UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2023
Commission file number: 001-38751
Tencent Music Entertainment Group
(Exact Name of Registrant as Specified in Its
Charter)
Unit 3, Building D, Kexing Science Park
Kejizhongsan Avenue, Hi-Tech Park, Nanshan District
Shenzhen, 518057, the People’s
Republic of China
Tel: +86-755-8601 3388
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form
40-F ☐
EXHIBIT INDEX
| |
|
|
| Exhibit No. |
|
Description |
| |
|
| 99.1 |
|
Press Release |
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
|
|
|
|
| |
|
Tencent Music Entertainment Group |
| |
|
|
|
| Date: |
November
14, 2023 |
|
By: |
|
/s/ Min Hu |
| |
|
|
|
Name: Min Hu |
| |
|
|
|
Title: Chief Financial Officer |
Exhibit 99.1
Tencent Music
Entertainment Group Announces Third Quarter 2023 Unaudited Financial Results
SHENZHEN, China, November 14, 2023 /PRNewswire/
--Tencent Music Entertainment Group (“TME,” or the “Company”) (NYSE: TME and HKEX: 1698), the leading online music
and audio entertainment platform in China, today announced its unaudited financial results for the third quarter ended September 30, 2023.
Third Quarter 2023 Financial Highlights
| • | Total revenues were RMB6.57 billion (US$900
million), representing a 10.8% year-over-year decrease, mainly due to the decline in revenues from social entertainment services and others. |
| • | Revenues from music subscriptions were
RMB3.19 billion (US$438 million), representing 42.0% year-over-year growth. The number of paying users increased by 20.8% year-over-year
to 103.0 million, up 3.6 million from the second quarter of 2023. |
| • | Net profit was RMB1.26
billion (US$173 million), representing 15.6% year-over-year growth. Net profit attributable to equity holders of the Company was
RMB1.17 billion (US$160 million), representing 10.1% year-over-year growth. Non-IFRS net profit1 was RMB1.50 billion
(US$206 million), representing 6.5% year-over-year growth. Non-IFRS net profit attributable to equity holders of the Company1
was RMB1.41 billion (US$193 million), representing 2.1% year-over-year growth. |
| • | Diluted earnings per ADS was RMB0.74 (US$0.10).
|
| • | Total cash, cash equivalents
and term deposits as of September 30, 2023 were RMB30.96
billion (US$4.24 billion). |
Mr. Cussion Pang, Executive Chairman of TME, commented,
“Our dual-engine content-and-platform strategy continues to pay off. In the third quarter, we reported strong growth in our online
music services despite the topline headwinds from the social entertainment business. The accelerated year-over-year subscription revenue
growth was supported by expansion in both subscriber base and ARPPU. Our evolving ecosystem and resilient businesses enabled us to deliver
a group-wide margin expansion. These achievements further unlock the value of music and pave the way for our sustainable development in
the long run.”
Mr. Ross Liang, CEO of TME, said, “The third
quarter results highlight efficiency gains across our platforms. Our ecosystem’s strength, platform’s scale and AI-empowered
technological edges have enabled us to transition into an increasingly robust music powerhouse. Online music has more visibly become our
core business, driving engagement and earnings growth, while we adjust our social entertainment offerings. We will continue to reimagine
the way music connects with people, creating a more enjoyable user experience through technology and product innovation.”
Third Quarter 2023 Operational Highlights
1 Non-IFRS net profit and non-IFRS
net profit attributable to equity holders of the Company were arrived at after excluding the combined effect of amortization of intangible
assets and other assets arising from business acquisitions or combinations, share-based compensation expenses, net losses/gains from investments,
and related income tax effects.
2 Starting from the first quarter
of 2023, online music MAUs began to include unique mobile and certain IoT devices. Accordingly, comparative figures were updated to conform
to the current presentation. “Online music MAUs” for any given period (i) refers to the monthly average of the sum of the
MAUs for that period; and (ii) includes QQ Music, Kugou Music, Kuwo Music and other music products, through which such product is accessed
at least once in that month; duplicate access of different services by the same device is not eliminated from the calculation.
| |
3Q23 |
3Q22 |
YoY % |
| MAUs – online music (million) |
594 |
620 |
(4.2%) |
| Mobile MAUs – social entertainment (million) |
129 |
155 |
(16.8%) |
| Paying users – online music (million) |
103.0 |
85.3 |
20.8% |
| Paying users – social entertainment (million) |
7.8 |
7.4 |
5.4% |
| Monthly ARPPU – online music (RMB) |
10.3 |
8.8 |
17.0% |
| Monthly ARPPU – social entertainment (RMB) |
86.2 |
177.3 |
(51.4%) |
Dual-engine content-and-platform strategy fortifies
TME’s music ecosystem, driving prosperity for stakeholders along the industry value chain.
| · | Leveraging our platform’s strength, we
invigorated our content ecosystem by fostering deeper, mutually beneficial partnerships with record labels and artists. 1) We introduced
a series of music-based interactive features for TFBOYS’s 10th anniversary single to enhance user engagement and their bond with
the artists. 2) We forged a strategic partnership with CUBE Entertainment to further enrich our music catalog. |
| · | We extended our tailored platform for artists
at all stages to develop their careers. 1) We hosted an offline concert for Zhou Shen celebrating the 9th anniversary of his debut,
highlighted by sales of sought-after tickets and great excitement among users. 2) We assisted TIA RAY, our strategic partner artist, and
Kirsty, a rising indie musician cultivated by our Tencent Musician Platform, with their appearances on China Central Television and provincial
Satellite TV networks, boosting their influence nationwide. |
| · | We enhanced our technology capabilities in
content creation, promotion and distribution. 1) Venus introduced its zero-shot AI-powered music production tool and Vocal Producer
upgraded its function to support AI-generated music content in multiple languages. 2) Our music promotion and distribution tool kits,
such as TME Music Cloud and Kugou’s ToMoreMusic platform, made further advancements in assisting industry participants with efficient
musical work promotions. With our technological capabilities, we also successfully boosted the popularity of Chinese songs overseas. For
example, we helped Angela Zhang’s Beast and Yang Junan’s Summer Love chart on various popular music lists in
Singapore. |
Leveraging LLMs, we enhanced music discovery
and consumption efficiency, creating a more engaging user experience.
| · | Better connecting users with music through
enhanced recommendation and personalization. 1) We continued upgrading our recommendation middle platform to enhance each of our Apps’
ability to personalize music recommendations. 2) QQ Music’s recent chorus-focused Quick Listen mode, together with Kugou Music’s
upgraded version, featuring quick discovery of multiple cover songs, effectively lowered the barriers to music discovery. |
| · | Better facilitating users’ content consumption
through more use cases and entertainment scenarios. 1) We extended our mobile-end offerings, including seamless user interface, premium
sound quality and tailored playlists, to further enrich in-car music consumption and user experience. We also cooperated with more automakers
and car models to increase penetration. Moreover, we led the industry by partnering with Qualcomm to enhance music listening experience
on mobile devices with the help of hardware’s AI computing capabilities. 2) We customized music services for different entertainment
sectors, creating unique touchpoints for original IPs. For example, we successfully co-produced both theme and end credits songs for the
blockbuster movie No More Bets. |
| · | Better connecting users with each other in
a thriving community where they can bond through music and music-based interactive features. For example, QQ Music organized over
30 song-guessing contests featuring musical works by Jay Chou, Zhou Shen, BLACKPINK and Teens in Times.3 |
Third Quarter 2023 Financial Review
Total revenues decreased by RMB796 million,
or 10.8%, to RMB6.57 billion (US$900 million) from RMB7.37 billion in the same period of 2022.
| · | Revenues from online music services delivered
a strong year-over-year increase of 32.7% to RMB4.55 billion (US$624 million). The increase was driven by strong growth in music subscription
revenues, supplemented by growth in revenues from advertising services. Revenues from music subscriptions were RMB3.19 billion (US$438
million), representing 42.0% year-over-year growth compared with RMB2.25 billion in the same period of 2022. This rapid growth was driven
by further expansion in the online music paying user base and ARPPU. Specifically, the number of online music paying users increased by
20.8% year-over-year to 103.0 million, while monthly ARPPU expanded to RMB10.3, marking its sixth consecutive quarter of growth and another
record-high amount. The increases in both the number of paying users and ARPPU were primarily attributable to our more appealing member
privileges, interactive product features, attractive music content, disciplined promotions and member acquisition strategies, as well
as high subscriber retention rate. The year-over-year increase in revenues from advertising was primarily because we provided a more diversified
product portfolio and innovative ad formats, which are highly attractive to advertisers. |
| · | Revenues from social entertainment services
and others decreased by 48.8% to RMB2.02 billion (US$276 million) from RMB3.94 billion in the same period of 2022. The decrease was
mainly caused by the adjustments to certain live-streaming interactive functions and more stringent compliance procedures as we implemented
several service enhancement and risk control measures. |
Cost of revenues decreased by 14.8% year-over-year
to RMB4.23 billion (US$579 million). The decrease was mainly due to the decrease in revenue sharing fees resulted from the decline in
revenues from social entertainment services, partially offset by the increase in content costs of royalties and advertising agency fees.
Gross margin increased by 3.1 percentage
points to 35.7% from 32.6% in the same period of 2022, primarily due to the strong growth of revenues from music subscriptions and advertising
services, and the ramp-up of our own content.
Total operating expenses decreased by 11.8%
year-over-year to RMB1.27 billion (US$174 million). Operating expenses as a percentage of total revenues decreased to 19.3% from 19.5%
in the same period of 2022.
3 Names of artists and bands contained in this press release
are sorted according to the following rules: (i) grouped by artists and bands; and (ii) in alphabetical order by given names.
| · | Selling and marketing expenses were RMB219 million
(US$30 million), representing a year-over-year decrease of 10.6%, as we focused on the ROI of each promotion channel and improved the
effectiveness of promotion measures. |
| · | General and administrative expenses were RMB1.05
billion (US$144 million), representing a year-over-year decrease of 12.0%. This decrease was primarily due to reduced employee-related
expenses as a result of improved headcount efficiency and the expenses related to the Hong Kong secondary listing incurred in the same
period of 2022. |
Driven by effective cost controls and improved
operating efficiency, our operating profit grew to RMB1.43 billion (US$195 million) in the third quarter of 2023, representing
an increase of 13.0% year-over-year.
For the third quarter of 2023, net profit was
RMB1.26 billion (US$173 million) and net profit attributable to equity holders of the Company was RMB1.17 billion (US$160 million).
Non-IFRS net profit was RMB1.50 billion (US$206 million) and non-IFRS net profit attributable to equity holders of the Company
was RMB1.41 billion (US$193 million). Please refer to the section in this press release titled “Non-IFRS Financial Measure”
for details.
Basic and diluted earnings per American Depositary
Shares (“ADS”) were RMB0.75 (US$0.10) and RMB0.74 (US$0.10), respectively, for the third quarter of 2023; and non-IFRS
basic and diluted earnings per ADS were RMB0.90 (US$0.12) and RMB0.89 (US$0.12), respectively. The Company had weighted averages of
1.57 billion basic and 1.59 billion diluted ADSs outstanding, respectively. Each ADS represents two of the Company’s Class A ordinary
shares.
As of September 30, 2023, the combined balance
of the Company’s cash, cash equivalents and term deposits amounted to RMB30.96 billion (US$4.24 billion), compared with RMB30.5
billion as of June 30, 2023.
Share Repurchase Program
Under the US$500 million Share Repurchase
Program announced on March 21, 2023, as of September 30, 2023, we had repurchased 15.8 million ADSs from the open market with
cash for a total consideration of approximately US$103 million.
Social Responsibilities
In the third quarter, we joined hands with Tencent’s
Sustainable Social Value (“SSV”) and launched our 2023 Youth Music Tech X program, inviting high school students to explore
a technology-inspired music journey. Working side by side with the students, we commissioned a theme song, The Most Beautiful Sound
in the World, to champion public care and support for hearing-impaired senior citizens. In addition, we organized a special music
education project, “Music Garden Space,” to help children from ethnic minorities and remote areas appreciate the beauty and
power of music. These initiatives demonstrate the value and positive influence that we can bring to a wide range of communities.
Exchange Rate
This announcement contains translations of certain
RMB amounts into U.S. dollars (“USD”) at specified rates solely for the convenience of the reader. Unless otherwise stated,
all translations from RMB to USD were made at the rate of RMB7.2960 to US$1.00, the noon buying rate in effect on September 29, 2023,
in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred
could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages
are calculated using the numbers presented in the financial statements contained in this earnings release.
Non-IFRS Financial Measure
The Company uses non-IFRS net profit for the period,
which is a non-IFRS financial measure, in evaluating its operating results and for financial and operational decision-making purposes.
TME believes that non-IFRS net profit helps identify underlying trends in the Company’s business that could otherwise be distorted
by the effect of certain expenses that the Company includes in its profit for the period. TME believes that non-IFRS net profit for the
period provides useful information about its results of operations, enhances the overall understanding of its past performance and future
prospects and allows for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
Non-IFRS net profit for the period should not be
considered in isolation or construed as an alternative to operating profit, net profit for the period or any other measure of performance
or as an indicator of its operating performance. Investors are encouraged to review non-IFRS net profit for the period and the reconciliation
to its most directly comparable IFRS measure. Non-IFRS net profit for the period presented here may not be comparable to similarly titled
measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness
as comparative measures to the Company’s data. TME encourages investors and others to review its financial information in its entirety
and not rely on a single financial measure.
Non-IFRS net profit for the period represents profit
for the period excluding amortization of intangible and other assets arising from business acquisitions or combinations, share-based compensation
expenses, net losses/gains from investments and related income tax effects.
Please see the “Unaudited Non-IFRS Financial
Measure” included in this press release for a full reconciliation of non-IFRS net profit for the period to its net profit for the
period.
About Tencent Music Entertainment
Tencent Music Entertainment Group (NYSE: TME and
HKEX: 1698) is the leading online music and audio entertainment platform in China, operating the country’s highly popular and innovative
music apps: QQ Music, Kugou Music, Kuwo Music and WeSing. TME’s mission is to create endless possibilities with music and technology.
TME’s platform comprises online music, online audio, online karaoke, music-centric live streaming and online concert services, enabling
music fans to discover, listen, sing, watch, perform and socialize around music. For more information, please visit ir.tencentmusic.com.
Safe Harbor Statement
This press release contains forward-looking statements.
These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.
Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking
statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to
differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by
words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,”
“aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,”
“is/are likely to” or other similar expressions. Further information regarding these and other risks, uncertainties or factors
is included in the Company’s filings with the SEC and the HKEX. All information provided in this press release is as of the date
of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.
Investor Relations Contact
Tencent Music Entertainment Group
ir@tencentmusic.com
+86 (755) 8601-3388 ext. 818415
SOURCE Tencent Music Entertainment Group
TENCENT MUSIC ENTERTAINMENT GROUP
CONSOLIDATED INCOME STATEMENT
| | |
Three Months Ended September 30 | |
Nine Months Ended September 30 |
| | |
2022 | |
2023 | |
2022 | |
2023 |
| | |
RMB | |
RMB | |
US$ | |
RMB | |
RMB | |
US$ |
| | |
Unaudited | |
Unaudited | |
Unaudited | |
Unaudited | |
Unaudited | |
Unaudited |
| | |
(in millions, except per share data) | |
(in millions, except per share data) |
| Revenues | |
| |
| |
| |
| |
| |
|
| Online music services | |
| 3,430 | | |
| 4,553 | | |
| 624 | | |
| 8,924 | | |
| 12,303 | | |
| 1,686 | |
| Social entertainment services and others | |
| 3,935 | | |
| 2,016 | | |
| 276 | | |
| 11,990 | | |
| 8,556 | | |
| 1,173 | |
| | |
| 7,365 | | |
| 6,569 | | |
| 900 | | |
| 20,914 | | |
| 20,859 | | |
| 2,859 | |
| Cost of revenues | |
| (4,962 | ) | |
| (4,227 | ) | |
| (579 | ) | |
| (14,588 | ) | |
| (13,705 | ) | |
| (1,878 | ) |
| Gross profit | |
| 2,403 | | |
| 2,342 | | |
| 321 | | |
| 6,326 | | |
| 7,154 | | |
| 981 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Selling and marketing expenses | |
| (245 | ) | |
| (219 | ) | |
| (30 | ) | |
| (878 | ) | |
| (642 | ) | |
| (88 | ) |
| General and administrative expenses | |
| (1,192 | ) | |
| (1,049 | ) | |
| (144 | ) | |
| (3,318 | ) | |
| (3,110 | ) | |
| (426 | ) |
| Total operating expenses | |
| (1,437 | ) | |
| (1,268 | ) | |
| (174 | ) | |
| (4,196 | ) | |
| (3,752 | ) | |
| (514 | ) |
| Interest income | |
| 186 | | |
| 273 | | |
| 37 | | |
| 487 | | |
| 775 | | |
| 106 | |
| Other gains, net | |
| 109 | | |
| 78 | | |
| 11 | | |
| 438 | | |
| 168 | | |
| 23 | |
| Operating profit | |
| 1,261 | | |
| 1,425 | | |
| 195 | | |
| 3,055 | | |
| 4,345 | | |
| 596 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Share of net profit of investments accounted for using equity method | |
| 8 | | |
| 49 | | |
| 7 | | |
| 22 | | |
| 107 | | |
| 15 | |
| Finance cost | |
| (24 | ) | |
| (35 | ) | |
| (5 | ) | |
| (77 | ) | |
| (111 | ) | |
| (15 | ) |
| Profit before income tax | |
| 1,245 | | |
| 1,439 | | |
| 197 | | |
| 3,000 | | |
| 4,341 | | |
| 595 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income tax expense | |
| (152 | ) | |
| (176 | ) | |
| (24 | ) | |
| (366 | ) | |
| (530 | ) | |
| (73 | ) |
| Profit for the period | |
| 1,093 | | |
| 1,263 | | |
| 173 | | |
| 2,634 | | |
| 3,811 | | |
| 522 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Attributable to: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity holders of the Company | |
| 1,061 | | |
| 1,168 | | |
| 160 | | |
| 2,526 | | |
| 3,614 | | |
| 495 | |
| Non-controlling interests | |
| 32 | | |
| 95 | | |
| 13 | | |
| 108 | | |
| 197 | | |
| 27 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Earnings per share for Class A and Class B ordinary shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 0.33 | | |
| 0.37 | | |
| 0.05 | | |
| 0.78 | | |
| 1.16 | | |
| 0.16 | |
| Diluted | |
| 0.33 | | |
| 0.37 | | |
| 0.05 | | |
| 0.78 | | |
| 1.14 | | |
| 0.16 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Earnings per ADS (2 Class A shares equal to 1 ADS) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 0.67 | | |
| 0.75 | | |
| 0.10 | | |
| 1.57 | | |
| 2.31 | | |
| 0.32 | |
| Diluted | |
| 0.66 | | |
| 0.74 | | |
| 0.10 | | |
| 1.55 | | |
| 2.28 | | |
| 0.31 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Shares used in earnings per Class A and Class B ordinary share computation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 3,176,110,236 | | |
| 3,134,975,498 | | |
| 3,134,975,498 | | |
| 3,224,870,392 | | |
| 3,127,809,736 | | |
| 3,127,809,736 | |
| Diluted | |
| 3,206,799,580 | | |
| 3,173,371,472 | | |
| 3,173,371,472 | | |
| 3,255,991,564 | | |
| 3,172,090,075 | | |
| 3,172,090,075 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| ADS used in earnings per ADS computation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 1,588,055,118 | | |
| 1,567,487,749 | | |
| 1,567,487,749 | | |
| 1,612,435,196 | | |
| 1,563,904,868 | | |
| 1,563,904,868 | |
| Diluted | |
| 1,603,399,790 | | |
| 1,586,685,736 | | |
| 1,586,685,736 | | |
| 1,627,995,782 | | |
| 1,586,045,038 | | |
| 1,586,045,038 | |
TENCENT
MUSIC ENTERTAINMENT GROUP
UNAUDITED
NON-IFRS FINANCIAL MEASURE
| | |
Three Months Ended September 30 | |
Nine Months Ended September 30 |
| | |
2022 | |
2023 | |
2022 | |
2023 |
| | |
RMB | |
RMB | |
US$ | |
RMB | |
RMB | |
US$ |
| | |
Unaudited | |
Unaudited | |
Unaudited | |
Unaudited | |
Unaudited | |
Unaudited |
| | |
(in millions, except per share data) | |
(in millions, except per share data) |
| | |
| |
|
| Profit for the period | |
| 1,093 | | |
| 1,263 | | |
| 173 | | |
| 2,634 | | |
| 3,811 | | |
| 522 | |
| Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Amortization of intangible and other assets arising from business acquisitions or combinations* | |
| 130 | | |
| 101 | | |
| 14 | | |
| 372 | | |
| 334 | | |
| 46 | |
| Share-based compensation | |
| 226 | | |
| 185 | | |
| 25 | | |
| 656 | | |
| 553 | | |
| 76 | |
| Gains from investments** | |
| - | | |
| (3 | ) | |
| (0 | ) | |
| (141 | ) | |
| (30 | ) | |
| (4 | ) |
| Income tax effects*** | |
| (38 | ) | |
| (43 | ) | |
| (6 | ) | |
| (106 | ) | |
| (123 | ) | |
| (17 | ) |
| Non-IFRS Net Profit | |
| 1,411 | | |
| 1,503 | | |
| 206 | | |
| 3,415 | | |
| 4,545 | | |
| 623 | |
| | |
| 141100.0 | % | |
| | | |
| | | |
| | | |
| 14.8 | % | |
| | |
| Attributable to: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Equity holders of the Company | |
| 1,379 | | |
| 1,408 | | |
| 193 | | |
| 3,307 | | |
| 4,348 | | |
| 596 | |
| Non-controlling interests | |
| 32 | | |
| 95 | | |
| 13 | | |
| 108 | | |
| 197 | | |
| 27 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Earnings per share for Class A and Class B ordinary shares | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 0.43 | | |
| 0.45 | | |
| 0.06 | | |
| 1.03 | | |
| 1.39 | | |
| 0.19 | |
| Diluted | |
| 0.43 | | |
| 0.44 | | |
| 0.06 | | |
| 1.02 | | |
| 1.37 | | |
| 0.19 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Earnings per ADS (2 Class A shares equal to 1 ADS) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 0.87 | | |
| 0.90 | | |
| 0.12 | | |
| 2.05 | | |
| 2.78 | | |
| 0.38 | |
| Diluted | |
| 0.86 | | |
| 0.89 | | |
| 0.12 | | |
| 2.03 | | |
| 2.74 | | |
| 0.38 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Shares used in earnings per Class A and Class B ordinary share computation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 3,176,110,236 | | |
| 3,134,975,498 | | |
| 3,134,975,498 | | |
| 3,224,870,392 | | |
| 3,127,809,736 | | |
| 3,127,809,736 | |
| Diluted | |
| 3,206,799,580 | | |
| 3,173,371,472 | | |
| 3,173,371,472 | | |
| 3,255,991,564 | | |
| 3,172,090,075 | | |
| 3,172,090,075 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| ADS used in earnings per ADS computation | |
| | | |
| | | |
| S | | |
| | | |
| | | |
| | |
| Basic | |
| 1,588,055,118 | | |
| 1,567,487,749 | | |
| 1,567,487,749 | | |
| 1,612,435,196 | | |
| 1,563,904,868 | | |
| 1,563,904,868 | |
| Diluted | |
| 1,603,399,790 | | |
| 1,586,685,736 | | |
| 1,586,685,736 | | |
| 1,627,995,782 | | |
| 1,586,045,038 | | |
| 1,586,045,038 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| * Represents the amortization of identifiable assets, including intangible assets such as domain name, trademark, copyrights, supplier resources, corporate customer relationships and non-compete agreement etc., and fair value adjustment on music content (i.e., signed contracts obtained for the rights to access to the music contents for which the amount was amortized over the contract period), resulting from business acquisitions or combination. |
| ** Including the net gains on deemed disposals/disposals of investments, fair value changes arising from investments, impairment provision of investments and other expenses in relation to equity transactions of investments. |
| *** Represents the income tax effects of Non-IFRS adjustments. |
TENCENT MUSIC ENTERTAINMENT GROUP
CONSOLIDATED BALANCE SHEET
| | |
As at December 31, 2022 | |
As at September 30, 2023 |
| | |
RMB | |
RMB | |
US$ |
| | |
Audited | |
Unaudited | |
Unaudited |
| | |
(in millions) |
| ASSETS | |
| |
| |
|
| Non-current assets | |
| | | |
| | | |
| | |
| Property, plant and equipment | |
| 323 | | |
| 436 | | |
| 60 | |
| Land use rights | |
| 2,480 | | |
| 2,456 | | |
| 337 | |
| Right-of-use assets | |
| 398 | | |
| 390 | | |
| 53 | |
| Intangible assets | |
| 2,368 | | |
| 2,136 | | |
| 293 | |
| Goodwill | |
| 19,493 | | |
| 19,542 | | |
| 2,678 | |
| Investments accounted for using equity method | |
| 4,330 | | |
| 4,370 | | |
| 599 | |
| Financial assets at fair value through other comprehensive income | |
| 3,168 | | |
| 5,502 | | |
| 754 | |
| Other investments | |
| 304 | | |
| 321 | | |
| 44 | |
| Prepayments, deposits and other assets | |
| 709 | | |
| 580 | | |
| 79 | |
| Deferred tax assets | |
| 347 | | |
| 375 | | |
| 51 | |
| Term deposits | |
| 6,530 | | |
| 8,769 | | |
| 1,202 | |
| | |
| 40,450 | | |
| 44,877 | | |
| 6,151 | |
| | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Inventories | |
| 14 | | |
| 5 | | |
| 1 | |
| Accounts receivable | |
| 2,670 | | |
| 2,502 | | |
| 343 | |
| Prepayments, deposits and other assets | |
| 2,958 | | |
| 3,338 | | |
| 458 | |
| Other investments | |
| 37 | | |
| 37 | | |
| 5 | |
| Term deposits | |
| 11,291 | | |
| 9,806 | | |
| 1,344 | |
| Restricted Cash | |
| 34 | | |
| 10 | | |
| 1 | |
| Cash and cash equivalents | |
| 9,555 | | |
| 12,381 | | |
| 1,697 | |
| | |
| 26,559 | | |
| 28,079 | | |
| 3,849 | |
| | |
| | | |
| | | |
| | |
| Total assets | |
| 67,009 | | |
| 72,956 | | |
| 9,999 | |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| EQUITY | |
| | | |
| | | |
| | |
| Equity attributable to equity holders of the Company | |
| | | |
| | | |
| | |
| Share capital | |
| 2 | | |
| 2 | | |
| 0 | |
| Additional paid-in capital | |
| 36,456 | | |
| 36,595 | | |
| 5,016 | |
| Shares held for share award schemes | |
| (202 | ) | |
| (297 | ) | |
| (41 | ) |
| Treasury shares | |
| (6,349 | ) | |
| (6,539 | ) | |
| (896 | ) |
| Other reserves | |
| 6,140 | | |
| 8,507 | | |
| 1,166 | |
| Retained earnings | |
| 12,052 | | |
| 15,666 | | |
| 2,147 | |
| | |
| 48,099 | | |
| 53,934 | | |
| 7,392 | |
| Non-controlling interests | |
| 1,028 | | |
| 1,234 | | |
| 169 | |
| | |
| | | |
| | | |
| | |
| Total equity | |
| 49,127 | | |
| 55,168 | | |
| 7,561 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | | |
| | |
| Notes payables | |
| 5,536 | | |
| 5,712 | | |
| 783 | |
| Other payables and other liabilities | |
| 6 | | |
| - | | |
| - | |
| Deferred tax liabilities | |
| 211 | | |
| 206 | | |
| 28 | |
| Lease liabilities | |
| 306 | | |
| 320 | | |
| 44 | |
| Deferred revenue | |
| 106 | | |
| 137 | | |
| 19 | |
| | |
| 6,165 | | |
| 6,375 | | |
| 874 | |
| | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Accounts payable | |
| 4,998 | | |
| 5,050 | | |
| 692 | |
| Other payables and other liabilities | |
| 4,022 | | |
| 3,204 | | |
| 439 | |
| Current tax liabilities | |
| 404 | | |
| 491 | | |
| 67 | |
| Lease liabilities | |
| 123 | | |
| 113 | | |
| 15 | |
| Deferred revenue | |
| 2,170 | | |
| 2,555 | | |
| 350 | |
| | |
| 11,717 | | |
| 11,413 | | |
| 1,564 | |
| | |
| | | |
| | | |
| | |
| Total liabilities | |
| 17,882 | | |
| 17,788 | | |
| 2,438 | |
| | |
| | | |
| | | |
| | |
| Total equity and liabilities | |
| 67,009 | | |
| 72,956 | | |
| 9,999 | |
TENCENT MUSIC ENTERTAINMENT GROUP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| | |
Three Months Ended September 30 | |
Nine Months Ended September 30 |
| | |
2022 | |
2023 | |
2022 | |
2023 |
| | |
RMB | |
RMB | |
US$ | |
RMB | |
RMB | |
US$ |
| | |
Unaudited | |
Unaudited | |
Unaudited | |
Unaudited | |
Unaudited | |
Unaudited |
| | |
(in millions) | |
(in millions) |
| | |
| |
| |
| |
| |
| |
|
| Net cash provided by operating activities | |
| 1,252 | | |
| 1,441 | | |
| 198 | | |
| 4,987 | | |
| 5,360 | | |
| 735 | |
| Net cash used in investing activities | |
| (1,243 | ) | |
| (1,142 | ) | |
| (157 | ) | |
| (338 | ) | |
| (1,670 | ) | |
| (229 | ) |
| Net cash used in financing activities | |
| (1,668 | ) | |
| (849 | ) | |
| (116 | ) | |
| (3,036 | ) | |
| (962 | ) | |
| (132 | ) |
| Net (decrease)/increase in cash and cash equivalents | |
| (1,659 | ) | |
| (550 | ) | |
| (75 | ) | |
| 1,613 | | |
| 2,728 | | |
| 374 | |
| Cash and cash equivalents at beginning of the period | |
| 10,044 | | |
| 12,950 | | |
| 1,775 | | |
| 6,591 | | |
| 9,555 | | |
| 1,310 | |
| Exchange differences on cash and cash equivalents | |
| 197 | | |
| (19 | ) | |
| (3 | ) | |
| 378 | | |
| 98 | | |
| 13 | |
| Cash and cash equivalents at end of the period | |
| 8,582 | | |
| 12,381 | | |
| 1,697 | | |
| 8,582 | | |
| 12,381 | | |
| 1,697 | |
Tencent Music Entertainm... (NYSE:TME)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024
Tencent Music Entertainm... (NYSE:TME)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024
