CALGARY,
AB, July 28, 2022 /CNW/ - Journey Energy Inc.
(TSX: JOY) (OTCQX: JRNGF) ("Journey" or the
"Company") is pleased to announce its financial and
operating results for the three and six month periods ending
June 30, 2022. The complete set of
financial statements and management discussion and analysis for the
periods ended June 30, 2022 and 2021
are posted on www.sedar.com and on the Company's website
www.journeyenergy.ca.
Journey announced earlier today that it had entered into a
definitive agreement with a senior producer for the purchase of
petroleum and natural gas assets (the "Acquisition")
currently producing approximately 4,400 boe/d (71% oil and NGL's).
The assets are located in the Medicine
Hat, Kaybob, Ferrier, and Ante Creek areas of Alberta. The purchase price for the
acquisition is $140 million, prior to
closing adjustments. The acquisition is highly accretive to both
Adjusted Funds Flow and free cash flow per share while still
allowing the Company to maintain a conservative corporate leverage
ratio. For further information regarding the acquisition, readers
are encouraged to refer to the July 28,
2022 acquisition press release.
2022 YEAR TO DATE
HIGHLIGHTS
Highlights for the year-to-date are as follows:
- Produced 9,590 boe/d in the second quarter. (52% natural gas
production; 37% crude oil; 11% NGL's). Six months ended
June 30 sales volumes increased 18%
year over year.
- Realized Adjusted Funds Flow of $33.4
million or $0.63 per basic
share and $0.56 per diluted share,
the highest quarterly funds flow in its history.
- Reduced June 30, 2022 net debt by
61% to $29.7 million from
$77.3 million at the end of the
second quarter of 2021.
- Closed the acquisition of a private company in the Carrot Creek
area effective April 1, 2022, adding
approximately 770 boe/d of low decline production (49% crude oil
and NGL's).
- Closed the previously announced acquisition of infrastructure
and gathering facilities in the Gilby area on May 9, 2022 for $4.8
million. Journey has applied to install its second power
generation facility, which will be located at Gilby. Journey has
received preliminary approval to install a 15.5 MW facility at
Gilby. Journey has budgeted all in costs including contingency of
$20 million for the facility with a
start-up date of late 2023. Up to 30% of this cost will be spent in
2022 to procure all of the longer delivery items and power
generation equipment.
- Participated in drilling and completion operations in 5 gross
(4.5 net) wells in Crystal, Westerose, and Countess. All of these wells
are forecast to begin producing in August
2022.
- Subsequent to quarter end, began drilling a two mile Glauconite
horizontal well at Westerose.
Second Quarter Financial & Operating Highlights
|
Three months
ended
June
30,
|
Six months
ended
June
30,
|
Financial ($000's
except per share amounts)
|
2022
|
2021
|
% change
|
2022
|
2021
|
% change
|
Production
revenue
|
67,929
|
27,521
|
147
|
113,787
|
51,096
|
123
|
Net income
(loss)
|
28,197
|
(353)
|
(8,088)
|
41,966
|
1,346
|
3,018
|
Basic ($/share)
|
0.54
|
(0.01)
|
(5,500)
|
0.83
|
0.03
|
2,667
|
Diluted ($/share)
|
0.47
|
(0.01)
|
(4,800)
|
0.74
|
0.03
|
2,367
|
Adjusted Funds
Flow
|
33,381
|
9,030
|
270
|
53,782
|
17,742
|
203
|
Basic ($/share)
|
0.63
|
0.21
|
200
|
1.06
|
0.40
|
165
|
Diluted ($/share)
|
0.56
|
0.19
|
195
|
0.93
|
0.37
|
151
|
Cash flow provided by
operating activities
|
26,044
|
9,357
|
178
|
47,855
|
13,652
|
251
|
Basic ($/share)
|
0.49
|
0.21
|
133
|
0.95
|
0.31
|
206
|
Diluted ($/share)
|
0.43
|
0.19
|
126
|
0.83
|
0.28
|
196
|
Capital expenditures,
net of A&D
|
34,801
|
332
|
10,382
|
46,962
|
797
|
5,792
|
Net debt
|
29,676
|
77,343
|
(61)
|
29,676
|
77,343
|
(61)
|
|
|
|
|
|
|
|
Share Capital
(000's)
|
|
|
|
|
|
|
Basic, weighted
average
|
52,697
|
44,025
|
20
|
50,596
|
44,013
|
15
|
Basic, end of
period
|
52,722
|
44,025
|
20
|
52,722
|
44,025
|
20
|
Fully
diluted
|
61,046
|
53,716
|
14
|
61,046
|
53,716
|
14
|
|
|
|
|
|
|
|
Daily Sales
Volumes
|
|
|
|
|
|
|
Natural gas
(Mcf/d)
|
|
|
|
|
|
|
Conventional
|
25,723
|
19,471
|
32
|
24,888
|
19,450
|
28
|
Coal bed
methane
|
4,434
|
5,014
|
(12)
|
4,299
|
5,049
|
(15)
|
Total natural gas
volumes
|
30,157
|
24,485
|
23
|
28,587
|
24,499
|
17
|
Crude oil
(Bbl/d)
|
|
|
|
|
|
|
Light/medium
|
2,864
|
2,304
|
24
|
2,698
|
2,233
|
21
|
Heavy
|
713
|
696
|
2
|
671
|
703
|
(5)
|
Total crude oil
volumes
|
3,577
|
3,000
|
19
|
3,369
|
2,936
|
15
|
Natural gas liquids
(Bbl/d)
|
987
|
628
|
57
|
910
|
625
|
46
|
Barrels of oil
equivalent (boe/d)
|
9,590
|
7,709
|
24
|
9,044
|
7,644
|
18
|
|
|
|
|
|
|
|
Average Realized
Prices (excluding hedging)
|
|
|
|
|
|
|
Natural gas
($/mcf)
|
7.29
|
3.02
|
141
|
6.09
|
3.01
|
102
|
Crude Oil
($/bbl)
|
126.98
|
68.07
|
87
|
116.64
|
62.87
|
86
|
Natural gas liquids
($/bbl)
|
73.38
|
38.55
|
90
|
67.57
|
38.36
|
76
|
Barrels of oil
equivalent ($/boe)
|
77.84
|
39.23
|
98
|
69.51
|
36.93
|
88
|
|
|
|
|
|
|
|
Operating
Netback ($/boe)
|
|
|
|
|
|
|
Realized prices (excl.
hedging)
|
77.84
|
39.23
|
98
|
69.51
|
36.93
|
88
|
Royalties
|
(16.12)
|
(5.39)
|
199
|
(13.56)
|
(4.56)
|
197
|
Operating
expenses
|
(17.79)
|
(17.21)
|
3
|
(17.61)
|
(15.85)
|
11
|
Transportation
expenses
|
(0.63)
|
(0.57)
|
11
|
(0.57)
|
(0.51)
|
12
|
Operating
netback
|
43.30
|
16.06
|
170
|
37.77
|
16.01
|
136
|
OPERATIONS
Journey was active during the fourth quarter of 2021 and to date
in 2022, conducting accretive acquisitions, and also entering into
two significant farm-ins. These farm-ins provide optionality on
over 19,000 acres of undeveloped land. These transactions,
along with the equity financing, which closed in March are helping
to shape the 2022 capital program. This program will see Journey
participating in 17 (15 net) wells in seven different areas.
Journey has expanded the exploration and development
("E&D") portion of the 2022 capital program from
$54 million to $58.8 million. The difference includes
inflationary cost escalations; additional E&D projects; and an
increase in power generation budget to $5.8
million with the purchase of an 8.6 megawatt power
generation unit. Journey has received preliminary approval to
install its second power generation facility, a 15.5 megawatt
facility, which will be located at Gilby. The Company has
proactively acquired 17 megawatts (three 2.8 megawatt units; and
one 8.6 megawatt unit) of generation capacity and is currently in
the process of transporting these generators to Gilby. Journey is
in the process of procuring additional, longer delivery items and
also beginning the detailed engineering for this project. The
on-stream date for this project is currently expected to be in late
2023. Total costs for this project are estimated at $20 million including contingency costs with
approximately 30% of the capital spent in 2022 and the remainder
budgeted for 2023.
In the first quarter Journey participated in 3 (3.0 net) wells
in Skiff. These wells are on primary production with waterflood
implementation scheduled for later in the year. In addition, one
(31% working interest) well was drilled and completed on the
acquired assets in Carrot Creek. This well has been on-production
since April and is performing above expectations. The impact of
first quarter drilling and the acquisition activities resulted in
sales volumes of 9,590 boe/d, a 13% increase in over the first
quarter of 2022 and a 24% increase over the same quarter in 2021.
The capital program is concentrated in the second half of the year
with significant production additions beginning in August with 4.5
net wells expected to come on-production.
In addition to the two Crystal wells that were completed in the
second quarter, Journey's drilling program continued in
Westerose with two Belly River
horizontal wells. We have now spudded a two-mile Glauconite
horizontal well, and participated in a 50% working interest well in
Brooks that will be completed in early August. Following this,
Journey's development drilling program will continue with wells in
Cherhill, Herronton, and
Brooks.
Journey is currently planning to drill 17 (15.0 net) wells in
2022 with locations evenly distributed between the Northern and
Southern core areas. Journey's production guidance reflects the
fact that the capital program is weighted to the second half of
2022, with only 40% of capital expenditures occurring in the first
half of 2022, and many of the first half projects not coming
on-stream until the third quarter. Because of this phasing, the
increased capital spending will have a muted impact on 2022 average
production levels. The timing of remaining capital program will
remain flexible based upon organizational requirements associated
with closing of the Acquisition announced on July 28, 2022. Further guidance will be provided
when additional certainty is known regarding the closing of the
acquisition.
FINANCIAL
This was a strong quarter for Journey financially across all
categories. All commodity prices increased during the second
quarter of 2022 over 2021 levels. Average Journey realized prices
were $77.84/boe for the second
quarter. This was 98% higher than the same quarter of 2021
and a 30% appreciation from the first quarter of 2022. Realized
crude oil prices during the second quarter averaged of 2022
$126.98/bbl, which was 87% higher
than the $68.07/bbl realized in the
second quarter of 2021. The strong price appreciation in prices for
the quarter was timely as the corporate acquisition Journey
concluded effective April 1 realized
the full impact of the higher prices. The combination of the
production from the acquisition of 770 boe/d (49% oil and NGL's),
plus the three successful Skiff wells placed on-production at the
end of the first quarter, contributed to the 147% increase in sales
revenues over the second quarter of 2021. Crude oil sales volumes
for the second quarter of 2022 represented 37% of total boe volumes
but contributed 61% of total petroleum and natural gas revenues.
Similarly, natural gas prices were 141% higher in the second
quarter to average $7.29/mcf as
compared to $3.02 in the second
quarter of 2021. Natural gas sales volumes contributed 52% of total
boe sales volumes in 2022 while contributing 29% of total sales
revenues. Journey remained unhedged throughout 2022 to date and
took full advantage of the commodity price appreciation that took
place during the quarter. Journey took advantage of the higher AECO
pricing in the second quarter to lock in pricing of $7.28/GJ for 10,000 GJ/d for the period from
July 1, 2022 to December 31, 2022 inclusive.
All of the field operating costs (royalties, operating and
transportation expenses) experienced increases during the second
quarter of 2022. Royalty expense was higher by 272% from the second
quarter of 2021 as was expected with the strong appreciation in
commodity prices. On a per boe basis royalty expense was
$16.12/boe in 2022 as compared to
$5.39 in the second quarter of 2021.
Aggregate field operating expenses increased in 2022 as the
acquisitions, reactivations, higher power prices, and general
inflationary pressures contributed to the total increase. In
addition, $1.3 million of workover
and turnaround costs were incurred in the second quarter of 2022
and accounted for approximately $1.54/boe of the total operating expenses. As a
result of inflationary cost pressures, Journey averaged
$17.79/boe for the second quarter of
2022 as compared to $17.21/boe in the
same quarter of 2021. The cost per boe increased 11% from
$0.57 in the second quarter of 2021
to $0.63/boe in the second quarter of
2022.
Journey's general and administrative ("G&A") costs were
higher in 2022 as compared to the same quarter in 2021.
G&A increased to $3.2 million in
the second quarter of 2022 as compared to $1.0 million in the second quarter of 2021. 2022
G&A includes bonuses declared in respect of the 2021
performance year while 2021 G&A was inordinately lower as
government COVID subsidies for rent and wages were still in
existence during the second quarter of 2021. On a per boe basis,
Journey's general and administrative costs were $3.63/boe for the second quarter of 2022 and
$1.48/boe for the second quarter of
2021.
Finance expenses related to borrowings, or interest costs,
decreased by 15% to $1.6 million in
the second quarter of 2022 from $1.9
million in the same quarter of 2021. Average,
interest-bearing debt decreased by 14% in the second quarter of
2022 compared to the same quarter of 2021 mainly due to the
repayment of $25.0 million of the
AIMCo term debt throughout 2021.
Journey realized net income of $28.2
million in the second quarter of 2022 compared to a loss of
$0.3 million in the same quarter of
2021. Net income per basic and diluted per share was $0.54 and $0.47
respectively for the second quarter. Adjusted Funds Flow in the
second quarter was 270% higher in 2022, wherein the Company
generated $33.4 million, or
$0.63 and $0.56 per basic and diluted share as compared to
$9.0 million, or $0.21 basic and $
0.19 per diluted per share in the same quarter of 2021. Cash
flow from operations was $26.0
million in the second quarter of 2022 ($0.49 per basic share and $$0.46 per diluted
share) as compared to $9.4 million in
the second quarter of 2021 or $0.21
and $0.19 per basic and diluted share
respectively.
Journey continued to be prudent with its capital spending during
the second quarter. The corporate acquisition that closed effective
April 1 was done with a combination
of $8.0 million of cash and 1.75
million common shares. The prudent use of equity in concluding this
transaction allowed Journey to conserve cash and at the same time
further diversify its shareholder base. The acquisition continued
to strengthen the Company's sustainability. Total capital
expenditures in the second quarter were $35.3 million. This included the acquisition for
$19.1 million; $4.8 million spent on doubling the existing
working interests in a gas plant and gathering system in Gilby;
drilling and completing 1 (1.0 net) well in Crystal; and
$2.3 million for the acquisition of
two generators for future use in the Company's expanding power
generation division.
Journey exited the second quarter of 2022 with net debt of
$29.7 million, which was 61% lower
than the $77.3 million at
June 30, 2021 and 48% lower than the
$57.0 million at the beginning of
2022. The $29.7 million of net debt
at June 30, 2022 amounts to 0.2 times
trailing annualized second quarter Adjusted Funds Flow.
On July 28, 2022 Journey announced
that the Company has entered into definitive agreements for a
transformational acquisition. As part of this announcement
Journey's largest shareholder and sole term debt provider, AIMCo,
has consented to the Acquisition and has agreed to extend the
maturity of its $23.8 million tranche
of term debt from September 30, 2022
to March 31, 2023. The extension to
the term debt will provide additional liquidity while the assets
are integrated into Journey's operations, and allows Journey to
utilize the long life, free cash flow generation from the assets to
the benefit of all stakeholders.
APPOINTMENT OF NEW
DIRECTOR
Effective today, Journey is pleased to announce the appointment
of Ms. Jenna Kaye to its Board of Directors (the
"Board"). Ms. Kaye is the Founder and CEO of Odyssey Trust
Company, one of the largest trust and transfer agents in
North America, with offices and
co-agents across Canada and the
US. She is also the Co-Founder and Chair of Tetra Trust,
Canada's first regulated crypto
custodian, Co-Founder of Axis Connects, a Calgary-based non-profit organization
committed to increasing diversity on boards and in the c-suite, and
a Principal of Icebook Investments, a family run office that's
focused on early-stage businesses across a wide range of industries
including renewable energy, real estate and fertility. Ms. Kaye has
MBA and LLB degrees from Dalhousie
University and practiced law at a national law firm. With
extensive experience in governance and a deep knowledge of capital
markets, as well as a history of founding successful companies,
Journey believes Ms. Kaye will bring valuable insights and
meaningful contributions to the Board.
OUTLOOK & GUIDANCE
Journey has updated its annual 2022 guidance to take into
account the Acquisition. The underlying assumption is that the
Acquisition will close on October 1,
2022, but this timing is dependent on regulatory approvals.
Should this assumption change, Journey will revise its guidance
accordingly.
|
Revised
|
Previous (May 9/22)
|
Annual average daily sales volumes
|
10,400-11,000 boe/d
(50% crude oil
&
NGL's)
|
9,400 - 10,000 boe/d
(47% crude oil
&
NGL's)
|
Adjusted Funds Flow
|
$120 - $126 million
|
$103 - $109 million
|
Adjusted Funds Flow per basic share
|
$2.25 - $2.40
|
$2.00 - $2.09
|
E&D plus ARO capital spending
|
$58 million
|
$51 million
|
Power asset capital spending
|
$6 million
|
$3 million
|
Capital spending (A&D):
Cash portion
Equity portion
|
$115 million
$25 million
|
$13 million
$11 million
|
Year-end net debt
|
$96 – $103 million
|
$4 - $10 million
|
Commodity prices1:
WTI (USD $/bbl)
MSW oil differentials (USD $/bbl)
AECO
natural gas (CAD $/mcf)
CAD/USD foreign exchange
|
$96.50
$3.50
$5.70
$0.78
|
$94.00
$4.00
$5.45
$0.78
|
Commodity prices (Q4, 2022): WTI
(USD $/bbl) MSW oil differentials (USD $/bbl)
AECO
natural gas (CAD $/mcf) CAD/USD
foreign exchange
|
$90.00
$5.00
$6.00
$0.78
|
$94.00
$4.00
$5.45
$0.78
|
|
Notes:
|
|
|
1.
|
Commodity prices
represent full year averages.
|
Journey has embarked on a careful and prudent expansion of its
business plan. This expansion has been buoyed by commodity price
tailwinds and would not be possible without the talented team at
Journey, both in the office and the field. The transformational
acquisition announced today positions Journey to continue its
forward trajectory for years to come. The Company looks forward to
updating you on Journey's progress as we continue on our
development path.
About the Company
Journey is a Canadian exploration and production company focused
on conventional, oil-weighted operations in western Canada. Journey's strategy is to grow its
production base by drilling on its existing core lands,
implementing water flood projects, executing on accretive
acquisitions. Journey seeks to optimize its legacy oil pools on
existing lands through the application of best practices in
horizontal drilling and, where feasible, with water floods.
ADVISORIES
This press release contains forward-looking statements and
forward-looking information (collectively "forward looking
information") within the meaning of applicable securities laws
relating to the Company's plans and other aspects of the
anticipated future operations, management focus, strategies,
financial, operating and production results, industry conditions,
commodity prices and business opportunities. In addition, and
without limiting the generality of the foregoing, this press
release contains forward-looking information regarding decline
rates, anticipated netbacks, drilling inventory, estimated average
drill, complete and equip and tie-in costs, anticipated potential
of the Assets including, but not limited to, EOR performance and
opportunities, capacity of infrastructure, potential reduction in
operating costs, production guidance, total payout ratio, capital
program and allocation thereof, future production, decline rates,
funds flow, net debt, net debt to funds flow, exchange rates,
reserve life, development and drilling plans, well economics,
future cost reductions, potential growth, and the source of funding
Journey's capital spending. Forward-looking information typically
uses words such as "anticipate", "believe", "project", "expect",
"goal", "plan", "intend" or similar words suggesting future
outcomes, statements that actions, events or conditions "may",
"would", "could" or "will" be taken or occur in the future.
The forward-looking information is based on certain key
expectations and assumptions made by management, including
expectations and assumptions concerning prevailing commodity prices
and differentials, exchange rates, interest rates, applicable
royalty rates and tax laws; future production rates and estimates
of operating costs; performance of existing and future wells;
reserve and resource volumes; anticipated timing and results of
capital expenditures; the success obtained in drilling new wells;
the sufficiency of budgeted capital expenditures in carrying out
planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; results of operations; performance;
business prospects and opportunities; the availability and cost of
financing, labour and services; the impact of increasing
competition; the ability to efficiently integrate assets and
employees acquired through acquisitions, including the Acquisition,
the ability to market oil and natural gas successfully and the
ability to access capital. Although we believe that the
expectations and assumptions on which such forward-looking
information is based are reasonable, undue reliance should not be
placed on the forward-looking information because Journey can give
no assurance that they will prove to be correct. Since
forward-looking information addresses future events and conditions,
by its very nature they involve inherent risks and uncertainties.
The actual results, performance or achievement could differ
materially from those expressed in, or implied by, the
forward-looking information and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
information will transpire or occur, or if any of them do so, what
benefits that we will derive therefrom. Management has included the
above summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
security holders with a more complete perspective on future
operations and such information may not be appropriate for other
purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect the operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com).These forward looking statements are made as of the
date of this press release and we disclaim any intent or obligation
to update publicly any forward-looking information, whether as a
result of new information, future events or results or otherwise,
other than as required by applicable securities laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about Journeys prospective results of operations, funds
flow, netbacks, debt, payout ratio well economics and components
thereof, all of which are subject to the same assumptions, risk
factors, limitations and qualifications as set forth in the above
paragraphs. FOFI contained in this press release was made as of the
date of this press release and was provided for providing further
information about Journey's anticipated future business operations.
Journey disclaims any intention or obligation to update or revise
any FOFI contained in this press release, whether as a result of
new information, future events or otherwise, unless required
pursuant to applicable law. Readers are cautioned that the FOFI
contained in this press release should not be used for purposes
other than for which it is disclosed herein. Information in this
press release that is not current or historical factual information
may constitute forward-looking information within the meaning of
securities laws, which involves substantial known and unknown risks
and uncertainties, most of which are beyond the control of Journey,
including, without limitation, those listed under "Risk Factors"
and "Forward Looking Statements" in the Annual Information Form
filed on www.SEDAR.com on March 31,
2022. Forward-looking information may relate to
the future outlook and anticipated events or results and may
include statements regarding the business strategy and plans and
objectives. Particularly, forward-looking information in this press
release includes, but is not limited to, information concerning
Journey's drilling and other operational plans, production rates,
and long-term objectives. Journey
cautions investors in Journey's securities about
important factors that could cause Journey's actual results to
differ materially from those projected in any forward-looking
statements included in this press release. Information in this
press release about Journey's prospective funds flows and financial
position is based on assumptions about future events, including
economic conditions and courses of action, based on management's
assessment of the relevant information currently available. Readers
are cautioned that information regarding Journey's financial
outlook should not be used for purposes other than those disclosed
herein. Forward-looking information contained in this press release
is based on current estimates, expectations and projections, which
we believe are reasonable as of the current date. No
assurance can be given that the expectations set out in the
Prospectus or herein will prove to be correct and accordingly, you
should not place undue importance on forward-looking information
and should not rely upon this information as of any other date.
While we may elect to, we are under no obligation and do not
undertake to update this information at any particular time except
as required by applicable securities law.
Non-IFRS Measures
The Company uses the following non-IFRS measures in
evaluating corporate performance. These terms do not have a
standardized meaning prescribed by International Financial
Reporting Standards and therefore may not be comparable with the
calculation of similar measures by other companies.
(1) "Adjusted Funds
Flow" is calculated by taking "cash flow provided by
operating activities" from the financial statements and adding or
deducting: changes in non-cash working capital; non-recurring
"other" income; transaction costs; and decommissioning costs.
Adjusted Funds Flow per share is calculated as Adjusted Funds Flow
divided by the weighted-average number of shares outstanding in the
period. Because Adjusted Funds Flow and Adjusted Funds Flow per
share are not impacted by fluctuations in non-cash working capital
balances, we believe these measures are more indicative of
performance than the GAAP measured "cash flow generated from
operating activities". In addition, Journey excludes transaction
costs from the definition of Adjusted Funds Flow, as these expenses
are generally in respect of capital acquisition transactions. The
Company considers Adjusted Funds Flow a key performance measure as
it demonstrates the Company's ability to generate funds necessary
to repay debt and to fund future growth through capital investment.
Journey's determination of Adjusted Funds Flow may not be
comparable to that reported by other companies. Journey also
presents "Adjusted Funds Flow per basic share" where per
share amounts are calculated using the weighted average shares
outstanding consistent with the calculation of net income (loss)
per share, which per share amount is calculated under IFRS and is
more fully described in the notes to the audited, year-end
consolidated financial statements.
(2) "Netback(s)". The Company
uses netbacks to help evaluate its performance, leverage, and
liquidity; comparisons with peers; as well as to assess potential
acquisitions. Management considers netbacks as a key performance
measure as it demonstrates the Company's profitability relative to
current commodity prices. Management also uses them in
operational and capital allocation decisions. Journey uses netbacks
to assess its own performance and performance in relation to its
peers. These netbacks are operating, Funds Flow and net income
(loss). "Operating netback" is calculated as the average
sales price of the commodities sold (excluding financial hedging
gains and losses), less royalties, transportation costs and
operating expenses. There is no GAAP measure that is reasonably
comparable to netbacks.
(3) "Net debt" is calculated by
taking current assets and then subtracting accounts payable and
accrued liabilities; the principal amount of term debt; other
loans; and the principal amount of the contingent bank liability.
Net debt is used to assess the capital efficiency, liquidity and
general financial strength of the Company. In addition, net debt is
used as a comparison tool to assess financial strength in relation
to Journey's peers.
|
|
|
|
|
|
|
|
June 30,
2022
|
June 30,
2021
|
%
Change
|
June
30, 2022
|
Dec.
31, 2021
|
% Change
|
Principal amount of
term debt
|
67,580
|
81,697
|
(17)
|
67,580
|
81,697
|
(17)
|
Accounts payable and
accrued liabilities
|
31,057
|
13,848
|
124
|
31,057
|
20,441
|
52
|
Other liability -
contingent bank debt1
|
5,000
|
5,750
|
(13)
|
5,000
|
5,750
|
(13)
|
Other
loans
|
410
|
-
|
-
|
410
|
156
|
163
|
Deduct:
|
|
|
|
|
|
|
Cash in bank
(including restricted cash)
|
(43,610)
|
(9,011)
|
384
|
(43,610)
|
(15,677)
|
178
|
Accounts
receivable
|
(27,199)
|
(11,862)
|
129
|
(27,199)
|
(20,180)
|
35
|
Prepaid
expenses
|
(3,562)
|
(3,079)
|
16
|
(3,562)
|
(1,049)
|
240
|
Net
debt
|
29,676
|
77,343
|
(61)
|
29,676
|
57,021
|
(48)
|
(4) Journey uses "Capital
Expenditures" to measure its capital investment level compared
to the Company's annual budgeted capital expenditures for its
organic capital program, excluding acquisitions or dispositions.
The directly comparable GAAP measure to capital expenditures is
cash used in investing activities. Journey then adjusts its capital
expenditures for A&D activity to give a more complete analysis
for its capital spending used for FD&A purposes. The capital
spending for A&D proposes has been adjusted to reflect the
non-cash component of the consideration paid (i.e. shares issued).
The following table details the composition of capital expenditures
and its reconciliation to cash flow used in investing
activities:
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|
2022
|
2021
|
%
Change
|
2022
|
2021
|
%
Change
|
Cash
expenditures:
|
|
|
|
|
|
|
Land and lease
rentals
|
121
|
114
|
6
|
566
|
215
|
163
|
Geological and geophysical
|
47
|
-
|
-
|
47
|
-
|
-
|
Drilling and completions
|
7,275
|
-
|
-
|
16,422
|
-
|
-
|
Well equipment and facilities
|
1,565
|
218
|
618
|
4,085
|
393
|
939
|
Power
generation
|
2,328
|
-
|
-
|
2,328
|
189
|
1,132
|
Total capital
expenditures
|
11,336
|
332
|
3,314
|
23,448
|
797
|
2,842
|
Corporate acquisition (cash plus equity)
|
18,920
|
-
|
-
|
18,920
|
-
|
-
|
PP&E acquisitions
|
4,879
|
-
|
-
|
4,952
|
-
|
-
|
PP&E dispositions
|
(335)
|
-
|
-
|
(359)
|
-
|
-
|
Net capital
expenditures
|
34,801
|
332
|
10,382
|
46,962
|
797
|
5,792
|
Other
expenditures:
|
|
|
|
|
|
|
Decommissioning liability costs incurred
|
282
|
359
|
(21)
|
1,298
|
829
|
57
|
Total capital
expenditures
|
35,083
|
691
|
4,977
|
48,260
|
1,626
|
2,868
|
Measurements
All dollar figures included herein are presented in Canadian
dollars, unless otherwise noted.
Where amounts are expressed in a barrel of oil equivalent
("boe"), or barrel of oil equivalent per day ("boe/d"), natural gas
volumes have been converted to barrels of oil equivalent at nine
(6) thousand cubic feet ("Mcf") to one (1) barrel. Use of the term
boe may be misleading particularly if used in isolation. The boe
conversion ratio of 6 Mcf to 1 barrel ("Bbl") of oil or natural gas
liquids is based on an energy equivalency conversion methodology
primarily applicable at the burner tip, and does not represent a
value equivalency at the wellhead. This conversion conforms to the
Canadian Securities Regulators' National Instrument 51-101 –
Standards of Disclosure for Oil and Gas Activities.
Abbreviations
The following abbreviations are used throughout these
MD&A and have the ascribed meanings:
A&D
|
acquisition and
divestiture of petroleum and natural gas assets
|
bbl
|
barrel
|
bbls
|
barrels
|
boe
|
barrels of oil
equivalent (see conversion statement below)
|
boe/d
|
barrels of oil
equivalent per day
|
E&D
|
exploration and
development activities as defined in the COGE
Handbook
|
gj
|
gigajoules
|
GAAP
|
Generally Accepted
Accounting Principles
|
IFRS
|
International
Financial Reporting Standards
|
Mbbls
|
thousand
barrels
|
MMBtu
|
million British
thermal units
|
Mboe
|
thousand
boe
|
Mcf
|
thousand cubic
feet
|
Mmcf
|
million cubic
feet
|
Mmcf/d
|
million cubic feet
per day
|
MSW
|
Mixed sweet Alberta
benchmark oil price
|
NGL's
|
natural gas liquids
(ethane, propane, butane and condensate)
|
WCS
|
Western Canada
Select benchmark oil price
|
WI
|
Working
interest
|
WTI
|
West Texas
Intermediate benchmark Oil price
|
All volumes in this press release refer to
the sales volumes of crude oil, natural gas and associated
by-products measured at the point of sale to third-party
purchasers. For natural gas, this occurs after the removal of
natural gas liquids.
No securities regulatory authority has either approved or
disapproved of the contents of this press release.
SOURCE Journey Energy Inc.