PART I. FINANCIAL INFORMATION
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
THROUGHOUT THIS ITEM 2 ALL NON TABULAR FINANCIAL RESULTS ARE PRESENTED IN THOUSANDS OF U.S. DOLLARS EXCEPT WHERE MILLIONS OF DOLLARS IS INDICATED.
Forward Looking Statements
Statements made in this report, filed with the Securities and Exchange Commission, communications to stockholders, press releases, and oral statements made by representatives of the Company that are not historical in nature, or that state the Company or management intentions, hopes, beliefs, expectations or predictions of the future, may constitute "forward-looking statements" within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements can often be identified by the use of forward-looking terminology, such as "could," "should," "will," "intended," "continue," "believe," "may," "expect," "hope," "anticipate," "goal," "forecast," "plan," "guidance" or "estimate" or the negative of these words, variations thereof or similar expressions. Forward-looking statements are not guarantees of future performance or results. They involve risks, uncertainties, and assumptions. It is important to note that any such performance and actual results, financial condition or business, could differ materially from those expressed in such forward-looking statements. These risks, uncertainties and other factors include those set forth in Item 1A (Risk Factors) of this Quarterly Report on Form 10-Q and reference to the Cautionary Statements filed by us as Exhibit 99 to the Annual Report on Form 10-K including the following factors:
|
·
|
the impact of general economic trends on the Company's business;
|
|
·
|
the deferral or termination of programs or contracts for convenience by customers;
|
|
·
|
market acceptance of the Company's Aerospace Products and or other planned products or product enhancements;
|
|
·
|
increased fuel and energy costs and the downward pressure on demand for our aircraft business;
|
|
·
|
the ability to gain and maintain regulatory approval of existing products and services and receive regulatory approval of new businesses and products;
|
|
·
|
the actions of regulatory, legislative, executive or judicial decisions of the federal, state or local level with regard to our business and the impact of any such actions;
|
|
·
|
failure to retain/recruit key personnel;
|
|
·
|
the availability of government funding;
|
|
·
|
any delays in receiving components from third party suppliers;
|
|
·
|
the competitive environment;
|
|
·
|
the bankruptcy or insolvency of one or more key customers;
|
|
·
|
new product offerings from competitors;
|
|
·
|
protection of intellectual property rights;
|
|
·
|
the ability to service the international market;
|
|
·
|
acts of terrorism and war and other uncontrollable events;
|
|
·
|
joint ventures and other arrangements;
|
|
·
|
low priced penny-stock regulations;
|
|
·
|
general governance features;
|
|
·
|
United States and other country defense spending cuts;
|
|
·
|
our estimated effective income tax rates; estimated tax benefits; and merits of our tax position
|
|
·
|
potential future acquisitions; and
|
|
·
|
other factors disclosed from time to time in the Company's filings with the Securities and Exchange Commission.
|
Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the Cautionary Statements and Risk Factors, filed as Exhibit 99 and Item 1A. Risk Factors to the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2013 are incorporated herein by reference. Other unforeseen factors not identified herein could also have such an effect. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results, financial condition or business over time.
Management Overview
Management is focused on increasing long-term shareholder value from increased cash generation, earnings growth, and prudently managing capital expenditures. We plan to do this by continuing to drive increased revenue from product and service innovations, strategic acquisitions, and targeted marketing programs.
Our revenue is primarily derived from two very different business segments; Aerospace Products and Professional Services. These segments operate through various Butler National Corporation subsidiaries and affiliates listed in the Company's fiscal year 2013 annual report on Form 10K.
Aerospace Products derives its revenue by designing system integration, engineering, manufacturing, installing, servicing, and repairing products for classic and current production aircraft. These products include JET autopilot service and repairs, Avcon provisions and system integration for special mission equipment installations, Kings Avionics equipment sales and installation, and Butler National electronic controls and safety equipment manufacture and sales. Aerospace customers range in size from owners and operators of small single engine airplanes to owners and operators of large commercial and military aircraft. Aerospace Products are sold to and serviced for customers located in many countries of the world.
Aerospace is the legacy part of the Butler National business. Organized over 50 years ago, this business is based upon design engineering and installation innovations to enhance and support products related to airplanes and ground support equipment. These new products included: in the 1960's, aircraft electronic load sharing and system switching equipment, a number of airplane electronic navigation instruments, radios and transponders; in the 1970's, ground based VOR navigation equipment sold worldwide and GPS equipment as we know it today in civilian use; in the 1980's, special mission modifications to business jets for aerial surveillance and conversion of passenger configurations to cargo; in the 1990's, classic aviation support of aging airplanes with enhanced protection of electrical systems through transient suppression devices (TSD), control electronics for military weapon systems and improved aerodynamic control products (Avcon Fins) allowing stability at higher gross weights for additional special mission applications; in the 2000's, improved accuracy of the airspeed and altimeter systems to allow less vertical separation between flying airplanes (RVSM) and acquisition of the JET autopilot product line to support and replace aged electronic equipment in the classic fleet of Learjet airplanes; and in the 2010's, the acquisition of Kings Avionics to provide additional classic airplane support by retrofit of avionics from the past 40 years to modern state of the art equipment for sale worldwide using FAA supplemental type certification to make the installations (STC) acceptable to foreign governments for installation abroad.
Aerospace continues to be a focus for new product design and development. Our recent approval is noise suppression for Learjet 20 series aircraft. We expect this segment will continue to grow in the future. To address the three to five year business cycles related to the Aerospace industry, in the 1990's, we began providing Professional Services to markets outside the Aerospace industry.
Professional Services derives its revenue from (a) professional management services in the gaming industry through Butler National Service Corporation ("BNSC") and BHCMC, LLC ("BHCMC"), (b) licensed architectural services to the business community through BCS Design ("BCS"), and (c) monitoring services to owners and operators of intelligence gathering systems through Butler National Services, Inc. ("BNSI").
Professional Services grew from the experiences gained from the BNSI monitoring products and services of the 1980's including SCADA systems and products including digital voice technology for the telephone industry and nuclear plant and civil defense warning systems. BNSI sold these Professional Services and products to utilities and municipalities resulting in relatively stable revenue streams. The defense warning products were sold in the 1980's to a third party leaving only the BNSI service business in Florida (on May 1, 2013 we sold our waste water monitoring business (Butler National Services, Inc.) to Beadle Enterprises, LLC.
In the early 1990's, management determined that more revenue stable business units were needed to sustain the Company. Members of the Board of Directors had contacts with several American Indian tribes and other members of the Board were associated with gaming operators in Las Vegas. After enactment of the 1988 Indian Gaming Regulatory Act (IGRA) we reached out to various Indian tribes with land in the area to explore the opportunities for operations under IGRA. This resulted in the "Stables" an Indian owned casino on Modoc Indian land opened in September 1998 developed and managed by BNSC. The Stables Management Agreement has been available on the website maintained by the National Indian Gaming Commission ("NIGC"). The Stables Management Agreement was subsequently amended by various amendments dated April 30, 2003 (the "First Amendment"), November 30, 2006 (the "Second Amendment"), October 19, 2009 (the "Third Amendment") and September 22, 2011 (the "Fourth Amendment"). The result of the First Amendment, Second Amendment, Third Amendment and Fourth Amendment is to provide that twenty (20%) of net profits from The Stables are distributed to BNSC, to end per the joint venture agreement the participation of the Miami Indian tribe from the business and to extend the duration of the Stables Management Agreement through September 30, 2018. BCS Design assisted with the design, construction and continued refurbishment of the Stables.
From this experience with IGRA and the success of the Indian gaming industry, we determined that the IGRA model may be applicable for state owned gaming. We spent Butler National Corporation innovation, legal and market development funds to design and encourage the use of an Indian owned gaming model in the State of Kansas. From these efforts, Kansas enacted the Kansas Expanded Lottery Act (KELA) in 2007 allowing four state owned casinos to be developed in Kansas. In 2007, BNSC made application to manage a state owned casino. In 2008, BNSC was awarded a fifteen year term to manage the Boot Hill Casino in Dodge City, Kansas pursuant to a Lottery Gaming Facility Management Contract (the "Boot Hill Casino Management Contract"). The Boot Hill Casino Management Contract was amended on December 29, 2009 (the "First Amendment to the Boot Hill Casino Management Contract") to bring the definition of "Fiscal Year" in line with the fiscal year of BNSC (May 1 to April 30). BHCMC was organized to be the manager of the Boot Hill Casino in Dodge City, Kansas. The casino opened in December 2009. BCS Design assisted with the design, construction and continued refurbishment of Boot Hill Casino.
The Phase II expansion of Boot Hill Casino began in early 2012 and was completed in January 2013. The unfinished gaming floor space built during Phase I construction and tenant improvements was funded by tenant improvement leases, gaming machine leases, and casino earnings, with minimum exposure to Butler National Corporation. The Phase II expansion included the interior finish of 15,000 square feet of casino shell and 216 additional gaming machines. Part of the expansion included a breezeway connecting the Boot Hill Casino and the Dodge City special events center (United Wireless Arena). In late January 2013 the snack bar was reopened with additional seating and space as the "Cowboy Cafe." BCS Design assisted with the design, construction and continued refurbishment of Boot Hill Casino.
Results Overview
The nine months ending January 31, 2014 revenue decreased 11% to $33.8 million compared to $38.0 million in the nine months ending January 31, 2013. In the nine months ending January 31, 2014 the professional services revenue was $23.9 million compared to $27.3 million in the nine months ending January 31, 2013, a decrease of 12%. In the nine months ending January 31, 2014 the Aerospace Products revenue was $9.8 million compared to $10.7 million in the nine months ending January 31, 2013, a decrease of 8%.
The nine months ending January 31, 2014 net income decreased to a loss of $853 compared to a loss of $373 in the nine months ending January 31, 2013. We continue focusing on our margin expansion initiatives, including implementation of efficiencies in our operational processes and controlling general and administrative expenses. The nine months ending January 31, 2014, operating income (loss) was $(38), a decrease of 103% from our operating income of $1,465 in the nine months ending January 31, 2013.
RESULTS OF OPERATIONS
NINE MONTHS ENDING JANUARY 31, 2014 COMPARED TO NINE MONTHS ENDING JANUARY 31, 2013
(dollars in thousands)
|
|
Nine Months Ended
Jan. 31, 2014
|
|
|
Percent
of Total
Revenue
|
|
|
Nine
Months
Ended
Jan. 31, 2013
|
|
|
Percent
of Total
Revenue
|
|
|
Percent
Change
2013-2014
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services
|
|
$
|
23,934
|
|
|
|
71
|
%
|
|
$
|
27,305
|
|
|
|
72
|
%
|
|
|
(12
|
)
%
|
Aerospace Products
|
|
|
9,819
|
|
|
|
29
|
%
|
|
|
10,700
|
|
|
|
28
|
%
|
|
|
(8
|
)
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
33,753
|
|
|
|
100
|
%
|
|
|
38,005
|
|
|
|
100
|
%
|
|
|
(11
|
)
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Professional Services
|
|
|
14,068
|
|
|
|
42
|
%
|
|
|
15,811
|
|
|
|
42
|
%
|
|
|
(11
|
)
%
|
Cost of Aerospace Products
|
|
|
7,787
|
|
|
|
23
|
%
|
|
|
8,593
|
|
|
|
23
|
%
|
|
|
(9
|
)
%
|
Marketing and advertising
|
|
|
3,185
|
|
|
|
9
|
%
|
|
|
2,901
|
|
|
|
8
|
%
|
|
|
10
|
%
|
Employee benefits
|
|
|
1,651
|
|
|
|
5
|
%
|
|
|
1,590
|
|
|
|
4
|
%
|
|
|
4
|
%
|
Depreciation and amortization
|
|
|
2,630
|
|
|
|
8
|
%
|
|
|
2,304
|
|
|
|
6
|
%
|
|
|
14
|
%
|
General, administrative and other
|
|
|
4,470
|
|
|
|
13
|
%
|
|
|
5,341
|
|
|
|
14
|
%
|
|
|
(16
|
)
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
33,791
|
|
|
|
100
|
%
|
|
|
36,540
|
|
|
|
97
|
%
|
|
|
(8
|
)
%
|
Operating income (loss)
|
|
$
|
(38
|
)
|
|
|
0
|
%
|
|
$
|
1,465
|
|
|
|
3
|
%
|
|
|
(103
|
)
%
|
Revenue:
Revenue
decreased 11% to $33.8 million in the nine months ended January 31, 2014, compared to $38.0 million in the nine months ended January 31, 2013.
|
·
|
Professional Services derives its revenue from professional management services in the gaming industry through BNSC and BHCMC, licensed architectural services to the business community through BCS Design. Revenue from Professional Services decreased 12% to $23.9 million in the nine months ended January 31, 2014 from $27.3 million in the nine months ended January 31, 2013.
|
|
·
|
Aerospace Products derives its revenue by system integration, engineering, manufacturing, installing, servicing and repairing products for classic and current production aircraft. Aerospace Products revenue decreased 8% for the nine months to $9.8 million at January 31, 2014 compared to $10.7 million at January 31, 2013.
|
Costs and expenses:
Costs and expenses
related to Professional Services and Aerospace Products include the cost of engineering, labor, materials, equipment utilization, control systems, security and occupancy.
Costs and expenses decreased 8% in the
nine months ended January 31, 2014 to $33.8 million compared to $36.5 million in the nine months ended January 31, 2013. Costs and expenses were 100% of total revenue in the nine months ended January 31, 2014, as compared to 97% of total revenue in the nine months ended January 31, 2013. The increased costs and expenses as a percent of total revenue in the nine months ended January 31, 2014 were primarily driven by a decrease in revenue. Total costs and expenses were reduced by approximately $2.7 million.
Marketing and advertising expenses
as a percent of total revenue was 9
% in the nine months ended January 31, 2014, as compared to 8% in the nine months ended January 31, 2013. These expenses increased 10% to $3.2 million in th
e nine months ended January 31, 2014, from $2.9 million in the nine months ended January 31, 2013. Marketing and advertising expenses include advertising, sales and marketing labor, gaming development costs, and casino and product promotions.
Employee benefits expenses
as a percent of total revenue w
as 5% in the
nine months ended January 31, 2014
, compared to 4% in the
nine months ended January 31, 2013
. These expenses increased 4% to $1.
7 million in the
nine months ended January 31, 2014
, from $1.6 million in the
nine months ended January 31, 2013
. These expenses include the employers' share of all federal, state and local taxes, paid time off for vacation, holidays and illness, employee health and life insurance programs and employer matching contributions to retirement plans. The increased expenses are related to increases in insurance cost.
Depreciation and amortization expenses
as a percent of total rev
enue was 8% in the
nine months ended January 31, 2014
, compared to 6% in the
nine months ended January 31, 2013
. These expenses increased 14% to $2.6 million in the
nine months ended January 31, 2014
, from $2.3 million in the
nine months ended January 31, 2013
. These expenses include depreciation related to owned assets being depreciated over various useful lives and amortization of intangible items including the Kansas privilege fee related to the Boot Hill Casino being expensed over the term of the gaming contract with the State of Kansas. Phase II expansion to Boot Hill Casino was formally completed in early January 2013 and we
began depreciation on $4.9 million of assets with various useful lives. BHCMC, LLC depreciation and amortization expense for the
nine months ended January 31, 2014
was $1.2 million compared to $848 at
January 31, 2013
.
General, administrative and other expenses
as a percent of total revenue
was 13% in the
nine months ended January 31, 2014
, compared to 14% in the
nine months ended January 31, 2013
. These expenses decreased 16% to $4.5 million in the
nine months ended January 31, 2014
, from $5.3 million in the
nine months ended January 31, 2013
. The decrease reflects our cost reduction plan to align overall expenses with the current level of revenue in the Aerospace business segment. The plan in
cludes reductions in staffing levels and reductions of top-level management compensation.
Other income (expense):
Interest expense and other income
were $1.1 million in the
nine months ended January 31, 2014
compared with interest expense and other income of $1.1 million in the
nine months ended January 31, 2013
. Interest expense was stable from the
nine months ended January 31, 2013
to the
nine months ended January 31, 2014
. Interest of $885 was related to obligations of BHCMC, LLC. A gain on the sale of assets was recorded for Butler National Services, Inc. in the amount of $36.
Operations by Segment
We have two operating segments, Professional Services and Aerospace Products. The Professional Services segment includes revenue contributions and expenditures associated with monitoring services for SCADA systems owned by others, professional architectural services and casino management services. Aerospace Products derives its revenue by designing, engineering, manufacturing, installing, servicing and repairing products for classic and current production aircraft.
The following table presents a summary of our operating segment information for the nine months ended January 31, 2014 and January 31, 2013:
(dollars in thousands)
|
|
Nine
Months
Ended
Jan. 31, 2014
|
|
|
Percent of
Revenue
|
|
|
Nine
Months
Ended
Jan. 31, 2013
|
|
|
Percent of
Revenue
|
|
|
Percent
Change
2013-2014
|
|
Professional Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boot Hill Casino
|
|
$
|
22,212
|
|
|
|
93
|
%
|
|
$
|
24,054
|
|
|
|
88
|
%
|
|
|
(8
|
)
%
|
Management/Professional Services
|
|
|
1,722
|
|
|
|
7
|
%
|
|
|
3,251
|
|
|
|
12
|
%
|
|
|
(47
|
)
%
|
Revenue
|
|
|
23,934
|
|
|
|
100
|
%
|
|
|
27,305
|
|
|
|
100
|
%
|
|
|
(12
|
)
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of Professional Services
|
|
|
14,068
|
|
|
|
59
|
%
|
|
|
15,811
|
|
|
|
58
|
%
|
|
|
(11
|
)
%
|
Expenses
|
|
|
9,000
|
|
|
|
38
|
%
|
|
|
9,242
|
|
|
|
34
|
%
|
|
|
(3
|
)
%
|
Total costs and expenses
|
|
|
23,068
|
|
|
|
97
|
%
|
|
|
25,053
|
|
|
|
92
|
%
|
|
|
(8
|
)
%
|
Professional Services operating income before noncontrolling interest in BHCMC, LLC
|
|
$
|
866
|
|
|
|
3
|
%
|
|
$
|
2,252
|
|
|
|
8
|
%
|
|
|
(62
|
)
%
|
(dollars in thousands)
|
|
Nine
Months
Ended
Jan. 31, 2014
|
|
|
Percent of
Revenue
|
|
|
Nine
Months
Ended
Jan. 31, 2013
|
|
|
Percent of
Revenue
|
|
|
Percent
Change
2013-2014
|
|
Aerospace Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
9,819
|
|
|
|
100
|
%
|
|
$
|
10,700
|
|
|
|
100
|
%
|
|
|
(8
|
)
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of Aerospace Products
|
|
|
7,787
|
|
|
|
79
|
%
|
|
|
8,593
|
|
|
|
80
|
%
|
|
|
(9
|
)
%
|
Expenses
|
|
|
2,936
|
|
|
|
30
|
%
|
|
|
2,894
|
|
|
|
27
|
%
|
|
|
1
|
%
|
Total costs and expenses
|
|
|
10,723
|
|
|
|
109
|
%
|
|
|
11,487
|
|
|
|
107
|
%
|
|
|
(7
|
)
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace Products operating income (loss)
|
|
$
|
(904
|
)
|
|
|
(9
|
)
%
|
|
$
|
(787
|
)
|
|
|
(7
|
)
%
|
|
|
15
|
%
|
Professional Services
|
·
|
Revenue from Professional Services
decreased 12% to $23.9 million for the
nine months ended January 31, 2014
, compared to $27.3 million for the
nine months ended January 31, 2013
.
|
In the
nine months ended January 31, 2014
Boot Hill Casino and Resort received gross receipts for the State of Kansas of $29.9 million compared to $31.8 million for the
nine months ended January 31, 2013
. Mandated fees, taxes and distributions reduced gross receipts by $9.9 million resulting in gaming revenue of $20.0 million for the
nine months ended January 31, 2014
compared to a reduction to gross receipts of $10.2 million for the
nine months ended January 31, 2013
a decrease of 3%.
The remaining management and Professional Services revenue include professional management services in the gaming industry, licensed architectural services, food, beverage, and retail from Boot Hill Casino. Management and Professional Services revenue decreased to $1.7 million for the nine months ended January 31, 2014 compared to $3.3 million for the nine months ended January 31, 2013 a decrease of 47%.
|
·
|
Cos
ts decreased 11% in the
nine months ended January 31, 2014
to $14.1 million compared to $15.8 million in the
nine months ended January 31, 2013
. Costs were 59% of segment total revenue in the
nine months ended January 31, 2014
, as compared to 58% of segment total revenue in the
nine months ended January 31, 2013
. The decrease in direct costs were a result of reductions of electronic gaming machines.
|
|
·
|
Expens
es decreased 3% in
the
nine months ended January 31, 2014
to $9.0 million compared to $9.2 million in the
nine months ended January 31, 2013
. Expenses we
re 38%
of segment total
revenue
in the
nine months ended January 31, 2014
, as compared to 34% of segment total revenue in the
nine months ended January 31, 2013
.
|
Aerospace Products
|
·
|
Reven
ue decreased 8% to $9.8 million in the
nine months ended January 31, 2014
compared to $10.7 million in the
nine months ended January 31, 2013
. This decrea
se is attributable to reduced revenue of $1.1 million in the modification business. In an effort to offset decreased domestic military spending, we continue to invest in the development of STCs. These STCs are state of the art avionics, noise suppression and special mission products. We are aggressively marketing both domestically and internationally.
|
|
·
|
Cost
s decreased by 9% in the
nine months ended January 31, 2014
to $7.8 million compared to $8.6 million for the
nine months ended January 31, 2013
. Costs were 79% of segment total revenue in the
nine months ended January 31, 2014
, as compared to 80% of segment total revenue in the
nine months ended January 31, 2013
.
|
|
·
|
Expenses in
creased 1% in the
nine months ended January 31, 2014
at $2.9 million compared to $2.9 million in the
nine months ended January 31, 2013
. Expenses were 30% of segment total revenue in the
nine months ended January 31, 2014
, as compared to 27% of segment total revenue in the
nine months ended January 31, 2013
.
|
Employees
Other than persons employed by our gaming subsidiaries there were 81 full time and 3 part time employee on
January 31, 2014
compared to 98 full time and 2 part time employees on
January 31, 2013
. As of
March 7, 2014
, staffing is 81 full time and 3 part time employees. Our staffing at Boot Hill Casino & Resort on
January 31, 2014
was 197 full time and 37 part time employees. At
March 7, 2014
there are 200 full time employees and 41 part time employees. None of the employees are subject to any collective bargaining agreements.
THIRD QUARTER FISCAL 2014 COMPARED TO THIRD QUARTER FISCAL 2013
(dollars in thousands)
|
|
Three
Months
Ended
Jan. 31, 2014
|
|
|
Percent
of Total
Revenue
|
|
|
Three
Months
Ended
Jan. 31, 2013
|
|
|
Percent
of Total
Revenue
|
|
|
Percent
Change
2013-2014
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Services
|
|
$
|
7,333
|
|
|
|
66
|
%
|
|
$
|
8,328
|
|
|
|
76
|
%
|
|
|
(12
|
)
%
|
Aerospace Products
|
|
|
3,860
|
|
|
|
34
|
%
|
|
|
2,672
|
|
|
|
24
|
%
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
11,193
|
|
|
|
100
|
%
|
|
|
11,000
|
|
|
|
100
|
%
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Professional Services
|
|
|
4,498
|
|
|
|
40
|
%
|
|
|
5,304
|
|
|
|
48
|
%
|
|
|
(15
|
)
%
|
Cost of Aerospace Products
|
|
|
2,843
|
|
|
|
25
|
%
|
|
|
2,492
|
|
|
|
23
|
%
|
|
|
14
|
%
|
Marketing and advertising
|
|
|
868
|
|
|
|
8
|
%
|
|
|
784
|
|
|
|
7
|
%
|
|
|
11
|
%
|
Employee benefits
|
|
|
571
|
|
|
|
5
|
%
|
|
|
586
|
|
|
|
5
|
%
|
|
|
(3
|
)
%
|
Depreciation and amortization
|
|
|
870
|
|
|
|
8
|
%
|
|
|
848
|
|
|
|
8
|
%
|
|
|
3
|
%
|
General, administrative and other
|
|
|
1,525
|
|
|
|
14
|
%
|
|
|
1,505
|
|
|
|
14
|
%
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
11,175
|
|
|
|
100
|
%
|
|
|
11,519
|
|
|
|
105
|
%
|
|
|
(3
|
)
%
|
Operating income (loss)
|
|
$
|
18
|
|
|
|
0
|
%
|
|
$
|
(519
|
)
|
|
|
(5
|
)
%
|
|
|
103
|
%
|
Revenue:
Revenue
increased 2% to $11.2 million in the
three months ended January 31, 2014
, compared to $11.0 million in the
three months ended January 31, 2013
.
|
·
|
Professional Services derives its revenue from professional management services in the gaming industry through BNSC and BH
CMC, licensed architectural services to the business community through BCS Design. Revenue from Professional Services decreased 12% for the three months ended to $7.3 million at
January 31, 2014
, compared to $8.3 million at
January 31, 2013
.
|
|
·
|
Aerospace Products derives its revenue by system integra
tion, engineering, manufacturing, installing, servicing and repairing products for classic and current production aircraft. Aerospace Products revenue increased 44% for the three months to $3.9 million at
January 31, 2014
compared to $2.7 million at
January 31, 2013
.
|
Costs and expenses:
Costs and expenses
related to Professional Services and Aerospace Products include the cost of engineering, labor, materials, equipment utilization, control systems, security and occupancy.
Costs and expense
s decreased 3% in the
three months ended January 31, 2014
to $11.2 million compared to $11.5 million in the
three months ended January 31, 2013
. Costs and expenses were 100% of total revenue in the
three months ended January 31, 2014
, as compared to 105% of total revenue in the
three months ended January 31, 2013
. The decreased costs and expenses as a percent of total revenue in the
three months ended January 31, 2014
were primarily driven by an increase in total revenue.
Marketing and advertising expenses
as a percent of total revenue was 8% in the
three months ended January 31, 2014
, as compared to 7% in the
three months ended January 31, 2013
. These expenses were $868 in the
three months ended January 31, 2014
, from $784 in the
three months ended January 31, 2013
. Marketing and advertising expenses include advertising, sales and marketing labor, gaming development costs, and casino and product promotions.
Employee benefits expenses
as a percent of total revenue wa
s 5% in the
three months ended January 31, 2014
, compared to 5% in the
three months ended January 31, 2013
. These expenses were $571 in the
three months ended January 31, 2014
, from $586 in the
three months ended January 31, 2013
. These expenses include the employe
rs' share of all federal, state and local taxes, paid time off for vacation, holidays and illness, employee health and life insurance programs and employer matching contributions to retirement plans.
Depreciation and amortization expenses
as a percent of total revenue wa
s 8% in the
three months ended January 31, 2014
, compared to 8% in the
three months ended January 31, 2013
. These expenses were $870 in the
three months ended January 31, 2014
, from $848 in the
three months ended January 31, 2013
. These expenses include depreciation related to owned assets being depreciated over various useful lives and amortization of intangible items including the Kansas privilege fee related to the Boot Hill Casino being expensed over the term of the gaming contract with the State of Kansas. Phase II expansion to Boot Hill Casino was formally completed in early January 2013 and we began depreciation on $4.9 million of assets with various useful lives. BHCMC, LLC depreciation and amortization expense for the
three months ended January 31, 2014
was $401 compared to $361 at
January 31, 2013
.
General, administrative and other expenses
as a percent of total revenue
was 14% in the
three months ended January 31, 2014
, compared to 14% in the
three months ended January 31, 2013
. These expenses were $1.5 million in the
three months ended January 31, 2014
, from $1.5 million in the
three months ended January 31, 2013
.
Other income (expense):
Interest expense and other income
was
$346 in t
he
three months ended January 31, 2014
compared with interest expense and other income of $417 in the
three months ended January 31, 2013
. Interest expen
se decreased 17% from the
three months ended January 31, 2013
to the
three months ended January 31, 2014
. Interest of $274 was rel
ated to obligations of BHCMC, LLC.
Operations by Segment
We have two operating segments, Professional Services and Aerospace Products. The Professional Services segment includes revenue contributions and expenditures associated with monitoring services for SCADA systems owned by others, professional architectural services and casino management services. Aerospace Products derives its revenue by designing, engineering, manufacturing, installing, servicing and repairing products for classic and current production aircraft.
The following table presents a summary of our operating segment information for the three months ended January 31, 2014 and January 31, 2013:
(dollars in thousands)
|
|
Three
Months
Ended
Jan. 31, 2014
|
|
|
Percent of
Revenue
|
|
|
Three
Months
Ended
Jan. 31, 2013
|
|
|
Percent of
Revenue
|
|
|
Percent
Change
2013-2014
|
|
Professional Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boot Hill Casino
|
|
$
|
6,882
|
|
|
|
94
|
%
|
|
$
|
7,470
|
|
|
|
90
|
%
|
|
|
(8
|
)
%
|
Management/Professional Services
|
|
|
451
|
|
|
|
6
|
%
|
|
|
858
|
|
|
|
10
|
%
|
|
|
(47
|
)
%
|
Revenue
|
|
|
7,333
|
|
|
|
100
|
%
|
|
|
8,328
|
|
|
|
100
|
%
|
|
|
(12
|
)
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of Professional Services
|
|
|
4,498
|
|
|
|
61
|
%
|
|
|
5,304
|
|
|
|
64
|
%
|
|
|
(15
|
)
%
|
Expenses
|
|
|
2,729
|
|
|
|
37
|
%
|
|
|
2,778
|
|
|
|
33
|
%
|
|
|
(2
|
)
%
|
Total costs and expenses
|
|
|
7,227
|
|
|
|
98
|
%
|
|
|
8,082
|
|
|
|
97
|
%
|
|
|
(11
|
)
%
|
Professional Services operating income (loss) before noncontrolling interest in BHCMC, LLC
|
|
$
|
106
|
|
|
|
2
|
%
|
|
$
|
246
|
|
|
|
3
|
%
|
|
|
(57
|
)
%
|
(dollars in thousands)
|
|
Three
Months
Ended
Jan. 31, 2014
|
|
|
Percent of
Revenue
|
|
|
Three
Months
Ended
Jan. 31, 2013
|
|
|
Percent of
Revenue
|
|
|
Percent
Change
2013-2014
|
|
Aerospace Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
3,860
|
|
|
|
100
|
%
|
|
$
|
2,672
|
|
|
|
100
|
%
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of Aerospace Products
|
|
|
2,843
|
|
|
|
74
|
%
|
|
|
2,492
|
|
|
|
93
|
%
|
|
|
14
|
%
|
Expenses
|
|
|
1,105
|
|
|
|
29
|
%
|
|
|
945
|
|
|
|
35
|
%
|
|
|
17
|
%
|
Total costs and expenses
|
|
|
3,948
|
|
|
|
103
|
%
|
|
|
3,437
|
|
|
|
128
|
%
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace Products operating income (loss)
|
|
$
|
(88
|
)
|
|
|
(3
|
)
%
|
|
$
|
(765
|
)
|
|
|
(28
|
)
%
|
|
|
88
|
%
|
Professional Services
|
·
|
Revenue from Professional Service
s decreased 12% to $7.3 million f
or the
three months ended January 31, 2014
, compared to $8.3 million for the
three months ended January 31, 2013
.
|
In the
three months ended January 31, 2014
Boot Hill Casino and Resort received gross receipts for the State of Kansas of
$9.4 million compared to $10.0 million for the
three months ended January 31, 2013
. Mandated fees, taxes and distributions
reduced gross receipts b
y $3.2 million re
sulting in gaming r
evenue of $6.2 million for the
three months ended January 31, 2014
compared to a reduction to gross receipts of $3.3 million for the
three months ended January 31, 2013
a decrease of 3%.
The remaining management and Professional Services revenue include professional management services in the gaming industry, licensed architectural services, food, beverage, and retail from Boot Hill Casino. Management and Professional Services revenue decreased to $451 for the three months ended January 31, 2014 compared to $858 for the three months ended January 31, 2013 a decrease of 47%.
|
·
|
Costs
decreased 15% in the
three months ended January 31, 2014
to $4.5 million compared to $5.3 million in the
three months ended January 31, 2013
. Costs were 61% of segment total revenue in the
three months ended January 31, 2014
, as compared to 64% of segment total revenue in the
three months ended January 31, 2013
. The decrease in direct costs was a result of reductions of electronic gaming machines.
|
|
·
|
Expen
ses decreased 2% in the
three months ended January 31, 2014
to $2,729 compared to $2,778 in the
three months ended January 31, 2013
. Expenses were 37% of segment total revenue in the
three months ended January 31, 2014
, as compared to 33% of segment total revenue in the
three months ended January 31, 2013
.
|
Aerospace Products
|
·
|
Revenue
increased 44% to $3.9 million in the
three months ended January 31, 2014
compared to $2.7 million in the
three months ended January 31, 2013
. This increase is attributable to increased revenue of $1.1 million in the modification business. In an effort to offset decreased domestic military spending, we continue to invest in the development of several STCs. These STCs are state of the art avionics, noise suppression and special mission pr
oducts. We are aggressively marketing both domestically and internationally.
|
|
·
|
Costs
increased by 14% in the
three months ended January 31, 2014
to $2.8 million compared to $2.5 million for the
three months ended January 31, 2013
. Costs were 74% of segment total revenue in the
three months ended January 31, 2014
, as compared to 93% of segment total revenue in the
three months ended January 31, 2013
.
|
|
·
|
Expenses i
ncreased 17% in the
three months ended January 31, 2014
at $1,105 compared to $945 in the
three months ended January 31, 2013
. Expenses were 29% of segment total revenue in th
e
three months ended January 31, 2014
, as compared to 35% of segment total revenue in the
three months ended January 31, 2013
..
|
Liquidity and Capital Resources
We believe that our current banks will provide the necessary capital for our business operations. However, we continue to maintain contact with other banks that have an interest in funding our working capital needs to continue our growth in operations in fiscal 2014 and beyond.
The ownership structure of BHCMC, LLC is now:
Membership Interest
|
|
Members of
Board of Managers
|
|
|
Equity Ownership
|
|
|
Income
(Loss) Sharing
|
|
Class A
|
|
|
3
|
|
|
|
20
|
%
|
|
|
40
|
%
|
Class B
|
|
|
4
|
|
|
|
80
|
%
|
|
|
60
|
%
|
BHCMC, LLC, rents the casino building under the terms of a 25 year lease from BHC Development L.C. "BHCD". Butler National Corporation, its management, or subsidiaries have no ownership interest in BHCI or BHCD.
The terms of the agreement between the Kansas Lottery and BNSC/BHCMC require the completion of an addition to the Boot Hill Casino. The Phase II development of an adjacent hotel and community owned special events center was funded by a third party, is completed, and open to the public. The Phase II expansion of Boot Hill Casino began in early 2012 and was completed in January 2013. Phase II expansion of the unfinished gaming floor space built during Phase I construction and tenant improvements was funded by tenant improvement leases, gaming machine leases, and casino earnings, with minimum exposure to Butler National Corporation. The Phase II expansion included the interior finish of 15,000 square feet of casino shell and 216 additional gaming machines. Part of the expansion included a breezeway connecting the Boot Hill Casino and the Dodge City special events center (United Wireless Arena). In late January 2013 the snack bar was reopened with additional seating and space as the "Cowboy Cafe."
Analysis and Discussion of Cash Flow
During the
nine months ended January 31, 2014
our cash pos
ition decreased by $77. We had a net loss of $737. Cash flows from operating activities provided $3,578. Non-cash activities consisting of depreciation and amortization contributed $3,255 and stock options issued to employees and directors contributed $22. Customer deposits increased our cash position by $887, in addition to a net change income tax receivable of $1,185 and prepaid expenses of $62. A decrease in accounts receivable of $974, increases in inventory of $1,116 and decreases in accounts payable and accrued expenses of $314 decreased our cash position. We had a gain on the sale of select assets in the amount of $36.
Cash used in investing activities was $174. We investe
d $17 for pro
perty improvements in Dodge City and invested approximated $157 for equipment at Boot Hill Casino and Resort.
Cash used in financing activities was
$3,481. We reduced our debt by $3,848 and increased our line of credit by $367. The increase borrowings on the line of credit were a result of the development of the Learjet 20 series stage 3 noise suppression system and Learjet under wing hard points.
Critical Accounting Policies and Estimates
:
We believe that there are several accounting policies that are critical to understanding our historical and future performance, as these policies affect the reported amount of revenue and other significant areas involving management judgments and estimates. These significant accounting policies relate to revenue recognition, the use of estimates, long-lived assets, and Supplemental Type Certificates. These policies and our procedures related to these policies are described in detail below and under specific areas within this "Management Discussion and Analysis of Financial Condition and Results of Operations."
Revenue Recognition:
Generally, we perform aircraft modifications under fixed-price contracts. Revenue from fixed-price contracts are recognized on the percentage-of-completion method, measured by the direct labor and material costs incurred compared to total estimated direct labor costs. Each quarter our management reviews the progress and performance of our significant contracts. Based on this analysis, any adjustment to sales, cost of sales and/or profit is recognized as necessary in the period they are earned. Changes in estimates of contract sales, cost of sales and profits are recognized using a cumulative catch-up, which is recognized in the current period of the cumulative effect of the change on current or prior periods. Revenue for off-the-shelf items and aircraft sales is recognized on the date of sale.
Revenue from product sales are recognized when shipped. Payment is due for these products within 30 days of the invoice date after shipment. Revenue for Gaming Management, and other Corporate/Professional Services are recognized as the service is rendered and invoiced. Payments for these service invoices are usually received within 30 days.
In regard to warranties and returns, our products are special order and are not suitable for return. Our products are unique upon installation and tested prior to their release to the customer and acceptance by the customer. In the rare event of a warranty claim, the claim is processed through the normal course of business and may include additional charges to the customer. In our opinion any future warranty work would not be material to the financial statements.
Gaming revenue is the gross gaming win as reported by the Kansas Lottery casino reporting systems, less the mandated payments by and for the State of Kansas. Electronic games-slots and table games revenue is the aggregate of gaming wins and losses. Liabilities are recognized for chips and "ticket-in, ticket-out" coupons in the customers' possession, and for accruals related to anticipated payout of progressive jackpots. Progressive gaming machines, which contain base jackpots that increase at a progressive rate based on the number of coins played, are deducted from revenue as the amount of jackpots increase. Food, beverage, and other revenue is recorded when the service is rendered.
Use of Estimates:
The preparation of financial statements in conformity with generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Future events and their effects cannot be determined with certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results could differ from those estimates, and any such differences may be material to our financial statements.
Long-lived Assets:
The Company accounts for its long-lived assets in accordance with ASC Topic 360-10, formerly SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets." ASC Topic 360-10 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset's carrying value and fair value or disposable value.
Supplemental Type Certificates:
Supplemental Type Certificates (STCs) are authorizations granted by the Federal Aviation Administration (FAA) for specific modification of a certain aircraft. The STC authorizes us to perform modifications, installations, and assemblies on applicable customer-owned aircraft. Costs incurred to obtain STCs are capitalized and subsequently amortized against revenue being generated from aircraft modifications associated with the STC. The costs are expensed as services are rendered on each aircraft through costs of sales using the units of production method. The legal life of an STC is indefinite. We believe we have enough future sales to fully amortize our STC development costs.
Changing Prices and Inflation
We have experienced upward pressure from inflation in fiscal year 2014. From fiscal year 2013 to fiscal year 2014 a majority of the increases we experienced were in material costs. This additional cost may not be transferable to our customers resulting in lower income in the future. We anticipate fuel costs and possibly interest rates to rise in fiscal 2015 and 2016.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.