BEIJING, March 26,
2024 /PRNewswire/ -- Waterdrop Inc.
("Waterdrop", the "Company" or "we") (NYSE: WDH), a leading
technology platform dedicated to insurance and healthcare service
with a positive social impact, today announced its unaudited
financial results for the three months and full year ended
December 31, 2023 and a special cash dividend.
Financial and Operational Highlights for the
Fourth Quarter and Fiscal
Year 2023
- Consecutive profitability and positive operating cash flow: In
the fourth quarter of 2023, net profit attributable to our ordinary
shareholders reached RMB59.1 million,
representing a quarter-over-quarter growth of 60.7%. As of
December 31, 2023, our cash and cash
equivalents and short-term investments balance amounted to
RMB3,393.4 million (US$478.0 million). We continued to generate
positive operating cash flow during the fourth quarter of
2023.
- Resilient business performance: For the fourth quarter of 2023,
the first-year premiums ("FYP") generated through our insurance
business amounted to RMB1,525.0
million (US$215.0 million),
representing a decrease of 4.2% year over year. Our net operating
revenue was RMB659.4 million
(US$92.9 million), representing a
decrease of 3.0% year over
year.
- Further expanded product
offerings: As of December 31, 2023,
we offered 1,357 insurance products cumulatively on Waterdrop
Insurance Marketplace, as compared with 1,253 as of September 30, 2023. In the fourth quarter of
2023, the FYP generated from critical illness insurance products
accounted for 26.2% of overall FYP, up by 1.8 percentage points
quarter over quarter.
- Broadening user base: As of December 31,
2023, around 450 million people cumulatively had donated an
aggregate of approximately RMB62.6
billion to over 3.10 million patients through Waterdrop
Medical Crowdfunding.
- Solidifying market position in patient recruitment: As of
December 31, 2023, we cumulatively
enrolled more than 6,900 patients into over 890 clinical trial
programs through E-Find Platform.
Mr. Peng Shen, Founder, Chairman, and Chief Executive
Officer of Waterdrop, commented, "Waterdrop delivered solid
financial results for the fourth quarter and the full year of 2023.
Despite encountering various challenges, we remain steadfast in our
commitment to pursue steady and high-quality business development.
We are pleased to report eight consecutive quarters of
profitability. The quarterly net profit attributable to our
ordinary shareholders reached RMB59.1
million in the fourth quarter, representing a
quarter-over-quarter growth of 60.7%.
During the quarter, Waterdrop Insurance Marketplace experienced
continued growth in our user base, driven by enriched product
offerings and improved services. In the meantime, we implemented
strategies to sustain the policy renewal rate at above
95%. For the full year of 2023,
the FYP generated through our insurance business amounted to
RMB7,109 million (US$997 million), representing an increase of 3.2%
year over year.
Our progress on the AI front was also noteworthy. To improve
overall operational efficiency, we implemented our proprietary
insurance-focused large language model, known as "Waterdrop
Guardian" (or "Shuishou" in Chinese, reflecting our heartfelt wish
to safeguard users' health) in our daily operations. This
initiative yielded promising results.
In regard to Waterdrop Medical Crowdfunding, we maintained
rigorous oversight of the transparency of fundraising activities on
our platform and enhanced our risk management measures.
E-Find Platform achieved a new milestone by onboarding two new
international pharmaceutical companies, bringing the number of
collaborating pharmaceutical companies and Contract Research
Organizations (collectively, "CROs") to 167 in the fourth quarter.
In addition, we enrolled nearly 800 patients and started to provide services to 82 new clinical trial programs
in the fourth quarter of 2023. We continued to expand our service
coverage of disease categories, as many of these new programs focus
on treatments of chronic diseases.
We are pleased to conclude 2023 on a resilient note. In
recognition of the invaluable support from our shareholders, we are
here to declare a special cash dividend, the aggregate payment of
which amounted to approximately US$15
million. Looking into 2024, we will continue to execute our
strategy to pursue stable and high-quality growth while maintaining
profitability, as we believe Waterdrop is well positioned to seize
the next wave of opportunities in China's insurance and healthcare market."
Financial Results for the Fourth Quarter
of 2023
Operating revenue, net
Net operating revenue for the fourth quarter of
2023 decreased by 3.0% year over year to RMB659.4 million (US$92.9 million) from RMB679.5 million for the same period of
2022. On a quarter-over-quarter basis, net operating revenue
decreased by 3.9%. We started to consolidate the financial
results of Shenzhen Cunzhen Qiushi Technology Co., Ltd. and
its subsidiaries (collectively, "Cunzhen Qiushi", also known as
"Shenlanbao") in the third quarter of 2023. Net operating
revenue generated by Shenlanbao for the fourth quarter of 2023
was RMB46.7
million (US$6.6 million).
- Insurance-related income includes insurance brokerage income
and technical service income. Insurance brokerage income represents
brokerage commissions earned from insurance companies. Technical
service income is derived from providing technical services
including customer relationship maintenance, customer complaint
management, claim review, and user referral services, among other
things, to insurance companies, insurance brokers, and agency
companies. Our insurance-related income amounted to RMB587.9 million (US$82.8
million) in the fourth quarter of 2023, representing a
decrease of 3.9% year over year from RMB611.5 million for the fourth quarter of 2022,
which was mainly due to the decrease in insurance brokerage income.
On a quarter-over-quarter basis, insurance-related income decreased
by 5.1%.
- Crowdfunding service fees represent the service income earned
when patients successfully withdraw the proceeds from their
crowdfunding campaigns. Our role is to operate the Waterdrop
Medical Crowdfunding platform to provide crowdfunding related
services through the internet, enabling patients with significant
medical bills to seek help from caring hearts through technology
(the "medical crowdfunding services"). Our medical crowdfunding
services generally consist of providing technical and internet
support, managing, reviewing and supervising the crowdfunding
campaigns, providing comprehensive risk management and
anti-fraud measures, and facilitating the collection
and transfer of the funds. For the fourth quarter of 2023, we
generated RMB40.0 million
(US$5.6 million) in service fees,
representing a decrease of 1.8% year over year from RMB40.7 million for the fourth quarter of 2022.
On a quarter-over-quarter basis, crowdfunding service fees
increased by 11.2%.
- Digital clinical trial solution income represents the service
income earned from our customers mainly including biopharmaceutical
companies and leading biotechnology companies. We match qualified
and suitable patients for enrollment in clinical trials for our
customers and generate digital clinical trial solution revenue for
successful matches and we typically charge our customers a fixed
unit price per successful match. For the fourth quarter of 2023,
our clinical trial solution income amounted to RMB20.8 million (US$2.9
million), representing a decrease of 8.5% from RMB22.7 million in the same period of 2022. On a
quarter-over-quarter basis, digital clinical trial solution income
decreased by 24.7%.
Operating costs and expenses
Operating costs and expenses increased by 4.3% year over year to
RMB632.7 million (US$89.1 million) for the fourth quarter of
2023. On a quarter-over-quarter basis, operating costs and expenses
decreased by 8.1%. Operating costs and expenses from
Shenlanbao was RMB67.0
million (US$9.4 million).
- Operating costs increased by 8.5% year over year to
RMB302.1 million (US$42.6 million) for the fourth quarter of 2023,
as compared with RMB278.6 million for
the fourth quarter of 2022, which was primarily driven by (i) an
increase of RMB12.8 million in
personnel costs mainly due to the consolidation of the financial
results of Shenlanbao which generated personnel costs of
RMB19.3 million, and (ii) an increase
of RMB7.0 million in costs of
referral and service fees. On a quarter-over-quarter basis,
operating costs decreased by 3.2% from RMB312.3 million, primarily due to (i) a decrease
of RMB5.8 million in costs of
referral and service fees, and (ii) a decrease of RMB2.3 million in the costs for patient
recruitment consultants team.
- Sales and marketing expenses increased by 26.9% year over year
to RMB174.8 million (US$24.6 million) for the fourth quarter of 2023,
as compared with RMB137.8 million for
the same quarter of 2022. The increase was primarily due to (i) the
consolidation of the financial results of Shenlanbao which
generated sales and marketing expenses of RMB39.0 million, and (ii) an increase of
RMB15.8 million in marketing expenses
to third-party traffic channels, partially offset by (iii) a
decrease of RMB21.1 million in
personnel costs and share-based compensation expenses. On a
quarter-over-quarter basis, sales and marketing expenses decreased
by 6.9% from RMB187.7 million,
primarily due to a decrease of RMB11.3
million in sales and marketing personnel costs and
share-based compensation expenses.
- General and administrative expenses decreased by 19.1% year
over year to RMB96.0 million
(US$13.5 million) for the fourth
quarter of 2023, compared with RMB118.6
million for the same quarter of 2022. The year-over-year
variance was due to (i) a decrease of RMB12.7 million in personnel costs and
share-based compensation expenses, and (ii) a decrease of
RMB9.2 million in professional
service fees. On a quarter-over-quarter basis, general and
administrative expenses decreased by 16.3% from RMB114.6 million, due to (i) a decrease of
RMB20.7 million in professional
service fees, (ii) a decrease of RMB16.9
million in personnel costs and share-based compensation
expenses, partially offset by (iii) an increase of RMB17.5 million allowance for doubtful
accounts.
- Research and development expenses decreased by 16.6% year over
year to RMB59.8 million (US$8.4 million) for the fourth quarter of 2023,
compared with RMB71.7 million for the
same period of 2022. The decrease was primarily due to a decrease
of RMB17.3 million in personnel costs
and share-based compensation expenses, partially offset by the
consolidation of the financial results of Shenlanbao. On a
quarter-over-quarter basis, research and development expenses
decreased by 19.1% from RMB73.9
million, which was mainly due to a decrease of RMB12.4 million in research and development
personnel costs and share-based compensation expenses.
Operating profit for the
fourth quarter of 2023 was RMB26.6 million (US$3.8 million), as compared with an
operating profit of RMB72.9 million
for the fourth quarter of 2022 and an
operating loss of RMB2.1 million for the third quarter of
2023.
Interest income for the fourth quarter
of 2023 was RMB34.7
million (US$4.9 million), as
compared with RMB27.7 million for the fourth quarter of
2022 and RMB32.9 million for the
third quarter of 2023. The increase was primarily due to the
increase in our short-term and long-term investments.
Income tax expense for the
fourth quarter of 2023 was RMB15.2 million (US$2.1 million), as compared with an income tax
expense of RMB0.5 million
for the fourth quarter of 2022 and an income tax
benefit of RMB1.5 million for the
third quarter of 2023.
Net profit attributable to the Company's
ordinary shareholders for the fourth quarter of 2023
was RMB59.1
million (US$8.3 million), as
compared with RMB126.2 million
for the same period of 2022, and RMB36.7 million for the third quarter
of 2023.
Adjusted net profit attributable to the
Company's ordinary shareholders for the fourth quarter
of 2023 was RMB74.7 million
(US$10.5 million), as compared with
RMB159.7 million for the same period
of 2022, and RMB75.2 million for the third quarter of
2023.
Financial Results for the Fiscal Year of 2023
Net operating revenue for the year of 2023 decreased by
6.1% year over year to RMB2,630.7 million (US$370.5 million) from RMB2,801.8 million for the year of
2022, which was primarily due to the decrease of
insurance related income.
- Our insurance-related income amounted to RMB2,340.9 million (US$329.7 million) in 2023, representing a
decrease of 8.5% year over year from RMB2,559.2 million for the year of 2022, which
was mainly due to the decrease in insurance brokerage income.
- Our crowdfunding service fees amounted to RMB162.7 million (US$22.9
million) in 2023, representing an increase of 4.4% year over
year from RMB155.8 million for the
year of 2022.
- Our digital clinical trial solution income amounted to
RMB100.5 million (US$14.2 million) in 2023, representing an
increase of 69.0% year over year from RMB59.5 million for the year of 2022.
Operating costs and expenses
Operating costs and expenses increased by 13.5% year over year
to RMB2,637.5 million (US$371.5 million) for the year of 2023, mainly
due to the consolidation of the financial results of Shenlanbao
which generated operating costs and expenses of RMB130.7 million.
- Operating costs increased by 17.3% year over year to
RMB1,195.5 million (US$168.4 million) for the year of 2023, compared
with RMB1,019.4 million for the year
of 2022, which was primarily driven by (i) the consolidation of the
financial results of Shenlanbao which generated operating costs of
RMB38.7 million, (ii) an increase of
RMB109.3 million in costs of referral
and service fees, (iii) an increase of RMB62.0 million in the crowdfunding consultants
team costs, as we started to generate crowdfunding service fees
since April 2022, and partially
offset by (i) a decrease of RMB19.5
million in the cost of one-year health insurance coverage
related to the termination of mutual aid plan based on the final
settlement information which occurred in the third quarter of 2022,
and (ii) a decrease of RMB15.1
million in personnel costs.
- Sales and marketing expenses increased by 18.6% year over year
to RMB740.5 million (US$104.3 million) for the year of 2023, compared
with RMB624.5 million for the year of
2022. The increase was primarily due to (i) the consolidation of
the financial results of Shenlanbao which generated sales and
marketing expenses of RMB67.1
million, (ii) an increase of RMB100.8
million in marketing expenses to third-party traffic
channels, (iii) an increase of RMB29.8
million in personnel costs and share based compensation
costs, partially offset by (iv) a decrease of RMB86.3 million in outsourced sales and marketing
service fees to third parties.
- General and administrative expenses increased by 3.5% year over
year to RMB402.4 million
(US$56.7 million) for the year of
2023, compared with RMB388.7 million
for the year of 2022. The year-over-year variance was due to the
consolidation of the financial results of Shenlanbao which
generated sales and marketing expenses of RMB12.9 million.
- Research and development expenses increased by 2.7% year over
year to RMB299.1 million
(US$42.1 million) for the year of
2023, compared with RMB291.3 million
for the year of 2022. The increase was primarily due to the
consolidation of the financial results of Shenlanbao which
generated research and development expenses of RMB12.0 million, partially offset by a decrease
of RMB3.4 million in research and
development personnel costs and share-based compensation
expenses.
Operating loss for the year of
2023 was RMB6.7 million (US$1.0 million), compared with an
operating profit of RMB478.0 million for the year of 2022.
Interest income for the year of 2023 was
RMB136.0 million (US$19.2 million), compared with RMB81.7 million for the year of 2022. The
increase was primarily due to the increase in interest
rate.
Income tax expense for the year
of 2023 was RMB0.6 million
(US$0.1 million), compared with
RMB23.0 million for the year of
2022.
Net profit attributable to the Company's
ordinary shareholders for the year of 2023 was RMB167.2 million (US$23.6 million), compared
to RMB607.7 million for the year of 2022.
Adjusted net profit attributable to the
Company's ordinary shareholders for the year 2023 was
RMB295.6 million (US$41.6 million), compared to RMB735.2 million for the year of 2022.
Cash and cash equivalents and short-term
investments
As of December 31, 2023, the Company had combined cash and
cash equivalents and short-term investments of RMB3,393.4 million (US$478.0 million), as compared with RMB3,704.5 million as of December 31, 2022.
Share Repurchase Programs
Pursuant to the share repurchase programs launched in
September 2021, September 2022 and September 2023, respectively, we had cumulatively
repurchased approximately 39.7 million ADSs from the open market
with cash for a total consideration of approximately US$88.8 million as of February 29, 2024.
Special Cash Dividend
The board of directors has approved a special cash dividend of
US$0.04 per ADS or US$0.004 per ordinary share for 2023 to
shareholders of record as of the close of business on April 19, 2024. The payment date is expected to
be on or around April 30, 2024 for
holders of ordinary shares and on or around May 3, 2024 for holders of ADSs.
Supplemental Information
Starting from the second quarter of 2023, our chief
operating decision makers start to manage the business by three
operating segments and assess the performance and allocate
resources under the new operating segment structure.
Therefore, we organize and report our business in three
operating segments:
- Insurance, which mainly includes Waterdrop Insurance
Marketplace, Shenlanbao Insurance Marketplace and technical support
service;
- Crowdfunding, which mainly includes Waterdrop Medical
Crowdfunding; and
- Others, which mainly include Digital Clinical Trial Solution
and other new initiatives.
As a result, we have updated our segments reporting information
to reflect the new operating and reporting structure.
Comparative figures were retrospectively adjusted to conform to
this presentation.
|
|
For the Three Months
Ended
|
|
For the Twelve
Months Ended
|
|
|
December 31,
2022
|
|
September 30,
2023
|
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
(All amounts in
thousands)
|
Operating revenue,
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance*
|
|
611,476
|
|
619,269
|
|
587,866
|
|
82,799
|
|
2,559,160
|
|
2,340,915
|
|
329,711
|
Crowdfunding
|
|
40,741
|
|
35,971
|
|
40,013
|
|
5,636
|
|
155,803
|
|
162,683
|
|
22,913
|
Others
|
|
27,253
|
|
31,238
|
|
31,485
|
|
4,434
|
|
86,805
|
|
127,109
|
|
17,903
|
Total consolidated
operating revenue, net
|
|
679,470
|
|
686,478
|
|
659,364
|
|
92,869
|
|
2,801,768
|
|
2,630,707
|
|
370,527
|
Operating
profit/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance*
|
|
212,259
|
|
145,200
|
|
128,223
|
|
18,060
|
|
1,035,088
|
|
528,137
|
|
74,387
|
Crowdfunding
|
|
(58,841)
|
|
(68,793)
|
|
(51,718)
|
|
(7,284)
|
|
(254,175)
|
|
(245,776)
|
|
(34,617)
|
Others
|
|
(42,840)
|
|
(43,713)
|
|
(27,078)
|
|
(3,815)
|
|
(190,900)
|
|
(155,235)
|
|
(21,865)
|
Total segment
operating profit/(loss)
|
|
110,578
|
|
32,694
|
|
49,427
|
|
6,961
|
|
590,013
|
|
127,126
|
|
17,905
|
Unallocated
item**
|
|
(37,722)
|
|
(34,762)
|
|
(22,788)
|
|
(3,209)
|
|
(112,026)
|
|
(133,869)
|
|
(18,855)
|
Total consolidated
operating profit/(loss)
|
|
72,856
|
|
(2,068)
|
|
26,639
|
|
3,752
|
|
477,987
|
|
(6,743)
|
|
(950)
|
Total other
income
|
|
53,891
|
|
36,914
|
|
44,463
|
|
6,263
|
|
152,706
|
|
170,983
|
|
24,083
|
Profit before income
tax
|
|
126,747
|
|
34,846
|
|
71,102
|
|
10,015
|
|
630,693
|
|
164,240
|
|
23,133
|
Income tax
(expense)/benefit
|
|
(545)
|
|
1,479
|
|
(15,164)
|
|
(2,136)
|
|
(22,976)
|
|
(555)
|
|
(78)
|
Net
profit
|
|
126,202
|
|
36,325
|
|
55,938
|
|
7,879
|
|
607,717
|
|
163,685
|
|
23,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* The
Company started to consolidate the financial results of Shenlanbao
since July 4, 2023 and reported the results of Shenlanbao under the
Insurance segment.
|
** The share-based
compensation represents an unallocated item in the segment
information because our management does not consider this as part
of the segment operating performance measure.
|
Recent Development
Status Update of Acquisition of Cunzhen Qiushi
Since the previously announced acquisition plan of Cunzhen
Qiushi on June 9, 2023,
the Company completed the acquisition of 60% equity interest
of Cunzhen Qiushi in July 2023, with RMB47.0 million consideration remaining payable
as of September 30,2023, which was
fully paid in October 2023. The
acquisition of the remaining 40% equity interest of Cunzhen
Qiushi is subject to certain performance targets and
closing conditions in the following three years.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars ("USD" or "US$") at specified rates solely for
the convenience of the reader. Unless otherwise stated, all
translations from RMB to USD were made at the rate of
RMB7.0999 to US$1.00, the noon buying rate in effect on
December 29, 2023 in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
RMB or USD amounts referred could be converted into USD or
RMB, as the case may be, at any particular rate or at all. For
analytical presentation, all percentages are calculated using the
numbers presented in the financial statements contained in this
earnings release.
Non-GAAP Financial Measure
The Company uses non-GAAP financial measure, adjusted net
profit attributable to our ordinary shareholders, in evaluating the
Company's operating results and for financial and operational
decision-making purposes. Adjusted net profit attributable to our
ordinary shareholders represents net profit attributable to
our ordinary shareholders excluding share-based compensation
expense attributable to our ordinary shareholders, the impact
of terminating the mutual aid plan and foreign currency exchange
gain or losses. Such adjustments have no impact on income tax.
The non-GAAP financial measure is not presented in
accordance with U.S. GAAP and may be different from non-GAAP
methods of accounting and reporting used by other companies. The
non-GAAP financial measure has limitations as analytical tools
and when assessing the Company's operating performance, investors
should not consider it in isolation, or as a substitute for net
loss or other consolidated statements of comprehensive loss data
prepared in accordance with U.S. GAAP. The Company encourages
investors and others to review its financial information in its
entirety and not rely on a single financial measure. Investors are
encouraged to review the Company's historical non-GAAP financial
measure to the most directly comparable GAAP measure. Adjusted net
profit attributable to our ordinary shareholders presented here may
not be comparable to similarly titled measure presented by other
companies. Other companies may calculate similarly titled measure
differently, limiting its usefulness as a comparative
measure to our data.
The Company mitigates these limitations by reconciling the
non-GAAP financial measure to the most comparable U.S. GAAP
performance measure, all of which should be considered when
evaluating the Company's performance.
For more information on the non-GAAP financial measure, please
see the table captioned "Reconciliation of GAAP and Non-GAAP
Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains statements that may constitute
"forward-looking" statements pursuant to the "safe harbor"
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as "will," "expects," "anticipates," "aims,"
"future," "intends," "plans," "believes," "estimates," "likely to"
and similar statements. Among other things, quotations in this
announcement, contain forward-looking statements. Waterdrop may
also make written or oral forward-looking statements in its
periodic reports to the SEC, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
fourth parties. Statements that are not historical facts,
including statements about Waterdrop's beliefs, plans and
expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: Waterdrop's mission, goals and
strategies; Waterdrop's future business development, financial
condition and results of operations; the expected growth of the
insurance, medical crowdfunding and healthcare industry in
China; Waterdrop's expectations
regarding demand for and market acceptance of our products and
services; Waterdrop's expectations regarding its relationships with
consumers, insurance carriers and other partners; competition in
the industry and relevant government policies and regulations
relating to insurance, medical crowdfunding and healthcare
industry. Further information regarding these and other risks is
included in Waterdrop's filings with the SEC. All information
provided in this press release is as of the date of this press
release, and Waterdrop does not undertake any obligation to update
any forward-looking statement, except as required under applicable
law.
Conference Call Information
Waterdrop's management team will hold a conference call on
March 26, 2024 at 8:00 AM U.S. Eastern Time (8:00 PM Beijing/Hong Kong Time on the same day)
to discuss the financial results. Dial-in details for the earnings
conference call are as follows:
International:
|
1-412-317-6061
|
United States Toll
Free:
|
1-888-317-6003
|
Hong Kong Toll
Free:
|
800-963976
|
Hong Kong:
|
852-58081995
|
Mainland
China:
|
4001-206115
|
Chinese Line
(Mandarin) Entry Number:
|
8760193
|
English Interpretation
Line (Listen-only Mode) Entry Number:
|
8792590
|
Participants can choose between the Chinese and the English
interpretation lines. Please note that the English interpretation
option will be in listen-only mode. Please dial in 15 minutes
before the call is scheduled to begin and provide the Elite Entry
Number to join the call.
Telephone replays will be accessible two hours after the
conclusion of the conference call through April 2, 2024 by dialing the following
numbers:
United States Toll
Free:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Chinese Line Access
Code:
|
5345526
|
English Interpretation
Line Access Code:
|
7228195
|
A live and archived webcast of the conference call will also be
available at the Company's investor relations website at
http://ir.waterdrop-inc.com/.
About Waterdrop Inc.
Waterdrop Inc. (NYSE: WDH) is a leading technology platform
dedicated to insurance and healthcare service with a positive
social impact. Founded in 2016, with the comprehensive coverage of
Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding,
Waterdrop aims to bring insurance and healthcare service to
billions through technology. For more information, please visit
www.waterdrop-inc.com.
WATERDROP
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, unless otherwise noted)
|
|
As
of
|
|
December
31,2022
|
|
December
31,2023
|
|
RMB
|
|
RMB
|
|
USD
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
1,574,171
|
|
396,905
|
|
55,903
|
Restricted
cash
|
517,364
|
|
577,121
|
|
81,286
|
Short-term
investments
|
2,130,377
|
|
2,996,527
|
|
422,052
|
Accounts
receivable, net
|
675,796
|
|
693,110
|
|
97,623
|
Current contract
assets
|
450,085
|
|
572,871
|
|
80,687
|
Amount due from
related parties
|
358
|
|
65
|
|
9
|
Prepaid expense
and other assets
|
342,468
|
|
189,846
|
|
26,738
|
Total current
assets
|
5,690,619
|
|
5,426,445
|
|
764,298
|
Non-current
assets
|
|
|
|
|
|
Non-current
contract assets
|
103,591
|
|
134,383
|
|
18,927
|
Property,
equipment and software, net
|
31,397
|
|
33,878
|
|
4,772
|
Intangible
assets, net
|
56,614
|
|
177,407
|
|
24,987
|
Long-term
investments
|
11,969
|
|
211,758
|
|
29,825
|
Right of use
assets, net
|
18,447
|
|
59,851
|
|
8,430
|
Deferred tax
assets
|
6,166
|
|
24,190
|
|
3,407
|
Goodwill
|
3,420
|
|
80,751
|
|
11,374
|
Total non-current
assets
|
231,604
|
|
722,218
|
|
101,722
|
Total
assets
|
5,922,223
|
|
6,148,663
|
|
866,020
|
|
|
|
|
|
|
Liabilities,
Mezzanine Equity and Shareholders' Equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Amount due to
related parties
|
11,553
|
|
9,509
|
|
1,339
|
Insurance
premium payables
|
516,661
|
|
591,953
|
|
83,375
|
Accrued expenses
and other current liabilities
|
584,123
|
|
597,684
|
|
84,182
|
Short-term
loans
|
-
|
|
137,557
|
|
19,374
|
Current lease
liabilities
|
9,354
|
|
32,908
|
|
4,635
|
Total current
liabilities
|
1,121,691
|
|
1,369,611
|
|
192,905
|
Non-current
liabilities
|
|
|
|
|
|
Non-current
lease liabilities
|
4,701
|
|
27,293
|
|
3,844
|
Deferred tax
liabilities
|
29,703
|
|
73,305
|
|
10,325
|
Total non-current
liabilities
|
34,404
|
|
100,598
|
|
14,169
|
Total
liabilities
|
1,156,095
|
|
1,470,209
|
|
207,074
|
|
|
|
|
|
|
Mezzanine
Equity
|
|
|
|
|
|
Redeemable
non-controlling interests
|
-
|
|
92,760
|
|
13,065
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Class A ordinary
shares
|
108
|
|
112
|
|
16
|
Class B ordinary
shares
|
27
|
|
27
|
|
4
|
Treasury
stock
|
(3)
|
|
(12)
|
|
(2)
|
Additional
paid-in capital
|
7,384,670
|
|
7,003,423
|
|
986,411
|
Accumulated
other comprehensive income
|
108,245
|
|
144,107
|
|
20,297
|
Accumulated
deficit
|
(2,726,919)
|
|
(2,561,963)
|
|
(360,845)
|
Total shareholders'
equity
|
4,766,128
|
|
4,585,694
|
|
645,881
|
Total liabilities,
mezzanine equity and shareholders' equity
|
5,922,223
|
|
6,148,663
|
|
866,020
|
WATERDROP
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
|
(All amounts in
thousands, except for share and per share data, or otherwise
noted)
|
|
|
For the Three Months
Ended
|
|
For the Twelve
Months Ended
|
|
|
December 31,
2022
|
|
September 30,
2023
|
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue,
net
|
|
679,470
|
|
686,478
|
|
659,364
|
|
92,869
|
|
2,801,768
|
|
2,630,707
|
|
370,527
|
Operating costs and
expenses(i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
costs
|
|
(278,573)
|
|
(312,278)
|
|
(302,143)
|
|
(42,556)
|
|
(1,019,362)
|
|
(1,195,544)
|
|
(168,389)
|
Sales and
marketing expenses
|
|
(137,793)
|
|
(187,685)
|
|
(174,817)
|
|
(24,622)
|
|
(624,478)
|
|
(740,451)
|
|
(104,290)
|
General and
administrative expenses
|
|
(118,563)
|
|
(114,641)
|
|
(95,959)
|
|
(13,516)
|
|
(388,651)
|
|
(402,395)
|
|
(56,676)
|
Research and
development expenses
|
|
(71,685)
|
|
(73,942)
|
|
(59,806)
|
|
(8,423)
|
|
(291,290)
|
|
(299,060)
|
|
(42,122)
|
Total operating
costs and expenses
|
|
(606,614)
|
|
(688,546)
|
|
(632,725)
|
|
(89,117)
|
|
(2,323,781)
|
|
(2,637,450)
|
|
(371,477)
|
Operating
profit/(loss)
|
|
72,856
|
|
(2,068)
|
|
26,639
|
|
3,752
|
|
477,987
|
|
(6,743)
|
|
(950)
|
Other
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
27,677
|
|
32,890
|
|
34,659
|
|
4,882
|
|
81,713
|
|
136,043
|
|
19,161
|
Foreign currency
exchange gain/(loss)
|
|
4,260
|
|
(3,734)
|
|
6,956
|
|
980
|
|
4,064
|
|
4,342
|
|
612
|
Others,
net
|
|
21,954
|
|
7,758
|
|
2,848
|
|
401
|
|
66,929
|
|
30,598
|
|
4,310
|
Profit before income
tax
|
|
126,747
|
|
34,846
|
|
71,102
|
|
10,015
|
|
630,693
|
|
164,240
|
|
23,133
|
Income tax
(expense)/benefit
|
|
(545)
|
|
1,479
|
|
(15,164)
|
|
(2,136)
|
|
(22,976)
|
|
(555)
|
|
(78)
|
Net
profit
|
|
126,202
|
|
36,325
|
|
55,938
|
|
7,879
|
|
607,717
|
|
163,685
|
|
23,055
|
Net loss
attributable to non-controlling interests
shareholders
|
|
-
|
|
(417)
|
|
(3,119)
|
|
(439)
|
|
-
|
|
(3,536)
|
|
(498)
|
Net profit
attributable to ordinary shareholders
|
|
126,202
|
|
36,742
|
|
59,057
|
|
8,318
|
|
607,717
|
|
167,221
|
|
23,553
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of tax
|
|
(40,297)
|
|
8,983
|
|
(39,390)
|
|
(5,548)
|
|
129,563
|
|
37,413
|
|
5,270
|
Unrealized
(loss)/gain on available for sale investments, net of
tax
|
|
(4,339)
|
|
-
|
|
-
|
|
-
|
|
174
|
|
(1,551)
|
|
(218)
|
Total Comprehensive
income
|
|
81,566
|
|
45,308
|
|
16,548
|
|
2,331
|
|
737,454
|
|
199,547
|
|
28,107
|
Weighted average
number of ordinary shares used in computing net
profit per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
3,903,634,639
|
|
3,719,628,339
|
|
3,698,466,876
|
|
3,698,466,876
|
|
3,921,388,720
|
|
3,769,679,736
|
|
3,769,679,736
|
Diluted
|
|
4,067,145,456
|
|
3,808,529,672
|
|
3,762,270,456
|
|
3,762,270,456
|
|
4,022,467,160
|
|
3,880,861,496
|
|
3,880,861,496
|
Net profit per share
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
0.03
|
|
0.01
|
|
0.02
|
|
0.00
|
|
0.15
|
|
0.04
|
|
0.01
|
Diluted
|
|
0.03
|
|
0.01
|
|
0.02
|
|
0.00
|
|
0.15
|
|
0.04
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Share-based compensation expenses are
included in the operating costs and expenses as
follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Twelve
Months Ended
|
|
|
December 31,
2022
|
|
September 30,
2023
|
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(9,635)
|
|
(8,944)
|
|
(1,991)
|
|
(280)
|
|
(16,120)
|
|
(35,352)
|
|
(4,979)
|
General and
administrative expenses
|
|
(23,886)
|
|
(22,060)
|
|
(18,693)
|
|
(2,633)
|
|
(80,448)
|
|
(85,335)
|
|
(12,019)
|
Research and
development expenses
|
|
(4,201)
|
|
(3,758)
|
|
(2,104)
|
|
(296)
|
|
(15,458)
|
|
(13,182)
|
|
(1,857)
|
Total
|
|
(37,722)
|
|
(34,762)
|
|
(22,788)
|
|
(3,209)
|
|
(112,026)
|
|
(133,869)
|
|
(18,855)
|
WATERDROP
INC.
|
RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS
|
(All amounts in
thousands, unless otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Twelve
Months Ended
|
|
|
December 31,
2022
|
|
September 30,
2023
|
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit
attributable to the Company's ordinary
shareholders (iii)
|
|
126,202
|
|
36,742
|
|
59,057
|
|
8,318
|
|
607,717
|
|
167,221
|
|
23,553
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense attributable
to the
Company's ordinary shareholders (iii)
|
|
37,722
|
|
33,810
|
|
22,556
|
|
3,177
|
|
112,026
|
|
132,686
|
|
18,688
|
Foreign
currency exchange (gain)/loss
|
|
(4,260)
|
|
3,734
|
|
(6,956)
|
|
(980)
|
|
(4,064)
|
|
(4,342)
|
|
(612)
|
Impact of
terminating the mutual aid plan (ii)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
19,549
|
|
-
|
|
-
|
Adjusted net profit
attributable to the Company's
ordinary shareholders (iii)
|
|
159,664
|
|
74,286
|
|
74,657
|
|
10,515
|
|
735,228
|
|
295,565
|
|
41,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) This
represents the cost of one-year health insurance
coverage.
|
(iii) The
Company started to present Non-GAAP financial information based on
net profit attributable to the Company's ordinary shareholders in
this quarter as compared to net profit in the prior
period. Therefore, the
Non-GAAP financial information for the three months ended September
30, 2023 has been retrospectively adjusted to conform with the
change.
|
View original
content:https://www.prnewswire.com/news-releases/waterdrop-inc-announces-fourth-quarter-and-fiscal-year-2023-unaudited-financial-results-and-a-special-cash-dividend-302099317.html
SOURCE Waterdrop Inc.