect to the Public Shares.
Deferred
Underwriting Commission
In
accordance with the terms of the underwriting agreement entered into in connection with the Initial Public Offering, because we will
not consummate an initial Business Combination within the Combination Period, the deferred underwriting commission will be included in
the distribution of the proceeds held in the Trust Account made to the Public Shareholders upon liquidation. In connection with such
liquidation, the underwriters forfeit any rights or claims to the deferred underwriting commission.
Going
Concern Consideration and Capital Resources
As
of June 30, 2022, we had approximately $2.6 million in our operating bank account and working capital deficit of approximately $1.2 million.
Prior
to the completion of the Initial Public Offering, our liquidity needs were satisfied through a payment of $25,000 from our Sponsor in
exchange for the issuance of Founder Shares, the loan under the Note as well as advancement of funds from our Sponsor in an aggregate
amount of approximately $354,000 to us to cover for offering costs in connection with the Initial Public Offering. Subsequent to the
consummation of the Initial Public Offering on August 25, 2020, our liquidity needs had been satisfied with the net proceeds from the
consummation of the Private Placement not held in the Trust Account. We fully repaid the Note and advanced funds on August 25, 2020.
In addition, in order to finance transaction costs in connection with a Business Combination, our officers, directors and initial stockholders
may, but are not obligated to, provide us Working Capital Loans. As of June 30, 2022 and December 31, 2021, there were no amounts outstanding
under any Working Capital Loans.
In
connection with the Settlement Agreement with FEI as discussed above, in December 2021, we received an aggregate of $7.0 million from
FEI and issued FEI the Convertible Promissory Note with a principal value of $1.0 million and a fair value of approximately $1.3 million
as of June 30, 2022. The Settlement Agreement provides that FEI will further pay to us either (i) $10.0 million in the event that we
consummate an initial Business Combination, or (ii) $26.0 million if we do not consummate an initial Business Combination by August 1,
2022 and determines to redeem ours Public Shares and liquidate and dissolve.
Based
on the foregoing, management believes that we will have sufficient borrowing capacity to meet our needs through the consummation of a
Business Combination or liquidation. However, in connection with the management assessment of going concern considerations in accordance
with ASC 205-40, management has determined that mandatory liquidation and subsequent dissolution raise substantial doubt about our ability
to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should we be required
to liquidate after August 25, 2022. The unaudited condensed consolidated financial statements do not include any adjustment that might
be necessary if we are unable to continue as a going concern.
Risks
and Uncertainties
Our
management continues to evaluate the impact of the COVID-19 pandemic and has concluded that the specific impact is not readily determinable
as of the date of these unaudited condensed consolidated financial statements. The unaudited condensed consolidated financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
In
February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action,
various nations, including the United States, have instituted economic sanctions against the Russian Federation and Belarus. Further,
the impact of this action and related sanctions on the world economy are not determinable as of the date of these unaudited condensed
consolidated financial statements and the specific impact on the our financial condition, results of operations, and cash flows is also
not determinable as of the date of these unaudited condensed consolidated financial statements.
Results
of Operations
Our
entire activity from inception up to June 30, 2022, was in preparation for our formation, the Initial Public Offering, and since the
closing of our Initial Public Offering, a search for Business Combination candidates. We will not generate any operating revenues until
the closing and completion of our initial Business Combination, at the earliest.
For
the three months ended June 30, 2022, we had a net income of approximately $14.2 million, which consisted of approximately $16.7 million
of gain from changes in fair value of derivative warrant liabilities, approximately $286,000 of gain from changes in fair value of the
Convertible Promissory Note, and approximately $250,000 from income from our investments held in the Trust Account, partially offset
by general and administrative fees of approximately $2.9 million, related party administrative fees of $45,000, franchise tax expenses
of approximately $51,000, and income tax expenses of approximately $50,000.
For
the six months ended June 30, 2022, we had a net income of approximately $57.9 million, which consisted of approximately $58.9 million
of gain from changes in fair value of derivative warrant liabilities, approximately $3.5 million of gain from changes in fair value of
the Convertible Promissory Note, and approximately $196,000 from income from our investments held in the Trust Account, partially offset
by general and administrative expenses of approximately $4.6 million, related party administrative fees of approximately $90,000, franchise
tax expenses of $100,000 and income tax expenses of approximately $50,000.
For
the three months ended June 30, 2021, we had a net loss of approximately $2.3 million which consisted of approximately $1.7 million in
change in the fair value of derivative warrant liabilities, approximately $0.5 million in general and administrative expenses, approximately
$47,000 of franchise taxes, and a loss of approximately $2,000 from our investments held in the Trust Account.
For
the six months ended June 30, 2021, we had a net loss of approximately $23.1 million which consisted of approximately $2.3 million in
general and administrative expenses, approximately $97,000 in franchise tax expense, and approximately $20.6 million in change in fair
value of derivative warrant liabilities, partially offset by approximately $22,000 of income from our investments held in the Trust Account.
Contractual
Obligations
Registration
Rights
The
holders of Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans, if any
(and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued
upon conversion of Working Capital Loans and upon conversion of the Founder Shares), are entitled to registration rights pursuant to
a registration rights agreement. These holders will be entitled to certain demand and “piggyback” registration rights. We
will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
underwriters were entitled to an underwriting discount of $0.20 per Unit, or $4.0 million in the aggregate, paid upon the closing of
the Initial Public Offering. In addition, $0.35 per Unit, or $7.0 million in the aggregate will be payable to the underwriters for deferred
underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely
in the event that we complete a Business Combination, subject to the terms of the underwriting agreement.
Administrative
Services Agreement
Commencing
on August 21, 2020 and continuing until the earlier of the consummation of a Business Combination or our liquidation, we agreed to pay
the Sponsor a total of $15,000 per month for office space, utilities, and secretarial and administrative support services provided to
members of our management team. We incurred $45,000 for such services for the three months ended June 30, 2022 and 2021, included as
general and administrative expenses - related parties on the unaudited condensed consolidated statements of operations. We incurred $90,000
for such services for the six months ended June 30, 2022 and 2021, included as general and administrative expenses - related parties
on the unaudited condensed consolidated statements of operations. As of June 30, 2022, there was a balance of $15,000 prepaid for such
services included in prepaid expenses on the accompanying condensed consolidated balance sheets. As of December 31, 2021, there was no
amount prepaid and no outstanding balance for such services included on the accompanying condensed consolidated balance sheets.
The
Sponsor, officers and directors, or any of their respective affiliates will be reimbursed for any out-of-pocket expenses incurred in
connection with activities performed on our behalf such as identifying potential target businesses and performing due diligence on suitable
business combinations.
Critical
Accounting Policies
Investments
Held in the Trust Account
Our
portfolio of investments held in the Trust Account is comprised of U.S. government securities, within the meaning set forth in Section
2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S.
government securities, or a combination thereof. The investments held in the Trust Account are classified as trading securities. Trading
securities are presented on our condensed consolidated balance sheets at fair value at the end of each reporting period. Gains and losses
resulting from the change in fair value of these securities are included in net gain from investments held in Trust Account on the unaudited
condensed consolidated statements of operations. The estimated fair values of investments held in the Trust Account are determined using
available market information.
Derivative
Warrant Liabilities
We
do not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. We evaluate all of our financial
instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify
as embedded derivatives, pursuant to ASC 480 and ASC 815-15. The classification of derivative instruments, including whether such instruments
should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
The Public Warrants and the Private Placement Warrants are recognized
as derivative liabilities in accordance with ASC 815-40. Accordingly, we recognize the warrant instruments as liabilities at fair value
and adjust the instruments to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet
date until exercised, and any change in fair value is recognized in the Company’s unaudited condensed consolidated statements of
operations. The fair value of the public warrants issued in connection with the Initial Public Offering and Private Placement Warrants
were initially measured at fair value using a Monte Carlo simulation model and subsequently, the fair value of the Private Placement Warrants
was estimated using a Monte Carlo simulation model each measurement date, and as of June 30, 2022, a Black-Scholes Merton model using
the implied volatility derived from a Monte Carlo Simulation analysis has been employed. The fair value of public warrants issued in connection
with the Initial Public Offering have subsequently been measured based on the listed market price of such warrants.
Class
A Common Stock Subject to Possible Redemption
We
account for our Class A common stock subject to possible redemption in accordance with the guidance in ASC 480. Shares of Class A common
stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Shares of conditionally
redeemable Class A common stock (including Class A common stock that feature redemption rights that are either within the control of
the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary
equity. At all other times, shares of Class A common stock are classified as stockholders’ equity. Our Class A common stock features
certain redemption rights that are considered to be outside of our control and subject to the occurrence of uncertain future events.
Accordingly, at June 30, 2022 and December 31, 2021, 20,000,000 shares of Class A common stock subject to possible redemption are presented
as temporary equity, outside of the stockholders’ equity section of our condensed consolidated balance sheets.
We
recognize changes in redemption value immediately as they occur and adjusts the carrying value of the Class A common stock subject to
possible redemption to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public
Offering, we recognized the accretion from initial book value to redemption amount, which, resulted in charges against additional paid-in
capital (to the extent available) and accumulated deficit.
Net
Income (Loss) Per Common Share
We
comply with accounting and disclosure requirements of ASC 260. We have two classes of shares, which are referred to as Class A common
stock and Class B common stock. Income and losses are shared pro rata between the two classes of shares. Net income (loss) per common
share is calculated by dividing the net income (loss) by the weighted average shares of common stock outstanding for the respective period.
We
did not consider the effect of the warrants issued in connection with the Initial Public Offering and the Private Placement to purchase
an aggregate of 16,000,000 shares of common stock in the calculation of diluted income (loss) per share because their exercise is contingent
upon future events. Accretion associated with the redeemable Class A common stock is excluded from earnings per share as the redemption
value approximates fair value.
JOBS
Act
The
JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We qualify
as an “emerging growth company” and under the JOBS Act are allowed to comply with new or revised accounting pronouncements
based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting
standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such
standards is required for non-emerging growth companies. As a result, the unaudited condensed consolidated financial statements may not
be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
Additionally,
we are in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject
to certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions
we may not be required to, among other things, (i) provide an auditor’s attestation report on our system of internal controls over
financial reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth
public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted
by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report
providing additional information about the audit and the financial statements (auditor discussion and analysis) and (iv) disclose certain
executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO’s
compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of our
Initial Public Offering or until we are no longer an “emerging growth company,” whichever is earlier.