Item
1. Financial Statements.
ATI
Modular Technology Corp
Balance Sheets
|
|
|
|
|
|
|
|
|
March 31
|
|
December 31
|
|
|
2017
|
|
2016
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
89,543
|
|
|
$
|
94,266
|
|
Accounts receivable, net - related parties
|
|
|
751,769
|
|
|
|
458,755
|
|
Other receivables - related parties
|
|
|
—
|
|
|
|
48,834
|
|
Total Current Assets
|
|
|
841,312
|
|
|
|
601,855
|
|
|
|
|
|
|
|
|
|
|
Office Equipment Furniture & Fixtures
|
|
|
5,018
|
|
|
|
6,280
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
846,331
|
|
|
$
|
608,135
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Libilities
|
|
|
|
|
|
|
|
|
Accounts payable and ccrued expenses
|
|
$
|
267,157
|
|
|
$
|
209,699
|
|
Deposit from customers
|
|
|
—
|
|
|
|
—
|
|
Income tax payable
|
|
|
61,728
|
|
|
|
26,516
|
|
Total Current Liabilities
|
|
|
328,886
|
|
|
|
236,215
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
328,886
|
|
|
|
236,215
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Common stock,$0.001 par value, 500,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
126,740,708 and 126,733,337 shares issued and outsanding
|
|
|
126,741
|
|
|
|
126,733
|
|
Common stock subscribed
|
|
|
988
|
|
|
|
982
|
|
Additional paid in capital
|
|
|
879,850
|
|
|
|
833,363
|
|
Deferred compensation
|
|
|
(425,000
|
)
|
|
|
(450,000
|
)
|
Receivable for issuance of stock
|
|
|
(191,000
|
)
|
|
|
(167,000
|
)
|
Retained Earnings
|
|
|
125,866
|
|
|
|
27,842
|
|
Total stockholders' equity
|
|
|
517,445
|
|
|
|
371,920
|
|
Total liabilities and stockholders' equity
|
|
$
|
846,331
|
|
|
$
|
608,135
|
|
|
|
|
|
|
|
|
|
See
Notes to Financial Statements
|
ATI Modular Technology Corp
|
Statements of Operations
|
(Unaudited)
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
March 31
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Revenues - related parties
|
|
$
|
375,000
|
|
|
$
|
—
|
|
Cost of revenues - related parties
|
|
|
35,000
|
|
|
|
—
|
|
Gross profit
|
|
|
340,000
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
206,764
|
|
|
|
450
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from operation
|
|
|
133,236
|
|
|
|
(450
|
)
|
|
|
|
|
|
|
|
|
|
Other Income
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from operation before taxes
|
|
|
133,236
|
|
|
|
(450
|
)
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
35,212
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
98,024
|
|
|
$
|
(450
|
)
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per common share-basic and diluted
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
|
|
|
|
|
|
|
|
|
shares outstanding basic and diluted
|
|
|
126,738,200
|
|
|
|
116,575,716
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements
ATI Modular Technology Corp
|
Statements of Cash Flows
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
March 31
|
|
|
2017
|
|
2016
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net income (loss) of the period
|
|
$
|
98,024
|
|
|
$
|
(450
|
)
|
Adjustments to reconcile net loss from operations
|
|
|
|
|
|
|
|
|
Bad debt expense
|
|
|
15,422
|
|
|
|
—
|
|
Depreciation
|
|
|
2,123
|
|
|
|
—
|
|
Shares issued for services
|
|
|
—
|
|
|
|
—
|
|
Amortization on deferred compensation
|
|
|
25,000
|
|
|
|
—
|
|
Changes in Operating Assets and Liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(308,435
|
)
|
|
|
—
|
|
Other receivables
|
|
|
48,834
|
|
|
|
—
|
|
Accounts payable and ccrued expenses
|
|
|
57,458
|
|
|
|
—
|
|
Due to related parties
|
|
|
—
|
|
|
|
450
|
|
Income tax payable
|
|
|
35,212
|
|
|
|
—
|
|
Net cash used in operating activities
|
|
|
(26,362
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(861
|
)
|
|
|
—
|
|
Net cash used in investinging activities
|
|
|
(861
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of stock
|
|
|
22,500
|
|
|
|
—
|
|
Net cash provided by financing activities
|
|
|
22,500
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and equivalents
|
|
|
(4,723
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at beginning of the period
|
|
|
94,266.00
|
|
|
|
—
|
|
Cash and equivalents at end of the period
|
|
$
|
89,543
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
—
|
|
|
$
|
—
|
|
Income taxes paid
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Financial Statements
ATI
Modular Technology Corp.
Notes to Financial Statements
(Unaudited)
NOTE 1. ORGANIZATION AND DESCRIPTION OF BUSINESS
ATI
Modular Technology Corp., defined above and herein as the “Company” formerly Global Recycle Energy, Inc., was incorporated
under the laws of the State of Nevada on March 7, 2008. The Company is engaged in the development and the exporting of modular
energy efficient technology and processes that allow government and private enterprises in China to use US-based methods for creating
modular spaces, facilities, and properties. As with any business plan that is aspirational in nature, there is no assurance we
will be able to accomplish all our objective or that we will be able to meet our financing needs to accomplish our objectives.
The
Company is an operating company engaged in the development and the exporting of modular energy efficient and smart technology
and processes that allow government and private enterprises in China and elsewhere to use US-based methods for creating modular
spaces, facilities, and properties. The Company is in the business of all aspects of modular and smart construction, including
but not limited to, (a) the furtherance of modular and smart construction technology, education, development and production in
developed and undeveloped countries, (b) acquisition and/or installation of construction equipment, materials, furnishings, hardware,
insulation, flooring, roofing, wiring, plumbing, heating and air conditioning, and landscaping, and (c) other businesses directly
or tangentially related to these lines of services, including assisting businesses and entrepreneurs in securing naming, licensing
or promotional rights, driving internet and media traffic, increasing visibility of product and name recognition, and other services.
Our
principal executive offices are located at 4700 Homewood Court, Suite 100 in Raleigh, North Carolina. We are registered as a foreign
business entity in the State of North Carolina. We lease the office space from Yilaime Corporation, a Nevada corporation doing
business in North Carolina, and a related party to the Company, as set forth below. Our physical location for our operations in
China along with a manufacturing facility is Jiangnan Industry Zone, Chizhou City, Anhui Province, China. In carrying out its
business plan the Company is in the process of registering its wholly owned subsidiary Anhui Ao De Xin Modular Building Technology
Co. Ltd. in Jiangnan Industry Zone, Chizhou, China.
The
Company entered an Investment and Cooperation Agreement with the Jiangnan Industry Zone in Anhui Province, China dated September
8, 2016 (the “Jiangnan Cooperation Agreement”). On December 28, 2016, the Company entered the definitive agreement,
American ATI Modular Technology Company Project Investment Agreement (the “Investment Agreement”) with the Administrative
Committee, Jiangnan Industry Zone in Anhui Province. The Investment Agreement superseded the Jiangnan Cooperation Agreement. Under
the Investment Agreement, the Administrative Committee of Jiangnan Industrial Concentration Zone of Anhui Province (hereinafter,
“Jiangnan”) and the Company have agreed to the construction of the Company’s green, modular building and related
technology under the project name “Modular Plant Production Base.”
Under
the Investment Agreement, the Company has agreed to manufacture and install modular buildings, and provide research into the development
of green building module manufacturing using US based technology. The Company has agreed to provide appropriate technology and
intelligent systems in providing modular building lifecycle services. In addition, to modular and smart technology, the Company
and Jiangnan has agreed to establish: 1) a modular development institute research and training center; 2) an entrepreneurial incubator;
3) an engineering technology research center; 4) an industrial design center; 5) a post-doctoral workstations and engineering
laboratories; and 6) an international student intern summer work program. Where possible the Company’s aim is to increase
US exports by using American based technology, equipment and services. (Strategy).
The
Company entered the Modular Services Agreement with AmericaTowne, a related party and the majority and controlling shareholder
of the Company, to support AmericaTowne’s obligations under the Shexian Agreement in designing, installing and manufacturing
American modular technology for use in all government and private buildings throughout Shexian County, and elsewhere in China.
The terms and conditions of the Modular Services Agreement with AmericaTowne and the Shexian Agreement are set forth above.
Also,
the Company has entered the Yongan and Shexian Agreements to pursue the development of business opportunities involving modular
technology and investments, and business development. While we plan to have robust operations in the United States and international
locations, we expect the bulk of our operations and revenue will come from China.
China's
economy and its government impact our revenues and operations. While the Company has an agreement in place with the government
of Jiangnan as well as the approval by government officials in Shexian and Yongan China to operate facilities there is no assurance
that we will operate the facilities successfully. Additionally, the Company will need government approval in other locations in
China to operate other aspects of our business plan. There is no assurance that we will be successful in obtaining approvals from
government entities in other locations to operate other aspects of our business plan. Finally, Mr. Perkins, as a control person
of each entity – AmericaTowne and the Company, might elect to forego certain obligations of AmericaTowne under other Corporative
Agreements currently in place or not enter more definitive agreements with Governments in China and elsewhere, which in turn,
could impact the Company’s ability to meet its business plan set forth herein.
NOTE
2.
SUMMARY
OF
SIGNIFICANT
ACCOUNTING
POLICIES
Basis
of Presentation
These
financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America
("U.S. GAAP”).
Interim
Financial Statements
These
interim unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United
States for interim financial information. They do not include all the information and footnotes required by generally accepted
accounting principles for complete financial statements. Therefore, these financial statements should be read in conjunction with
the Company's audited financial statements and notes thereto contained in its report on Form 10-K for the transition period ended
December 31, 2016.
The
financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that,
in the opinion of management, are necessary to present fairly the Company's financial position at March 31, 2017, and the results
of its operations and cash flows for the three months ended March 31, 2017. The results of operations for the period ended March
31, 2017 are not necessarily indicative of the results to be expected for future quarters or the full year.
Accounting
Method
The
Company's financial statements are prepared using the accrual method of accounting. The Company has elected a fiscal year ending
on December 31.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the
opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included.
Actual results could differ from those estimates.
Financial
Instruments
The
carrying amount reported in the balance sheet for cash, accounts receivable, accounts payable, accrued expenses, interest payable
and short-term notes payable approximate fair value because of the immediate or short- term maturity of these financial instruments.
Cash
Equivalents
The
Company considers all highly liquid investments with maturity of three months or less when purchased to be cash equivalents.
Accounts
Receivable
Accounts'
receivable are stated at the amount management expects to collect from outstanding balances. Management provides for probable
uncollected amounts through a charge to earnings and a credit to an allowance for bad debts based on its assessment of the current
status of individual accounts. Balances that are still outstanding after management has used reasonable collection efforts are
written off through a charge to the allowance for bad debts and a credit to accounts receivable.
Our
bad debt policy is determined by the Company's periodic review of each account receivable for reasonable assurance of collection.
Factors considered are the customer's financial condition, past payment history if any, any conversations with the customer about
the customer's financial conditions and any other extenuating circumstances. Based upon the above factors the Company makes a
determination whether the receivable are reasonable.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and cash
equivalents. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits.
However, management believes the Company is not exposed to significant credit risk due to the financial position of the depository
institutions in which those deposits are held.
Property,
Plant, and Equipment
Property,
plant and equipment are initially recognized recorded at cost. Gains or losses on disposals are reflected as gain or loss in the
period of disposal. The cost of improvements that extend the life of plant and equipment are capitalized. These capitalized costs
may include structural improvements, equipment and fixtures. All ordinary repairs and maintenance costs are expensed as incurred.
Depreciation
for financial reporting purposes is provided using the straight-line method over the estimated useful lives of the assets:
For
the quarter ended March 31, 2017 and 2016 depreciation expense is $2,127 and $0, respectively
Income
Taxes
Income
taxes
are
provided in
accordance
with Statement
of
Financial Accounting Standards ASC
740
Accounting
for Income Taxes. A
deferred
tax
asset
or
liability is recorded for all temporary differences
between
financial and tax
reporting and net operating loss
carry
forwards.
Deferred
tax expense (benefit) results from
the net
change during
the
year
of
deferred
tax
assets
and liabilities.
Deferred
tax
assets
are reduced
by
a
valuation allowance when, in
the
opinion
of
management, it is
more
likely
than
not
that some
portion of
all
the
deferred
tax
assets
will be
realized.
Deferred
tax
assets
and liabilities
are
adjusted for
the effects of
changes
in tax
laws
and
rates
on
the
date
of
enactment.
The
Company
was
established under
the
laws
of the
State of
Nevada
and is
subject to U.S.
federal
income tax and
Nevada
state
income tax, if any.
Deferred
income tax
assets
and liabilities are
computed
for differences between
the
financial statement and tax
bases
of
assets
and liabilities that will result in future taxable
or
deductible
amounts
and
are based
on
enacted
tax
laws
and
rates
applicable to
the
periods in which
the differences
are expected
to
affect
taxable income.
Valuation
allowances
are
established when
necessary
to reduce deferred income tax
assets
to
the amount
expected to
be
realized
.
Earnings
per Share
In
February 1997, the FASB issued ASC 260, "Earnings per Share", which specifies the computation, presentation and disclosure
requirements for earnings (loss) per share for entities with publicly held common stock. ASC 260 supersedes the provisions of
APB No. 15, and requires the presentation of basic earnings (loss) per share and diluted earnings (loss) per share. The Company
has adopted the provisions of ASC 260 effective (inception).
Basic
earnings or net loss per share amounts are computed by dividing the net income or loss by the weighted average number of common
shares outstanding. Diluted earnings per share are the same as basic earnings per share due to the lack of dilutive items in the
Company.
At
March 31, 2017 and December 31, 2016, no potentially dilutive shares were outstanding.
Impact
of New Accounting Standards
The
Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company's
results of operations, financial position, or cash flow.
Revenue
Recognition
The
Company's revenue recognition policies comply with FASB ASC Topic 605. The Company follows paragraph 605-10-S99-1 of the FASB
Accounting Standards Codification for revenue recognition. The Company will recognize revenue when it is realized or realizable
and earned. The Company considers revenue realized or realizable and earned when all the following criteria are met: (i) persuasive
evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii)
the sales price is fixed or determinable, and (iv) collectability is reasonably assured.
The
Company does not provide unconditional right of return, price protection or any other concessions to its customers.
There
were no sales returns and allowances from inception to March 31, 2017.
NOTE
3. GOING CONCERN
The
Company's financial statements are prepared using accounting principles generally accepted in the United States of America applicable
to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business.
The
Company is still in development stage and has not created sufficient revenue to cover any operating losses it may incur. Management's
plans include the raising of capital through the equity markets to fund future operations, seeking additional acquisitions, and
generating of revenue through our business. However, there can be no assurances the Company will be successful in its efforts
to secure additional equity financing and obtaining sufficient revenue producing contracts. These factors raise substantial doubt
about the Company's ability to continue as a going concern. The financial statements do not include any adjustments relating to
the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result
from this uncertainty.
NOTE
4. ACCOUNT RECEIVABLES – RELATED PARTIES
The
nature of the accounts receivable for March 31, 2017 in the amount of $791,336 are for modular construction and technology services
and utilization of anticipated modular construction technology by ATI pursuant to the Modular Construction & Technology Services
Agreement between ATI and the Company dated June 28, 2016 (hereinafter, the “ATI Services Agreement”) and for the
Sales and Support Services Agreement with Yilaime on June 27, 2016 (the “Yilaime Services Agreement”). On March 31,
2017, the Company's allowance for bad debt is $39,567 which provides a net receivable balance of $751,769.
Accounts
receivable consist of the following:
|
|
|
|
|
Mar
31
|
Dec
31
|
|
2017
|
2016
|
Accounts
receivable related parties
|
791,336
|
125,000
|
Less:
Allowance for doubtful accounts
|
(39,567)
|
(6,250)
|
Accounts
receivable, net
|
$751,769
|
$118,750
|
Bad
debt expense was $15,422 and $0 for the quarter ended March 31, 2017 and 2016, respectively.
NOTE
5. SHAREHOLDER'S EQUITY
The
stockholders' equity section of the Company contains the following classes of capital stock as of March 31, 2017:
Common
stock, $ 0.001 par value: 500,000,000 shares authorized; 126,740,708 shares issued and outstanding;
Preferred
stock, none: 0 shares authorized; but not issued and outstanding.
NOTE
6. STOCK BASED COMPENSATION
The
Company entered into an employment lock-up agreement on July 1, 2016 with Alton Perkins to serve as the Chairman of the Board,
President, Chief Executive Officer, Chief Financial Officer and Secretary. The term of Mr. Perkins' agreement is five years with
the Company retaining an option to extend in one-year periods. In consideration for Mr. Perkins' services, the Company has agreed
to issue to his designee, the Alton & Xiang Mei Lin Perkins Family Trust, 10,000,000 shares of common stock. The Company may
elect in the future to include money compensation to Mr. Perkins or his designee for his services provided there is sufficient
cash flow.
For
the three months ended March 31, 2017, $25,000 of stock compensation was charged to operating expenses and $425,000 was recorded
as deferred compensation on March 31, 2017.
NOTE
7. RELATED PARTIES TRANSACTIONS
The
Company intends on relying on other businesses controlled by our sole director and officer, and beneficial owner of the majority
shares of common stock in the Company – Alton Perkins, in implementing its business plan.
Mr.
Perkins is the control person of Yilaime Corporation, AmericaTowne and AXP Holding Corporation. At this time, the purpose of the
Company is to service the construction and related technology needs of AmericaTowne under AmericaTowne’s agreements with
the Shexian County Investment Promotion Bureau in developing an AmericaTowne community in the Hanwang mountains in Shexian, China.
The Company also intends on supporting these services in other AmericaTowne ventures at the invitation of the Xiamen Longyan City
Chamber of Commerce, Xiamen/Longyan China and the Xiamen City Growth Planning Agency in developing an AmericaTowne Community and
an International School in Longyan County China.
The
related export services rendered to the Company in the implementation of its business plan cannot be provided by AmericaTowne
or through the AmericaTowne relationship. In order to avoid conflicts of interest, Mr. Perkins is of the opinion that there must
be a separate and distinct agreement between, in this case, the Company and AXP Holding Corporation. Furthermore, although other
similar IC-DISC entities exist, the Company is able to obtain better terms and conditions from AXP Holding Corporation in light
of Mr. Perkins’ control of AXP Holding Corporation.
AmericaTowne’s
Board of Directors determined that operating and controlling a separate but related entity focused on the development and the
exporting of modular energy efficient technology and processes for government and private enterprises in China would be more prudent
from a risk mitigation and operational standpoint than providing these services under the AmericaTowne business plan. Furthermore,
the intent of the Company is to expand its services and relationships to other similar endeavors in projects not related to AmericaTowne,
thus the need to maintain and operate a separate entity.
Cooperative
Agreement (Shexian County Government, China)
The
Company’s majority and controlling shareholder – AmericaTowne, is a party under the Cooperative Agreement with the
Shexian County Investment Promotion Bureau (the “Shexian Agreement”). Under the Shexian Agreement, AmericaTowne and
the Shexian County Bureau have agreed to a partnership in furthering the development of an AmericaTowne community in the Hanwang
mountains. Although not definitive at this time, the parties have agreed that, in consideration for AmericaTowne’s investment
of approximately $30,000,000 into the development, plus any additional tax paid to the local government, where applicable, the
Shexian County Bureau will dedicate local resources, including land (which AmericaTowne would be required to obtain rights through
local bid invitation), and participation with AmericaTowne in an agreed upon equity split through a future definitive agreement.
The
Company will be providing construction and technology services to AmericaTowne in facilitating AmericaTowne’s obligations
under the Shexian Agreement. The Company’s ability to generate revenue under its agreement with AmericaTowne could be impaired
in the event AmericaTowne is not able to meet its obligations under the Shexian Agreement. Furthermore, Mr. Perkins, as a control
person of each entity, might elect to forego certain obligations of AmericaTowne under the Shexian Agreement or not enter into
a more definitive agreement with the Shexian County Bureau, which in turn, could impact the Company’s ability to meet its
business plan set forth herein.
Sales
and Support Services Agreement (Yilaime Corporation)
On
June 27, 2016, we entered into a Sales and Support Services Agreement with Yilaime Corporation, a Nevada corporation (“Yilaime”).
Yilaime is controlled by Alton Perkins, who is our sole director and officer. Yilaime, and another related-party – Yilaime
Corporation of NC, Inc. (“Yilaime NC”), are the holders of the majority of issued and outstanding shares of common
stock in AmericaTowne, Inc. (“ATI”), a Delaware corporation and fully-reporting company with the United States Securities
and Exchange Commission (the “SEC”). Mr. Perkins is also the Trustee of the Alton & Xiang Mei Lin Perkins Family
Trust (“Perkins Trust”) and the AXP Nevada Asset Protection Trust 1 (“AXP”), which holds 5,100,367 and
120,000 shares, respectively, of the issued and outstanding common stock in ATI. Mr. Perkins is the beneficial owner of 20,674,484
shares of ATI, which equals 90.11% of issued and outstanding shares. Mr. Perkins is the beneficial owner of the majority and controlling
interest in the Company through his direct holdings, and beneficial holdings through Yilaime, AXP and the Perkins Trust. ATI,
Perkins Trust and Mr. Perkins beneficially own 110,117,593 shares, or 86%, of the Company’s common stock.
Under
the Services Agreement, Yilaime will provide the Company with marketing, sales and support services in the Company’s pursuit
of ATI Modular business in China in consideration of a commission equal to 10% of the gross amount of monies procured for the
Company through Yilaime’s services. In consideration of the right to receive this commission, Yilaime has agreed to pay
the Company a quarterly fee of $250,000 starting on July 1, 2016. The Services Agreement is set to expire on June 10, 2020, absent
early termination for breach thereof by either party. Yilaime retains an option to extend the term under its sole discretion until
June 10, 2025 by providing written notice to the Company by March 10, 2019. Yilaime has agreed to be the Company’s exclusive
independent contractor in providing the services in the Services Agreement, and has agreed to a non-compete and non-circumvent
agreement.
Yilaime
is obligated to provide support services only in a manner that is deemed commercially acceptable by Yilaime and Yilaime has the
sole right to determine the means, manner and method by which services will be provided and at the time and location of its choosing.
Furthermore, as the control person of Yilaime, Mr. Perkins might make decisions he deems are in the best interests of Yilaime,
which might be to the detriment of the goals and objectives of the Company.
Modular
Construction & Technology Services Agreement (AmericaTowne)
On
June 28, 2016, we entered into a Modular Construction & Technology Services Agreement (the “Modular Services Agreement”)
with AmericaTowne Inc. (“ATI”), a Delaware corporation and fully-reporting company with the United States Securities
and Exchange Commission (the “SEC”). The impetus behind the Modular Services Agreement was the Company’s Cooperative
Agreement with the Shexian County Government, China. Under the Cooperative Agreement, ATI and the Shexian County Bureau have agreed
to a partnership in furthering the development of an AmericaTowne community in the Hanwang mountains, Shexian, China. In addition,
ATI, at the invitation of the Xiamen Longyan City Chamber of Commerce, Xiamen/Longyan China and the Xiamen City Growth Planning
Agency plan to pursue the development of an AmericaTowne Community and an International School in Longyan County China.
Under
the Modular Services Agreement, ATI Modular shall provide the
research, development, training
and modular technology in a manner deemed commercially acceptable by ATI based on its commercially reasonable requirements, plans
and specifications, which shall be agreed upon in advance of any substantial and material construction.
ATI will pay the
Company a quarterly fee of $125,000 per quarter. The initial fee was paid upon signing the Modular Services Agreement. The Services
Agreement is set to expire on June 10, 2020, absent early termination for breach thereof by either party. ATI retains an option
to extend the term under its sole discretion until June 10, 2025 by providing written notice to the Company by March 10, 2019.
Yilaime has agreed to be the Company’s exclusive independent contractor in providing the services in the Services Agreement,
and has agreed to a non-compete and non-circumvent agreement.
Interest
Charge – Domestic International Sales Agreement (AXP Holding Corporation)
On
June 29, 2016, we entered into an IC-DISC Service Provider Agreement with AXP Holding Corporation, a Nevada corporation (“AXP
Holding”) and related party to the Company through Mr. Perkins control of AXP Holding. AXP Holding is an Interest Charge
- Domestic International Sales Corporation, or “IC-DISC”. AXP IC-DISC tax-exempt status was authorized and approved
by the United States Department of the Treasury, Internal Revenue Service. As an IC-DISC, AXP Holding may, under certain conditions,
act as a sister corporation to entities and provide services to assist a company in obtaining lower tax rates on export income.
In addition to the export tax savings provided by AXP, AXP can provide an additional array of services including promoting the
Company’s export activities, purchasing receivables from the Company at a discount through a factoring relationship, and
providing the Company with working capital loans.
The
term under the IC-DISC Service Provider Agreement is set to expire on December 6, 2019, absent early termination for breach thereof
by either party. AXP retains the right to extend the term, exercising its sole discretion, to December 6, 2024 by providing written
notice to the Company by November 6, 2019. AXP has agreed to a non-compete and non-circumvent in providing the services under
the IC-DISC Service Provider Agreement.
The
Company has agreed to pay AXP a commission fee up to the greater of 50% of the Company’s export net income or 4% of the
Company’s export gross receipts. The Company will determine the exact amount and the method of payment of the commission
fee. The commission fee shall be paid at the option of the Company periodically throughout the year, but no later than December
31 on annual basis. If there is no commission fee due to no export sales, the Company will pay AXP an export service fee of $50,000.
The export service fee, if any, is due on or before December 31 on an annual basis.
In
addition, for referring businesses from the Company’s “Export Platform” or “Community,” AXP agrees
to pay the Company 25% of each “Sales Export Service Fee” charged and received as an “IC-DISC Commission”
from each Exporter or Licensee resulting from participating in the Export Platform or Community. This fee is called a “Group
Export Consulting Fee” in the IC-DISC Service Provider Agreement, and is due no later than fifteen business days after receipt
from the Exporter or Licensee, but no later than December 31 on an annual basis. For illustrative purposes, if AXP receives and
or charges an Exporter 50% of its net export sales as a commission, and that value is $100,000, AXP would owe the Company 25%,
or $25,000. Furthermore, during the term, the Company shall pay AXP a flat fee of $5,000 per transaction for purchasing receivables
from the Company, plus an interest rate for such factoring at the prime rate plus one-percent.
The
Company recognizes and confirms the requirements in ACS 850- 10-50-6 to disclose all related party transactions between the Company
and related party transactions and or relationships.
The
Company also leases office space from Yilaime for $2,500/month.
Pursuant
to ASC 850-10-50-6, the Company makes the following transaction disclosures for the quarter ended or as of March 31, 2017:
For
Statement of Operations:
(a)
$
375,000
i
n revenues for ATI and Yilaime Services Agreements with the Company;
(b)
$7,500 f
or
general and administrative expenses for rent expenses the Company paid to Yilaime towards its lease agreement;
|
(c)
|
$111,293
o
f compensation
expense for AXP Holding Corp charges for DISC.
|
|
(d)
|
$35,000
costs of revenues to Yilaime for services pursuant to the Service Agreement
|
|
(e)
|
$25,000
and $0 for general and administrative operating expenses recorded as stock compensation
for respective employment agreements;
|
|
(f)
|
$1,500
for general and administrative expenses for commissions and fees
|
For
Balance Sheets on March 31, 2017 and December 31, 2016:
|
(a)
|
$156,354
and $60,088 net account receivables ATI owes to the Company;
|
|
(b)
|
$595,416
and $398,668 net account receivables Yilaime owes to the Company;
|
|
(c)
|
$0
and $48,834 prepayments to AXP Holding Corp;
|
|
(d)
|
$62,459
and $0 payable to AXP Holding Corp;
|
|
(e)
|
$198,000
and 198,000 as accounts payable to Anhui Ao De Xin Modular Construction Technology Co.,
Ltd.;
|
|
(f)
|
$425,000
and 450,000 as deferred compensation pursuant to respective employment agreements.
|
NOTE
8. INCOME TAXES
Deferred
income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.
Significant
components of income tax expense for the three months ended March 31, 2017 and 2016 are as follows
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
March 31, 2017
|
|
March 31, 2016
|
Current tax expense
|
|
$
|
35,212
|
|
|
$
|
—
|
|
Deferred tax expense
|
|
|
—
|
|
|
|
—
|
|
Tax expense (benefit)
|
|
$
|
35,212
|
|
|
$
|
—
|
|
The
Company had $61,728 and $26,516 of income tax liability as of March 31, 2017 and December 31, 2016, respectively.
Item
2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Special
Note Regarding Forward-Looking Statements
Information
included or incorporated by reference in this Quarterly Report on Form 10-Q contains forward-looking statements. All forward-looking
statements are inherently uncertain as they are based on current expectations and assumptions concerning future events or future
performance of the Company. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only
predictions and speak only as of the date hereof. Forward-looking statements may contain the words “believes,” “project,”
“expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “strategy,”
“plan,” “may,” “will,” “would,” “will be,” “will continue,”
“will likely result,” and similar expressions, and are subject to numerous known and unknown risks and uncertainties.
Additionally, statements relating to implementation of business strategy, future financial performance, acquisition strategies,
capital raising transactions, performance of contractual obligations, and similar statements may contain forward-looking statements.
In evaluating such statements, prospective investors and shareholders should carefully review various risks and uncertainties
identified in this Report, including the matters set forth under the captions “Risk Factors” and in the Company’s
other SEC filings. These risks and uncertainties could cause the Company’s actual results to differ materially from those
indicated in the forward-looking statements. The Company disclaims any obligation to update or publicly announce revisions to
any forward-looking statements to reflect future events or developments.
Although
forward-looking statements in this Form 10-Q reflect the good faith judgment of our management, such statements can only be based
on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties,
and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking
statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those
specifically addressed under the heading “Risk Factors Related to Our Business” below, as well as those discussed
elsewhere in this Form 10-Q. Readers are urged not to place undue reliance on these forward-looking statements, which speak only
as of the date of this Form 10-Q. We file reports with the Securities and Exchange Commission (“SEC”). You can read
and copy any materials we file with the SEC at the SEC’s Public Reference Room, 100 F. Street, NE, Washington, D.C. 20549.
You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. In
addition, the SEC maintains an Internet site (www.sec.gov) that contains reports, proxy and information statements, and other
information regarding issuers that file electronically with the SEC, including us.
We
disclaim any obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that
may arise after the date of this Quarterly Report on Form 10-Q. Readers are urged to carefully review and consider the various
disclosures made throughout the entirety of this Annual Report, which attempt to advise interested parties of the risks and factors
that may affect our business, financial condition, results of operations and prospects.
General
Description of Business
We
are an operating company engaged in the development and the exporting of modular energy efficient technology and processes that
allow government and private enterprises in China to use US-based methods for creating modular spaces, facilities, and properties.
We are in the business of all aspects of modular construction, including but not limited to, (a) the furtherance of modular construction
technology, education and development in developed and undeveloped countries, (b) acquisition and/or installation of construction
equipment, materials, furnishings, adware, insulation, flooring, roofing, wiring, plumbing, heating and air conditioning, and
landscaping, and (c) other businesses directly or tangentially related to these lines of services, including assisting businesses
and entrepreneurs in securing naming, licensing or promotional rights, driving internet and media traffic, increasing visibility
of product and name recognition, and other services. As with any business plan that is aspirational in nature, there is no assurance
we will be able to accomplish all of our objectives or that we will be able to meet our financing needs to accomplish our objectives;
however, we believe that we are not a “shell company,” as defined under Rule 12b-2 of the Exchange Act. Our CIK number
is 0001697426, and we have selected December 31 as our fiscal year.
We
are currently evaluating a physical location for our operations in China along with a manufacturing facility. Our principal executive
offices are located at 4700 Homewood Court, Suite 100 in Raleigh, North Carolina. We are registered as a foreign business entity
in the State of North Carolina. We lease the office space from Yilaime Corporation, a Nevada corporation doing business in North
Carolina, and a related party to the Company, as set forth below.
The
Company was incorporated on January 2, 1969 as United Gold & Silver Co. (“UGS”). On February 17, 1971, UGS merged
with Lucky Irish Silver, Inc., a Montana corporation, and Deep Creek Mines, Inc., a Washington corporation, in which the surviving
entity’s name remained USG. On November 29, 1999, USG merged with Auto America, Inc., (“Auto America”), a Delaware
corporation, through the filing of Articles of Merger resulting in the surviving entity changing its name from USG to Auto America.
From 2002 to 2007, the State of Washington automatically filed numerous Certificates of Administrative Dissolutions for Auto America
for failure to file annual reports. On May 14, 2007, Auto America filed its final Application of Reinstatement resulting in restoring
the Company to good standing. Also, on May 14, 2007, Auto America filed Amended Articles of Incorporation changing its name to
Charter Equities, Inc. (“Charter Equities”). Charter Equities converted to an Arizona corporation on January 23, 2008.
Shortly thereafter, the Company converted to Nevada corporation and changed its name to Global Recycle Energy, Inc. We amended
our articles of incorporation on June 27, 2016, changing our name to ATI Modular Technology Corp.
Emerging
Growth Company
We
are an emerging growth company under the JOBS Act. We shall continue to be deemed an emerging growth company until the earliest
of:
(a)
the last day of the fiscal year of the issuer during which it had total annual gross revenues of $1,000,000,000 (as such amount
is indexed for inflation every 5 years by the Commission to reflect the change in the Consumer Price Index for All Urban Consumers
published by the Bureau of Labor Statistics, setting the threshold to the nearest 1,000,000) or more;
(b)
the last day of the fiscal year of the issuer following the fifth anniversary of the date of the first sale of common equity securities
of the issuer pursuant to an effective IPO registration statement;
(c)
the date on which such issuer has, during the previous 3-year period, issued more than $1,000,000,000 in non-convertible debt;
or
(d)
the date on which such issuer is deemed to be a ‘large accelerated filer’, as defined in section 240.12b-2 of title
17, Code of Federal Regulations, or any successor thereto.
As
an emerging growth company we are exempt from Section 404(b) of Sarbanes Oxley. Section 404(a) requires Issuers to publish information
in their annual reports concerning the scope and adequacy of the internal control structure and procedures for financial reporting.
This statement shall also assess the effectiveness of such internal controls and procedures. Section 404(b) requires that the
registered accounting firm shall, in the same report, attest to and report on the assessment on the effectiveness of the internal
control structure and procedures for financial reporting.
As
an emerging growth company we are also exempt from Section 14A (a) and (b) of the Securities Exchange Act of 1934 which require
the shareholder approval of executive compensation and golden parachutes. We have elected to use the extended transition period
for complying with new or revised accounting standards under Section 102(b)(2) of the Jobs Act, that allows us to delay the adoption
of new or revised accounting standards that have different effective dates for public and private companies until those standards
apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply
with public company effective dates.
The
Company's revenue recognition policies comply with FASB ASC Topic 605. The Company follows paragraph 605-10-S99-1
of the FASB Accounting Standards Codification for revenue recognition. The Company will recognize revenue when
it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the
following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services
have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.
We
can make no assurances that we will find commercial success in any of our products. We also rely upon the Sales and Support Services
Service Agreement with Yilaime for revenues. We are implementing a new business plan and have very limited experience in sales
expectations and forecasting in this area. We also have not fully discovered any seasonality to our business as we end operations
for the fourth quarter of 2016. Entering the first quarter of the next fiscal year, we intend on relying on both Yilaime and AmericaTowne,
Inc. for operational support. If we cannot achieve independent commercial success, we may need to continue to rely on Yilaime
and AmericaTowne for support. If either company at any time decides to alter or change materially our arrangement, we could experience
a material adverse effect on the Company. Additionally, the results of operations are based upon a limited view since the controlling
interest was acquired and a new business plan implemented.
Results
of Operations for the Three Months Ended March 31, 2017 and 2016
Our
operating results for the three months ended March 31, 2017 and 2016 are summarized as follows:
|
|
Three Months Ended
|
|
|
March 31, 2017
|
|
March 31, 2016
|
Revenue
|
|
$
|
375,000
|
|
|
$
|
—
|
|
Cost of Revenues
|
|
$
|
35,000
|
|
|
$
|
—
|
|
Operating Expenses
|
|
$
|
206,764
|
|
|
|
450
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
133,236
|
|
|
$
|
(450
|
)
|
Revenues
During
the first quarter of 2017, the Company generated revenue of $375,000. The Company's revenues came from related parties for services
rendered, specifically $250,000 for the service rights agreement with Yilaime and $125,000 for the service rights agreement with
AmericaTowne. We can make no assurances that we will find commercial success in any of our revenue producing contracts. Our revenues,
thus far, rely entirely on related parties. We are a new company and thus have very limited experience in sales expectations and
forecasting. We also have not fully discovered any seasonality to our business as we began operations in the second quarter of
2016.
Operating
Expenses
Our
expenses for the first months ended March 31, 2017 and 2016 are outlined in the table below:
|
|
Three Months Ended
|
|
|
March 31,
2017
|
|
March 31, 2016
|
General and Administrative
|
|
$
|
206,764
|
|
|
$
|
450
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
$
|
206,764
|
|
|
$
|
—
|
Our
operating expenses are largely attributable to administrative expenses related to our reporting requirements as a public company
and implementation of our business plan.
Net
Income
As
a result of our operations, the Company reported net income before tax obligations of 133,236 for the first quarter of 2017.
Liquidity
and Capital Resources
Working
Capital
|
|
|
|
|
March 31,
2017
|
|
December 31, 2016
|
Current Assets
|
|
$
|
841,312
|
|
|
$
|
601,855
|
|
Current Liabilities
|
|
$
|
328,886
|
|
|
$
|
236,215
|
|
|
|
|
|
|
|
|
|
|
Working Capital
|
|
$
|
512,426
|
|
|
$
|
365,640
|
|
Cash
Flow
|
|
Three Months Ended
|
|
|
March 31,
2017
|
|
March 31, 2016
|
Net Cash Used in Operating Activities
|
|
$
|
26,362
|
|
|
$
|
—
|
Net Cash Used in Investing Activities
|
|
$
|
861
|
|
|
$
|
—
|
Nat Cash Provided by Financing Activities
|
|
$
|
22,500
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Increase/Decrease in Cash
|
|
$
|
(4,723
|
)
|
|
$
|
—
|
Cash
Used in Operating Activities
We
have $26,362 and $0 net cash used in operating activities for the three months ended March 31, 2017 and 2016, respectively. The
increase is mainly due to increase in accounts receivable.
Cash
Used in Investing Activities
For
the three months ended March 31, 2017, we spent $861 on purchasing fixed assets.
Cash
Provided by Financing Activities
We
received $22,500 from issuance of stock for the three months ended March 31, 2017.
Off-Balance
Sheet Arrangements
We
have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect
on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures
or capital resources.
Critical
Accounting Policies
Our
financial statements and related public financial information are based on the application of accounting principles generally
accepted in the United States ("US GAAP"). US GAAP requires the use of estimates; assumptions, judgments and subjective
interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expenses amounts reported.
These estimates can also affect supplemental information contained in our external disclosures including information regarding
contingencies, risk and financial condition.
We
believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently and conservatively applied.
We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant
estimates made during the preparation of our financial statements.
We
believe the following is among the most critical accounting policies that impact our consolidated financial statements. We suggest
that our significant accounting policies, as described in our financial statements in the Summary of Significant Accounting Policies,
be read in conjunction with this Management's Discussion and Analysis of Financial Condition and Results of Operations.
Revenue
Recognition
The
Company recognizes revenue at the date of delivery to customers when a formal arrangement exists, the price is fixed or determinable,
the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. The
Company's Revenue Recognition policy is provided in detail at Note 2 of the Financial Statements.
Income
Taxes
The
Company accounts for income taxes in accordance with ASC Topic 740, "Income Taxes." ASC 740 requires a company to use
the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary
differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences
between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance
when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not
be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of
enactment.
Under
ASC 740, a tax position is recognized as a benefit only if it is "more likely than not" that the tax position would
be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount
of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more
likely than not" test, no tax benefit is recorded. The adoption had no effect on the Company's consolidated financial statements.
Recent
Accounting Pronouncements
The
Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company's
results of operations, financial position, or cash flow.