Item 1. |
Financial Statements. |
The LGL Group, Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except par value and share amounts)
| | March 31, 2023 | | | December 31, 2022 | |
ASSETS | | | | | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 21,500 | | | $ | 21,507 | |
Marketable securities | | | 16,887 | | | | 16,585 | |
Accounts receivable, net of allowances of $84 and $86, respectively | | | 509 | | | | 543 | |
Inventories, net | | | 237 | | | | 265 | |
Prepaid expenses and other current assets | | | 551 | | | | 440 | |
Total Current Assets | | | 39,684 | | | | 39,340 | |
Net property, plant, and equipment | | | 1 | | | | 1 | |
Right-of-use lease assets | | | 103 | | | | 132 | |
Intangible assets, net | | | 73 | | | | 78 | |
Deferred income tax assets | | | 206 | | | | 234 | |
Total Assets | | $ | 40,067 | | | $ | 39,785 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current Liabilities: | | | | | | | | |
Accounts payable | | | 361 | | | | 310 | |
Accrued compensation and commissions | | | 144 | | | | 170 | |
Income taxes payable | | | — | | | | 1 | |
Other accrued expenses | | | 272 | | | | 106 | |
Total Current Liabilities | | | 777 | | | | 587 | |
Other liabilities | | | 643 | | | | 708 | |
Total Liabilities | | | 1,420 | | | | 1,295 | |
Contingencies (Note L) | | | | | | | | |
Stockholders’ Equity | | | | | | | | |
Common stock, $0.01 par value - 30,000,000 shares authorized; 5,434,521 shares issued and 5,352,937 shares outstanding at March 31, 2023, and 5,434,521 shares issued and 5,352,937 shares outstanding at December 31, 2022 | | | 53 | | | | 53 | |
Additional paid-in capital | | | 46,346 | | | | 46,346 | |
Retained earnings | | | (7,172 | ) | | | (7,329 | ) |
Treasury stock, 81,584 shares held in treasury at cost at March 31, 2023 and December 31, 2022 | | | (580 | ) | | | (580 | ) |
Total Stockholders' Equity | | | 38,647 | | | | 38,490 | |
Total Liabilities and Stockholders' Equity | | $ | 40,067 | | | $ | 39,785 | |
See Accompanying Notes to Condensed Consolidated Financial Statements.
The LGL Group, Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands, except share and per share amounts)
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
|
2022 |
|
REVENUES |
|
$ |
441 |
|
|
$ |
417 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Manufacturing cost of sales |
|
|
192 |
|
|
|
242 |
|
Engineering, selling and administrative |
|
|
558 |
|
|
|
1,022 |
|
OPERATING LOSS |
|
|
(309 |
) |
|
|
(847 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
198 |
|
|
|
(4 |
) |
Investment income |
|
|
345 |
|
|
|
45 |
|
Other (expense) income, net |
|
|
(12 |
) |
|
|
1 |
|
Total other income (expense), net |
|
|
531 |
|
|
|
42 |
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
222 |
|
|
|
(805 |
) |
Income tax expense (benefit) |
|
|
65 |
|
|
|
(166 |
) |
NET INCOME (LOSS) FROM CONTINUING OPERATIONS |
|
|
157 |
|
|
|
(639 |
) |
Income From Discontinued Operations, net of Tax |
|
|
— |
|
|
|
808 |
|
NET INCOME |
|
$ |
157 |
|
|
$ |
169 |
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per Basic Share: |
|
|
|
|
|
|
|
|
Continuing Operations |
|
$ |
0.03 |
|
|
$ |
(0.12 |
) |
Discontinued Operations |
|
|
— |
|
|
|
0.15 |
|
Total Net Income per Basic Share |
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) per Diluted Share: |
|
|
|
|
|
|
|
|
Continuing Operations |
|
$ |
0.03 |
|
|
$ |
(0.12 |
) |
Discontinued Operations |
|
|
— |
|
|
|
0.15 |
|
Total Net Income per Diluted Share |
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
5,352,937 |
|
|
|
5,323,973 |
|
Dilutive |
|
|
5,352,937 |
|
|
|
5,323,973 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
The LGL Group, Inc.
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)
(In thousands, except share amounts)
|
|
Shares of Common Stock Outstanding |
|
|
Common Stock |
|
|
Additional Paid-In Capital |
|
|
Retained Earnings (Accumulated Deficit) |
|
|
Treasury Stock |
|
|
Total |
|
Balance at December 31, 2022 |
|
|
5,349,187 |
|
|
$ |
53 |
|
|
$ |
46,346 |
|
|
$ |
(7,329 |
) |
|
$ |
(580 |
) |
|
$ |
38,490 |
|
Net income, Q1 2023 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
157 |
|
|
|
— |
|
|
|
157 |
|
Stock-based compensation |
|
|
3,750 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at March 31, 2023 |
|
|
5,352,937 |
|
|
$ |
53 |
|
|
$ |
46,346 |
|
|
$ |
(7,172 |
) |
|
$ |
(580 |
) |
|
$ |
38,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021 |
|
|
5,308,973 |
|
|
$ |
53 |
|
|
$ |
45,817 |
|
|
$ |
9,453 |
|
|
$ |
(580 |
) |
|
$ |
54,743 |
|
Net income, Q1 2022 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
169 |
|
|
|
— |
|
|
|
169 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
233 |
|
|
|
— |
|
|
|
— |
|
|
|
233 |
|
Balance at March 31, 2022 |
|
|
5,308,973 |
|
|
$ |
53 |
|
|
$ |
46,050 |
|
|
$ |
9,622 |
|
|
$ |
(580 |
) |
|
$ |
55,145 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
The LGL Group, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
|
|
Three Months Ended March 31, |
|
|
|
2023 |
|
|
2022 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
157 |
|
|
$ |
169 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
— |
|
|
|
148 |
|
Amortization of finite-lived intangible assets |
|
|
5 |
|
|
|
18 |
|
Stock-based compensation |
|
|
— |
|
|
|
233 |
|
Realized loss on sale of marketable securities |
|
|
2,102 |
|
|
|
744 |
|
Unrealized gain on marketable securities |
|
|
(2,447 |
) |
|
|
(789 |
) |
Deferred income taxes |
|
|
28 |
|
|
|
(165 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable, net |
|
|
34 |
|
|
|
(588 |
) |
Decrease (increase) in inventories, net |
|
|
28 |
|
|
|
(427 |
) |
(Increase) decrease in prepaid expenses and other assets |
|
|
(111 |
) |
|
|
31 |
|
Increase in accounts payable, accrued compensation, income taxes and commissions and other |
|
|
154 |
|
|
|
72 |
|
Net cash used in operating activities |
|
|
(50 |
) |
|
|
(554 |
) |
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
— |
|
|
|
(207 |
) |
Proceeds from sale of marketable securities |
|
|
43 |
|
|
|
397 |
|
Purchase of marketable securities |
|
|
— |
|
|
|
(7,000 |
) |
Net cash provided by (used in) investing activities |
|
|
43 |
|
|
|
(6,810 |
) |
Decrease in cash and cash equivalents |
|
|
(7 |
) |
|
|
(7,364 |
) |
Cash and cash equivalents at beginning of period |
|
|
21,507 |
|
|
|
29,016 |
|
Cash and cash equivalents at end of period |
|
$ |
21,500 |
|
|
$ |
21,652 |
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure: |
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
134 |
|
|
$ |
50 |
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
The LGL Group, Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial reporting and the instructions to Form 10-Q. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2023. The information included in this Form 10-Q should be read in conjunction with the information included in The LGL Group, Inc. (the “Company”, “LGL Group”, “LGL”, “we”, “our” or “us”) Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (the “SEC”) on April 17, 2023.
The Company was incorporated in 1928 under the laws of the State of Indiana and reincorporated under the laws of the State of Delaware in 2007, and is a diversified holding company engaged in services, investment and manufacturing business activities with subsidiaries engaged in the design, manufacturing and marketing of highly-engineered, high performance Frequency and Time Reference Standards that form the basis for timing and synchronization in various applications.
The Company’s manufacturing business is operated through its subsidiary Precise Time and Frequency, LLC ("PTF"). The Company has operations in Wakefield, Massachusetts.
Spin-Off of M-tron Industries, Inc.
On October 7, 2022 the tax-free spin-off of the MtronPTI business was completed and MtronPTI became an independent, publicly-traded company trading on the NYSE American under the stock symbol "MPTI.
The Separation was achieved through LGL’s distribution (the “Distribution”) of 100% of the shares of MtronPTI's common stock to holders of LGL's common stock as of the close of business on the record date of September 30, 2022. LGL's stockholders of record received one-half share of MtronPTI's common stock for every share of LGL's common stock. LGL retained no ownership interest in the MtronPTI business following the Separation. During the first quarter of 2023, MtronPTI agreed to share excess Separation costs of $28,000 with LGL Group, which has been recorded as a reduction of Spin-Off costs, which were $55,000 and $111,000 for the three months ended March 31, 2023 and 2022, respectively, and are included in income from discontinued operations, net in the Company’s consolidated statements of operations.
The historical financial results of the MtronPTI business for periods prior to the distribution date along with the related direct costs of the Spin-Off are reflected in the Company’s condensed consolidated financial statements as discontinued operations. Unless otherwise noted, discussion in these Notes to Consolidated Financial Statements refers to our continuing operations. Refer to Note C – Discontinued Operations, for additional information regarding the discontinued operations.
Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and all of its majority-owned subsidiaries except its sole variable interest entity (“VIE”), LGL Systems Acquisition Holding Company, LLC (the “Sponsor”), in which the Company’s current interest is de minimis. Intercompany transactions and accounts have been eliminated in consolidation. These consolidated financial statements and accompanying notes have been prepared in accordance with GAAP.
Revenue Recognition
The Company recognizes revenue from the sale of its products in accordance with the criteria in Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, which are:
Step 1: Identify the contract(s) with a customer.
Step 2: Identify the performance obligations in the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to the performance obligations in the contract.
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.
The Company meets these conditions upon the Company’s satisfaction of the performance obligation, usually at the time of shipment to the customer, because control passes to the customer at that time. Our standard terms for customers are net due within 30 days, with a few exceptions, none regularly exceeding 60 days.
The Company provides disaggregated revenue details by geographic markets in Note K – Domestic and Foreign Revenues.
The Company offers a limited right of return and/or authorized price protection provisions in its agreements with certain electronic component distributors who resell the Company's products to original equipment manufacturers or electronic manufacturing services companies. As a result, the Company estimates and records a reserve for future returns and other charges against revenue at the time of shipment consistent with the terms of sale. The reserve is estimated based on historical experience with each respective distributor. These reserves and charges are immaterial as the Company does not have a history of significant price protection adjustments or returns. The Company provides a standard assurance warranty that does not create a performance obligation.
Practical Expedients:
- | The Company applies the practical expedient for shipping and handling as fulfillment costs. |
- | The Company expenses sales commissions as sales and marketing expenses in the period they are incurred. |
Impairment of Long-Lived Assets
Long-lived assets, including intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Long-lived assets are grouped with other assets to the lowest level to which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. Management assesses the recoverability of the carrying cost of the assets based on a review of projected undiscounted cash flows. If an asset is held for sale, management reviews its estimated fair value less cost to sell. Fair value is determined using pertinent market information, including appraisals or broker's estimates, and/or projected discounted cash flows. In the event an impairment loss is identified, it is recognized based on the amount by which the carrying value exceeds the estimated fair value of the long-lived asset.
We performed an assessment to determine if there were any indicators of impairment as a result of the operating conditions resulting at the end of the fiscal quarter ended March 31, 2023. We concluded that, while there were events and circumstances in the macro-environment that did impact us, we did not experience any entity-specific indicators of asset impairment and no triggering events occurred.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2016-13, “Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments,” which changes the impairment model for most financial assets. The standard replaces the incurred loss model with the current expected credit loss (“CECL”) model to estimate credit losses for financial assets. The Company adopted the provisions of this standard on January 1, 2023, with minimal effect on its financial statements.
C. |
Discontinued Operations |
On October 7, 2022, the Separation of MtronPTI was completed. In accordance with ASC 205-20, Presentation of Financial Statements - Discontinued Operations, the Company determined that MTronPTI’s business line met the conditions for a discontinued operation and is recorded as such in the consolidated financial statements. The Company reports financial results for discontinued operations separately from continuing operations in order to distinguish the financial impact of the disposal transaction from ongoing operations.
The following table summarizes the significant line items included in Income from Discontinued Operations, Net of Tax in the Consolidated Statements of Operations for the three months ended March 31, 2022 (in thousands):
|
|
Three Months Ended |
|
|
|
March 31, 2022 |
|
Revenues |
|
$ |
7,691 |
|
Manufacturing cost of sales |
|
|
(4,819 |
) |
Engineering, selling and administrative |
|
|
(1,804 |
) |
Interest expense, net |
|
|
(3 |
) |
Other expense, net |
|
|
(17 |
) |
Income from discontinued operations before income taxes |
|
|
1,048 |
|
Income tax provision |
|
|
240 |
|
Income from discontinued operations, net of tax |
|
$ |
808 |
|
The cash flows related to discontinued operations have not been segregated, and are included in the Condensed Consolidated Statements of Cash Flows for all periods presented. The following table summarizes depreciation and other significant operating noncash items, capital expenditures and financing activities of discontinued operations for each period presented (in thousands):
|
|
Three Months Ended |
|
|
|
March 31, 2022 |
|
Depreciation |
|
|
148 |
|
Amortization of finite-lived intangible assets |
|
|
13 |
|
Stock-based compensation expense |
|
|
219 |
|
Capital expenditures |
|
|
207 |
|
The Company accounts for equity securities under ASC 321. Such securities are reported at fair value on the consolidated balance sheets, and the related unrealized gains and losses are reported in the consolidated statements of cash flows as non-cash adjustments to income. Any realized and unrealized gains or losses on investment securities are reported in the consolidated statements of operations as investment income or (loss).
Details of marketable securities held at March 31, 2023 and December 31, 2022 are as follows (in thousands):
| | | | | | | | | | Cumulative | |
| | | | | | | | | | Unrealized | |
| | Fair Value | | | Basis | | | (Loss) Gain | |
IronNet Securities: | | | | | | March 31, 2023 | | | | | |
98,750 shares of common stock | | $ | 35 | | | $ | 2,128 | | | $ | (2,093 | ) |
Equity funds and other securities | | | 16,852 | | | | 17,024 | | | | (172 | ) |
| | $ | 16,887 | | | $ | 19,152 | | | $ | (2,265 | ) |
IronNet Securities: | | December 31, 2022 | |
198,750 shares of common stock | | $ | 46 | | | $ | 4,273 | | | $ | (4,227 | ) |
Equity funds and other securities | | | 16,539 | | | | 17,024 | | | | (485 | ) |
| | $ | 16,585 | | | $ | 21,297 | | | $ | (4,712 | ) |
The shares of IRNT common stock were received by the Company as a result of the previously discussed Sponsor distribution. The fair value of these shares determined at the date of distribution represents the basis of these securities.
E. | Related Party Transactions |
Certain balances held and invested in various mutual funds are managed by a related entity (the "Fund Manager"). Marc Gabelli, the Company’s non-executive Chairman of the Board, who is also a greater than 10% stockholder, serves as an executive officer of the Fund Manager. The brokerage and fund transactions in 2023 and 2022 were directed solely at the discretion of the Company’s management.
As of March 31, 2023, the balance with the Fund Manager totaled $37,772,000, including $20,943,000 which is classified within cash and cash equivalents on the accompanying condensed consolidated balance sheets and $16,829,000 which is classified within marketable securities on the accompanying condensed consolidated balance sheets. Fund management fees earned by the Fund Manager are estimated to be approximately 0.40% of the asset balances under management on an annual basis.
As of December 31, 2022, the balance with the Fund Manager totaled $26,811,000, including $10,295,000 which is classified within cash and cash equivalents on the accompanying condensed consolidated balance sheets and $16,516,000 which is classified as marketable securities on the accompanying condensed consolidated balance sheets.
Certain members of our board of directors (the “Board”), including Marc Gabelli, Timothy Foufas, Manjit Kalha and Michael Ferrantino, and three members of our management, Marc Gabelli, Patrick Huvane and Michael Ferrantino, are members of the Sponsor.
Transactions with M-tron Industries, Inc.
LGL Group and MtronPTI entered into an Amended and Restated Transitional Administrative and Management Services Agreement, which sets out the terms for services to be provided between the two companies post-separation. The current terms result in a net monthly payment of $4,000 per month to MtronPTI from LGL Group.
MtronPTI and LGL Group have agreed to share any excess Separation costs. Included in discontinued operations is an amount of $28,000 which represents 50% of the excess Separation costs incurred for the quarter ended March 31, 2023.
At March 31, 2023 and December 31, 2022, there was a balance due to LGL Group from MtronPTI of $246,000 and $6,000, respectively, which is included within prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets.
F. | Fair Value Measurements |
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value guidance identifies three primary valuation techniques: the market approach, the income approach and the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset.
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to observable inputs such as quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The maximization of observable inputs and the minimization of the use of unobservable inputs are required.
Classification within the fair value hierarchy is based upon the objectivity of the inputs that are significant to the valuation of an asset or liability as of the measurement date. The three levels within the fair value hierarchy are characterized as follows:
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 - Unobservable inputs for the asset or liability for which there is little, if any, market activity for the asset or liability at the measurement date. Unobservable inputs reflect the Company's own assumptions about what market participants would use to price the asset or liability. These inputs may include internally developed pricing models, discounted cash flow methodologies as well as instruments for which the fair value determination requires significant management judgment.
Assets
To estimate the market value of its cash and cash equivalents and marketable securities, the Company obtains current market pricing from quoted market sources or uses pricing for identical securities adjusted for liquidity, when applicable. Assets measured at fair value on a recurring basis are summarized below (in thousands).
| | Level 1 | | | Level 2 | | | Level 3 | | | Total at March 31, 2023 | |
Equity Securities | | $ | 58 | | | $ | — | | | $ | — | | | $ | 58 | |
Equity Mutual Fund | | $ | — | | | $ | 16,585 | | | $ | — | | | $ | 16,585 | |
Commodity Mutual Fund | | $ | — | | | $ | 244 | | | $ | — | | | $ | 244 | |
U.S. Treasury Mutual Funds | | $ | 20,941 | | | $ | — | | | $ | — | | | $ | 20,941 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total at December 31, 2022 | |
Equity Securities | | $ | 68 | | | $ | — | | | $ | — | | | $ | 68 | |
Equity Mutual Fund | | $ | — | | | $ | 16,294 | | | $ | — | | | $ | 16,294 | |
Commodity Mutual Fund | | $ | — | | | $ | 222 | | | $ | — | | | $ | 222 | |
U.S. Treasury Mutual Funds | | $ | 17,722 | | | $ | — | | | $ | — | | | $ | 17,722 | |
As of March 31, 2023 and December 31, 2022, the Company had investments in three mutual funds and four mutual funds, respectively. The Equity Mutual Fund noted above is invested in the Gabelli ABC Fund and the Commodity Mutual Fund was invested in the Gabelli Gold Fund. The U.S. Treasury Mutual Funds, included in cash and cash equivalents, are invested in the Gabelli US Treasury Money Market Fund and at December 31, 2022 also included the BlackRock Liquidity Treasury Trust Money Market Fund.
Inventories are valued at the lower of cost or net realizable value using the FIFO (first-in, first-out) method. The Company reduces the value of its inventories to net realizable value when the net realizable value is believed to be less than the cost of the item. The reserve for excess and obsolete inventory as of March 31, 2023 and December 31, 2022 was $58,000 and $49,000, respectively.
Inventories are comprised of the following (in thousands):
| | March 31, 2023 | | | December 31, 2022 | |
Raw materials | | $ | 228 | | | $ | 258 | |
Work in process | | | 9 | | | | 7 | |
Total Inventories, net | | $ | 237 | | | $ | 265 | |
H. | Stock-Based Compensation |
Under the Company’s 2021 Incentive Plan, and the prior 2011 Incentive Plan, as amended, restricted stock and stock options have been awarded to certain employees as stock-based compensation. Compensation expense is based on the grant-date fair value and recognized over the requisite service period.
In January 2023, 3,750 restricted shares vested. Stock-based compensation expense was $14,000 for the three months ended March 31, 2022. There are no restricted share or option grants outstanding as of March 31, 2023.
The Company computes earnings per share in accordance with ASC 260, Earnings Per Share. Basic earnings per share is computed by dividing net earnings by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share adjusts basic earnings per share for the effects of warrants, restricted stock, stock options and other potentially dilutive financial instruments, only in the periods in which the effects are dilutive.
For both the three months ended March 31, 2023 and 2022, there were warrants to purchase 1,051,664 shares of common stock, and for the three months ended March 31, 2022, there were options to purchase 25,000 shares of common stock and 41,283 restricted shares which were excluded from the diluted earnings per share computation because the impact of the assumed exercise of such warrants and stock options would have been anti-dilutive.
The following table reconciles basic weighted average shares outstanding to diluted weighted average shares outstanding for the three months ended March 31, 2023 and 2022:
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
Weighted average shares outstanding - basic | | | 5,352,937 | | | | 5,323,973 | |
Effect of diluted securities | | | — | | | | — | |
Weighted average shares outstanding - diluted | | | 5,352,937 | | | | 5,323,973 | |
The Company’s quarterly provision for income taxes is measured using an annual effective tax rate, adjusted for discrete items within the period presented. To determine the annual effective tax rate, the Company estimates both the total income (loss) before income taxes for the full year and the jurisdictions in which that income (loss) is subject to tax. The actual effective tax rate for the full year may differ from these estimates if income (loss) before income taxes is greater than or less than what was estimated or if the allocation of income (loss) to jurisdictions in which it is taxed is different from the estimated allocations.
The effective tax rate on continuing operations for the three months ended March 31, 2023 and March 31, 2022 was 29.3% and 20.6%, respectively. Differences between the Company’s effective income tax rate and the U.S. federal statutory rate are primarily due to the impact from uncertain tax positions, and state taxes.
K. | Domestic and Foreign Revenues |
Significant foreign revenues from operations (10% or more of foreign sales) follows (in thousands):
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
Canada | | $ | 43 | | | $ | 33 | |
India | | | 23 | | | | 31 | |
France | | | 4 | | | | 125 | |
Romania | | | — | | | | 35 | |
All other foreign countries | | | 7 | | | | 42 | |
Total foreign revenues | | $ | 77 | | | $ | 266 | |
Total domestic revenue | | $ | 364 | | | $ | 151 | |
The Company allocates its foreign revenue based on the customer's ship-to location.
In the ordinary course of business, the Company and its subsidiaries may become defendants in certain product liability, patent infringement, worker claims and other litigation. The Company records a liability when it is probable that a loss has been incurred and the amount is reasonably estimable.
Changes in Subsidiaries
In April, 2023, the Company established Lynch Systems Acquisition Holding Company, LLC, a subsidiary intended to advance the Company’s investment business activities.
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion and analysis of the Company's financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements, the notes thereto and the other unaudited financial data included in this Quarterly Report on Form 10-Q. The following discussion should also be read in conjunction with the audited consolidated financial statements and the notes thereto, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on April 17, 2023. The terms the “Company”, “LGL Group”, “LGL”, “we”, “our” or “us” refer to The LGL Group, Inc. and unless otherwise defined herein, capitalized terms used herein shall have the same meanings as set forth in our condensed consolidated financial statements and the notes thereto.
Forward-Looking Statements
Certain statements contained in this Quarterly Report on Form 10-Q of the Company and the Company's other communications and statements, other than historical facts, may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company intends for all such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as applicable by law. Such statements include, in particular, statements about the Company's beliefs, plans, objectives, goals, expectations, estimates, projections and intentions. These statements are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond the Company's control. The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan," "target," "goal" and similar expressions are intended to identify forward-looking statements. All forward-looking statements, by their nature, are subject to risks and uncertainties. Therefore, such statements are not intended to be a guarantee of the Company's performance in future periods. The Company's actual future results may differ materially from those set forth in the Company's forward-looking statements. For information concerning these factors and related matters, see "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on April 17, 2023, this Quarterly Report on Form 10-Q and our other filings with the SEC. However, other factors besides those referenced could adversely affect the Company's results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties. Any forward-looking statements made by the Company herein speak as of the date of this Quarterly Report on Form 10-Q. The Company does not undertake to update any forward-looking statement, except as required by law. As a result, you should not place undue reliance on these forward-looking statements.
OVERVIEW
The Company is a holding company engaged in services, investment and manufacturing business activities. The Company was incorporated in 1928 under the laws of the State of Indiana, and in 2007, the Company was reincorporated under the laws of the State of Delaware as The LGL Group, Inc. We maintain our executive offices at 2525 Shader Road, Orlando, Florida 32804. Our telephone number is (407) 298-2000. Our Internet address is www.lglgroup.com. Our common stock and warrants are traded on the NYSE American (“NYSE”) under the symbols "LGL" and “LGL WS”, respectively.
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and all of its majority-owned subsidiaries except its sole variable interest entity (“VIE”), LGL Systems Acquisition Holding Company, LLC (the “Sponsor”), in which the Company’s investment is de minimis.
Manufacturing Business
We operate our manufacturing business currently through our subsidiary, Precise Time and Frequency, LLC ("PTF"), a globally positioned producer of industrial Electronic Instruments and commercial products and services. Founded in 2002, PTF operates from our design and manufacturing facility in Wakefield, Massachusetts.
PTF is our sole wholly owned manufacturing operation and is focused on the design and manufacture of high-performance Frequency and Time reference standards that form the basis for timing and synchronization in various applications including satellite communication, time transfer systems, network synchronization, electricity distribution and metrology.
Investment Business
The LGL investment business is comprised of various investment vehicles in which LGL is either shareholder, partner, or has general partner interests, and through which LGL invests its capital. The Company seeks to invest available cash and cash equivalents in liquid investments with a view to enhancing returns as we continue to assess further acquisitions of, or investments in, operating businesses broadly. LGL core strengths include identifying and acquiring undervalued assets and businesses, often through the purchase of securities, increasing value through management, financial or other operational changes, and managing complex legal, regulatory or financial issues, which may include technical, engineering, environmental, zoning, permitting and licensing issues among others.
As of March 31, 2023, LGL had investments (classified within Cash and cash equivalents and Marketable securities) with a fair value of approximately $37.8 million. The Company accounts for its Marketable securities under ASC 321 and as such, its Marketable securities are reported at fair value on its consolidated balance sheets.
Impact of MtronPTI’s Separation
On October 7, 2022, the separation of M-tron Industries, Inc. (“MtronPTI”) was completed (the “Separation”) and MtronPTI became an independent, publicly-traded company trading on the NYSE American under the stock symbol "MPTI."
The Separation was achieved through LGL’s distribution (the “Distribution”) of 100% of the shares of the MtronPTI's common stock to holders of LGL's common stock as of the close of business on the record date of September 30, 2022. LGL's stockholders of record received one-half share of MtronPTI's common stock for every share of LGL's common stock. LGL retained no ownership interest in the MtronPTI business following the Separation. The historical financial results of the MtronPTI business for periods prior to the distribution date are reflected in the Company’s consolidated financial statements as discontinued operations.
See Note A – Basis of Presentation in the accompanying notes to the condensed consolidated financial statements for further details of the Separation.
Results of Continuing Operations
Backlog
As of March 31, 2023, our order backlog was $399,000, an increase of 10.8% from $360,000 at December 31, 2022 and an increase of 138.9% compared to the backlog of $167,000 as of March 31, 2022. The backlog of unfilled orders includes amounts based on signed contracts likely to be fulfilled largely in the next 12 months but usually will ship within the next 90 days. Order backlog is adjusted quarterly to reflect project cancellations, deferrals, and revised project scope and cost, if any.
Three months ended March 31, 2023 compared to three months ended March 31, 2022
Consolidated Revenues and Gross Margin
Total revenues were $441,000 for the three months ended March 31, 2023, or 5.8% above revenues of $417,000 for the three months ended March 31, 2022. The revenue increase reflects increased product shipments to a key customer.
Consolidated gross margin, which is consolidated revenues less manufacturing cost of sales as a percentage of revenues, increased to 56.5% for the three months ended March 31, 2023, from 42.0% for the three months ended March 31, 2022 reflecting the effects of product mix changes and the increased business volume.
Engineering, Selling and Administrative
Engineering, selling and administrative expense (“ES&A”) costs of $558,000 for the three months ended March 31, 2023 includes ES&A expenses of LGL’s operating subsidiary Precise Time and Frequency, LLC (“PTF”) totaling $178,000 and $380,000 for LGL’s corporate ES&A. In the three months ended March 31, 2022, PTF had ES&A of $167,000. The decrease of $464,000 in ES&A primarily relates to the compensation and related costs for former LGL executives who now are compensated by M-tron Industries, Inc. following its spin-off from LGL on October 7, 2022.
Operating Income (Loss)
The Company reported an operating loss of $309,000 for the three months ended March 31, 2023, compared to an operating loss of $847,000 for the three months ended March 31, 2022. The improvement reflects the impact from higher revenue and margins and the significant reduction in administrative costs due primarily to the Spin-Off of MtronPTI.
Interest Income (Expense), Net
The Company reported $198,000 of interest income during the three months ended March 31, 2023 compared to interest expense of $4,000 during the three months ended March 31, 2022. The income during the three months ended March 31, 2023 was related to higher interest rates on the Company’s cash and cash equivalents which are invested in short-term treasury mutual funds.
Investment (Loss) Income
The Company reported $345,000 of investment income during the three months ended March 31, 2023 compared to $45,000 during the three months ended March 31, 2022. The income during the three months ended March 31, 2023 was related to increased performance on the Company’s investment portfolio.
Total Other Income (Expense), Net
Total other income (expense), net was income of $531,000 for the three months ended March 31, 2023, compared to income of $42,000 for the three months ended March 31, 2022 which increased significantly due to the interest and investment income as shown above.
Income Tax Expense (Benefit)
We recorded a tax expense of $65,000 and benefit of $166,000 for the three months ended March 31, 2023 and 2022, respectively. The expense (benefit) is based on an estimated annual effective tax rate across the jurisdictions in which we operate.
Income from Discontinued Operations, net
Income from discontinued operations, net of tax was $808,000 for the three months ended March 31, 2022. These amounts represent the income which was formerly earned by the discontinued operation less the costs directly related to the spin-off and is presented net of the related tax effect.
Net Income
Net income was $157,000 compared to $169,000 for the three months ended March 31, 2022. The income in 2023 was primarily due to the increase in investment income, as noted above. For 2022, the net income resulted from the discontinued operations. Basic and diluted net income per share for both the three months ended March 31, 2023 and 2022 was $0.03.
Liquidity and Capital Resources
As of March 31, 2023 and December 31, 2022, cash and cash equivalents were $21,500,000 and $21,507,000, respectively.
Cash used in operating activities for the three months ended March 31, 2023 and 2022 was $50,000 and $554,000, respectively.
Cash provided by (used in) investing activities for the three months ended March 31, 2023 and 2022 was $43,000 provided by and $6,810,000 used in investing activities, respectively. The amount shown for the three months ended March 31, 2023 reflects the sale of 100,000 IRNT shares for $43,000.
As of March 31, 2023, our consolidated working capital was $38,799,000 compared to $38,753,000 as of December 31, 2022. As of March 31, 2023, we had current assets of $39,576,000, current liabilities of $777,000 and a ratio of current assets to current liabilities of 50.93 to 1.00. As of December 31, 2022, we had current assets of $39,340,000, current liabilities of $587,000 and a ratio of current assets to current liabilities of 67.02 to 1.00. Management continues to focus on efficiently managing working capital requirements to match operating activity levels and will seek to deploy the Company’s working capital where it will generate the greatest returns.
We believe that existing cash and cash equivalents, marketable securities and cash generated from operations will provide sufficient liquidity to meet our ongoing working capital and capital expenditure requirements for the next 12 months from the date of this filing.
Our Board has adhered to a practice of not paying cash dividends. This policy takes into account our long-term growth objectives, including our anticipated investments for organic growth, potential acquisitions and stockholders' desire for capital appreciation of their holdings. No cash dividends have been paid to the Company's stockholders since January 30, 1989, and none are expected to be paid for the foreseeable future.
Critical Accounting Estimates
Our accompanying condensed consolidated financial statements are prepared in conformity with GAAP, which requires management to make estimates and assumptions that affect the amounts reported in our financial statements and accompanying footnotes. These estimates are made and evaluated on an on-going basis using information that is currently available as well as various other assumptions believed to be reasonable under the circumstances. Actual results could differ from those estimates, perhaps in material adverse ways, and those estimates could be different under different assumptions or conditions. For a discussion of the Company’s critical accounting estimates, see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2022.
Factors Which May Influence Results of Operations
We are not aware of any material trends or uncertainties, other than national economic conditions affecting our industry generally, that may reasonably be expected to have a material impact, favorable or unfavorable, on our revenues or income other than those listed below and those listed in Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on April 17, 2023.
Inflation and Rising Interest Rates
During 2022, inflation in the United States accelerated and, as of the date of this Report, is currently expected to continue at an elevated level in the near-term. Rising inflation may have an adverse impact on our manufacturing cost of sales along with engineering, selling and administrative expenses, as these costs could increase at a rate higher than our revenue. The U.S. Federal Reserve raised the federal funds rate a total of seven times throughout 2022, resulting in a range from 4.25% to 4.50% as of December 31, 2022. Through May, the Federal Reserve has raised rates further, to a range of 5% to 5.25%. It is expected that the Federal Reserve may continue to increase the federal funds rate during 2023 to, among other things, control inflation. Rising interest rates are expected to benefit LGL due to a significant portion of its portfolio currently being invested in US treasury mutual funds.