0001553079--12-31false2023Q3P1YP3YP4YP3Y250.02000015530792023-01-012023-09-300001553079esrt:SeriesESOperatingPartnershipUnitsMember2023-01-012023-09-300001553079esrt:Series60OperatingPartnershipUnitsMember2023-01-012023-09-300001553079esrt:Series250OperatingPartnershipUnitsMember2023-01-012023-09-300001553079esrt:SeriesESOperatingPartnershipUnitsMember2023-11-01xbrli:shares0001553079esrt:Series60OperatingPartnershipUnitsMember2023-11-010001553079esrt:Series250OperatingPartnershipUnitsMember2023-11-0100015530792023-09-30iso4217:USD00015530792022-12-310001553079esrt:PrivatePerpetualPreferredUnitsSeries2019Member2022-12-31iso4217:USDxbrli:shares0001553079esrt:PrivatePerpetualPreferredUnitsSeries2019Member2023-09-300001553079esrt:PrivatePerpetualPreferredUnitsSeries2014Member2022-12-310001553079esrt:PrivatePerpetualPreferredUnitsSeries2014Member2023-09-300001553079esrt:SeriesPRCommonUnitsMembersrt:ParentCompanyMember2023-09-300001553079esrt:SeriesPRCommonUnitsMembersrt:ParentCompanyMember2022-12-310001553079esrt:SeriesPRCommonUnitsMember2023-09-300001553079esrt:SeriesPRCommonUnitsMember2022-12-310001553079esrt:SeriesESOperatingPartnershipUnitsMember2023-09-300001553079esrt:SeriesESOperatingPartnershipUnitsMember2022-12-310001553079esrt:Series60OperatingPartnershipUnitsMember2023-09-300001553079esrt:Series60OperatingPartnershipUnitsMember2022-12-310001553079esrt:Series250OperatingPartnershipUnitsMember2023-09-300001553079esrt:Series250OperatingPartnershipUnitsMember2022-12-3100015530792023-07-012023-09-3000015530792022-07-012022-09-3000015530792022-01-012022-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2023-06-300001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2023-06-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2023-06-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2023-06-300001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2023-06-300001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2023-06-300001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2023-06-3000015530792023-06-300001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2023-07-012023-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2023-07-012023-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2023-07-012023-09-300001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2023-07-012023-09-300001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2023-07-012023-09-300001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2023-07-012023-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2023-07-012023-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2023-09-300001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2023-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2023-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2023-09-300001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2023-09-300001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2023-09-300001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2023-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2022-06-300001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2022-06-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2022-06-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2022-06-300001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2022-06-300001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2022-06-300001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2022-06-3000015530792022-06-300001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2022-07-012022-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2022-07-012022-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2022-07-012022-09-300001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2022-07-012022-09-300001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2022-07-012022-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2022-07-012022-09-300001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2022-07-012022-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2022-09-300001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2022-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2022-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2022-09-300001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2022-09-300001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2022-09-300001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2022-09-3000015530792022-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2022-12-310001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2022-12-310001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2022-12-310001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2022-12-310001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2022-12-310001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2022-12-310001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2022-12-310001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2023-01-012023-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2023-01-012023-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2023-01-012023-09-300001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2023-01-012023-09-300001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2023-01-012023-09-300001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2023-01-012023-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2023-01-012023-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2021-12-310001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2021-12-310001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2021-12-310001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2021-12-310001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2021-12-310001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2021-12-310001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2021-12-3100015530792021-12-310001553079us-gaap:GeneralPartnerMemberesrt:SeriesPRCommonUnitsMember2022-01-012022-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesPRCommonUnitsMember2022-01-012022-09-300001553079us-gaap:LimitedPartnerMemberesrt:SeriesESOperatingPartnershipUnitsMember2022-01-012022-09-300001553079esrt:Series60OperatingPartnershipUnitsMemberus-gaap:LimitedPartnerMember2022-01-012022-09-300001553079us-gaap:LimitedPartnerMemberesrt:Series250OperatingPartnershipUnitsMember2022-01-012022-09-300001553079esrt:NoncontrollingInterestsInTheJointVenturesMember2022-01-012022-09-300001553079esrt:PrivatePerpetualPreferredUnitsMember2022-01-012022-09-30utr:sqft0001553079srt:RetailSiteMember2023-09-300001553079srt:MultifamilyMember2023-01-012023-09-30esrt:property_unit0001553079srt:OfficeBuildingMember2023-09-30esrt:office_property0001553079esrt:DevelopmentParcelMember2023-09-30esrt:parcel0001553079esrt:ManhattanMembersrt:OfficeBuildingMember2023-09-300001553079srt:OfficeBuildingMemberesrt:StamfordConnecticutMember2023-09-300001553079esrt:StamfordConnecticutMembersrt:OtherPropertyMember2023-09-300001553079esrt:ManhattanMembersrt:RetailSiteMember2023-09-300001553079esrt:NewYorkCityMembersrt:MultifamilyMember2023-01-012023-09-300001553079esrt:ManhattanMembersrt:MultifamilyMember2023-01-012023-09-300001553079us-gaap:CommonClassAMembersrt:ParentCompanyMember2023-09-300001553079esrt:EmpireStateRealtyTrustMemberesrt:EmpireStateRealtyOPMember2023-01-012023-09-30xbrli:pure0001553079srt:MinimumMember2023-09-300001553079srt:MaximumMember2023-09-300001553079esrt:WilliamsburgRetailMember2023-09-142023-09-140001553079srt:RetailSiteMemberesrt:WilliamsburgRetailMember2023-09-142023-09-14esrt:property0001553079esrt:WilliamsburgRetailMemberesrt:ResidentialMember2023-09-142023-09-140001553079esrt:WilliamsburgRetailMember2023-09-140001553079esrt:A298MulberryStreetMember2022-12-2000015530792023-09-140001553079us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberesrt:A500MamaroneckAvenueMember2023-04-050001553079us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberesrt:A500MamaroneckAvenueMember2023-04-052023-04-050001553079us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberesrt:A6997And103107MainStreetMember2023-02-010001553079us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberesrt:A6997And103107MainStreetMember2023-02-012023-02-010001553079us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberesrt:A10BankStreetMember2022-12-070001553079us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberesrt:A10BankStreetMember2022-12-072022-12-070001553079us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberesrt:A383MainAvenueMember2022-04-010001553079us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberesrt:A383MainAvenueMember2022-04-012022-04-010001553079esrt:AcquiredInPlaceLeaseValueAndDeferredLeasingCostsMember2023-09-300001553079esrt:AcquiredInPlaceLeaseValueAndDeferredLeasingCostsMember2022-12-310001553079us-gaap:AboveMarketLeasesMember2023-09-300001553079us-gaap:AboveMarketLeasesMember2022-12-310001553079us-gaap:RevolvingCreditFacilityMemberesrt:CreditFacilityRevolvingCreditFacilityMember2023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:CreditFacilityRevolvingCreditFacilityMember2022-12-310001553079us-gaap:LeaseAgreementsMember2023-07-012023-09-300001553079us-gaap:LeaseAgreementsMember2023-01-012023-09-300001553079us-gaap:LeaseAgreementsMember2022-07-012022-09-300001553079us-gaap:LeaseAgreementsMember2022-01-012022-09-300001553079esrt:ObservatorySegmentMember2022-12-310001553079esrt:ObservatorySegmentMember2023-09-300001553079esrt:RealEstateSegmentMember2022-12-310001553079esrt:RealEstateSegmentMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebtMetroCenterMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebtMetroCenterMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebt10UnionSquareMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt10UnionSquareMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebt1542ThirdAvenueMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt1542ThirdAvenueMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebtFirstStamfordPlaceMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebtFirstStamfordPlaceMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebt1010ThirdAvenueand77West55thStreetMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt1010ThirdAvenueand77West55thStreetMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebt250West57thStreetMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt250West57thStreetMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebt1333BroadwayMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt1333BroadwayMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebt345East94thStreetSeriesAMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt345East94thStreetSeriesAMember2022-12-310001553079us-gaap:MortgagesMemberesrt:SecuredOvernightFinancingRateSOFRMemberesrt:FixedRateDebt345East94thStreetSeriesAMember2023-01-012023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt345East94thStreetSeriesBMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt345East94thStreetSeriesBMember2022-12-310001553079us-gaap:MortgagesMemberesrt:SecuredOvernightFinancingRateSOFRMemberesrt:FixedRateDebt345East94thStreetSeriesBMember2023-01-012023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt56110thAvenueSeriesAMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt56110thAvenueSeriesAMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebt56110thAvenueSeriesAMemberesrt:SecuredOvernightFinancingRateSOFRMember2023-01-012023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt56110thAvenueSeriesBMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebt56110thAvenueSeriesBMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebt56110thAvenueSeriesBMemberesrt:SecuredOvernightFinancingRateSOFRMember2023-01-012023-09-300001553079us-gaap:MortgagesMember2023-09-300001553079us-gaap:MortgagesMember2022-12-310001553079esrt:SeriesASeniorNotesdue2025Memberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesASeniorNotesdue2025Memberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesBSeniorNotesdue2027Memberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesBSeniorNotesdue2027Memberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesCSeniorNotesdue2030Memberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesCSeniorNotesdue2030Memberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesDSeniorNotesdue2028Memberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesDSeniorNotesdue2028Memberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesESeniorNotesdue2030Memberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesESeniorNotesdue2030Memberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesFSeniorNotesdue2033Memberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesFSeniorNotesdue2033Memberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesGSeniorNotesdue2032Memberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesGSeniorNotesdue2032Memberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesHSeniorNotesdue2035Memberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesHSeniorNotesdue2035Memberus-gaap:SeniorNotesMember2022-12-310001553079us-gaap:RevolvingCreditFacilityMemberesrt:CreditFacilityTermLoanMember2023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:CreditFacilityTermLoanMember2022-12-310001553079us-gaap:RevolvingCreditFacilityMemberesrt:SecuredOvernightFinancingRateSOFRMemberesrt:CreditFacilityTermLoanMember2023-01-012023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:CreditFacilityRevolvingCreditFacilityMemberesrt:SecuredOvernightFinancingRateSOFRMember2023-01-012023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMember2023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMember2022-12-310001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberesrt:SecuredOvernightFinancingRateSOFRMember2023-01-012023-09-300001553079esrt:MortgagesSeniorNotesAndUnsecuredTermLoanFacilitiesNotIncludingUnsecuredRevolvingCreditFacilityMember2023-09-300001553079esrt:MortgagesSeniorNotesAndUnsecuredTermLoanFacilitiesNotIncludingUnsecuredRevolvingCreditFacilityMember2022-12-310001553079us-gaap:MortgagesMemberesrt:FixedRateDebtFirstStamfordPlaceFirstLienMember2023-09-300001553079us-gaap:MortgagesMemberesrt:FixedRateDebtFirstStamfordPlaceSecondLienMember2023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:CreditFacilityMember2023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMember2020-03-190001553079esrt:InterestRateSwapAndInterestRateCapMember2023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapAndInterestRateCapMemberus-gaap:CashFlowHedgingMember2023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapAndInterestRateCapMemberus-gaap:CashFlowHedgingMember2022-12-310001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapAndInterestRateCapMemberus-gaap:CashFlowHedgingMember2023-07-012023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapAndInterestRateCapMemberus-gaap:CashFlowHedgingMember2023-01-012023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapAndInterestRateCapMemberus-gaap:CashFlowHedgingMember2022-07-012022-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapAndInterestRateCapMemberus-gaap:CashFlowHedgingMember2022-01-012022-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-01-012023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMemberesrt:InterestRateSwapOneMonthSOFR25000SwapNumberOneMember2023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMemberesrt:InterestRateSwapOneMonthSOFR25000SwapNumberOneMember2022-12-310001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapOneMonthSOFR25000SwapNumberTwoMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapOneMonthSOFR25000SwapNumberTwoMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2022-12-310001553079esrt:InterestRateSwapOneMonthSOFR17570InterestSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2023-09-300001553079esrt:InterestRateSwapOneMonthSOFR17570InterestSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2022-12-310001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberesrt:InterestRateSwapOneMonthSOFR22540Memberus-gaap:CashFlowHedgingMember2023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberesrt:InterestRateSwapOneMonthSOFR22540Memberus-gaap:CashFlowHedgingMember2022-12-310001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateCapOneMonthSOFR45000Memberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateCapOneMonthSOFR45000Memberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2022-12-310001553079esrt:InterestRateCapOneMonthSOFR55000Memberus-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2023-09-300001553079esrt:InterestRateCapOneMonthSOFR55000Memberus-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2022-12-310001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapSOFRCompound25620Memberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:InterestRateSwapSOFRCompound25620Memberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2022-12-310001553079esrt:InterestRateSwapSOFRCompound26260Memberus-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2023-09-300001553079esrt:InterestRateSwapSOFRCompound26260Memberus-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberus-gaap:CashFlowHedgingMember2022-12-310001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberesrt:InterestRateSwapSOFROISCompound26280Memberus-gaap:CashFlowHedgingMember2023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberesrt:SecuredOvernightFinancingRateSOFRMemberesrt:InterestRateSwapSOFROISCompound26280Memberus-gaap:CashFlowHedgingMember2022-12-310001553079us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-09-300001553079us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-12-310001553079us-gaap:InterestRateSwapMember2023-07-012023-09-300001553079us-gaap:InterestRateSwapMember2022-07-012022-09-300001553079us-gaap:InterestRateSwapMember2023-01-012023-09-300001553079us-gaap:InterestRateSwapMember2022-01-012022-09-300001553079us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberus-gaap:InterestRateSwapMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001553079us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberus-gaap:InterestRateSwapMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001553079us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberus-gaap:InterestRateSwapMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001553079us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMemberus-gaap:InterestRateSwapMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001553079us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMember2023-09-300001553079us-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:MortgagesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-09-300001553079us-gaap:MortgagesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:FairValueInputsLevel1Memberus-gaap:MortgagesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:MortgagesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:MortgagesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:CarryingReportedAmountFairValueDisclosureMemberesrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2023-09-300001553079us-gaap:FairValueInputsLevel1Memberesrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2023-09-300001553079esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:FairValueInputsLevel1Memberus-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001553079us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMember2022-12-310001553079us-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:MortgagesMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001553079us-gaap:MortgagesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:FairValueInputsLevel1Memberus-gaap:MortgagesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:MortgagesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:MortgagesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:CarryingReportedAmountFairValueDisclosureMemberesrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-12-310001553079us-gaap:FairValueInputsLevel1Memberesrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-12-310001553079esrt:SeriesASeriesBSeriesCSeriesDSeriesESeriesFSeriesGAndSeriesHSeniorUnsecuredNotesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-12-310001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:FairValueInputsLevel1Memberus-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079us-gaap:RevolvingCreditFacilityMemberesrt:UnsecuredTermLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001553079esrt:NewYorkStateSupremeCourtNewYorkCountyMember2014-10-012014-10-31esrt:participant0001553079esrt:NewYorkStateSupremeCourtNewYorkCountyMember2020-08-262020-08-260001553079us-gaap:CommonClassAMember2023-09-300001553079us-gaap:CommonClassBMember2023-09-300001553079esrt:OtherPartnersCertainDirectorsOfficersAndOtherMembersOfExecutiveManagementMember2023-09-300001553079esrt:EmpireStateRealtyOPMemberesrt:OtherPartnersCertainDirectorsOfficersAndOtherMembersOfExecutiveManagementMember2023-01-012023-09-300001553079esrt:EmpireStateRealtyTrustMember2023-01-012023-09-30esrt:class0001553079esrt:EmpireStateRealtyTrustMember2023-09-30esrt:vote0001553079esrt:A2019PlanMember2019-05-160001553079esrt:PrivatePerpetualPreferredUnitsSeries2014Member2023-01-012023-09-300001553079esrt:A2019PlanMember2023-09-300001553079esrt:TimeBasedLongTermIncentivePlanUnitMembersrt:DirectorMember2023-07-012023-07-31esrt:director0001553079esrt:TimeBasedLongTermIncentivePlanUnitMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembersrt:DirectorMember2023-07-012023-07-310001553079esrt:TimeBasedLongTermIncentivePlanUnitMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:DirectorMember2023-07-012023-07-310001553079esrt:TimeBasedLongTermIncentivePlanUnitMembersrt:MinimumMember2023-01-012023-09-300001553079esrt:TimeBasedLongTermIncentivePlanUnitMembersrt:MedianMember2023-01-012023-09-300001553079srt:MaximumMemberesrt:TimeBasedLongTermIncentivePlanUnitMember2023-01-012023-09-300001553079esrt:GrantedIn2020AndAfterMember2023-01-012023-09-300001553079esrt:GrantedBefore2020Member2023-01-012023-09-300001553079esrt:TimeBasedLongTermIncentivePlanUnitMember2023-01-012023-09-300001553079srt:MinimumMemberesrt:MarketBasedLongTermIncentivePlanUnitMember2023-01-012023-09-300001553079srt:MaximumMemberesrt:MarketBasedLongTermIncentivePlanUnitMember2023-01-012023-09-300001553079esrt:LongTermIncentivePlanUnitsandRestrictedStockMember2023-01-012023-09-300001553079esrt:LongTermIncentivePlanUnitsandRestrictedStockMembersrt:MinimumMember2023-01-012023-09-300001553079srt:MaximumMemberesrt:LongTermIncentivePlanUnitsandRestrictedStockMember2023-01-012023-09-300001553079us-gaap:RestrictedStockMember2022-12-310001553079esrt:TimeBasedLongTermIncentivePlanUnitMember2022-12-310001553079esrt:MarketBasedLongTermIncentivePlanUnitMember2022-12-310001553079esrt:PerformanceBasedLongTermIncentivePlanUnitMember2022-12-310001553079us-gaap:RestrictedStockMember2023-01-012023-09-300001553079esrt:MarketBasedLongTermIncentivePlanUnitMember2023-01-012023-09-300001553079esrt:PerformanceBasedLongTermIncentivePlanUnitMember2023-01-012023-09-300001553079us-gaap:RestrictedStockMember2023-09-300001553079esrt:TimeBasedLongTermIncentivePlanUnitMember2023-09-300001553079esrt:MarketBasedLongTermIncentivePlanUnitMember2023-09-300001553079esrt:PerformanceBasedLongTermIncentivePlanUnitMember2023-09-300001553079srt:MinimumMember2023-01-012023-09-300001553079srt:MaximumMember2023-01-012023-09-300001553079esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember2023-07-012023-09-300001553079esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember2023-01-012023-09-300001553079esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember2022-07-012022-09-300001553079esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember2022-01-012022-09-300001553079esrt:AwardsthatMeetAgeandServiceRequirementsforVestingMember2023-09-300001553079esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember2023-07-012023-09-300001553079esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember2023-01-012023-09-300001553079esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember2022-07-012022-09-300001553079esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember2022-01-012022-09-300001553079esrt:AwardsthatDoNotMeetAgeandServiceRequirementsforVestingMember2023-09-300001553079esrt:ManagementFeesRevenueMemberesrt:SupervisoryFeeRevenueMembersrt:AffiliatedEntityMember2023-07-012023-09-300001553079esrt:ManagementFeesRevenueMemberesrt:SupervisoryFeeRevenueMembersrt:AffiliatedEntityMember2023-01-012023-09-300001553079esrt:ManagementFeesRevenueMemberesrt:SupervisoryFeeRevenueMembersrt:AffiliatedEntityMember2022-07-012022-09-300001553079esrt:ManagementFeesRevenueMemberesrt:SupervisoryFeeRevenueMembersrt:AffiliatedEntityMember2022-01-012022-09-300001553079esrt:PropertyManagementFeeRevenueMemberesrt:ManagementFeesRevenueMembersrt:AffiliatedEntityMember2023-07-012023-09-300001553079esrt:PropertyManagementFeeRevenueMemberesrt:ManagementFeesRevenueMembersrt:AffiliatedEntityMember2023-01-012023-09-300001553079esrt:PropertyManagementFeeRevenueMemberesrt:ManagementFeesRevenueMembersrt:AffiliatedEntityMember2022-07-012022-09-300001553079esrt:PropertyManagementFeeRevenueMemberesrt:ManagementFeesRevenueMembersrt:AffiliatedEntityMember2022-01-012022-09-300001553079us-gaap:UndividedInterestMember2023-09-300001553079srt:AffiliatedEntityMemberesrt:LeasedSpaceRentalMember2023-09-300001553079srt:AffiliatedEntityMemberesrt:LeasedSpaceRentalMember2023-01-012023-09-300001553079esrt:BoardofDirectorsChairmanEmeritusMemberesrt:LeasedSpaceRentalMember2023-01-012023-09-300001553079srt:AffiliatedEntityMemberesrt:LeasedSpaceRentalMember2023-07-012023-09-300001553079srt:AffiliatedEntityMemberesrt:LeasedSpaceRentalMember2022-07-012022-09-300001553079srt:AffiliatedEntityMemberesrt:LeasedSpaceRentalMember2022-01-012022-09-300001553079us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberesrt:A6997And103107MainStreetMemberesrt:SecuredOvernightFinancingRateSOFRMembersrt:AffiliatedEntityMember2023-02-28esrt:segment0001553079esrt:RealEstateSegmentMemberus-gaap:OperatingSegmentsMember2023-07-012023-09-300001553079esrt:ObservatorySegmentMemberus-gaap:OperatingSegmentsMember2023-07-012023-09-300001553079us-gaap:IntersegmentEliminationMember2023-07-012023-09-300001553079esrt:RealEstateSegmentMemberus-gaap:OperatingSegmentsMember2023-09-300001553079esrt:ObservatorySegmentMemberus-gaap:OperatingSegmentsMember2023-09-300001553079us-gaap:IntersegmentEliminationMember2023-09-300001553079esrt:RealEstateSegmentMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001553079esrt:ObservatorySegmentMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001553079us-gaap:IntersegmentEliminationMember2022-07-012022-09-300001553079esrt:RealEstateSegmentMemberus-gaap:OperatingSegmentsMember2022-09-300001553079esrt:ObservatorySegmentMemberus-gaap:OperatingSegmentsMember2022-09-300001553079us-gaap:IntersegmentEliminationMember2022-09-300001553079esrt:RealEstateSegmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-09-300001553079esrt:ObservatorySegmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-09-300001553079us-gaap:IntersegmentEliminationMember2023-01-012023-09-300001553079esrt:RealEstateSegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001553079esrt:ObservatorySegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001553079us-gaap:IntersegmentEliminationMember2022-01-012022-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2023
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to            
Commission File Number: 001-36106
EMPIRE STATE REALTY OP, L.P.
(Exact name of Registrant as specified in its charter)  
Delaware
 45-4685158
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

111 West 33rd Street, 12th Floor
New York, New York 10120
(Address of principal executive offices) (Zip Code)
(212) 687-8700
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
    
Title of each classTrading SymbolName of each exchange on which registered
Series ES operating partnership unitsESBANYSE Arca, Inc.
Series 60 operating partnership unitsOGCPNYSE Arca, Inc.
Series 250 operating partnership unitsFISKNYSE Arca, Inc.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                    Yes       No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).                                         Yes       No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer 
Non-accelerated filer Smaller reporting company 
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes    No  
    As of November 1, 2023, there were 20,152,827 units of the Registrant Series ES operating partnership units outstanding, 5,274,621 units of the Series 60 operating partnership units outstanding, and 2,640,947 units of the Series 250 operating partnership units outstanding.



EMPIRE STATE REALTY OP, L.P.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2023
TABLE OF CONTENTSPAGE
PART 1.FINANCIAL INFORMATION
ITEM 1.FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023 and 2022 (unaudited)
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2023 and 2022 (unaudited)
Condensed Consolidated Statements of Capital for the three and nine months ended September 30, 2023 and 2022 (unaudited)
Condensed Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2023 and 2022 (unaudited)
Notes to Condensed Consolidated Financial Statements (unaudited)
ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
ITEM 4.CONTROLS AND PROCEDURES
PART II.OTHER INFORMATION
ITEM 1.LEGAL PROCEEDINGS
ITEM 1A.RISK FACTORS
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
ITEM 3.DEFAULTS UPON SENIOR SECURITIES
ITEM 4.MINE SAFETY DISCLOSURES
ITEM 5.OTHER INFORMATION
ITEM 6.EXHIBITS
SIGNATURES








1




ITEM 1. FINANCIAL STATEMENTS
Empire State Realty OP, L.P.
Condensed Consolidated Balance Sheets
(amounts in thousands, except per unit amounts)
September 30, 2023December 31, 2022
ASSETS(unaudited)
Commercial real estate properties, at cost:
Land$366,364 $365,540 
Development costs8,178 8,166 
Building and improvements3,245,555 3,177,743 
3,620,097 3,551,449 
Less: accumulated depreciation(1,217,967)(1,137,267)
Commercial real estate properties, net2,402,130 2,414,182 
Assets held for sale 35,538 
Cash and cash equivalents353,999 264,434 
Restricted cash66,954 50,244 
Tenant and other receivables37,651 24,102 
Deferred rent receivables254,233 240,188 
Prepaid expenses and other assets82,918 98,114 
Deferred costs, net175,488 187,570 
Acquired below-market ground leases, net323,199 329,073 
Right of use assets28,496 28,670 
Goodwill491,479 491,479 
Total assets$4,216,547 $4,163,594 
LIABILITIES AND CAPITAL
Liabilities:
Mortgage notes payable, net$878,757 $883,705 
Senior unsecured notes, net973,819 973,659 
Unsecured term loan facilities, net389,158 388,773 
Unsecured revolving credit facility  
Accounts payable and accrued expenses83,299 80,729 
Acquired below-market leases, net14,703 17,849 
Ground lease liabilities28,496 28,670 
Deferred revenue and other liabilities75,688 76,091 
Tenants’ security deposits39,307 25,084 
Liabilities related to assets held for sale 5,943 
Total liabilities2,483,227 2,480,503 
Commitments and contingencies
Capital:
Private perpetual preferred units:
Private perpetual preferred units, $13.52 liquidation preference, 4,664 issued and outstanding in 2023 and 2022
21,936 21,936 
Private perpetual preferred units, $16.62 liquidation preference, 1,560 issued and outstanding in 2023 and 2022
8,004 8,004 
Series PR operating partnership units:
ESRT partner's capital (2,710 and 2,710 general partner operating partnership units and 159,624 and 158,420 limited partner operating partnership units outstanding in 2023 and 2022, respectively)
987,083 954,375 
Limited partners' interests (80,403 and 80,475 limited partner operating partnership units outstanding in 2023 and 2022, respectively)
693,627 681,827 
Series ES operating partnership units (20,243 and 21,081 limited partner operating partnership units outstanding in 2023 and 2022, respectively)
5,007 1,391 
Series 60 operating partnership units (5,325 and 5,558 limited partner operating partnership units outstanding in 2023 and 2023, respectively)
1,022 16 
Series 250 operating partnership units (2,645 and 2,789 limited partner operating partnership units outstanding in 2023 and 2022, respectively)
535 76 
Total Empire State Realty OP, L.P.'s capital1,717,214 1,667,625 
Non-controlling interest in other partnerships16,106 15,466 
Total capital1,733,320 1,683,091 
  Total liabilities and capital$4,216,547 $4,163,594 
The accompanying notes are an integral part of these consolidated financial statements
2


Empire State Realty OP, L.P.
Condensed Consolidated Statements of Operations
(unaudited)
(amounts in thousands, except per unit amounts)
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Revenues:
Rental revenue$151,458 $148,290 $446,152 $445,143 
Observatory revenue37,562 33,051 93,149 73,660 
Lease termination fees   20,032 
Third-party management and other fees268 389 1,076 1,025 
Other revenue and fees2,238 1,982 6,313 5,908 
Total revenues191,526 183,712 546,690 545,768 
Operating expenses:
Property operating expenses42,817 42,798 124,380 118,875 
Ground rent expenses2,331 2,331 6,994 6,994 
General and administrative expenses16,012 15,725 47,795 45,287 
Observatory expenses9,471 8,516 25,983 22,507 
Real estate taxes32,014 31,831 95,292 91,637 
Depreciation and amortization46,624 46,984 140,312 172,394 
Total operating expenses149,269 148,185 440,756 457,694 
Total operating income
42,257 35,527 105,934 88,074 
Other income (expense):
Interest income4,462 1,564 10,396 2,144 
Interest expense(25,382)(25,516)(76,091)(75,572)
Gain on disposition of property  29,261 27,170 
Income before income taxes21,337 11,575 69,500 41,816 
Income tax benefit (expense)(1,409)(1,457)(923)(224)
Net income19,928 10,118 68,577 41,592 
Private perpetual preferred unit distributions(1,050)(1,050)(3,151)(3,151)
Net (income) loss attributable to non-controlling interest in other partnerships(111)49 (69)271 
Net income attributable to common unitholders$18,767 $9,117 $65,357 $38,712 
Total weighted average units:
Basic262,756 266,035 263,379 269,880 
Diluted266,073 267,121 265,269 270,966 
Earnings per unit attributable to common unitholders:
Basic $0.07 $0.03 $0.25 $0.14 
Diluted $0.07 $0.03 $0.25 $0.14 
 
Dividends per unit$0.035 $0.035 $0.105 $0.105 

The accompanying notes are an integral part of these consolidated financial statements

3


Empire State Realty OP, L.P.
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
(amounts in thousands)

Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Net income$19,928 $10,118 $68,577 $41,592 
Other comprehensive income:
Unrealized gain on valuation of interest rate swap agreements9,525 19,588 16,058 39,407 
Less: amount reclassified into interest expense(2,275)1,392 (5,429)7,428 
     Other comprehensive income7,250 20,980 10,629 46,835 
Comprehensive income27,178 31,098 79,206 88,427 
Net (income) loss attributable to non-controlling interest in other partnerships(111)49 (69)271 
Other comprehensive income attributable to non-controlling interest in other partnerships(480)(670)(384)(2,297)
Comprehensive income attributable to OP unitholders$26,587 $30,477 $78,753 $86,401 

The accompanying notes are an integral part of these consolidated financial statements

4


Empire State Realty OP, L.P.
Condensed Consolidated Statements of Capital
For The Three Months Ended September 30, 2023 and 2022
(unaudited)
(amounts in thousands)
Series PR Operating Partnership UnitsSeries ES Operating Partnership Units Limited PartnersSeries 60 Operating Partnership Units Limited PartnersSeries 250 Operating Partnership Units Limited Partners
General PartnerLimited Partners
Private Perpetual Preferred UnitsPrivate Perpetual Preferred UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersNon-controlling Interest in Other PartnershipsTotal Capital
Balance at June 30, 20236,224 $29,940 160,830 $965,950 81,611 $695,416 20,426 $3,810 5,380 $681 2,669 $375 15,440 $1,711,612 
Conversion of operating partnership units to ESRT Partner's Capital
— — 1,506 10,663 (1,244)(10,616)(183)(36)(55)(8)(24)(3)—  
Contributions from consolidated joint ventures— — — — — — — — — — — — 75 75 
Repurchases of common shares— — — — — — — — — — — — —  
Equity compensation— — (2)449 36 4,540 — — — — — — — 4,989 
Distributions— (1,050)— (5,683)— (2,814)— (708)— (187)— (92)— (10,534)
Net income— 1,050 — 11,560 — 5,208 — 1,417 — 394 — 188 111 19,928 
Other comprehensive income— — — 4,144 — 1,893 — 524 — 142 — 67 480 7,250 
Balance at September 30, 20236,224 $29,940 162,334 $987,083 80,403 $693,627 20,243 $5,007 5,325 $1,022 2,645 $535 $16,106 $1,733,320 

Series PR Operating Partnership UnitsSeries ES Operating Partnership Units Limited PartnersSeries 60 Operating Partnership Units Limited PartnersSeries 250 Operating Partnership Units Limited Partners
General PartnerLimited Partners
Private Perpetual Preferred UnitsPrivate Perpetual Preferred UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersNon-controlling Interest in Other PartnershipsTotal Capital
Balance at June 30, 20226,224 $29,940 163,684 $957,803 81,073 $665,520 21,746 $(1,137)5,738 $(637)2,862 $(277)$14,881 $1,666,093 
Conversion of operating partnership units to ESRT Partner's Capital
— — 461 39 (39)(4)(324)(27)(60)(5)(38)(3)—  
Repurchases of common shares— — (2,567)(18,105)— — — — — — — — — (18,105)
Equity compensation— — (8)317 — 5,057 — — — — — — — 5,374 
Distributions— (1,050)— (5,694)— (2,837)— (751)— (199)— (100)— (10,631)
Net income— 1,050 — 5,557 — 2,529 — 739 — 192 — 100 (49)10,118 
Other comprehensive income (loss)— — — 12,462 — 5,553 — 1,646 — 426 — 223 670 20,980 
Balance at September 30, 20226,224 $29,940 161,570 $952,379 81,034 $675,818 21,422 $470 5,678 $(223)2,824 $(57)$15,502 $1,673,829 









5


Empire State Realty OP, L.P.
Condensed Consolidated Statements of Capital
For The Nine Months Ended September 30, 2023 and 2022
(unaudited)
(amounts in thousands)
Series PR Operating Partnership UnitsSeries ES Operating Partnership Units Limited PartnersSeries 60 Operating Partnership Units Limited PartnersSeries 250 Operating Partnership Units Limited Partners
General PartnerLimited Partners
Private Perpetual Preferred UnitsPrivate Perpetual Preferred UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersNon-controlling Interest in Other PartnershipsTotal Capital
Balance at December 31, 20226,224 $29,940 161,129 $954,375 80,475 $681,827 21,081 $1,391 5,558 $16 2,789 $76 $15,466 $1,683,091 
Conversion of operating partnership units to ESRT Partner's Capital
— — 3,038 15,682 (1,823)(15,523)(838)(131)(233)(12)(144)(16)—  
Contributions from consolidated joint ventures— — — — — — — — — — — — 187 187 
Repurchases of common units— — (2,151)(13,105)— — — — — — — — — (13,105)
Equity compensation— — 318 918 1,751 13,814 — — — — — — — 14,732 
Distributions— (3,151)— (16,980)— (7,660)— (2,150)— (569)— (281)— (30,791)
Net income— 3,151 — 39,933 — 18,300 — 5,098 — 1,372 — 654 69 68,577 
Other comprehensive income— — — 6,260 — 2,869 — 799 — 215 — 102 384 10,629 
Balance at September 30, 20236,224 $29,940 162,334 $987,083 80,403 $693,627 20,243 $5,007 5,325 $1,022 2,645 $535 $16,106 $1,733,320 

Series PR Operating Partnership UnitsSeries ES Operating Partnership Units Limited PartnersSeries 60 Operating Partnership Units Limited PartnersSeries 250 Operating Partnership Units Limited Partners
General PartnerLimited Partners
Private Perpetual Preferred UnitsPrivate Perpetual Preferred UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersOperating Partnership UnitsOperating Partnership UnitholdersNon-controlling Interest in Other PartnershipsTotal Capital
Balance at December 31, 20216,224 $29,940 170,217 $998,128 79,820 $649,157 22,321 $(4,058)5,884 $(1,395)2,970 $(692)13,252 $1,684,332 
Conversion of operating partnership units to ESRT Partner's Capital
— — 1,599 2,384 (348)(2,503)(899)69 (206)28 (146)22 —  
Contributions from consolidated joint ventures— — — — — — — — — — — — 224 224 
Repurchases of common units— — (10,433)(82,545)— — — — — — — — — (82,545)
Equity compensation— — 187 574 1,562 15,025 — — — — — — — 15,599 
Distributions— (3,151)— (17,444)— (8,421)— (2,285)— (604)— (303)— (32,208)
Net income (loss)— 3,151 — 23,847 — 10,490 — 3,136 — 813 — 426 (271)41,592 
Other comprehensive income— — — 27,435 — 12,070 — 3,608 — 935 — 490 2,297 46,835 
Balance at September 30, 20226,224 $29,940 161,570 $952,379 81,034 $675,818 21,422 $470 5,678 $(223)2,824 $(57)$15,502 $1,673,829 


The accompanying notes are an integral part of these consolidated financial statements
6



Empire State Realty OP, L.P.
Condensed Consolidated Statements of Cash Flows
(unaudited)
(amounts in thousands)
Nine Months Ended September 30,
20232022
Cash Flows From Operating Activities
Net income$68,577 $41,592 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization140,312 172,394 
Gain on disposition of property(29,261)(27,170)
Amortization of non-cash items within interest expense6,804 7,514 
Amortization of acquired above- and below-market leases, net(1,932)(4,136)
Amortization of acquired below-market ground leases5,873 5,873 
Straight-lining of rental revenue(17,430)(18,533)
Equity based compensation14,732 15,599 
Increase (decrease) in cash flows due to changes in operating assets and liabilities:
Security deposits14,293 (1,198)
Tenant and other receivables(13,459)(11,707)
Deferred leasing costs(11,838)(31,983)
Prepaid expenses and other assets23,569 23,630 
Accounts payable and accrued expenses(6,055)2,511 
Deferred revenue and other liabilities1,863 (401)
Net cash provided by operating activities196,048 173,985 
Cash Flows From Investing Activities
Acquisition of real estate property(26,910) 
Net proceeds from disposition of property88,910  
Development costs (31)
Additions to building and improvements(101,379)(89,085)
Net cash used in investing activities(39,379)(89,116)

The accompanying notes are an integral part of these consolidated financial statements




















7




Empire State Realty OP, L.P.
Condensed Consolidated Statements of Cash Flows (continued)
(unaudited)
(amounts in thousands)

Nine Months Ended September 30,
20232022
Cash Flows From Financing Activities
Repayment of mortgage notes payable(6,685)(5,163)
Contributions from consolidated joint ventures187 224 
Repurchases of common units(13,105)(82,545)
Distributions(30,791)(32,208)
Net cash used in financing activities(50,394)(119,692)
Net increase (decrease) in cash and cash equivalents and restricted cash106,275 (34,823)
Cash and cash equivalents and restricted cash—beginning of period314,678 474,638 
Cash and cash equivalents and restricted cash—end of period$420,953 $439,815 
Reconciliation of Cash and Cash Equivalents and Restricted Cash:
Cash and cash equivalents at beginning of period$264,434 $423,695 
Restricted cash at beginning of period50,244 50,943 
Cash and cash equivalents and restricted cash at beginning of period$314,678 $474,638 
Cash and cash equivalents at end of period$353,999 $387,248 
Restricted cash at end of period66,954 52,567 
Cash and cash equivalents and restricted cash at end of period$420,953 $439,815 
Supplemental disclosures of cash flow information:
Cash paid for interest$69,739 $67,673 
Cash paid for income taxes$578 $188 
Non-cash investing and financing activities:
Building and improvements included in accounts payable and accrued expenses$44,099 $55,320 
Write-off of fully depreciated assets23,058 55,585 
Derivative instruments at fair values included in prepaid expenses and other assets25,578 18,457 
Conversion of operating partnership units to ESRT partner's capital15,682 2,384 
Disposal of land in connection with foreclosure 1,680 
Extinguishment of debt in connection with property disposition 30,000 

The accompanying notes are an integral part of these consolidated financial statements
8




Empire State Realty OP, L.P.
Notes to Condensed Consolidated Financial Statements
(unaudited)
1. Description of Business and Organization
    As used in these condensed consolidated financial statements, unless the context otherwise requires, “we,” “us,” “our,” and the “Company,” mean Empire State Realty OP, L.P. and its consolidated subsidiaries.
    Empire State Realty OP, L.P. (the "Operating Partnership") is the entity through which Empire State Realty Trust, Inc. (“ESRT”), a New York City-focused real estate investment trust ("REIT"), conducts all of its business and owns (either directly or through subsidiaries) substantially all of its assets. We have four revenue drivers: a portfolio of modernized, amenitized and well-located office, retail, and multifamily assets. ESRT’s flagship Empire State Building – the “World’s Most Famous Building” – also includes its Observatory Experience, Tripadvisor’s #1 United States destination attraction in its 2023 Travelers’ Choice Best of the Best Awards for two consecutive years.

As of September 30, 2023, ESRT’s portfolio is comprised of approximately 8.6 million rentable square feet of office space, 0.7 million rentable square feet of retail space and 727 residential units. Our office portfolio included 11 properties (including three long-term ground leasehold interests) encompassing approximately 8.6 million rentable square feet. Nine of these office properties are located in midtown Manhattan and encompass approximately 7.6 million rentable square feet, including the Empire State Building. The remaining two office properties encompass approximately 1.1 million rentable square feet and are located in Stamford, Connecticut, with immediate access to mass transportation. Additionally, we have entitled land adjacent to one of the Stamford office properties, that can support the development of an approximately 0.4 million rentable square foot office building and garage. Our retail portfolio included approximately 0.7 million rentable square feet of retail space, predominantly located in Manhattan. Our multifamily portfolio included 727 residential units in New York City, 721 of which are located in Manhattan.

    We were organized as a Delaware limited partnership on November 28, 2011, and commenced operations upon completion of the initial public offering of ESRT’s Class A common stock and related formation transactions on October 7, 2013 (the "IPO"). ESRT's Class A common stock, par value $0.01 per share, is listed on the New York Stock Exchange under the symbol "ESRT." ESRT, as the sole general partner in our Company, has responsibility and discretion in the management and control of our Company, and our limited partners, in such capacity, have no authority to transact business for, or participate in the management activities, of our Company. As of September 30, 2023, ESRT owned approximately 59.9% of our operating partnership units.
2. Summary of Significant Accounting Policies
    There have been no material changes to the summary of significant accounting policies included in the "Summary of Significant Accounting Policies" section in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “Annual Report”).

Basis of Quarterly Presentation and Principles of Consolidation
    The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"), for interim financial information, and with the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures required by GAAP for complete financial statements have been condensed or omitted in accordance with such rules and regulations. In the opinion of management, all adjustments and eliminations (including intercompany balances and transactions), consisting of normal recurring adjustments, considered necessary for the fair presentation of the financial statements have been included.
    The results of operations for the periods presented are not necessarily indicative of the results that may be expected for the corresponding full years. These financial statements should be read in conjunction with the financial statements and accompanying notes included in the financial statements for the year ended December 31, 2022 contained in our Annual Report. Our observatory business is subject to seasonality based on tourism trends and the weather. Pre-pandemic, approximately 16.0% to 18.0% of our annual observatory revenue was realized in the first quarter, 26.0% to 28.0% was realized in the second quarter, 31.0% to 33.0% was realized in the third quarter, and 23.0% to 25.0% was realized in the fourth quarter. Our multifamily business experiences some seasonality based on general market trends in New York City – the winter months (November through January) are slower in terms of leasing activity. We seek to mitigate this by staggering lease terms such that
9


lease expirations are matched with seasonal demand. We do not consider the balance of our business to be subject to material seasonal fluctuations.
    We consolidate entities in which we have a controlling financial interest. In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members.  For variable interest entities ("VIE"), we consolidate the entity if we are deemed to have a variable interest in the entity and through that interest we are deemed the primary beneficiary. The primary beneficiary of a VIE is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. The primary beneficiary is required to consolidate the VIE. At December 31, 2022, we were the primary beneficiary of a variable interest in the intermediary entity which held title to 298 Mulberry, the multifamily asset acquired in December 2022. The intermediary entity was utilized to execute a like-kind exchange and subsequent to March 31, 2023, the like-kind exchange was completed and we took title to 298 Mulberry. Therefore, we had no VIEs at September 30, 2023.

    We will assess the accounting treatment for each investment we may have in the future. This assessment will include a review of each entity’s organizational agreement to determine which party has what rights and whether those rights are protective or participating. For all VIEs, we will review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity’s economic performance and benefit. In situations where we or our partner could approve, among other things, the annual budget, or leases that cover more than a nominal amount of space relative to the total rentable space at each property, we would not consolidate the investment as we consider these to be substantive participation rights that result in shared power of the activities that would most significantly impact the performance and benefit of such joint venture investment.
    A non-controlling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to a parent. Non-controlling interests are required to be presented as a separate component of equity in the condensed consolidated balance sheets and in the condensed consolidated statements of operations by requiring earnings and other comprehensive income to be attributed to controlling and non-controlling interests.
Accounting Estimates
    The preparation of the condensed consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of commercial real estate properties, right of use assets and other long-lived and indefinite-lived assets, estimate of tenant expense reimbursements, valuation of the allowance for doubtful accounts, and valuation of derivative instruments, ground lease liabilities, senior unsecured notes, mortgage notes payable, unsecured term loan and revolving credit facilities, and equity-based compensation. These estimates are prepared using management’s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates.

    
3. Acquisitions and Dispositions


Property Acquisitions
On September 14, 2023, we closed on the acquisition of a retail property in Williamsburg, Brooklyn, located on the corner of North 6th Street and Wythe Avenue for a purchase price of $26.4 million. The property has three retail tenants and six residential units, and was fully leased as of September 30, 2023. The transaction was executed in accordance with a "1031 Exchange" under Section 1031 of the Internal Revenue Code of 1986, as amended. The purchase price is the fair value at the date of acquisition.



10


The following table summarizes properties acquired during the nine and twelve months ended September 30, 2023 and December 31, 2022, respectively (amounts in thousands):
Intangibles
PropertyDate AcquiredLandBuilding and ImprovementsAssetsLiabilitiesTotal*
Williamsburg Retail, Brooklyn9/14/2023$4,851 $20,936 $1,573 $(300)$27,060 
298 Mulberry Street, Manhattan12/20/2022$40,935 $69,508 $5,300 $(150)$115,593 
*Includes total capitalized transaction costs of $1.4 million.


Property Dispositions
The following table summarizes properties disposed of during the nine and twelve months ended September 30, 2023 and December 31, 2022, respectively (amounts in thousands):
PropertyDate of DisposalSales PriceGain on Disposition
500 Mamaroneck Avenue, Harrison, New York*4/5/2023$53,000 $13,572 
69-97 and 103-107 Main Street, Westport, Connecticut2/1/2023$40,000 $15,689 
10 Bank Street, White Plains, New York12/7/2022$42,000 $6,818 
383 Main Avenue, Norwalk, Connecticut**4/1/2022$30,000 $27,170 
*The gain is net of approximately $2.0 million of estimated post-closing obligations related to contaminated soil remediation costs and our commitment to reimburse the buyer for a delay in rent commencement from a tenant impacted by the soil remediation efforts. Should this rent commencement be delayed beyond our current estimate, our maximum exposure to reimburse the buyer for such a delay, as limited by amounts held in escrow, is an incremental post-closing obligation of $3.6 million.
**We transferred the property, which was encumbered by a $30.0 million mortgage, back to the lender in a consensual foreclosure and recognized a non-cash gain upon the disposition.
4. Deferred Costs, Acquired Lease Intangibles and Goodwill
    Deferred costs, net, consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):  
September 30, 2023December 31, 2022
Leasing costs$222,272 $218,707 
Acquired in-place lease value and deferred leasing costs158,518 160,683 
Acquired above-market leases24,430 27,833 
405,220 407,223 
Less: accumulated amortization(233,132)(223,246)
Total deferred costs, net, excluding net deferred financing costs$172,088 $183,977 
    At September 30, 2023 and December 31, 2022, $3.4 million and $5.0 million, respectively, of net deferred financing costs associated with the unsecured revolving credit facility was included in deferred costs, net on the condensed consolidated balance sheets.
    Amortization expense related to deferred leasing costs and acquired deferred leasing costs was $5.8 million and $17.7 million for the three and nine months ended September 30, 2023, respectively, and $5.6 million and $19.8 million for the three and nine months ended September 30, 2022, respectively. Amortization expense related to acquired lease intangibles was $1.5 million and $6.1 million for the three and nine months ended September 30, 2023, respectively, and $2.2 million and $10.6 million for the three and nine months ended September 30, 2022, respectively.
    Amortizing acquired intangible assets and liabilities consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
11


September 30, 2023December 31, 2022
Acquired below-market ground leases$396,916 $396,916 
Less: accumulated amortization(73,717)(67,843)
Acquired below-market ground leases, net$323,199 $329,073 
September 30, 2023December 31, 2022
Acquired below-market leases$(55,186)$(64,656)
Less: accumulated amortization40,483 46,807 
Acquired below-market leases, net$(14,703)$(17,849)
    
    Rental revenue related to the amortization of below-market leases, net of above-market leases, was $0.6 million and $1.9 million for the three and nine months ended September 30, 2023, respectively, and $0.7 million and $4.1 million for the three and nine months ended September 30, 2022, respectively.
     As of September 30, 2023 and December 31, 2022, we had goodwill of $491.5 million. Goodwill was allocated $227.5 million to the observatory reportable segment and $264.0 million to the real estate reportable segment.
    From the quarter ended June 30, 2020 through our annual goodwill testing in October 2022, we bypassed the optional qualitative goodwill impairment assessment and proceeded directly to a quantitative assessment of the observatory reportable segment and engaged a third-party valuation consulting firm to perform the valuation process. This was done in response to the temporary closure of our observatory due to the COVID-19 pandemic and subsequent slow increase in visitors due to continued pandemic-related restrictions impacting tourism and international travel. The quantitative analysis used a combination of the discounted cash flow method (a form of the income approach) utilizing Level 3 unobservable inputs and the guideline company method (a form of the market approach). Significant assumptions under the former included revenue and cost projections, weighted average cost of capital, long-term growth rate and income tax considerations while the latter included guideline company enterprise values, revenue multiples and control premium rates. Our methodology to review goodwill impairment, which included a significant amount of judgment and estimates, provided a reasonable basis to determine whether impairment had occurred. Each quantitative analysis performed concluded the fair value of the reporting unit exceeds its carrying value. Subsequent to our last annual goodwill impairment test, we have performed quarterly qualitative assessments and have not identified any events which would indicate, on a more likely than not basis, that the goodwill allocated to the reporting unit was impaired. Many of the factors employed in determining whether or not goodwill is impaired are outside of our control, and it is reasonably likely that assumptions and estimates will change in future periods. We will continue to assess the impairment of the observatory reporting unit goodwill going forward.

5. Debt
    Debt consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
12


Principal BalanceAs of September 30, 2023
September 30, 2023December 31, 2022Stated
Rate
Effective
Rate
(1)
Maturity
Date
(2)
Mortgage debt
Metro Center$80,710 $82,596 3.59 %3.67 %11/5/2024
10 Union Square50,000 50,000 3.70 %3.97 %4/1/2026
1542 Third Avenue30,000 30,000 4.29 %4.53 %5/1/2027
First Stamford Place(3)
176,359 178,823 4.28 %4.73 %7/1/2027
1010 Third Avenue and 77 West 55th Street35,179 35,831 4.01 %4.21 %1/5/2028
250 West 57th Street180,000 180,000 2.83 %3.21 %12/1/2030
1333 Broadway160,000 160,000 4.21 %4.29 %2/5/2033
345 East 94th Street - Series A43,600 43,600 
70.0% of SOFR plus 0.95%
3.56 %11/1/2030
345 East 94th Street - Series B7,378 7,865 
SOFR plus 2.24%
3.56 %11/1/2030
561 10th Avenue - Series A114,500 114,500 
70.0% of SOFR plus 1.07%
3.85 %11/1/2033
561 10th Avenue - Series B16,219 17,415 
SOFR plus 2.45%
3.85 %11/1/2033
Total mortgage debt893,945 900,630 
Senior unsecured notes:(4)
   Series A100,000 100,000 3.93 %3.96 %3/27/2025
   Series B125,000 125,000 4.09 %4.12 %3/27/2027
   Series C125,000 125,000 4.18 %4.21 %3/27/2030
   Series D115,000 115,000 4.08 %4.11 %1/22/2028
   Series E160,000 160,000 4.26 %4.27 %3/22/2030
   Series F175,000 175,000 4.44 %4.45 %3/22/2033
   Series G100,000 100,000 3.61 %4.89 %3/17/2032
   Series H75,000 75,000 3.73 %5.00 %3/17/2035
Unsecured term loan facility (4)
215,000 215,000 
SOFR plus 1.20%
4.22 %3/19/2025
Unsecured revolving credit facility (4)
  
SOFR plus 1.30%
 3/31/2025
Unsecured term loan facility (4)
175,000 175,000 
SOFR plus 1.50%
4.51 %12/31/2026
Total principal2,258,945 2,265,630 
Deferred financing costs, net(10,052)(11,748)
Unamortized debt discount(7,159)(7,745)
Total$2,241,734 $2,246,137 
______________

(1)The effective rate is the yield as of September 30, 2023 and includes the stated interest rate, deferred financing cost amortization and interest associated with variable to fixed interest rate swap agreements.
(2)Pre-payment is generally allowed for each loan upon payment of a customary pre-payment penalty.
(3)Represents a $164 million mortgage loan bearing interest at 4.09% and a $12.4 million loan bearing interest at 6.25%.
(4)At September 30, 2023, we were in compliance with all debt covenants.



Principal Payments
    Aggregate required principal payments at September 30, 2023 are as follows (amounts in thousands):
13


 
YearAmortizationMaturitiesTotal
2023$1,947 $ $1,947 
20248,861 77,675 86,536 
20256,893 315,000 321,893 
20267,330 225,000 232,330 
20276,461 319,000 325,461 
Thereafter22,079 1,268,699 1,290,778 
Total$53,571 $2,205,374 $2,258,945 

Deferred Financing Costs
    Deferred financing costs, net, consisted of the following at September 30, 2023 and December 31, 2022 (amounts in thousands):
 September 30, 2023December 31, 2022
Financing costs$43,473 $43,473 
Less: accumulated amortization(30,020)(26,753)
Total deferred financing costs, net$13,453 $16,720 
    Amortization expense related to deferred financing costs was $1.1 million and $3.3 million for the three and nine months ended September 30, 2023, respectively, and $1.2 million and $3.8 million for the three and nine months ended September 30, 2022, respectively.

Unsecured Revolving Credit and Term Loan Facilities

    On August 29, 2022, we entered into a third amendment to our amended and restated credit agreement dated August 29, 2017 with Bank of America, N.A., as administrative agent and the other lenders party thereto, which governs our senior unsecured revolving credit facility and term loan facility (collectively, the “BofA Credit Facility”). The BofA Credit Facility is in the initial maximum principal amount of up to $1.065 billion, which consists of an $850.0 million revolving credit facility that matures on March 31, 2025, and a $215.0 million term loan facility that matures on March 19, 2025. The third amendment revised the terms of the BofA Credit Facility to (i) replace LIBOR with SOFR given the phase-out of LIBOR and (ii) permit the addition of multifamily assets as Unencumbered Eligible Property (as defined therein) and add a capitalization rate for such assets. As of September 30, 2023, we had no borrowings under the revolving credit facility and $215.0 million under the term loan facility.

    On August 29, 2022, we entered into a second amendment to our credit agreement dated March 19, 2020 with Wells Fargo Bank, National Association, as administrative agent, and the other lenders party thereto, which governs a senior unsecured term loan facility (the “Wells Term Loan Facility”). The Wells Term Loan Facility is in the original principal amount of $175.0 million and matures on December 31, 2026. The second amendment revised the terms of the Wells Term Loan Facility to (i) replace LIBOR with SOFR given the phase-out of LIBOR and (ii) permit the addition of multifamily assets as Unencumbered Eligible Property (as defined therein) and add a capitalization rate for such assets. We may request the Wells Term Loan Facility be increased through one or more increases or the addition of new pari passu term loan tranches, for a maximum aggregate principal amount not to exceed $225 million. As of September 30, 2023, our borrowings amounted to $175.0 million under the Wells Term Loan Facility.

    The terms of both the BofA Credit Facility and the Wells Term Loan Facility include customary covenants, including limitations on liens, investment, distributions, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports. Both facilities also require compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio. The agreements governing both facilities also contain customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, invalidity of loan documents, loss of real estate investment trust qualification, and occurrence of a change of control. As of September 30, 2023, we were in compliance with these covenants.
14



Senior Unsecured Notes
    The terms of the senior unsecured notes include customary covenants, including limitations on liens, investment, distributions, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports. It also requires compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio. The agreements also contain customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, the occurrence of certain change of control transactions and loss of real estate investment trust qualification. As of September 30, 2023, we were in compliance with these covenants.
6. Accounts Payable and Accrued Expenses
    Accounts payable and accrued expenses consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023December 31, 2022
Accrued capital expenditures$44,099 $44,293 
Accounts payable and accrued expenses36,249 32,927 
Accrued interest payable2,951 3,509 
     Total accounts payable and accrued expenses$83,299 $80,729 

7. Financial Instruments and Fair Values
Derivative Financial Instruments
    We use derivative financial instruments primarily to manage interest rate risk and such derivatives are not considered speculative. These derivative instruments are typically in the form of interest rate swap and forward agreements, and the primary objective is to minimize interest rate risks associated with investing and financing activities. The counterparties of these arrangements are major financial institutions with which we may also have other financial relationships. We are exposed to credit risk in the event of non-performance by these counterparties; however, we currently do not anticipate that any of the counterparties will fail to meet their obligations.
We have agreements with our derivative counterparties that contain a provision where if we either default or are capable of being declared in default on any of our indebtedness, then we could also be declared in default on our derivative obligations. As of September 30, 2023, we did not have derivatives in a net liability position.

    As of September 30, 2023 and December 31, 2022, we had interest rate swaps and caps with an aggregate notional value of $573.6 million and $574.8 million, respectively. The notional value does not represent exposure to credit, interest rate or market risks. As of September 30, 2023 and December 31, 2022, the fair value of our derivative instruments in an asset position amounted to $25.6 million and $17.9 million, respectively, which is included in prepaid expenses and other assets on the condensed consolidated balance sheets. These interest rate swaps have been designated as cash flow hedges and hedge the variability in future cash flows associated with our existing variable-rate term loan facilities. Interest rate caps not designated as hedges are not speculative and are used to manage our exposure to interest rate movements, but do not meet the strict hedge accounting requirements.

As of September 30, 2023 and 2022, our cash flow hedges are deemed highly effective and a net unrealized gain of $7.3 million and $10.6 million for the three and nine months ended September 30, 2023, respectively, and a net unrealized gain of $21.0 million and $46.8 million for the three and nine months ended September 30, 2022, respectively, relating to both active and terminated hedges of interest rate risk, are reflected in the condensed consolidated statements of comprehensive income. Amounts reported in accumulated other comprehensive loss related to derivatives will be reclassified to interest expense as interest payments are made on the debt. We estimate that $8.8 million net gain of the current balance held in accumulated other comprehensive income (loss) will be reclassified into interest expense within the next 12 months.
15


    The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of September 30, 2023 and December 31, 2022 (amounts in thousands):     
September 30, 2023December 31, 2022
DerivativeNotional AmountReceive RatePay RateEffective DateExpiration DateAssetLiabilityAssetLiability
Interest rate swap$36,820 
70% of 1 Month SOFR
2.5000%December 1, 2021November 1, 2030$1,281 $ $256 $ 
Interest rate swap103,790 
70% of 1 Month SOFR
2.5000%December 1, 2021November 1, 20334,279  365  
Interest rate swap10,710 
70% of 1 Month SOFR
1.7570%December 1, 2021November 1, 2033941  643  
Interest rate swap16,356 1 Month SOFR2.2540%December 1, 2021November 1, 20301,261  1,070  
Interest rate cap6,780 
70% of 1 Month SOFR
4.5000%December 1, 2021October 1, 2024  8  
Interest rate cap9,188 1 Month SOFR5.5000%December 1, 2021October 1, 202422  26  
Interest rate swap175,000 SOFR Compound2.5620%August 31, 2022December 31, 202610,216  8,040  
Interest rate swap107,500 SOFR Compound2.6260%August 19, 2022March 19, 20253,799  3,766  
Interest rate swap107,500 SOFR OIS Compound2.6280%August 19, 2022March 19, 20253,801  3,762  
$25,600 $ $17,936 $ 
    The table below shows the effect of our derivative financial instruments designated as cash flow hedges on accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands):    
Three Months EndedNine Months Ended
Effects of Cash Flow HedgesSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Amount of gain recognized in other comprehensive income (loss)$9,525 $19,588 $16,058 $39,407 
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense2,275 (1,392)5,429 (7,428)
    The table below shows the effect of our derivative financial instruments designated as cash flow hedges on the condensed consolidated statements of operations for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands):
Three Months EndedNine Months Ended
Effects of Cash Flow HedgesSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Total interest expense presented in the condensed consolidated statements of operations in which the effects of cash flow hedges are recorded$(25,382)$(25,516)$(76,091)$(75,572)
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense2,275 (1,392)5,429 (7,428)

Fair Valuation

    The estimated fair values at September 30, 2023 and December 31, 2022 were determined by management, using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

    The fair value of derivative instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. Although the majority of the inputs used to value
16


our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. The impact of such credit valuation adjustments, determined based on the fair value of each individual contract, was not significant to the overall valuation. As a result, all our derivatives were classified as Level 2 of the fair value hierarchy.

    The fair values of our mortgage notes payable, senior unsecured notes (Series A, B, C, D, E, F, G and H), unsecured term loan facilities and unsecured revolving credit facility which are determined using Level 3 inputs are estimated by discounting the future cash flows using current interest rates at which similar borrowings could be made by us.

    The following tables summarize the carrying and estimated fair values of our financial instruments as of September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023
Estimated Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
Interest rate swaps included in prepaid expenses and other assets$25,578 $25,578 $ $25,578 $ 
Mortgage notes payable878,757 752,874   752,874 
Senior unsecured notes - Series A, B, C, D, E, F, G and H973,819 848,074   848,074 
Unsecured term loan facilities389,158 390,000   390,000 
December 31, 2022
Estimated Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
Interest rate swaps included in prepaid expenses and other assets$17,936 $17,936 $ $17,936 $ 
Mortgage notes payable883,705 783,648   783,648 
Senior unsecured notes - Series A, B, C, D, E, F, G and H973,659 865,292   865,292 
Unsecured term loan facilities388,773 390,000   390,000 
    Disclosure about the fair value of financial instruments is based on pertinent information available to us as of September 30, 2023 and December 31, 2022. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.

8. Leases

Lessor
    We lease various spaces to tenants over terms ranging from one to 22 years. Certain leases have renewal options for additional terms. The leases provide for base monthly rentals and reimbursements for real estate taxes, escalations linked to the consumer price index or common area maintenance known as operating expense escalation. Operating expense reimbursements are reflected in our September 30, 2023 and 2022 condensed consolidated statements of operations as rental revenue.

Rental revenue includes fixed and variable payments. Fixed payments primarily relate to base rent and variable payments primarily relate to tenant expense reimbursements for certain property operating costs. The components of rental revenue for the three and nine months ended September 30, 2023 and 2022 are as follows (amounts in thousands):
Three Months EndedNine Months Ended
Rental revenueSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Fixed payments$132,862 $131,800 $395,744 $399,995 
Variable payments18,596 16,490 50,408 45,148 
Total rental revenue$151,458 $148,290 $446,152 $445,143 

17


As of September 30, 2023, we were entitled to the following future contractual minimum lease payments (excluding operating expense reimbursements) on non-cancellable operating leases to be received which expire on various dates through 2040 (amounts in thousands):
Remainder of 2023$124,805 
2024510,232 
2025492,160 
2026446,677 
2027426,876 
Thereafter1,997,898 
$3,998,648 

The above future minimum lease payments exclude tenant recoveries and the net accretion of above and below-market lease intangibles. Some leases are subject to termination options generally upon payment of a termination fee. The preceding table is prepared assuming such options are not exercised.
Refer to our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2023 in the section "Financial Statements - Note 8. Leases" for prior disclosures related to the Signature Bank and First Republic Bank leases.

Lessee
    We determine if an arrangement is a lease at inception. Our operating lease agreements relate to three ground lease assets and are reflected in right-of-use assets of $28.5 million and lease liabilities of $28.5 million in our condensed consolidated balance sheets as of September 30, 2023. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments are excluded from the right-of-use assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred.
    The ground leases are due to expire between the years 2050 and 2077, inclusive of extension options, and have no variable payments or residual value guarantees. As our leases do not provide an implicit rate, we determined our incremental borrowing rate based on information available at the date of adoption of Accounting Standards Update No. 2016-02, Leases (Topic 842), in determining the present value of lease payments. The weighted average incremental borrowing rate used to calculate the right-of-use assets and lease liabilities as of September 30, 2023 was 4.5%. Rent expense for lease payments related to our operating leases is recognized on a straight-line basis over the non-cancellable term of the leases. The weighted average remaining lease term as of September 30, 2023 was 46.7 years.

    As of September 30, 2023, the following table summarizes our future minimum lease payments discounted by our incremental borrowing rates to calculate the lease liabilities of our leases (amounts in thousands):
Remainder of 2023$380 
20241,518 
20251,518 
20261,503 
20271,482 
Thereafter62,277 
Total undiscounted cash flows68,678 
Present value discount(40,182)
Ground lease liabilities$28,496 

9. Commitments and Contingencies
Legal Proceedings
18


    Except as described below, as of September 30, 2023, we were not involved in any material litigation, nor, to our knowledge, was any material litigation threatened against us or our properties, other than routine litigation arising in the ordinary course of business such as disputes with tenants. We believe that the costs and related liabilities, if any, which may result from such actions will not materially affect our condensed consolidated financial position, operating results or liquidity.    
    As previously disclosed, in October 2014, 12 former investors (the "Claimants") in Empire State Building Associates L.L.C. (“ESBA”), which, prior to the IPO, owned the fee title to the Empire State Building, filed an arbitration claim with the American Arbitration Association against Peter L. Malkin, Anthony E. Malkin, Thomas N. Keltner, Jr., and our subsidiary ESRT MH Holdings LLC, the former supervisor of ESBA (the "Respondents"). The Statement of Claim (also filed later in federal court in New York for the expressed purpose of tolling the statute of limitations) alleged breach of fiduciary duty and related claims in connection with the IPO and formation transactions and sought monetary damages and declaratory relief. The Claimants had opted out of a prior class action bringing similar claims that were settled with court approval. The Respondents filed an answer and counterclaims. In March 2015, the federal court action was stayed on consent of all parties pending the arbitration. Arbitration hearings started in May 2016 and concluded in August 2018. On August 26, 2020, the arbitration panel issued an award that denied all Claimants’ claims with one exception, on which it awarded the Claimants approximately $1.2 million, inclusive of seven years of interest through October 2, 2020. This amount was recorded as an IPO litigation expense in the consolidated statements of operations for the year ended December 31, 2020. The Respondents believe that such award in favor of the Claimants is entirely without merit and, in an action filed in the United States District Court for the Southern District of New York, sought to vacate that portion of the award. On September 27, 2021, the court denied the Respondents' motion to vacate and entered judgement in the aforementioned amount, inclusive of accumulated interest. The Respondents appealed that ruling. On May 10, 2022, the Respondents moved to dismiss the appeal and judgment on the grounds that a recent decision of the United States Supreme Court held that the federal courts have no subject matter jurisdiction over the case. The Claimants opposed the motion. On April 20, 2023, the federal appeals court granted the motion and the federal court action challenging the award was dismissed. On April 21, 2023, the Respondents filed a petition to vacate in part and otherwise confirm in New York State court. On April 28, 2023, all but one of the Claimants filed a motion to confirm in that same court. On July 31, 2023, the New York State court denied the Respondents’ petition to vacate in part and confirmed the award. The Respondents believe that ruling is incorrect and have filed an appeal, which is pending. On August 4, 2023, one final Claimant who had not filed a petition to confirm in New York State court did so. On September 14, 2023, the Respondents filed an opposition to that petition, which is pending. In addition, certain of the Claimants in the federal court action sought to pursue claims in that case against the Respondents. The Respondents believe that any such claims are meritless. The magistrate judge assigned to the action has issued a Report and Recommendation rejecting the Claimants’ claims; the district judge will decide whether to adopt the Report and Recommendation.
Pursuant to indemnification agreements which were made with our directors, executive officers and chairman emeritus as part of our formation transactions, Anthony E. Malkin, Peter L. Malkin and Thomas N. Keltner, Jr., our former general counsel, have defense and indemnity rights from us with respect to this arbitration.
Unfunded Capital Expenditures
    At September 30, 2023, we estimate that we will incur approximately $139.3 million of capital expenditures (including tenant improvements and leasing commissions) on our properties pursuant to existing lease agreements. We expect to fund these capital expenditures with operating cash flow, additional property level mortgage financings, our unsecured credit facility, cash on hand and other borrowings. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect that these financing requirements will be met in a similar fashion.
Concentration of Credit Risk
    Financial instruments that subject us to credit risk consist primarily of cash and cash equivalents, restricted cash, short-term investments, tenant and other receivables and deferred rent receivables. At September 30, 2023, we held on deposit at various major financial institutions cash and cash equivalents and restricted cash balances in excess of amounts insured by the FDIC.
Asset Retirement Obligations
    We are required to accrue costs that we are legally obligated to incur on retirement of our properties which result from acquisition, construction, development and/or normal operation of such properties. Retirement includes sale, abandonment or disposal of a property. Under that standard, a conditional asset retirement obligation represents a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within a company’s control and a liability for a conditional asset retirement obligation must be recorded if the fair value of the obligation can be reasonably estimated. Environmental site assessments and investigations have identified asbestos or asbestos-containing building materials in certain of our properties. As of September 30, 2023, management has no plans to remove or alter these properties in a manner that would trigger federal and other applicable regulations for asbestos removal, and
19


accordingly, the obligations to remove the asbestos or asbestos-containing building materials from these properties have indeterminable settlement dates. As such, we are unable to reasonably estimate the fair value of the associated conditional asset retirement obligation. However, ongoing asbestos abatement, maintenance programs and other required documentation are carried out as required and related costs are expensed as incurred.
Other Environmental Matters
    Certain of our properties have been inspected for soil contamination due to pollutants, which may have occurred prior to our ownership of these properties or subsequently in connection with its development and/or its use. Required remediation to such properties has been completed, other than our post-closing obligations for remediation at our previously owned Westport retail assets, as discussed in more detail in our Annual Report, and at our previously owned 500 Mamaroneck property as discussed in “Financial Statements - Note 3. Acquisitions and Dispositions.” As of September 30, 2023, with the exception of these three assets, management believes that there are no obligations related to environmental remediation other than maintaining the affected sites in conformity with the relevant authority’s mandates and filing the required documents. All such maintenance costs are expensed as incurred. We expect that resolution of the environmental matters relating to the above will not have a material impact on our business, assets, consolidated financial condition, results of operations or liquidity. However, we cannot be certain that we have identified all environmental liabilities at our properties, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that such environmental liabilities arise.
Insurance Coverage
    We carry insurance coverage on our properties of types and in amounts with deductibles that we believe are in line with coverage customarily obtained by owners of similar properties.
10. Capital
    As of September 30, 2023, there were 161,346,829 shares of Class A common stock, 986,884 shares of Class B common stock and 108,617,764 operating partnership units outstanding. The controlling interest of 59.9% is owned by ESRT. The other 40.1% noncontrolling interest in the OP is diversified among various limited partners, some of whom include Company directors, senior management and employees. ESRT has two classes of common stock as a means to give its OP Unit holders voting rights in the public company that correspond to their economic interest in the combined entity. A one-time option was created at our formation transactions for any pre-IPO OP Unit holder to exchange one OP Unit out of every 50 OP Units they owned for one ESRT Class B share, and such ESRT Class B share carries 50 votes per share.

    On May 16, 2019, our shareholders approved the Empire State Realty Trust, Inc. Empire State Realty OP, L.P. 2019 Equity Incentive Plan (the “2019 Plan”) and replaced the First Amended and Restated Empire State Realty Trust, Inc. and Empire State Realty OP, L.P. 2013 Equity Incentive Plan ("2013 Plan", and collectively with the 2019 Plan, the "Plans"). The 2019 Plan provides for grants to directors, employees and consultants of ESRT and the Operating Partnership, including options, restricted stock, restricted stock units, stock appreciation rights, performance awards, dividend equivalents and other equity-based awards.  An aggregate of approximately 11.0 million shares of ESRT common stock are authorized for issuance under awards granted pursuant to the 2019 Plan. We will not issue any new equity awards under the 2013 Plan. The shares of ESRT Class A common stock underlying any awards under the Plans that are forfeited, canceled or otherwise terminated, other than by exercise, will be added back to the shares of ESRT Class A common stock available for issuance under the 2019 Plan. Shares tendered or held back upon exercise of a stock option or settlement of an award under the Plans to cover the exercise price or tax withholding and shares subject to a stock appreciation right that are not issued in connection with the stock settlement of the stock appreciation right upon exercise thereof, will not be added back to the shares of ESRT Class A common stock available for issuance under the 2019 Plan. In addition, shares of ESRT Class A common stock repurchased on the open market will not be added back to the shares of ESRT Class A common stock available for issuance under the 2019 Plan.
    Long-term incentive plan ("LTIP") units are a special class of partnership interests. Each LTIP unit awarded will be deemed equivalent to an award of one share of ESRT stock under the Plans, reducing the availability for other equity awards on a one-for-one basis.
    The vesting period for LTIP units, if any, will be determined at the time of issuance. Under the terms of the LTIP units, we will revalue for tax purposes its assets upon the occurrence of certain specified capital events, and any increase in valuation from the time of one such event to the next such event will be allocated first to the holders of LTIP units to equalize the capital accounts of such holders with the capital accounts of unitholders. Subject to any agreed upon exceptions, once vested and having achieved parity with unitholders, LTIP units are convertible into Series PR operating partnership units on a one-for-one basis.     
20


     LTIP units subject to time-based vesting, whether vested or not, receive per unit distributions as operating partnership units, which equal per share dividends (both regular and special) on our common stock. Market and performance-based LTIPs receive 10% of such distributions currently, unless and until such LTIP units are earned based on performance, at which time they will receive the accrued and unpaid 90% and will commence receiving 100% of such distributions thereafter.

Stock and Publicly Traded Operating Partnership Unit Repurchase Program
    ESRT's Board of Directors authorized the repurchase of up to $500 million of ESRT Class A common stock and the Operating Partnership’s Series ES, Series 250 and Series 60 operating partnership units from January 1, 2022 through December 31, 2023. Under the program, ESRT may purchase ESRT Class A common stock and we may purchase our Series ES, Series 250 and Series 60 operating partnership units in accordance with applicable securities laws from time to time in the open market or in privately negotiated transactions. The timing, manner, price and amount of any repurchases will be determined by ESRT and us and will be subject to stock price, availability, trading volume, general market conditions, and applicable securities laws. The authorization does not obligate ESRT or us to acquire any particular amount of securities, and the program may be suspended or discontinued at ESRT and our discretion without prior notice.

    There were no purchases of equity securities in the three months ended September 30, 2023.
Private Perpetual Preferred Units
    As of September 30, 2023, there were 4,664,038 Series 2019 Preferred Units ("Series 2019 Preferred Units") and 1,560,360 Series 2014 Private Perpetual Preferred Units ("Series 2014 Preferred Units") outstanding. The Series 2019 Preferred Units have a liquidation preference of $13.52 per unit and are entitled to receive cumulative preferential annual cash distributions of $0.70 per unit payable in arrears on a quarterly basis. The Series 2014 Preferred Units which have a liquidation preference of $16.62 per unit and are entitled to receive cumulative preferential annual cash distributions of $0.60 per unit payable in arrears on a quarterly basis. Both series are not redeemable at the option of the holders and are redeemable at our option only in the case of specific defined events.

Distributions
    Total distributions paid to OP unitholders were $9.5 million and $27.6 million for the three and nine months ended September 30, 2023, respectively, and $9.6 million and $29.1 million for the three and nine months ended September 30, 2022, respectively. Total distributions paid to preferred unitholders were $1.1 million and $3.2 million for the three and nine months ended September 30, 2023, respectively, and $1.1 million and $3.2 million for the three and nine months ended September 30, 2022, respectively.
Incentive and Share-Based Compensation
    The Plans provide for grants to directors, employees and consultants consisting of stock options, restricted stock, dividend equivalents, stock payments, performance shares, LTIP units, stock appreciation rights and other incentive awards. An aggregate of 11.0 million shares of ESRT common stock is authorized for issuance under awards granted pursuant to the 2019 Plan, and as of September 30, 2023, 4.2 million shares of ESRT common stock remain available for future issuance.
During July 2023, we granted our two new directors, Christina Van Tassell and Hannah Yang, a total of 27,000 LTIP units which are subject to time-based vesting with a combined fair market value of $0.2 million. One-fourth of the units will vest on May 12, 2024, and the remainder shall vest in substantially equal installments on each subsequent anniversary for a period of three years thereafter.

Share-based compensation for time-based equity awards is measured at the fair value of the award on the date of grant and recognized as an expense on a straight-line basis over the shorter of (i) the stated vesting period, which is generally three, four or five years, or (ii) the period from the date of grant to the date the employee becomes retirement eligible, which may occur upon grant. An employee is retirement eligible when the employee attains the (i) age of 65 for awards granted in 2020 and after and age of 60 for awards granted before 2020 and (ii) the date on which the employee has first completed ten years of continuous service with us or our affiliates. Share-based compensation for market-based equity awards and performance-based equity awards is measured at the fair value of the award on the date of grant and recognized as an expense on a straight-line basis over three or four years. Additionally, for the performance-based equity awards, we assess, at each reporting period, whether it is probable that the performance conditions will be satisfied. We recognize expense respective to the number of awards we expect to vest at the conclusion of the measurement period. Changes in estimate are accounted for in the period of change through a cumulative catch-up adjustment.

21


    For the market-based LTIP units, the fair value of the awards was estimated using a Monte Carlo Simulation model and discounted for the restriction period during which the LTIP units cannot be redeemed or transferred and the uncertainty regarding if, and when, the book capital account of the LTIP units will equal that of the common units. Our stock price, along with the prices of the comparative indexes, is assumed to follow the Geometric Brownian Motion Process. Geometric Brownian Motion is a common assumption when modeling in financial markets, as it allows the modeled quantity (in this case the stock price) to vary randomly from its current value and take any value greater than zero. The volatilities of the returns on our stock price and the comparative indexes were estimated based on implied volatilities and historical volatilities using an appropriate look-back period. The expected growth rate of the stock prices over the performance period is determined with consideration of the risk-free rate as of the grant date. For LTIP unit awards that are time or performance based, the fair value of the awards was estimated based on the fair value of our stock at the grant date discounted for the restriction period during which the LTIP units cannot be redeemed or transferred and the uncertainty regarding if, and when, the book capital account of the LTIP units will equal that of the common units. For restricted stock awards, the fair value of the awards is based on the market price of ESRT stock at the grant date.

    LTIP units and ESRT restricted stock issued during the nine months ended September 30, 2023 were valued at $21.7 million. The weighted average per unit or share fair value was $5.67 for grants issued for the nine months ended September 30, 2023. The fair value per unit or share granted in 2023 was estimated on the respective dates of grant using the following assumptions: an expected life from 2.0 to 5.3 years, a dividend rate of 1.7%, a risk-free interest rate from 4.4% to 5.0%, and an expected price volatility from 35.0% to 46.0%. No other stock options, dividend equivalents, or stock appreciation rights were issued or outstanding as of September 30, 2023.
    The following is a summary of ESRT restricted stock and LTIP unit activity for the nine months ended September 30, 2023:
Restricted StockTime-based LTIPsMarket-based LTIPsPerformance-based LTIPsWeighted Average Grant Fair Value
Unvested balance at December 31, 2022359,293 2,713,522 4,070,537 510,989 $6.69 
Vested(111,178)(1,148,987)(316,412)(2,011)7.66 
Granted370,465 1,733,015 946,398 771,180 5.67 
Forfeited or unearned(8,917) (1,695,323)(3,795)4.30 
Unvested balance at September 30, 2023609,663 3,297,550 3,005,200 1,276,363 $6.53 
    The time-based LTIPs and ESRT restricted stock awards are treated for accounting purposes as immediately vested upon the later of (i) the date the grantee attains the age of 60 or 65, as applicable, and (ii) the date on which grantee has first completed the requisite years of continuous service with our Company or its affiliates. For award agreements that qualify, we recognize noncash compensation expense on the grant date for the time-based awards and ratably over the vesting period for the market-based and performance-based awards, and accordingly, we recognized $0.5 million and $2.2 million for the three and nine months ended September 30, 2023, respectively, and $0.4 million and $2.0 million for the three and nine months ended September 30, 2022, respectively. Unrecognized compensation expense was $3.5 million at September 30, 2023, which will be recognized over a weighted average period of 2.5 years.
    For the remainder of the LTIP unit and ESRT restricted stock awards, we recognize noncash compensation expense ratably over the vesting period, and accordingly, we recognized noncash compensation expense of $4.5 million and $12.6 million for the three and nine months ended September 30, 2023, respectively, and $4.8 million and $13.7 million for the three and nine months ended September 30, 2022, respectively. Unrecognized compensation expense was $28.1 million at September 30, 2023, which will be recognized over a weighted average period of 2.5 years.

Earnings Per Unit
    Earnings per unit is calculated by dividing the net income attributable to common unitholders by the weighted average number of units outstanding during the respective period. Unvested share-based payment awards that contain non-forfeitable rights to dividends, whether paid or unpaid, are accounted for as participating securities. Share-based payment awards are included in the calculation of diluted income using the treasury stock method if dilutive.
22


For the three and nine months ended September 30, 2023 and 2022, earnings per unit is computed as follows (amounts in thousands, except per share amounts):
Three Months EndedNine Months Ended
September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Numerator:
Net income$19,928 $10,118 $68,577 $41,592 
Private perpetual preferred unit distributions(1,050)(1,050)(3,151)(3,151)
Net (income) loss attributable to non-controlling interests in other partnerships(111)49 (69)271 
Earnings allocated to unvested units    
Net income attributable to common unitholders – basic and diluted$18,767 $9,117 $65,357 $38,712 
Denominator:
Weighted average units outstanding – basic262,756 266,035 263,379 269,880 
Effect of dilutive securities:
  Stock-based compensation plans
3,317 1,086 1,890 1,086 
Weighted average units outstanding –- diluted266,073 267,121 265,269 270,966 
Earnings per unit:
Basic$0.07 $0.03 $0.25 $0.14 
Diluted$0.07 $0.03 $0.25 $0.14 
    There were zero antidilutive shares and LTIP units for the three and nine months ended September 30, 2023, respectively, and zero antidilutive shares and LTIP units for the three and nine months ended September 30, 2022, respectively.

11. Related Party Transactions
Supervisory Fee Revenue

    Since we became a public company, we have earned supervisory fees from entities affiliated with Anthony E. Malkin, our Chairman, President and Chief Executive Officer. These fees were $0.2 million and $0.7 million for the three and nine months ended September 30, 2023, respectively, and $0.2 million and $0.8 million for the three and nine months ended September 30, 2022, respectively. These fees are included within third-party management and other fees.
Property Management Fee Revenue
    Since we became a public company, we have earned property management fees from entities affiliated with Anthony E. Malkin. These fees were $0.1 million and $0.2 million for the three and nine months ended September 30, 2023, respectively, and $0.1 million and $0.2 million for the three and nine months ended September 30, 2022, respectively. These fees are included within third-party management and other fees.
Other
     We receive rent generally at the market rental rate for 5,447 square feet of leased space from an entity affiliated with Anthony E. Malkin at one of our properties. Under the lease, the tenant has the right to cancel such lease without special payment on 90 days’ notice. We also have a shared use agreement with such tenant, to occupy a portion of the leased premises as the office location for Peter L. Malkin, our chairman emeritus and employee, utilizing approximately 15% of the space, for which we pay to such tenant an allocable pro rata share of the cost. We also have agreements with these entities and excluded properties and businesses to provide them with general computer-related support services. Total aggregate revenue was $0.1 million and $0.3 million for the three and nine months ended September 30, 2023, respectively, and $0.1 million and $0.2 million for the three and nine months ended September 30, 2022, respectively.
23


As disclosed in greater detail in our Annual Report, in connection with the sale of our Westport retail assets in February 2023, we advanced a loan to the buyer to facilitate closing with a principal amount of $0.6 million, which bears interest at SOFR plus 3.5% and requires repayment of principal to the extent of available cash flow of the property. As of September 30, 2023, the loan has been fully paid.
12. Segment Reporting
    We have identified two reportable segments: (1) real estate and (2) observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our traditional real estate assets. Our observatory segment includes the operation of the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and rents as if the sales or rents were to third parties, that is, at current market prices.
    The following tables provide components of segment net income for each segment for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands):

Three Months Ended September 30, 2023
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$151,458 $ $ $151,458 
Intercompany rental revenue22,113  (22,113) 
Observatory revenue 37,562  37,562 
Third-party management and other fees268   268 
Other revenue and fees2,238   2,238 
Total revenues176,077 37,562 (22,113)191,526 
Operating expenses:
Property operating expenses42,817   42,817 
Intercompany rent expense 22,113 (22,113) 
Ground rent expenses2,331   2,331 
General and administrative expenses16,012   16,012 
Observatory expenses 9,471  9,471 
Real estate taxes32,014   32,014 
Depreciation and amortization46,593 31  46,624 
Total operating expenses139,767 31,615 (22,113)149,269 
Total operating income36,310 5,947  42,257 
Other income (expense):
Interest income4,410 52  4,462 
Interest expense(25,382)  (25,382)
 Income before income taxes15,338 5,999  21,337 
Income tax expense(146)(1,263) (1,409)
Net income$15,192 $4,736 $ $19,928 
Segment assets$3,959,249 $257,298 $ $4,216,547 
Expenditures for segment assets$56,227 $ $ $56,227 



24


Three Months Ended September 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$148,290 $ $ $148,290 
Intercompany rental revenue19,072  (19,072) 
Observatory revenue 33,051  33,051 
Third-party management and other fees389   389 
Other revenue and fees1,982   1,982 
Total revenues169,733 33,051 (19,072)183,712 
Operating expenses:
Property operating expenses42,798   42,798 
Intercompany rent expense 19,072 (19,072) 
Ground rent expenses2,331   2,331 
General and administrative expenses15,725   15,725 
Observatory expenses 8,516  8,516 
Real estate taxes31,831   31,831 
Depreciation and amortization46,933 51  46,984 
Total operating expenses139,618 27,639 (19,072)148,185 
Total operating income30,115 5,412  35,527 
Other income (expense):
Interest income1,530 34  1,564 
Interest expense(25,516)  (25,516)
 Income before income taxes6,129 5,446  11,575 
Income tax expense(359)(1,098) (1,457)
Net income$5,770 $4,348 $ $10,118 
Segment assets$3,950,883 $250,257 $ $4,201,140 
Expenditures for segment assets$18,686 $24 $ $18,710 






















25


Nine Months Ended September 30, 2023
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$446,152 $ $ $446,152 
Intercompany rental revenue58,969  (58,969) 
Observatory revenue 93,149  93,149 
Third-party management and other fees1,076   1,076 
Other revenue and fees6,313   6,313 
Total revenues512,510 93,149 (58,969)546,690 
Operating expenses:
Property operating expenses124,380   124,380 
Intercompany rent expense 58,969 (58,969) 
Ground rent expenses6,994   6,994 
General and administrative expenses47,795   47,795 
Observatory expenses 25,983  25,983 
Real estate taxes95,292   95,292 
Depreciation and amortization140,194 118  140,312 
Total operating expenses414,655 85,070 (58,969)440,756 
Total operating income97,855 8,079  105,934 

Other income (expense):
Interest income10,257 139  10,396 
Interest expense(76,091)  (76,091)
Gain on disposition of property29,261   29,261 
 Income before income taxes61,282 8,218  69,500 
Income tax expense(541)(382) (923)
Net income$60,741 $7,836 $ $68,577 
Expenditures for segment assets$123,671 $58 $ $123,729 






















26


Nine Months Ended September 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$445,143 $ $ $445,143 
Intercompany rental revenue46,801  (46,801) 
Observatory revenue 73,660  73,660 
Lease termination fees20,032   20,032 
Third-party management and other fees1,025   1,025 
Other revenue and fees5,908   5,908 
Total revenues518,909 73,660 (46,801)545,768 
Operating expenses:
Property operating expenses118,875   118,875 
Intercompany rent expense 46,801 (46,801) 
Ground rent expenses6,994   6,994 
General and administrative expenses45,287   45,287 
Observatory expenses 22,507  22,507 
Real estate taxes91,637   91,637 
Depreciation and amortization172,258 136  172,394 
Total operating expenses435,051 69,444 (46,801)457,694 
Total operating income (loss)83,858 4,216  88,074 

Other income (expense):
Interest income2,105 39  2,144 
Interest expense(75,572)  (75,572)
Gain on disposition of property27,170   27,170 
 Income (loss) before income taxes37,561 4,255  41,816 
Income tax (expense) benefit(541)317  (224)
Net income$37,020 $4,572 $ $41,592 
Expenditures for segment assets$70,795 $315 $ $71,110 
13. Subsequent Events
    None.
27


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Unless the context otherwise requires or indicates, references in this section to “we,” “our,” and “us” refer to the Operating Partnership and our consolidated subsidiaries, or the Operating Partnership and ESRT, as the context requires. This Management’s Discussion and Analysis
provides a comparison of our performance for the three- and nine-month periods ended September 30, 2023 with the corresponding three- and nine-month periods ended September 30, 2022 and reviews our financial position as of September 30, 2023. The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements and the notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K.
FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe harbor provisions. You can identify forward-looking statements by the use of forward-looking terminology such as “aims," "anticipates," "approximately," "believes," "contemplates," "continues," "estimates," "expects," "forecasts," "hope," "intends," "may," "plans," "seeks," "should," "thinks," "will," "would" or the negative of these words and phrases or similar words or phrases with the intention of identifying statements about the future. In particular, statements pertaining to ESRT's capital resources, portfolio performance, dividend policy and results of operations contain forward-looking statements. Likewise, all of our statements regarding anticipated growth in our portfolio from operations, acquisitions and anticipated market conditions, demographics and results of operations are forward-looking statements.

Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control, and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise, and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all).

The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: (i) economic, market, political and social impact of, and uncertainty relating to, any catastrophic events, including pandemics, epidemics or other outbreaks of disease, natural disasters and extreme weather events, terrorism and other armed hostilities, as well as cybersecurity threats and technology disruptions; (ii) a failure of conditions or performance regarding any event or transaction described herein; (iii) resolution of legal proceedings involving us and/or ESRT; (iv) reduced demand for office, multifamily or retail space, including as a result of the changes in the use of office space and remote work; (v) changes in our business strategy; (vi) changes in technology and market competition that affect utilization of our office, retail, observatory, broadcast or other facilities; (vii) changes in domestic or international tourism, including due to health crises and pandemics, geopolitical events, including global hostilities, currency exchange rates, and/or competition from other observatories in New York City, any or all of which may cause a decline in Observatory visitors; (viii) defaults on, early terminations of, or non-renewal of, leases by tenants; (ix) increases in the Company's borrowing costs as a result of changes in interest rates and other factors; (x) declining real estate valuations and impairment charges; (xi) termination of our ground leases; (xii) changes in our ability to pay down, refinance, restructure or extend our indebtedness as it becomes due and potential limitations on our ability to borrow additional funds in compliance with drawdown conditions and financial covenants; (xiii) decreased rental rates or increased vacancy rates; (xiv) our failure to execute any newly planned capital project successfully or on the anticipated timeline or budget; (xv) difficulties in identifying and completing acquisitions; (xvi) risks related to any development project (including our Metro Tower potential development site); (xvii) impact of changes in governmental regulations, tax laws and rates and similar matters; (xviii) our failure to qualify as a REIT; (xix) environmental uncertainties and risks related to climate change, adverse weather conditions, rising sea levels and natural disasters; (xx) incurrence of taxable capital gain on disposition of an asset due to failure of use or compliance with a 1031 exchange program; and (xxi) accuracy of our methodologies and estimates regarding ESG metrics and goals, tenant willingness and ability to collaborate in reporting ESG metrics and meeting ESG goals, and impact of governmental regulation on our ESG efforts. For a further discussion of these and other factors that could impact the Operating Partnership’s future results, performance or transactions, see the section entitled “Risk Factors” in our Annual Report, and other risks described in documents subsequently filed by us from time to time with the Securities and Exchange Commission (the "SEC").

While forward-looking statements reflect the Company's good faith beliefs, they do not guarantee future performance. Any forward-looking statement speaks only as of the date on which it was made, and we assume no obligation to update or revise publicly any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes after the date of this Quarterly Report on Form 10-Q, except as required by applicable law. Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company (or to third parties making the forward-looking statements).

28


Overview
Highlights for the three months ended September 30, 2023
Net income attributable to common unitholders of $18.8 million.
Core Funds From Operations ("Core FFO") of $65.9 million attributable to common unitholders.
Signed a total of 248,479 rentable square feet of new, renewal, and expansion leases.
Commercial portfolio 90.5% leased, Manhattan office portfolio 91.9% leased.
Empire State Building Observatory generated $28.1 million of net operating income.

Results of Operations
    The discussion below relates to our results of operations for the three and nine months ended September 30, 2023 and 2022, respectively.

Three Months Ended September 30, 2023 Compared to the Three Months Ended September 30, 2022
The following table summarizes our historical results of operations for the three months ended September 30, 2023 and 2022, respectively (amounts in thousands):
Three Months Ended September 30,
20232022Change%
Revenues:
Real Estate SegmentObservatory SegmentTotalReal Estate SegmentObservatory SegmentTotal
Rental revenue
$151,458 $— $151,458 $148,290 $— $148,290 $3,168 2.1 %
Observatory revenue— 37,562 37,562 — 33,051 33,051 4,511 13.6 
Lease termination fees— — — — — — — — 
Third-party management and other fees
268 — 268 389 — 389 (121)(31.1)
Other revenues and fees
2,238 — 2,238 1,982 — 1,982 256 12.9 
Total revenues
153,964 37,562 191,526 150,661 33,051 183,712 7,814 4.3 
Operating expenses:
Property operating expenses
42,817 — 42,817 42,798 — 42,798 (19)— 
Ground rent expenses
2,331 — 2,331 2,331 — 2,331 — — 
General and administrative expenses
16,012 — 16,012 15,725 — 15,725 (287)(1.8)
Observatory expenses
— 9,471 9,471 — 8,516 8,516 (955)(11.2)
Real estate taxes
32,014 — 32,014 31,831 — 31,831 (183)(0.6)
Depreciation and amortization
46,593 31 46,624 46,933 51 46,984 360 0.8 
Total operating expenses
139,767 9,502 149,269 139,618 8,567 148,185 (1,084)(0.7)
Operating income
14,197 28,060 42,257 11,043 24,484 35,527 6,730 18.9 
Intercompany rent revenue (expense)22,113 (22,113)— 19,072 (19,072)— 
Other income (expense):
Interest income
4,410 52 4,462 1,530 34 1,564 2,898 185.3 
Interest expense
(25,382)— (25,382)(25,516)— (25,516)134 0.5 
Income before income taxes
15,338 5,999 21,337 6,129 5,446 11,575 9,762 84.3 
Income tax expense
(146)(1,263)(1,409)(359)(1,098)(1,457)48 3.3 
Net income
15,192 4,736 19,928 5,770 4,348 10,118 9,810 97.0 
Private perpetual preferred unit distributions(1,050)— (1,050)(1,050)— (1,050)— — 
Net (income) loss attributable to non-controlling interests in other partnerships(111)— (111)49 — 49 160 326.5 
Net income attributable to common unitholders
$14,031 $4,736 $18,767 $4,769 $4,348 $9,117 $9,650 105.8 %

29



Real Estate Segment

Rental Revenue

The increase in rental revenue was primarily attributable to a $5.5 million increase in base rent from new or renewed tenants and higher rents and higher tenant escalations and a net $2.3 million decrease in revenue from our recent transaction activity as disclosed in "Financial Statements - Note 3. Acquisitions and Dispositions."
Interest Income
    The increase in interest income in the three months ended September 30, 2023 reflects higher interest rates compared to the three months ended September 30, 2022.
Observatory Segment
Observatory Revenue
Observatory revenues were higher driven by increased visitation and revenue per visitor during the three months ended September 30, 2023 as compared to the three months ended September 30, 2022.
Observatory Expenses
The increase in observatory expenses was driven by increased operating hours, which increased variable costs such as marketing, labor and maintenance costs compared to the three months ended September 30, 2022.


Nine Months Ended September 30, 2023 Compared to the Nine Months Ended September 30, 2022
The following table summarizes our historical results of operations for the nine months ended September 30, 2023 and 2022 (amounts in thousands):

30


Nine Months Ended September 30,
20232022Change%
Revenues:
Real Estate SegmentObservatory SegmentTotalReal Estate SegmentObservatory SegmentTotal
Rental revenue
$446,152 $— $446,152 $445,143 $— $445,143 $1,009 0.2 %
Observatory revenue— 93,149 93,149 — 73,660 73,660 19,489 26.5 
Lease termination fees— — — 20,032 — 20,032 (20,032)(100.0)
Third-party management and other fees
1,076 — 1,076 1,025 — 1,025 51 5.0 
Other revenues and fees
6,313 — 6,313 5,908 — 5,908 405 6.9 
Total revenues
453,541 93,149 546,690 472,108 73,660 545,768 922 0.2 
Operating expenses:
Property operating expenses
124,380 — 124,380 118,875 — 118,875 (5,505)(4.6)
Ground rent expenses
6,994 — 6,994 6,994 — 6,994 — — 
General and administrative expenses
47,795 — 47,795 45,287 — 45,287 (2,508)(5.5)
Observatory expenses
— 25,983 25,983 — 22,507 22,507 (3,476)(15.4)
Real estate taxes
95,292 — 95,292 91,637 — 91,637 (3,655)(4.0)
Depreciation and amortization
140,194 118 140,312 172,258 136 172,394 32,082 18.6 
Total operating expenses
414,655 26,101 440,756 435,051 22,643 457,694 16,938 3.7 
Operating income
38,886 67,048 105,934 37,057 51,017 88,074 17,860 20.3 
Intercompany rent revenue (expense)58,969 (58,969)— 46,801 (46,801)— 
Other income (expense):
Interest income
10,257 139 10,396 2,105 39 2,144 8,252 384.9 
Interest expense
(76,091)— (76,091)(75,572)— (75,572)(519)(0.7)
Gain on disposition of property
29,261 — 29,261 27,170 — 27,170 2,091 7.7 
Income before income taxes
61,282 8,218 69,500 37,561 4,255 41,816 27,684 66.2 
Income tax (expense) benefit
(541)(382)(923)(541)317 (224)(699)(312.1)
Net income
60,741 7,836 68,577 37,020 4,572 41,592 26,985 64.9 
Private perpetual preferred unit distributions(3,151)— (3,151)(3,151)— (3,151)— — 
Net (income) loss attributable to non-controlling interests in other partnerships(69)— (69)271 — 271 340 125.5 
Net income attributable to common unitholders
$57,521 $7,836 $65,357 $34,140 $4,572 $38,712 $26,645 68.8 %

Real Estate Segment

Rental Revenue

The increase in rental revenue was primarily attributable to a $7.1 million increase in base rent from new or renewed tenants and higher rents and higher tenant escalations, and a net $6.1 million decrease in revenue from our recent transaction activity as disclosed in "Financial Statements - Note 3. Acquisitions and Dispositions."
Property Operating Expenses
The increase in property operating expenses is primarily due to higher repair and maintenance costs, higher cleaning costs, and higher payroll costs in 2023 relating to increased building utilization.
General and Administrative Expenses
The increase in general and administrative expenses primarily reflects higher payroll due to year-over-year wage growth.
Real Estate Taxes

The increase in real estate taxes was primarily attributable to a $4.1 million increase in real estate tax expense due to higher assessed values for multiple properties, partially offset by a net $0.4 million decrease from our recent transaction activity as disclosed in "Financial Statements - Note 3. Acquisitions and Dispositions."
31


Depreciation and Amortization
    
    The decrease in depreciation and amortization reflects accelerated depreciation during the nine months ended September 30, 2022 relating to the transfer of 383 Main Avenue back to the lender in a consensual foreclosure and depreciation expense in the nine months ended September 30, 2022 on properties that were sold prior to September 30, 2023.
Interest Income
    The increase reflects higher interest rates in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.

Gain on Disposition of Property
The gain for the nine months ended September 30, 2023 reflects the gain on disposition of 500 Mamaroneck in Harrison, New York in April 2023 and 69-97 and 103-107 Main Street in Westport, Connecticut in February 2023 while the gain for the nine months ended September 30, 2022 represents a gain on the disposition of 383 Main Avenue in Norwalk, Connecticut in April 2022.
Observatory Segment
Observatory Revenue
Observatory revenues were higher driven by increased visitation and revenue per visitor during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022.
Observatory Expenses
The increase in observatory expenses was driven by increased operating hours, which increased variable costs such as marketing, labor and maintenance costs.
Income Taxes
The increase in income tax expense was attributable to a $3.9 million increase in income before taxes for the observatory segment for the nine months ended September 30, 2023.

Liquidity and Capital Resources

Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain our assets and operations, including lease-up costs, fund our redevelopment and repositioning programs, acquire properties, make distributions to our securityholders and fulfill other general business needs. Based on the historical experience of our management and our business strategy, in the foreseeable future we anticipate we will generate positive cash flows from operations. In order for ESRT to qualify as a REIT, ESRT is required under the Internal Revenue Code of 1986 to distribute to its stockholders, on an annual basis, at least 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains. We expect to make quarterly distributions, as required, to our securityholders.
While we may be able to anticipate and plan for certain liquidity needs, there may be unexpected increases in uses of cash that are beyond our control and which would affect our financial condition and results of operations. For example, we may be required to comply with new laws or regulations that cause us to incur unanticipated capital expenditures for our properties, thereby increasing our liquidity needs. Even if there are no material changes to our anticipated liquidity requirements, our sources of liquidity may be fewer than, and the funds available from such sources may be less than, anticipated or needed. Our primary sources of liquidity will generally consist of cash on hand and cash generated from our operating activities, debt issuances and unused borrowing capacity under our unsecured revolving credit facility. We expect to meet our short-term liquidity requirements, including distributions, operating expenses, working capital, debt service, and capital expenditures from cash flows from operations, cash on hand, debt issuances, and available borrowing capacity under our unsecured revolving credit facility. The availability of these borrowings is subject to the conditions set forth in the applicable loan agreements. We expect to meet our long-term capital requirements, including acquisitions, redevelopments and capital expenditures through our cash flows from operations, cash on hand, our unsecured revolving credit facility, mortgage financings, debt issuances, common and/or preferred equity issuances and asset sales. Our properties require periodic investments of capital for individual lease related tenant improvement allowances, general capital improvements and costs associated with capital expenditures. Our overall leverage will depend on our mix of investments and the cost of leverage. ESRT's charter does not restrict the amount of leverage that we may use.
32


At September 30, 2023, we had $354.0 million available in cash and cash equivalents, and $850 million available under our unsecured revolving credit facility.
As of September 30, 2023, we had approximately $2.2 billion of total consolidated indebtedness outstanding, with a weighted average interest rate of 3.9% and a weighted average maturity of 5.7 years. As of September 30, 2023, excluding principal amortization, we have no outstanding debt maturing until November 2024. 
Portfolio Transaction Activity

On February 1, 2023, we closed on the sale of 69-97 and 103-107 Main Street in Westport, Connecticut at a gross asset valuation of $40.0 million.

On April 5, 2023, we closed on the sale of 500 Mamaroneck Avenue in Harrison, New York at a gross asset valuation of $53.0 million.

On September 14, 2023, we closed on the acquisition of a Williamsburg retail property located on the corner of North 6th Street and Wythe Avenue in Brooklyn, New York, for a purchase price of $26.4 million.

Unsecured Revolving Credit and Term Loan Facilities
See "Financial Statements - Note 5. Debt" for a summary of our unsecured revolving credit and term loan facilities.
Mortgage Debt
As of September 30, 2023, our consolidated mortgage notes payable amounted to $893.9 million. We have no debt maturity until November 2024. See "Financial Statements - Note 5. Debt" for more information on mortgage debt.

Senior Unsecured Notes
    
The terms of the senior unsecured notes include customary covenants, including limitations on liens, investment, distributions, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports. The terms also require compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio. The agreements also contain customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, the occurrence of certain change of control transactions and loss of real estate investment trust qualification. As of September 30, 2023, we were in compliance with the covenants under the outstanding senior unsecured notes.

Financial Covenants
As of September 30, 2023, we were in compliance with the following financial covenants:
Financial covenantRequiredSeptember 30, 2023In Compliance
Maximum total leverage< 60%33.2 %Yes
Maximum secured leverage< 40%13.0 %Yes
Minimum fixed charge coverage> 1.50x3.0xYes
Minimum unencumbered interest coverage> 1.75x5.3xYes
Maximum unsecured leverage< 60%24.8 %Yes

Leverage Policies
We expect to employ leverage in our capital structure in amounts determined from time to time by ESRT's Board of Directors. Although ESRT's Board of Directors has not adopted a policy that limits the total amount of indebtedness that we may incur, we anticipate that ESRT's Board of Directors will consider a number of factors in evaluating our level of indebtedness from time to time, as well as the amount of such indebtedness that will be either fixed or floating rate. ESRT's charter and bylaws do not limit the amount or percentage of indebtedness that we may incur nor do they restrict the form in which our indebtedness will be taken (including, but not limited to, recourse or non-recourse debt and cross-collateralized debt). Our overall leverage will depend on our mix of investments and the cost of leverage. ESRT's Board of Directors may from time to time modify our leverage policies in light of the then-current economic conditions, relative costs of debt and equity capital, market values of our properties, general market conditions for debt and equity securities, fluctuations in the market price of ESRT's common stock and our traded OP units, growth and acquisition opportunities and other factors.
33


Capital Expenditures

The following tables summarize our leasing commission costs, tenant improvement costs and our capital expenditures for each of the periods presented (dollars in thousands, except per square foot amounts).

Office Properties
  
Nine Months Ended September 30,
Total New Leases, Expansions, and Renewals20232022
Number of leases signed(1)
66103
Total square feet
772,587928,598
Leasing commission costs per square foot(2)
$18.41 $19.14 
Tenant improvement costs per square foot(2)
78.15 59.20 
Total leasing commissions and tenant improvement costs per square foot(2)
$96.56 $78.34 
Retail Properties
  
Nine Months Ended September 30,
Total New Leases, Expansions, and Renewals20232022
Number of leases signed(1)
12 
Total square feet
14,263 45,655 
Leasing commission costs per square foot(2)
$47.80 $59.85 
Tenant improvement costs per square foot(2)
48.17 53.97 
Total leasing commissions and tenant improvement costs per square foot(2)
$95.97 $113.82 
_______________
.
(1)Presents a renewed and expansion lease as one lease signed.
(2)Presents all tenant improvement and leasing commission costs as if they were incurred in the period in which the lease was signed, which may be different than the period in which they were actually paid.

  
Nine Months Ended September 30,
20232022
Total Portfolio
Capital expenditures (1)
$38,736 $28,823 
_______________
(1)Excludes tenant improvements and leasing commission costs.
As of September 30, 2023, we expect to incur additional costs relating to obligations under existing lease agreements of approximately $139.3 million for tenant improvements and leasing commissions. We intend to fund the tenant improvements and leasing commission costs through a combination of operating cash flow, cash on hand, additional property level mortgage financings and borrowings under the unsecured revolving credit facility.
Capital expenditures are considered part of both our short-term and long-term liquidity requirements. We intend to fund capital improvements through a combination of operating cash flow, cash on hand and borrowings under the unsecured revolving credit facility.
Off-Balance Sheet Arrangements
As of September 30, 2023, we did not have any off-balance sheet arrangements.
Distribution Policy
We intend to distribute our net taxable income to our security holders in a manner intended to satisfy REIT distribution requirements and to avoid U.S. federal income tax liability.
Before we pay any distribution, whether for U.S. federal income tax purposes or otherwise, we must first meet both our operating requirements and obligations to make payments of principal and interest, if any. However, under some circumstances, we may be required to
34


use cash reserves, incur debt or liquidate assets at rates or times that we regard as unfavorable or make a taxable distribution of our shares in order to satisfy REIT distribution requirements.
Distribution to Equity Holders
Distributions and dividends amounting to $30.8 million and $32.2 million have been made to equity holders for the nine months ended September 30, 2023 and 2022, respectively.

Stock and Publicly Traded Operating Partnership Unit Repurchase Program

    ESRT's Board of Directors authorized the repurchase of up to $500 million of ESRT Class A common stock and the Operating Partnership’s Series ES, Series 250 and Series 60 operating partnership units from January 1, 2022 through December 31, 2023. Under the program, ESRT may purchase ESRT Class A common stock and we may purchase our Series ES, Series 250 and Series 60 operating partnership units in accordance with applicable securities laws from time to time in the open market or in privately negotiated transactions. The timing, manner, price and amount of any repurchases will be determined by ESRT and us at our discretion and will be subject to stock price, availability, trading volume, general market conditions, and applicable securities laws. The authorization does not obligate ESRT or us to acquire any particular amount of securities, and the program may be suspended or discontinued at ESRT and our discretion without prior notice. There were no purchases of equity securities in the three months ended September 30, 2023. See "Financial Statements - Note 10. Capital."

Cash Flows
Comparison of Nine Months Ended September 30, 2023 to the Nine Months Ended September 30, 2022
Net cash. Cash and cash equivalents and restricted cash were $421.0 million and $439.8 million, respectively, as of September 30, 2023 and 2022. The decrease was primarily due to the acquisition of real estate property in December 2022 and September 2023 and increased spending for capital expenditures, partially offset by net proceeds from the disposition of properties in December 2022 and February and April 2023 and lower repurchases of common shares.
Operating activities. Net cash provided by operating activities increased by $22.0 million to $196.0 million due to increased observatory operating income and changes in working capital.
Investing activities. Net cash used in investing activities decreased by $49.7 million to $39.4 million primarily due to net proceeds from the disposition of 69-97 and 103-107 Main Street in Westport, Connecticut in February 2023, and 500 Mamaroneck in Harrison, New York in April 2023.
Financing activities. Net cash used in financing activities decreased by $69.3 million to $50.4 million primarily due to lower repurchases of common shares.

Net Operating Income ("NOI")
Our financial reports include a discussion of property net operating income, or NOI. NOI is a non-GAAP financial measure of performance. NOI is used by our management to evaluate and compare the performance of our properties and to determine trends in earnings and to compute the fair value of our properties as it is not affected by: (i) the cost of funds of the property owner, (ii) the impact of depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets that are included in net income computed in accordance with GAAP, (iii) acquisition expenses, loss on early extinguishment of debt and loss from derivative financial instruments, or (iv) general and administrative expenses and other gains and losses that are specific to the property owner. The cost of funds is eliminated from NOI because it is specific to the particular financing capabilities and constraints of the owner and because it is dependent on historical interest rates and other costs of capital as well as past decisions made by us regarding the appropriate mix of capital which may have changed or may change in the future. Depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets are eliminated because they may not accurately represent the actual change in value in our office or retail properties that result from use of the properties or changes in market conditions. While certain aspects of real property do decline in value over time in a manner that is reasonably captured by depreciation and amortization, the value of the properties as a whole have historically increased or decreased as a result of changes in overall economic conditions instead of from actual use of the property or the passage of time. Gains and losses from the sale of real property vary from property to property and are affected by market conditions at the time of sale which will usually change from period to period. These gains and losses can create distortions when comparing one period to another or when comparing our operating results to the operating results of other real estate companies that have not made similarly-timed purchases or sales. We believe that eliminating these costs from net income is useful to investors because the resulting measure captures the actual revenue, generated and actual expenses incurred in operating our properties as well as trends in occupancy rates, rental rates and operating costs.
35



However, the usefulness of NOI is limited because it excludes general and administrative costs, interest expense, depreciation and amortization expense and gains or losses from the sale of properties, and other gains and losses as stipulated by GAAP, the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, all of which are significant economic costs. NOI may fail to capture significant trends in these components of net income which further limits its usefulness.
    NOI is a measure of the operating performance of our properties but does not measure our performance as a whole. NOI is therefore not a substitute for net income as computed in accordance with GAAP. This measure should be analyzed in conjunction with net income computed in accordance with GAAP and discussions elsewhere in this Management’s Discussion and Analysis of Financial Condition and Results of Operations regarding the components of net income that are eliminated in the calculation of NOI. Other companies may use different methods for calculating NOI or similarly titled measures and, accordingly, our NOI may not be comparable to similarly titled measures reported by other companies that do not define the measure exactly as we do.

The following table presents a reconciliation of our net income, the most directly comparable GAAP measure, to NOI for the periods presented (amounts in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
(unaudited)(unaudited)
Net income
$19,928 $10,118 $68,577 $41,592 
Add:
General and administrative expenses
16,012 15,725 47,795 45,287 
Depreciation and amortization
46,624 46,984 140,312 172,394 
Interest expense
25,382 25,516 76,091 75,572 
Income tax expense (benefit)
1,409 1,457 923 224 
Less:
Gain on disposition of property— — (29,261)(27,170)
Third-party management and other fees
(268)(389)(1,076)(1,025)
Interest income
(4,462)(1,564)(10,396)(2,144)
Net operating income
$104,625 $97,847 $292,965 $304,730 
Other Net Operating Income Data
Straight-line rental revenue
$5,015 $7,341 $17,430 $18,533 
Net increase in rental revenue from the amortization of above-and below-market lease assets and liabilities
$554 $677 $1,932 $4,136 
Amortization of acquired below-market ground leases
$1,957 $1,957 $5,873 $5,873 

Funds from Operations ("FFO")
    We present below a discussion of FFO. We compute FFO in accordance with the “White Paper” on FFO published by the National Association of Real Estate Investment Trusts, or NAREIT, which defines FFO as net income (loss) (determined in accordance with GAAP), excluding impairment write-off of investments in depreciable real estate and investments in in-substance real estate investments, gains or losses from debt restructurings and sales of depreciable operating properties, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs), less distributions to non-controlling interests and gains/losses from discontinued operations and after adjustments for unconsolidated partnerships and joint ventures. FFO is a widely recognized non-GAAP financial measure for REITs that we believe, when considered with financial statements determined in accordance with GAAP, is useful to investors in understanding financial performance and providing a relevant basis for comparison among REITs. In addition, we believe FFO is useful to investors as it captures features particular to real estate performance by recognizing that real estate has generally appreciated over time or maintains residual value to a much greater extent than do other depreciable assets. Investors should review FFO, along with GAAP net income, when trying to understand an equity REIT’s operating performance. We present FFO because we consider it an important supplemental measure of our operating performance and believe that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs. However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our results of operations, the utility of FFO as a measure of performance is limited. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO does not represent cash generated from operating activities and should not be considered as an alternative to net income
36


(loss) determined in accordance with GAAP or to cash flow from operating activities determined in accordance with GAAP. FFO is not indicative of cash available to fund ongoing cash needs, including the ability to make cash distributions. Although FFO is a measure used for comparability in assessing the performance of REITs, as the NAREIT White Paper only provides guidelines for computing FFO, the computation of FFO may vary from one company to another.

Modified Funds From Operations ("Modified FFO")
    Modified FFO adds back an adjustment for any above or below-market ground lease amortization to traditionally defined FFO. We believe this a useful supplemental measure in evaluating our operating performance due to the non-cash accounting treatment under GAAP, which stems from the third quarter 2014 acquisition of two option properties following our formation transactions as they carry significantly below market ground leases, the amortization of which is material to our overall results. We present Modified FFO because we believe it is an important supplemental measure of our operating performance in that it adds back the non-cash amortization of below-market ground leases. There can be no assurance that Modified FFO presented by us is comparable to similarly titled measures of other REITs. Modified FFO does not represent cash generated from operating activities and should not be considered as an alternative to net income (loss) determined in accordance with GAAP or to cash flow from operating activities determined in accordance with GAAP. Modified FFO is not indicative of cash available to fund ongoing cash needs, including the ability to make cash distributions.

Core Funds From Operations
    Core FFO adds back to Modified FFO the following items: IPO litigation expense, severance expenses and loss on early extinguishment of debt. The Company believes Core FFO is an important supplemental measure of its operating performance because it excludes items associated with its IPO and formation transactions and other non-recurring items. There can be no assurance that Core FFO presented by the Company is comparable to similarly titled measures of other REITs. Core FFO does not represent cash generated from operating activities and should not be considered as an alternative to net income (loss) determined in accordance with GAAP or to cash flow from operating activities determined in accordance with GAAP. Core FFO is not indicative of cash available to fund ongoing cash needs, including the ability to make cash distributions. In future periods, we may also exclude other items from Core FFO that we believe may help investors compare our results.
The following table presents a reconciliation of our net income, the most directly comparable GAAP measure, to FFO, Modified FFO and Core FFO for the periods presented (amounts in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
(unaudited)(unaudited)
Net income
$19,928 $10,118 $68,577 $41,592 
Noncontrolling interests in other partnerships(111)49 (69)271 
Private perpetual preferred unit distributions
(1,050)(1,050)(3,151)(3,151)
Real estate depreciation and amortization
45,174 45,461 136,085 167,446 
Gain on disposition of property
— — (29,261)(27,170)
FFO attributable to common unitholders
63,941 54,578 172,181 178,988 
Amortization of below-market ground leases
1,957 1,957 5,873 5,873 
Modified FFO attributable to common unitholders
65,898 56,535 178,054 184,861 
Core FFO attributable to common unitholders
$65,898 $56,535 $178,054 $184,861 
Weighted average Operating Partnership units
Basic
262,756 266,035 263,379 269,880 
Diluted
266,073 267,121 265,269 270,966 


Factors That May Influence Future Results of Operations
Leasing
    Due to the relatively small number of leases that are signed in any particular quarter, one or more larger leases may have a disproportionately positive or negative impact on average rent, tenant improvement and leasing commission costs for that period. As a result, we believe it is more appropriate when analyzing trends in average rent and tenant improvement and leasing commission costs to review
37


activity over multiple quarters or years. Tenant improvement costs include expenditures for general improvements occurring concurrently with, but that are not directly related to, the cost of installing a new tenant. Leasing commission costs are similarly subject to significant fluctuations depending upon the length of leases being signed and the mix of tenants from quarter to quarter.
    As of September 30, 2023, there were approximately 0.9 million rentable square feet of space in our portfolio available to lease (excluding leases signed but not yet commenced) representing 9.5% of the net rentable square footage of the properties in our portfolio. In addition, leases representing 2.9% and 5.3% of net rentable square footage of the properties in our portfolio will expire in 2023 and in 2024, respectively. These leases are expected to represent approximately 2.9% and 5.3%, respectively, of our annualized rent for such periods. Our revenues and results of operations can be impacted by expiring leases that are not renewed or re-leased or that are renewed or re-leased at base rental rates equal to, above or below the current average base rental rates. Further, our revenues and results of operations can also be affected by downtime after space is vacated and the costs we incur to re-lease available space, including payment of leasing commissions, redevelopments and build-to-suit remodeling that may not be borne by the tenant.
Observatory Operations
For the three months ended September 30, 2023, the observatory hosted 743,000 visitors, compared to 687,000 visitors for the three months ended September 30, 2022. Our return of attendance to pre-pandemic levels is closely tied to domestic and international travel trends, our new reservations-only model of operation, and our desire to provide a better experience with fewer crowds to visitors from whom we receive higher revenues per person.    
Observatory revenue for the three months ended September 30, 2023 was $37.6 million, compared to $33.1 million for the three months ended September 30, 2022. The observatory revenue increase was driven by higher visitation levels in 2023.
Observatory revenues and admissions are dependent upon the following: (i) the number of tourists (domestic and international) who come to New York City and visit the observatory, as well as any related tourism trends; (ii) the prices per admission that can be charged; (iii) seasonal trends affecting the number of visitors to the observatory; (iv) competition, in particular from other new and existing observatories; and (v) weather trends.
Outlook
Year to date in 2023, ESRT has seen sustained demand for our properties, marked by solid leasing activity and observatory performance.

We believe the global economy, including the real estate sector, currently navigates an environment of uncertainty around inflation, rising interest rates, reduced commercial real estate new loans, questions on the direction of capital markets, risk of recession and geopolitical unrest. In particular, there have been concerns about the softening of the commercial real estate market, and particularly the office real estate market, amidst refinancing challenges of existing low interest rate loans and associated reduced new loan availability and increased costs of loans and related increased expectations of equity returns, coupled with the gradual pace of return-to-office and its impact on the physical utilization of space and asset valuations. Additionally, the risk of a global economic recession could impact the number of visitors to the Empire State Building Observatory, as well as our pricing power.

Despite this global economic backdrop, we believe that ESRT is in a good competitive position with diversified drivers of income across office, retail, multifamily and the Empire State Building Observatory. ESRT’s New York City-focused portfolio is modernized, amenitized, well-located and energy efficient, with indoor environmental quality, competitive rental rates and strong leased percentages. We believe our business is further fortified by the continued performance of our Observatory, which was ranked the #1 attraction in the U.S. by Tripadvisor’s 2023 Travelers’ Choice Best of the Best Awards for a second consecutive year.

In addition to our diversified portfolio, our business is supported by a well-positioned balance sheet, modest leverage and access to liquidity as set forth herein. The absence of near term debt maturities or floating rate debt exposure provides an added degree of security in a rising rate environment. We have been able to execute on capital recycling, acquisitions, and buybacks. As we navigate these uncertain times, we remain prepared for various challenges and situations.

Critical Accounting Estimates
    Refer to our Annual Report for a discussion of our critical accounting estimates. There were no material changes to our critical accounting estimates disclosed in our Annual Report.
38


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. We are exposed to interest rate changes primarily on our unsecured revolving credit facility and debt refinancings. In order to mitigate our interest rate risk, we may borrow at fixed rates or may enter into derivative financial instruments such as interest rate swaps or caps on floating rate financial instruments. We are not subject to foreign currency risk and we do not enter into derivative or interest rate transactions for speculative purposes.

    As of September 30, 2023, we have interest rate SOFR swap and cap agreements with an aggregate notional value of $573.6 million and which mature between October 1, 2024 and November 1, 2033. The "variable to fixed" interest rate swaps have been designated as cash flow hedges and are deemed highly effective with fair values in an asset position of $25.6 million and are included in prepaid expenses and other assets on the condensed consolidated balance sheets as of September 30, 2023.

     As of September 30, 2023, the weighted average interest rate on the $2.2 billion of fixed-rate indebtedness outstanding was 3.9% per annum, with maturities at various dates through March 17, 2035.
As of September 30, 2023, the fair value of our outstanding debt was approximately $2.0 billion, which was approximately $250.8 million less than the book value as of such date. Interest risk amounts were determined by considering the impact of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur in that environment. Further, in the event of a change of that magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.


ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
    We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and regulations and that such information is accumulated and communicated to management, including ESRT's Chief Executive Officer and its Executive Vice President, Chief Operating Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
    As of September 30, 2023, the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of ESRT management, including ESRT's Chief Executive Officer and its Executive Vice President, Chief Operating Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures at the end of the period covered by this report. Based on the foregoing, ESRT's Chief Executive Officer and its Executive Vice President, Chief Operating Officer and Chief Financial Officer concluded, as of that time, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act (i) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including ESRT's Chief Executive Officer and its Executive Vice President, Chief Operating Officer and Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.     
Changes in Internal Control over Financial Reporting
    No changes to our internal control over financial reporting were identified in connection with the evaluation referenced above that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

39


    See “Financial Statements – Note 9. Commitments and Contingencies” for a description of legal proceedings.

ITEM 1A. RISK FACTORS

    As of September 30, 2023, there have been no material changes to the risk factors. See the section entitled "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2022 and any additional factors that may be contained in any filing we make with the SEC.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities

     None.

Recent Purchases of Equity Securities


Stock and Publicly Traded Operating Partnership Unit Repurchase Program

     ESRT's Board of Directors authorized the repurchase of up to $500 million of our Class A common stock and the Operating Partnership’s Series ES, Series 250 and Series 60 operating partnership units during the period from January 1, 2022 through December 31, 2023. Under the program, ESRT may purchase our Class A common stock and we may purchase our Series ES, Series 250 and Series 60 operating partnership units in accordance with applicable securities laws from time to time in the open market or in privately negotiated transactions. The timing, manner, price and amount of any repurchases will be determined by ESRT and us and will be subject to stock price, availability, trading volume, general market conditions, and applicable securities laws. The authorization does not obligate ESRT or us to acquire any particular amount of securities, and the program may be suspended or discontinued at ESRT and our discretion without prior notice. As of September 30, 2023, we had approximately $396.7 million remaining of the authorized repurchase amount.

There were no repurchases of equity securities in the three-month period ended September 30, 2023 under the repurchase program described above.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

(a) None.
(b) None.
(c) During the three months ended September 30, 2023, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).
40


ITEM 6. EXHIBITS
    
Exhibit No.Description
101.INS*XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH*XBRL Taxonomy Extension Schema Document
101.CAL*XBRL Taxonomy Extension Calculation Document
101.DEF*XBRL Taxonomy Extension Definitions Document
101.LAB*XBRL Taxonomy Extension Labels Document
101.PRE*XBRL Taxonomy Extension Presentation Document
104Cover Page Interactive Data File (contained in Exhibit 101)
Notes:
* Filed herewith.

41


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EMPIRE STATE REALTY OP, L.P.
By: Empire State Realty Trust, Inc., its general partner


Date:November 8, 2023
By:/s/ Christina Chiu
Executive Vice President, Chief
Operating Officer and Chief
Financial Officer
(Principal Financial Officer)
Date:November 8, 2023
By: /s/ Stephen V. Horn
Senior Vice President,
Chief Accounting Officer
(Principal Accounting Officer)
42

EXHIBIT 31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Anthony E. Malkin, certify that:
1.    I have reviewed this Quarterly Report on Form 10-Q of Empire State Realty OP, L.P.;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.




Dated: November 8, 2023

By: /s/ Anthony E. Malkin
Anthony E. Malkin Chairman, President and Chief Executive Officer




EXHIBIT 31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Christina Chiu, certify that:
1.    I have reviewed this Quarterly Report on Form 10-Q of Empire State Realty OP, L.P.;
2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.



Dated: November 8, 2023

By: /s/ Christina Chiu
Christina Chiu Executive Vice President, Chief Operating Officer and Chief Financial Officer

AMR-444272-v1
2
80-40476364


EXHIBIT 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, the undersigned Chief Executive Officer of Empire State Realty OP, L.P. (the "Company"), hereby certifies, to his knowledge that the Quarterly Report on Form 10-Q for the period ended September 30, 2023 (the "Report"), as filed with the Securities and Exchange Commission on the date hereof, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 8, 2023

By: /s/ Anthony E. Malkin
Anthony E. Malkin Chairman, President and Chief Executive Officer




EXHIBIT 32.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, the undersigned, Executive Vice President and Chief Financial Officer of Empire State Realty OP, L.P. (the "Company"), hereby certifies, to her knowledge that the Quarterly Report on Form 10-Q for the period ended September 30, 2023 (the "Report"), as filed with the Securities and Exchange Commission on the date hereof, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 8, 2023

By: /s/ Christina Chiu
Christina Chiu Executive Vice President, Chief Operating Officer and Chief Financial Officer



v3.23.3
Cover - shares
9 Months Ended
Sep. 30, 2023
Nov. 01, 2023
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2023  
Document Transition Report false  
Entity File Number 001-36106  
Entity Registrant Name EMPIRE STATE REALTY OP, L.P.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 45-4685158  
Entity Address, Address Line One 111 West 33rd Street  
Entity Address, Address Line Two 12th Floor  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10120  
City Area Code 212  
Local Phone Number -8700  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Central Index Key 0001553079  
Current Fiscal Year End Date --12-31  
Amendment Flag false  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q3  
Series ES Operating Partnership Units Limited Partners    
Document Information [Line Items]    
Title of 12(b) Security Series ES operating partnership units  
Trading Symbol ESBA  
Security Exchange Name NYSEArca  
Entity Common Stock, Shares Outstanding   20,152,827
Series 60 Operating Partnership Units Limited Partners    
Document Information [Line Items]    
Title of 12(b) Security Series 60 operating partnership units  
Trading Symbol OGCP  
Security Exchange Name NYSEArca  
Entity Common Stock, Shares Outstanding   5,274,621
Series 250 operating partnership units    
Document Information [Line Items]    
Title of 12(b) Security Series 250 operating partnership units  
Trading Symbol FISK  
Security Exchange Name NYSEArca  
Entity Common Stock, Shares Outstanding   2,640,947
v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Commercial real estate properties, at cost:    
Land $ 366,364 $ 365,540
Development costs 8,178 8,166
Building and improvements 3,245,555 3,177,743
Commercial real estate properties, at cost 3,620,097 3,551,449
Less: accumulated depreciation (1,217,967) (1,137,267)
Commercial real estate properties, net 2,402,130 2,414,182
Assets held for sale 0 35,538
Cash and cash equivalents 353,999 264,434
Restricted cash 66,954 50,244
Tenant and other receivables 37,651 24,102
Deferred rent receivables 254,233 240,188
Prepaid expenses and other assets 82,918 98,114
Deferred costs, net 175,488 187,570
Acquired below-market ground leases, net 323,199 329,073
Right of use assets 28,496 28,670
Goodwill 491,479 491,479
Total assets 4,216,547 4,163,594
Liabilities:    
Mortgage notes payable, net 878,757 883,705
Senior unsecured notes, net 973,819 973,659
Unsecured term loan facilities, net 389,158 388,773
Unsecured revolving credit facility 0 0
Accounts payable and accrued expenses 83,299 80,729
Acquired below-market leases, net 14,703 17,849
Ground lease liabilities 28,496 28,670
Deferred revenue and other liabilities 75,688 76,091
Tenants’ security deposits 39,307 25,084
Liabilities related to assets held for sale 0 5,943
Total liabilities 2,483,227 2,480,503
Commitments and contingencies
Capital:    
Total Empire State Realty OP, L.P.'s capital 1,717,214 1,667,625
Non-controlling interest in other partnerships 16,106 15,466
Total capital 1,733,320 1,683,091
Total liabilities and capital 4,216,547 4,163,594
Private perpetual preferred units, series 2019    
Capital:    
Private perpetual preferred units 21,936 21,936
Private perpetual preferred units, series 2014    
Capital:    
Private perpetual preferred units 8,004 8,004
Series PR Operating Partnership Units    
Capital:    
ESRT partner's capital (2,710 and 2,710 general partner operating partnership units and 159,624 and 158,420 limited partner operating partnership units outstanding in 2023 and 2022, respectively) 987,083 954,375
Limited partner operating partnership units 693,627 681,827
Series ES Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units 5,007 1,391
Series 60 Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units 1,022 16
Series 250 Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units $ 535 $ 76
v3.23.3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Private perpetual preferred units, series 2019    
Capital:    
Private perpetual preferred units, liquidation preference (in USD per share) $ 13.52 $ 13.52
Private perpetual preferred units, issued (in shares) 4,664,038 4,664,000
Private perpetual preferred units, outstanding (in shares) 4,664,000 4,664,000
Private perpetual preferred units, series 2014    
Capital:    
Private perpetual preferred units, liquidation preference (in USD per share) $ 16.62 $ 16.62
Private perpetual preferred units, issued (in shares) 1,560,000 1,560,000
Private perpetual preferred units, outstanding (in shares) 1,560,000 1,560,000
Series PR Operating Partnership Units    
Capital:    
Limited partner operating partnership units, outstanding (in shares) 80,403,000 80,475,000
Series ES Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units, outstanding (in shares) 20,243,000 21,081,000
Series 60 Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units, outstanding (in shares) 5,325,000 5,558,000
Series 250 Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units, outstanding (in shares) 2,645,000 2,789,000
ESRT | Series PR Operating Partnership Units    
Capital:    
General partner operating partnership units, outstanding (in shares) 2,710,000 2,710,000
Limited partner operating partnership units, outstanding (in shares) 159,624,000 158,420,000
v3.23.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenues:        
Rental revenue $ 151,458 $ 148,290 $ 446,152 $ 445,143
Observatory revenue 37,562 33,051 93,149 73,660
Lease termination fees 0 0 0 20,032
Third-party management and other fees 268 389 1,076 1,025
Other revenue and fees 2,238 1,982 6,313 5,908
Total revenues 191,526 183,712 546,690 545,768
Operating expenses:        
Property operating expenses 42,817 42,798 124,380 118,875
Ground rent expenses 2,331 2,331 6,994 6,994
General and administrative expenses 16,012 15,725 47,795 45,287
Observatory expenses 9,471 8,516 25,983 22,507
Real estate taxes 32,014 31,831 95,292 91,637
Depreciation and amortization 46,624 46,984 140,312 172,394
Total operating expenses 149,269 148,185 440,756 457,694
Total operating income (loss) 42,257 35,527 105,934 88,074
Other income (expense):        
Interest income 4,462 1,564 10,396 2,144
Interest expense (25,382) (25,516) (76,091) (75,572)
Gain on disposition of property 0 0 29,261 27,170
Income (loss) before income taxes 21,337 11,575 69,500 41,816
Income tax benefit (expense) (1,409) (1,457) (923) (224)
Net income 19,928 10,118 68,577 41,592
Private perpetual preferred unit distributions (1,050) (1,050) (3,151) (3,151)
Net (income) loss attributable to non-controlling interest in other partnerships (111) 49 (69) 271
Net income attributable to common unitholders $ 18,767 $ 9,117 $ 65,357 $ 38,712
Total weighted average units:        
Basic (in shares) 262,756 266,035 263,379 269,880
Diluted (in shares) 266,073 267,121 265,269 270,966
Earnings per unit attributable to common unitholders:        
Basic (in USD per share) $ 0.07 $ 0.03 $ 0.25 $ 0.14
Diluted (in USD per share) 0.07 0.03 0.25 0.14
Dividends per unit ((in USD per share) $ 0.035 $ 0.035 $ 0.105 $ 0.105
v3.23.3
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Statement of Comprehensive Income [Abstract]        
Net income (loss) $ 19,928 $ 10,118 $ 68,577 $ 41,592
Other comprehensive income:        
Unrealized gain on valuation of interest rate swap agreements 9,525 19,588 16,058 39,407
Less: amount reclassified into interest expense (2,275) 1,392 (5,429) 7,428
Other comprehensive income 7,250 20,980 10,629 46,835
Comprehensive income 27,178 31,098 79,206 88,427
Net (income) loss attributable to non-controlling interest in other partnerships (111) 49 (69) 271
Other comprehensive income attributable to non-controlling interest in other partnerships (480) (670) (384) (2,297)
Comprehensive income attributable to OP unitholders $ 26,587 $ 30,477 $ 78,753 $ 86,401
v3.23.3
Condensed Consolidated Statements of Capital - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance $ 1,711,612 $ 1,666,093 $ 1,683,091 $ 1,684,332
Conversion of operating partnership units to ESRT Partner's Capital 0 0 0 0
Contributions from consolidated joint ventures $ 75   187 224
Repurchases of common units (in shares) 0      
Repurchases of common units $ 0 (18,105) (13,105) (82,545)
Equity compensation 4,989 5,374 14,732 15,599
Distributions (10,534) (10,631) (30,791) (32,208)
Net income (loss) 19,928 10,118 68,577 41,592
Other comprehensive income (loss) 7,250 20,980 10,629 46,835
Ending balance $ 1,733,320 $ 1,673,829 $ 1,733,320 $ 1,673,829
General Partner | Series PR Operating Partnership Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 160,830,000 163,684,000 161,129,000 170,217,000
Beginning balance $ 965,950 $ 957,803 $ 954,375 $ 998,128
Conversion of operating partnership units to ESRT Partner's Capital (in shares) 1,506,000 461,000 3,038,000 1,599,000
Conversion of operating partnership units to ESRT Partner's Capital $ 10,663 $ 39 $ 15,682 $ 2,384
Repurchases of common units (in shares)   (2,567,000) (2,151,000) (10,433,000)
Repurchases of common units   $ (18,105) $ (13,105) $ (82,545)
Equity compensation (in shares) (2,000) (8,000) 318,000 187,000
Equity compensation $ 449 $ 317 $ 918 $ 574
Distributions (5,683) (5,694) (16,980) (17,444)
Net income (loss) 11,560 5,557 39,933 23,847
Other comprehensive income (loss) $ 4,144 $ 12,462 $ 6,260 $ 27,435
Ending balance (in shares) 162,334,000 161,570,000 162,334,000 161,570,000
Ending balance $ 987,083 $ 952,379 $ 987,083 $ 952,379
Limited Partners | Series PR Operating Partnership Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 81,611,000 81,073,000 80,475,000 79,820,000
Beginning balance $ 695,416 $ 665,520 $ 681,827 $ 649,157
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (1,244,000) (39,000) (1,823,000) (348,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (10,616) $ (4) $ (15,523) $ (2,503)
Equity compensation (in shares) 36,000   1,751,000 1,562,000
Equity compensation $ 4,540 5,057 $ 13,814 $ 15,025
Distributions (2,814) (2,837) (7,660) (8,421)
Net income (loss) 5,208 2,529 18,300 10,490
Other comprehensive income (loss) $ 1,893 $ 5,553 $ 2,869 $ 12,070
Ending balance (in shares) 80,403,000 81,034,000 80,403,000 81,034,000
Ending balance $ 693,627 $ 675,818 $ 693,627 $ 675,818
Limited Partners | Series ES Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 20,426,000 21,746,000 21,081,000 22,321,000
Beginning balance $ 3,810 $ (1,137) $ 1,391 $ (4,058)
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (183,000) (324,000) (838,000) (899,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (36) $ (27) $ (131) $ 69
Distributions (708) (751) (2,150) (2,285)
Net income (loss) 1,417 739 5,098 3,136
Other comprehensive income (loss) $ 524 $ 1,646 $ 799 $ 3,608
Ending balance (in shares) 20,243,000 21,422,000 20,243,000 21,422,000
Ending balance $ 5,007 $ 470 $ 5,007 $ 470
Limited Partners | Series 60 Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 5,380,000 5,738,000 5,558,000 5,884,000
Beginning balance $ 681 $ (637) $ 16 $ (1,395)
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (55,000) (60,000) (233,000) (206,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (8) $ (5) $ (12) $ 28
Distributions (187) (199) (569) (604)
Net income (loss) 394 192 1,372 813
Other comprehensive income (loss) $ 142 $ 426 $ 215 $ 935
Ending balance (in shares) 5,325,000 5,678,000 5,325,000 5,678,000
Ending balance $ 1,022 $ (223) $ 1,022 $ (223)
Limited Partners | Series 250 Operating Partnership Units Limited Partners        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 2,669,000 2,862,000 2,789,000 2,970,000
Beginning balance $ 375 $ (277) $ 76 $ (692)
Conversion of operating partnership units to ESRT Partner's Capital (in shares) (24,000) (38,000) (144,000) (146,000)
Conversion of operating partnership units to ESRT Partner's Capital $ (3) $ (3) $ (16) $ 22
Distributions (92) (100) (281) (303)
Net income (loss) 188 100 654 426
Other comprehensive income (loss) $ 67 $ 223 $ 102 $ 490
Ending balance (in shares) 2,645,000 2,824,000 2,645,000 2,824,000
Ending balance $ 535 $ (57) $ 535 $ (57)
Private Perpetual Preferred Units        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance (in shares) 6,224,000 6,224,000 6,224,000 6,224,000
Beginning balance $ 29,940 $ 29,940 $ 29,940 $ 29,940
Distributions (1,050) (1,050) (3,151) (3,151)
Net income (loss) $ 1,050 $ 1,050 $ 3,151 $ 3,151
Ending balance (in shares) 6,224,000 6,224,000 6,224,000 6,224,000
Ending balance $ 29,940 $ 29,940 $ 29,940 $ 29,940
Non-controlling Interest in Other Partnerships        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Beginning balance 15,440 14,881 15,466 13,252
Contributions from consolidated joint ventures 75   187 224
Net income (loss) 111 (49) 69 (271)
Other comprehensive income (loss) 480 670 384 2,297
Ending balance $ 16,106 $ 15,502 $ 16,106 $ 15,502
v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows From Operating Activities    
Net income (loss) $ 68,577 $ 41,592
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 140,312 172,394
Gain on disposition of property (29,261) (27,170)
Amortization of non-cash items within interest expense 6,804 7,514
Amortization of acquired above- and below-market leases, net (1,932) (4,136)
Amortization of acquired below-market ground leases 5,873 5,873
Straight-lining of rental revenue (17,430) (18,533)
Equity based compensation 14,732 15,599
Increase (decrease) in cash flows due to changes in operating assets and liabilities:    
Security deposits 14,293 (1,198)
Tenant and other receivables (13,459) (11,707)
Deferred leasing costs (11,838) (31,983)
Prepaid expenses and other assets 23,569 23,630
Accounts payable and accrued expenses (6,055) 2,511
Deferred revenue and other liabilities 1,863 (401)
Net cash provided by operating activities 196,048 173,985
Cash Flows From Investing Activities    
Acquisition of real estate property (26,910) 0
Net proceeds from disposition of property 88,910 0
Development costs 0 (31)
Additions to building and improvements (101,379) (89,085)
Net cash used in investing activities (39,379) (89,116)
Cash Flows From Financing Activities    
Repayment of mortgage notes payable (6,685) (5,163)
Contributions from consolidated joint ventures 187 224
Repurchases of common units (13,105) (82,545)
Distributions (30,791) (32,208)
Net cash used in financing activities (50,394) (119,692)
Net increase (decrease) in cash and cash equivalents and restricted cash 106,275 (34,823)
Cash and cash equivalents and restricted cash—beginning of period 314,678 474,638
Cash and cash equivalents and restricted cash—end of period 420,953 439,815
Reconciliation of Cash and Cash Equivalents and Restricted Cash:    
Cash and cash equivalents at beginning of period 264,434 423,695
Restricted cash at beginning of period 50,244 50,943
Cash and cash equivalents at end of period 353,999 387,248
Restricted cash at end of period 66,954 52,567
Cash and cash equivalents and restricted cash 420,953 439,815
Supplemental disclosures of cash flow information:    
Cash paid for interest 69,739 67,673
Cash paid for income taxes 578 188
Non-cash investing and financing activities:    
Building and improvements included in accounts payable and accrued expenses 44,099 55,320
Write-off of fully depreciated assets 23,058 55,585
Derivative instruments at fair values included in prepaid expenses and other assets 25,578 18,457
Conversion of operating partnership units to ESRT partner's capital 15,682 2,384
Disposal of land in connection with foreclosure 0 1,680
Extinguishment of debt in connection with property disposition $ 0 $ 30,000
v3.23.3
Description of Business and Organization
9 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Description of Business and Organization Description of Business and Organization
    As used in these condensed consolidated financial statements, unless the context otherwise requires, “we,” “us,” “our,” and the “Company,” mean Empire State Realty OP, L.P. and its consolidated subsidiaries.
    Empire State Realty OP, L.P. (the "Operating Partnership") is the entity through which Empire State Realty Trust, Inc. (“ESRT”), a New York City-focused real estate investment trust ("REIT"), conducts all of its business and owns (either directly or through subsidiaries) substantially all of its assets. We have four revenue drivers: a portfolio of modernized, amenitized and well-located office, retail, and multifamily assets. ESRT’s flagship Empire State Building – the “World’s Most Famous Building” – also includes its Observatory Experience, Tripadvisor’s #1 United States destination attraction in its 2023 Travelers’ Choice Best of the Best Awards for two consecutive years.

As of September 30, 2023, ESRT’s portfolio is comprised of approximately 8.6 million rentable square feet of office space, 0.7 million rentable square feet of retail space and 727 residential units. Our office portfolio included 11 properties (including three long-term ground leasehold interests) encompassing approximately 8.6 million rentable square feet. Nine of these office properties are located in midtown Manhattan and encompass approximately 7.6 million rentable square feet, including the Empire State Building. The remaining two office properties encompass approximately 1.1 million rentable square feet and are located in Stamford, Connecticut, with immediate access to mass transportation. Additionally, we have entitled land adjacent to one of the Stamford office properties, that can support the development of an approximately 0.4 million rentable square foot office building and garage. Our retail portfolio included approximately 0.7 million rentable square feet of retail space, predominantly located in Manhattan. Our multifamily portfolio included 727 residential units in New York City, 721 of which are located in Manhattan.

    We were organized as a Delaware limited partnership on November 28, 2011, and commenced operations upon completion of the initial public offering of ESRT’s Class A common stock and related formation transactions on October 7, 2013 (the "IPO"). ESRT's Class A common stock, par value $0.01 per share, is listed on the New York Stock Exchange under the symbol "ESRT." ESRT, as the sole general partner in our Company, has responsibility and discretion in the management and control of our Company, and our limited partners, in such capacity, have no authority to transact business for, or participate in the management activities, of our Company. As of September 30, 2023, ESRT owned approximately 59.9% of our operating partnership units.
v3.23.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
    There have been no material changes to the summary of significant accounting policies included in the "Summary of Significant Accounting Policies" section in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “Annual Report”).

Basis of Quarterly Presentation and Principles of Consolidation
    The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"), for interim financial information, and with the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures required by GAAP for complete financial statements have been condensed or omitted in accordance with such rules and regulations. In the opinion of management, all adjustments and eliminations (including intercompany balances and transactions), consisting of normal recurring adjustments, considered necessary for the fair presentation of the financial statements have been included.
    The results of operations for the periods presented are not necessarily indicative of the results that may be expected for the corresponding full years. These financial statements should be read in conjunction with the financial statements and accompanying notes included in the financial statements for the year ended December 31, 2022 contained in our Annual Report. Our observatory business is subject to seasonality based on tourism trends and the weather. Pre-pandemic, approximately 16.0% to 18.0% of our annual observatory revenue was realized in the first quarter, 26.0% to 28.0% was realized in the second quarter, 31.0% to 33.0% was realized in the third quarter, and 23.0% to 25.0% was realized in the fourth quarter. Our multifamily business experiences some seasonality based on general market trends in New York City – the winter months (November through January) are slower in terms of leasing activity. We seek to mitigate this by staggering lease terms such that
lease expirations are matched with seasonal demand. We do not consider the balance of our business to be subject to material seasonal fluctuations.
    We consolidate entities in which we have a controlling financial interest. In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members.  For variable interest entities ("VIE"), we consolidate the entity if we are deemed to have a variable interest in the entity and through that interest we are deemed the primary beneficiary. The primary beneficiary of a VIE is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. The primary beneficiary is required to consolidate the VIE. At December 31, 2022, we were the primary beneficiary of a variable interest in the intermediary entity which held title to 298 Mulberry, the multifamily asset acquired in December 2022. The intermediary entity was utilized to execute a like-kind exchange and subsequent to March 31, 2023, the like-kind exchange was completed and we took title to 298 Mulberry. Therefore, we had no VIEs at September 30, 2023.

    We will assess the accounting treatment for each investment we may have in the future. This assessment will include a review of each entity’s organizational agreement to determine which party has what rights and whether those rights are protective or participating. For all VIEs, we will review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity’s economic performance and benefit. In situations where we or our partner could approve, among other things, the annual budget, or leases that cover more than a nominal amount of space relative to the total rentable space at each property, we would not consolidate the investment as we consider these to be substantive participation rights that result in shared power of the activities that would most significantly impact the performance and benefit of such joint venture investment.
    A non-controlling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to a parent. Non-controlling interests are required to be presented as a separate component of equity in the condensed consolidated balance sheets and in the condensed consolidated statements of operations by requiring earnings and other comprehensive income to be attributed to controlling and non-controlling interests.
Accounting Estimates
    The preparation of the condensed consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of commercial real estate properties, right of use assets and other long-lived and indefinite-lived assets, estimate of tenant expense reimbursements, valuation of the allowance for doubtful accounts, and valuation of derivative instruments, ground lease liabilities, senior unsecured notes, mortgage notes payable, unsecured term loan and revolving credit facilities, and equity-based compensation. These estimates are prepared using management’s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates.
v3.23.3
Acquisitions and Dispositions
9 Months Ended
Sep. 30, 2023
Business Combination and Dispositions [Abstract]  
Acquisitions and Dispositions Acquisitions and Dispositions
Property Acquisitions
On September 14, 2023, we closed on the acquisition of a retail property in Williamsburg, Brooklyn, located on the corner of North 6th Street and Wythe Avenue for a purchase price of $26.4 million. The property has three retail tenants and six residential units, and was fully leased as of September 30, 2023. The transaction was executed in accordance with a "1031 Exchange" under Section 1031 of the Internal Revenue Code of 1986, as amended. The purchase price is the fair value at the date of acquisition.
The following table summarizes properties acquired during the nine and twelve months ended September 30, 2023 and December 31, 2022, respectively (amounts in thousands):
Intangibles
PropertyDate AcquiredLandBuilding and ImprovementsAssetsLiabilitiesTotal*
Williamsburg Retail, Brooklyn9/14/2023$4,851 $20,936 $1,573 $(300)$27,060 
298 Mulberry Street, Manhattan12/20/2022$40,935 $69,508 $5,300 $(150)$115,593 
*Includes total capitalized transaction costs of $1.4 million.


Property Dispositions
The following table summarizes properties disposed of during the nine and twelve months ended September 30, 2023 and December 31, 2022, respectively (amounts in thousands):
PropertyDate of DisposalSales PriceGain on Disposition
500 Mamaroneck Avenue, Harrison, New York*4/5/2023$53,000 $13,572 
69-97 and 103-107 Main Street, Westport, Connecticut2/1/2023$40,000 $15,689 
10 Bank Street, White Plains, New York12/7/2022$42,000 $6,818 
383 Main Avenue, Norwalk, Connecticut**4/1/2022$30,000 $27,170 
*The gain is net of approximately $2.0 million of estimated post-closing obligations related to contaminated soil remediation costs and our commitment to reimburse the buyer for a delay in rent commencement from a tenant impacted by the soil remediation efforts. Should this rent commencement be delayed beyond our current estimate, our maximum exposure to reimburse the buyer for such a delay, as limited by amounts held in escrow, is an incremental post-closing obligation of $3.6 million.
**We transferred the property, which was encumbered by a $30.0 million mortgage, back to the lender in a consensual foreclosure and recognized a non-cash gain upon the disposition.
v3.23.3
Deferred Costs, Acquired Lease Intangibles and Goodwill
9 Months Ended
Sep. 30, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Deferred Costs, Acquired Lease Intangibles and Goodwill Deferred Costs, Acquired Lease Intangibles and Goodwill
    Deferred costs, net, consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):  
September 30, 2023December 31, 2022
Leasing costs$222,272 $218,707 
Acquired in-place lease value and deferred leasing costs158,518 160,683 
Acquired above-market leases24,430 27,833 
405,220 407,223 
Less: accumulated amortization(233,132)(223,246)
Total deferred costs, net, excluding net deferred financing costs$172,088 $183,977 
    At September 30, 2023 and December 31, 2022, $3.4 million and $5.0 million, respectively, of net deferred financing costs associated with the unsecured revolving credit facility was included in deferred costs, net on the condensed consolidated balance sheets.
    Amortization expense related to deferred leasing costs and acquired deferred leasing costs was $5.8 million and $17.7 million for the three and nine months ended September 30, 2023, respectively, and $5.6 million and $19.8 million for the three and nine months ended September 30, 2022, respectively. Amortization expense related to acquired lease intangibles was $1.5 million and $6.1 million for the three and nine months ended September 30, 2023, respectively, and $2.2 million and $10.6 million for the three and nine months ended September 30, 2022, respectively.
    Amortizing acquired intangible assets and liabilities consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023December 31, 2022
Acquired below-market ground leases$396,916 $396,916 
Less: accumulated amortization(73,717)(67,843)
Acquired below-market ground leases, net$323,199 $329,073 
September 30, 2023December 31, 2022
Acquired below-market leases$(55,186)$(64,656)
Less: accumulated amortization40,483 46,807 
Acquired below-market leases, net$(14,703)$(17,849)
    
    Rental revenue related to the amortization of below-market leases, net of above-market leases, was $0.6 million and $1.9 million for the three and nine months ended September 30, 2023, respectively, and $0.7 million and $4.1 million for the three and nine months ended September 30, 2022, respectively.
     As of September 30, 2023 and December 31, 2022, we had goodwill of $491.5 million. Goodwill was allocated $227.5 million to the observatory reportable segment and $264.0 million to the real estate reportable segment.
    From the quarter ended June 30, 2020 through our annual goodwill testing in October 2022, we bypassed the optional qualitative goodwill impairment assessment and proceeded directly to a quantitative assessment of the observatory reportable segment and engaged a third-party valuation consulting firm to perform the valuation process. This was done in response to the temporary closure of our observatory due to the COVID-19 pandemic and subsequent slow increase in visitors due to continued pandemic-related restrictions impacting tourism and international travel. The quantitative analysis used a combination of the discounted cash flow method (a form of the income approach) utilizing Level 3 unobservable inputs and the guideline company method (a form of the market approach). Significant assumptions under the former included revenue and cost projections, weighted average cost of capital, long-term growth rate and income tax considerations while the latter included guideline company enterprise values, revenue multiples and control premium rates. Our methodology to review goodwill impairment, which included a significant amount of judgment and estimates, provided a reasonable basis to determine whether impairment had occurred. Each quantitative analysis performed concluded the fair value of the reporting unit exceeds its carrying value. Subsequent to our last annual goodwill impairment test, we have performed quarterly qualitative assessments and have not identified any events which would indicate, on a more likely than not basis, that the goodwill allocated to the reporting unit was impaired. Many of the factors employed in determining whether or not goodwill is impaired are outside of our control, and it is reasonably likely that assumptions and estimates will change in future periods. We will continue to assess the impairment of the observatory reporting unit goodwill going forward.
v3.23.3
Debt
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Debt Debt     Debt consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
Principal BalanceAs of September 30, 2023
September 30, 2023December 31, 2022Stated
Rate
Effective
Rate
(1)
Maturity
Date
(2)
Mortgage debt
Metro Center$80,710 $82,596 3.59 %3.67 %11/5/2024
10 Union Square50,000 50,000 3.70 %3.97 %4/1/2026
1542 Third Avenue30,000 30,000 4.29 %4.53 %5/1/2027
First Stamford Place(3)
176,359 178,823 4.28 %4.73 %7/1/2027
1010 Third Avenue and 77 West 55th Street35,179 35,831 4.01 %4.21 %1/5/2028
250 West 57th Street180,000 180,000 2.83 %3.21 %12/1/2030
1333 Broadway160,000 160,000 4.21 %4.29 %2/5/2033
345 East 94th Street - Series A43,600 43,600 
70.0% of SOFR plus 0.95%
3.56 %11/1/2030
345 East 94th Street - Series B7,378 7,865 
SOFR plus 2.24%
3.56 %11/1/2030
561 10th Avenue - Series A114,500 114,500 
70.0% of SOFR plus 1.07%
3.85 %11/1/2033
561 10th Avenue - Series B16,219 17,415 
SOFR plus 2.45%
3.85 %11/1/2033
Total mortgage debt893,945 900,630 
Senior unsecured notes:(4)
   Series A100,000 100,000 3.93 %3.96 %3/27/2025
   Series B125,000 125,000 4.09 %4.12 %3/27/2027
   Series C125,000 125,000 4.18 %4.21 %3/27/2030
   Series D115,000 115,000 4.08 %4.11 %1/22/2028
   Series E160,000 160,000 4.26 %4.27 %3/22/2030
   Series F175,000 175,000 4.44 %4.45 %3/22/2033
   Series G100,000 100,000 3.61 %4.89 %3/17/2032
   Series H75,000 75,000 3.73 %5.00 %3/17/2035
Unsecured term loan facility (4)
215,000 215,000 
SOFR plus 1.20%
4.22 %3/19/2025
Unsecured revolving credit facility (4)
— — 
SOFR plus 1.30%
— 3/31/2025
Unsecured term loan facility (4)
175,000 175,000 
SOFR plus 1.50%
4.51 %12/31/2026
Total principal2,258,945 2,265,630 
Deferred financing costs, net(10,052)(11,748)
Unamortized debt discount(7,159)(7,745)
Total$2,241,734 $2,246,137 
______________

(1)The effective rate is the yield as of September 30, 2023 and includes the stated interest rate, deferred financing cost amortization and interest associated with variable to fixed interest rate swap agreements.
(2)Pre-payment is generally allowed for each loan upon payment of a customary pre-payment penalty.
(3)Represents a $164 million mortgage loan bearing interest at 4.09% and a $12.4 million loan bearing interest at 6.25%.
(4)At September 30, 2023, we were in compliance with all debt covenants.



Principal Payments
    Aggregate required principal payments at September 30, 2023 are as follows (amounts in thousands):
 
YearAmortizationMaturitiesTotal
2023$1,947 $— $1,947 
20248,861 77,675 86,536 
20256,893 315,000 321,893 
20267,330 225,000 232,330 
20276,461 319,000 325,461 
Thereafter22,079 1,268,699 1,290,778 
Total$53,571 $2,205,374 $2,258,945 

Deferred Financing Costs
    Deferred financing costs, net, consisted of the following at September 30, 2023 and December 31, 2022 (amounts in thousands):
 September 30, 2023December 31, 2022
Financing costs$43,473 $43,473 
Less: accumulated amortization(30,020)(26,753)
Total deferred financing costs, net$13,453 $16,720 
    Amortization expense related to deferred financing costs was $1.1 million and $3.3 million for the three and nine months ended September 30, 2023, respectively, and $1.2 million and $3.8 million for the three and nine months ended September 30, 2022, respectively.

Unsecured Revolving Credit and Term Loan Facilities

    On August 29, 2022, we entered into a third amendment to our amended and restated credit agreement dated August 29, 2017 with Bank of America, N.A., as administrative agent and the other lenders party thereto, which governs our senior unsecured revolving credit facility and term loan facility (collectively, the “BofA Credit Facility”). The BofA Credit Facility is in the initial maximum principal amount of up to $1.065 billion, which consists of an $850.0 million revolving credit facility that matures on March 31, 2025, and a $215.0 million term loan facility that matures on March 19, 2025. The third amendment revised the terms of the BofA Credit Facility to (i) replace LIBOR with SOFR given the phase-out of LIBOR and (ii) permit the addition of multifamily assets as Unencumbered Eligible Property (as defined therein) and add a capitalization rate for such assets. As of September 30, 2023, we had no borrowings under the revolving credit facility and $215.0 million under the term loan facility.

    On August 29, 2022, we entered into a second amendment to our credit agreement dated March 19, 2020 with Wells Fargo Bank, National Association, as administrative agent, and the other lenders party thereto, which governs a senior unsecured term loan facility (the “Wells Term Loan Facility”). The Wells Term Loan Facility is in the original principal amount of $175.0 million and matures on December 31, 2026. The second amendment revised the terms of the Wells Term Loan Facility to (i) replace LIBOR with SOFR given the phase-out of LIBOR and (ii) permit the addition of multifamily assets as Unencumbered Eligible Property (as defined therein) and add a capitalization rate for such assets. We may request the Wells Term Loan Facility be increased through one or more increases or the addition of new pari passu term loan tranches, for a maximum aggregate principal amount not to exceed $225 million. As of September 30, 2023, our borrowings amounted to $175.0 million under the Wells Term Loan Facility.

    The terms of both the BofA Credit Facility and the Wells Term Loan Facility include customary covenants, including limitations on liens, investment, distributions, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports. Both facilities also require compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio. The agreements governing both facilities also contain customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, invalidity of loan documents, loss of real estate investment trust qualification, and occurrence of a change of control. As of September 30, 2023, we were in compliance with these covenants.
Senior Unsecured Notes
    The terms of the senior unsecured notes include customary covenants, including limitations on liens, investment, distributions, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports. It also requires compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio. The agreements also contain customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, the occurrence of certain change of control transactions and loss of real estate investment trust qualification. As of September 30, 2023, we were in compliance with these covenants.
v3.23.3
Accounts Payable and Accrued Expenses
9 Months Ended
Sep. 30, 2023
Payables and Accruals [Abstract]  
Accounts Payable and Accrued Expenses Accounts Payable and Accrued Expenses
    Accounts payable and accrued expenses consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023December 31, 2022
Accrued capital expenditures$44,099 $44,293 
Accounts payable and accrued expenses36,249 32,927 
Accrued interest payable2,951 3,509 
     Total accounts payable and accrued expenses$83,299 $80,729 
v3.23.3
Financial Instruments and Fair Values
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Financial Instruments and Fair Values Financial Instruments and Fair Values
Derivative Financial Instruments
    We use derivative financial instruments primarily to manage interest rate risk and such derivatives are not considered speculative. These derivative instruments are typically in the form of interest rate swap and forward agreements, and the primary objective is to minimize interest rate risks associated with investing and financing activities. The counterparties of these arrangements are major financial institutions with which we may also have other financial relationships. We are exposed to credit risk in the event of non-performance by these counterparties; however, we currently do not anticipate that any of the counterparties will fail to meet their obligations.
We have agreements with our derivative counterparties that contain a provision where if we either default or are capable of being declared in default on any of our indebtedness, then we could also be declared in default on our derivative obligations. As of September 30, 2023, we did not have derivatives in a net liability position.

    As of September 30, 2023 and December 31, 2022, we had interest rate swaps and caps with an aggregate notional value of $573.6 million and $574.8 million, respectively. The notional value does not represent exposure to credit, interest rate or market risks. As of September 30, 2023 and December 31, 2022, the fair value of our derivative instruments in an asset position amounted to $25.6 million and $17.9 million, respectively, which is included in prepaid expenses and other assets on the condensed consolidated balance sheets. These interest rate swaps have been designated as cash flow hedges and hedge the variability in future cash flows associated with our existing variable-rate term loan facilities. Interest rate caps not designated as hedges are not speculative and are used to manage our exposure to interest rate movements, but do not meet the strict hedge accounting requirements.

As of September 30, 2023 and 2022, our cash flow hedges are deemed highly effective and a net unrealized gain of $7.3 million and $10.6 million for the three and nine months ended September 30, 2023, respectively, and a net unrealized gain of $21.0 million and $46.8 million for the three and nine months ended September 30, 2022, respectively, relating to both active and terminated hedges of interest rate risk, are reflected in the condensed consolidated statements of comprehensive income. Amounts reported in accumulated other comprehensive loss related to derivatives will be reclassified to interest expense as interest payments are made on the debt. We estimate that $8.8 million net gain of the current balance held in accumulated other comprehensive income (loss) will be reclassified into interest expense within the next 12 months.
    The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of September 30, 2023 and December 31, 2022 (amounts in thousands):     
September 30, 2023December 31, 2022
DerivativeNotional AmountReceive RatePay RateEffective DateExpiration DateAssetLiabilityAssetLiability
Interest rate swap$36,820 
70% of 1 Month SOFR
2.5000%December 1, 2021November 1, 2030$1,281 $— $256 $— 
Interest rate swap103,790 
70% of 1 Month SOFR
2.5000%December 1, 2021November 1, 20334,279 — 365 — 
Interest rate swap10,710 
70% of 1 Month SOFR
1.7570%December 1, 2021November 1, 2033941 — 643 — 
Interest rate swap16,356 1 Month SOFR2.2540%December 1, 2021November 1, 20301,261 — 1,070 — 
Interest rate cap6,780 
70% of 1 Month SOFR
4.5000%December 1, 2021October 1, 2024— — — 
Interest rate cap9,188 1 Month SOFR5.5000%December 1, 2021October 1, 202422 — 26 — 
Interest rate swap175,000 SOFR Compound2.5620%August 31, 2022December 31, 202610,216 — 8,040 — 
Interest rate swap107,500 SOFR Compound2.6260%August 19, 2022March 19, 20253,799 — 3,766 — 
Interest rate swap107,500 SOFR OIS Compound2.6280%August 19, 2022March 19, 20253,801 — 3,762 — 
$25,600 $— $17,936 $— 
    The table below shows the effect of our derivative financial instruments designated as cash flow hedges on accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands):    
Three Months EndedNine Months Ended
Effects of Cash Flow HedgesSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Amount of gain recognized in other comprehensive income (loss)$9,525 $19,588 $16,058 $39,407 
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense2,275 (1,392)5,429 (7,428)
    The table below shows the effect of our derivative financial instruments designated as cash flow hedges on the condensed consolidated statements of operations for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands):
Three Months EndedNine Months Ended
Effects of Cash Flow HedgesSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Total interest expense presented in the condensed consolidated statements of operations in which the effects of cash flow hedges are recorded$(25,382)$(25,516)$(76,091)$(75,572)
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense2,275 (1,392)5,429 (7,428)

Fair Valuation

    The estimated fair values at September 30, 2023 and December 31, 2022 were determined by management, using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

    The fair value of derivative instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. Although the majority of the inputs used to value
our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. The impact of such credit valuation adjustments, determined based on the fair value of each individual contract, was not significant to the overall valuation. As a result, all our derivatives were classified as Level 2 of the fair value hierarchy.

    The fair values of our mortgage notes payable, senior unsecured notes (Series A, B, C, D, E, F, G and H), unsecured term loan facilities and unsecured revolving credit facility which are determined using Level 3 inputs are estimated by discounting the future cash flows using current interest rates at which similar borrowings could be made by us.

    The following tables summarize the carrying and estimated fair values of our financial instruments as of September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023
Estimated Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
Interest rate swaps included in prepaid expenses and other assets$25,578 $25,578 $— $25,578 $— 
Mortgage notes payable878,757 752,874 — — 752,874 
Senior unsecured notes - Series A, B, C, D, E, F, G and H973,819 848,074 — — 848,074 
Unsecured term loan facilities389,158 390,000 — — 390,000 
December 31, 2022
Estimated Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
Interest rate swaps included in prepaid expenses and other assets$17,936 $17,936 $— $17,936 $— 
Mortgage notes payable883,705 783,648 — — 783,648 
Senior unsecured notes - Series A, B, C, D, E, F, G and H973,659 865,292 — — 865,292 
Unsecured term loan facilities388,773 390,000 — — 390,000 
    Disclosure about the fair value of financial instruments is based on pertinent information available to us as of September 30, 2023 and December 31, 2022. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.
v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases Leases
Lessor
    We lease various spaces to tenants over terms ranging from one to 22 years. Certain leases have renewal options for additional terms. The leases provide for base monthly rentals and reimbursements for real estate taxes, escalations linked to the consumer price index or common area maintenance known as operating expense escalation. Operating expense reimbursements are reflected in our September 30, 2023 and 2022 condensed consolidated statements of operations as rental revenue.

Rental revenue includes fixed and variable payments. Fixed payments primarily relate to base rent and variable payments primarily relate to tenant expense reimbursements for certain property operating costs. The components of rental revenue for the three and nine months ended September 30, 2023 and 2022 are as follows (amounts in thousands):
Three Months EndedNine Months Ended
Rental revenueSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Fixed payments$132,862 $131,800 $395,744 $399,995 
Variable payments18,596 16,490 50,408 45,148 
Total rental revenue$151,458 $148,290 $446,152 $445,143 
As of September 30, 2023, we were entitled to the following future contractual minimum lease payments (excluding operating expense reimbursements) on non-cancellable operating leases to be received which expire on various dates through 2040 (amounts in thousands):
Remainder of 2023$124,805 
2024510,232 
2025492,160 
2026446,677 
2027426,876 
Thereafter1,997,898 
$3,998,648 

The above future minimum lease payments exclude tenant recoveries and the net accretion of above and below-market lease intangibles. Some leases are subject to termination options generally upon payment of a termination fee. The preceding table is prepared assuming such options are not exercised.
Refer to our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2023 in the section "Financial Statements - Note 8. Leases" for prior disclosures related to the Signature Bank and First Republic Bank leases.

Lessee
    We determine if an arrangement is a lease at inception. Our operating lease agreements relate to three ground lease assets and are reflected in right-of-use assets of $28.5 million and lease liabilities of $28.5 million in our condensed consolidated balance sheets as of September 30, 2023. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments are excluded from the right-of-use assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred.
    The ground leases are due to expire between the years 2050 and 2077, inclusive of extension options, and have no variable payments or residual value guarantees. As our leases do not provide an implicit rate, we determined our incremental borrowing rate based on information available at the date of adoption of Accounting Standards Update No. 2016-02, Leases (Topic 842), in determining the present value of lease payments. The weighted average incremental borrowing rate used to calculate the right-of-use assets and lease liabilities as of September 30, 2023 was 4.5%. Rent expense for lease payments related to our operating leases is recognized on a straight-line basis over the non-cancellable term of the leases. The weighted average remaining lease term as of September 30, 2023 was 46.7 years.

    As of September 30, 2023, the following table summarizes our future minimum lease payments discounted by our incremental borrowing rates to calculate the lease liabilities of our leases (amounts in thousands):
Remainder of 2023$380 
20241,518 
20251,518 
20261,503 
20271,482 
Thereafter62,277 
Total undiscounted cash flows68,678 
Present value discount(40,182)
Ground lease liabilities$28,496 
Leases Leases
Lessor
    We lease various spaces to tenants over terms ranging from one to 22 years. Certain leases have renewal options for additional terms. The leases provide for base monthly rentals and reimbursements for real estate taxes, escalations linked to the consumer price index or common area maintenance known as operating expense escalation. Operating expense reimbursements are reflected in our September 30, 2023 and 2022 condensed consolidated statements of operations as rental revenue.

Rental revenue includes fixed and variable payments. Fixed payments primarily relate to base rent and variable payments primarily relate to tenant expense reimbursements for certain property operating costs. The components of rental revenue for the three and nine months ended September 30, 2023 and 2022 are as follows (amounts in thousands):
Three Months EndedNine Months Ended
Rental revenueSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Fixed payments$132,862 $131,800 $395,744 $399,995 
Variable payments18,596 16,490 50,408 45,148 
Total rental revenue$151,458 $148,290 $446,152 $445,143 
As of September 30, 2023, we were entitled to the following future contractual minimum lease payments (excluding operating expense reimbursements) on non-cancellable operating leases to be received which expire on various dates through 2040 (amounts in thousands):
Remainder of 2023$124,805 
2024510,232 
2025492,160 
2026446,677 
2027426,876 
Thereafter1,997,898 
$3,998,648 

The above future minimum lease payments exclude tenant recoveries and the net accretion of above and below-market lease intangibles. Some leases are subject to termination options generally upon payment of a termination fee. The preceding table is prepared assuming such options are not exercised.
Refer to our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2023 in the section "Financial Statements - Note 8. Leases" for prior disclosures related to the Signature Bank and First Republic Bank leases.

Lessee
    We determine if an arrangement is a lease at inception. Our operating lease agreements relate to three ground lease assets and are reflected in right-of-use assets of $28.5 million and lease liabilities of $28.5 million in our condensed consolidated balance sheets as of September 30, 2023. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Variable lease payments are excluded from the right-of-use assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred.
    The ground leases are due to expire between the years 2050 and 2077, inclusive of extension options, and have no variable payments or residual value guarantees. As our leases do not provide an implicit rate, we determined our incremental borrowing rate based on information available at the date of adoption of Accounting Standards Update No. 2016-02, Leases (Topic 842), in determining the present value of lease payments. The weighted average incremental borrowing rate used to calculate the right-of-use assets and lease liabilities as of September 30, 2023 was 4.5%. Rent expense for lease payments related to our operating leases is recognized on a straight-line basis over the non-cancellable term of the leases. The weighted average remaining lease term as of September 30, 2023 was 46.7 years.

    As of September 30, 2023, the following table summarizes our future minimum lease payments discounted by our incremental borrowing rates to calculate the lease liabilities of our leases (amounts in thousands):
Remainder of 2023$380 
20241,518 
20251,518 
20261,503 
20271,482 
Thereafter62,277 
Total undiscounted cash flows68,678 
Present value discount(40,182)
Ground lease liabilities$28,496 
v3.23.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies Legal Proceedings
    Except as described below, as of September 30, 2023, we were not involved in any material litigation, nor, to our knowledge, was any material litigation threatened against us or our properties, other than routine litigation arising in the ordinary course of business such as disputes with tenants. We believe that the costs and related liabilities, if any, which may result from such actions will not materially affect our condensed consolidated financial position, operating results or liquidity.    
    As previously disclosed, in October 2014, 12 former investors (the "Claimants") in Empire State Building Associates L.L.C. (“ESBA”), which, prior to the IPO, owned the fee title to the Empire State Building, filed an arbitration claim with the American Arbitration Association against Peter L. Malkin, Anthony E. Malkin, Thomas N. Keltner, Jr., and our subsidiary ESRT MH Holdings LLC, the former supervisor of ESBA (the "Respondents"). The Statement of Claim (also filed later in federal court in New York for the expressed purpose of tolling the statute of limitations) alleged breach of fiduciary duty and related claims in connection with the IPO and formation transactions and sought monetary damages and declaratory relief. The Claimants had opted out of a prior class action bringing similar claims that were settled with court approval. The Respondents filed an answer and counterclaims. In March 2015, the federal court action was stayed on consent of all parties pending the arbitration. Arbitration hearings started in May 2016 and concluded in August 2018. On August 26, 2020, the arbitration panel issued an award that denied all Claimants’ claims with one exception, on which it awarded the Claimants approximately $1.2 million, inclusive of seven years of interest through October 2, 2020. This amount was recorded as an IPO litigation expense in the consolidated statements of operations for the year ended December 31, 2020. The Respondents believe that such award in favor of the Claimants is entirely without merit and, in an action filed in the United States District Court for the Southern District of New York, sought to vacate that portion of the award. On September 27, 2021, the court denied the Respondents' motion to vacate and entered judgement in the aforementioned amount, inclusive of accumulated interest. The Respondents appealed that ruling. On May 10, 2022, the Respondents moved to dismiss the appeal and judgment on the grounds that a recent decision of the United States Supreme Court held that the federal courts have no subject matter jurisdiction over the case. The Claimants opposed the motion. On April 20, 2023, the federal appeals court granted the motion and the federal court action challenging the award was dismissed. On April 21, 2023, the Respondents filed a petition to vacate in part and otherwise confirm in New York State court. On April 28, 2023, all but one of the Claimants filed a motion to confirm in that same court. On July 31, 2023, the New York State court denied the Respondents’ petition to vacate in part and confirmed the award. The Respondents believe that ruling is incorrect and have filed an appeal, which is pending. On August 4, 2023, one final Claimant who had not filed a petition to confirm in New York State court did so. On September 14, 2023, the Respondents filed an opposition to that petition, which is pending. In addition, certain of the Claimants in the federal court action sought to pursue claims in that case against the Respondents. The Respondents believe that any such claims are meritless. The magistrate judge assigned to the action has issued a Report and Recommendation rejecting the Claimants’ claims; the district judge will decide whether to adopt the Report and Recommendation.
Pursuant to indemnification agreements which were made with our directors, executive officers and chairman emeritus as part of our formation transactions, Anthony E. Malkin, Peter L. Malkin and Thomas N. Keltner, Jr., our former general counsel, have defense and indemnity rights from us with respect to this arbitration.
Unfunded Capital Expenditures
    At September 30, 2023, we estimate that we will incur approximately $139.3 million of capital expenditures (including tenant improvements and leasing commissions) on our properties pursuant to existing lease agreements. We expect to fund these capital expenditures with operating cash flow, additional property level mortgage financings, our unsecured credit facility, cash on hand and other borrowings. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect that these financing requirements will be met in a similar fashion.
Concentration of Credit Risk
    Financial instruments that subject us to credit risk consist primarily of cash and cash equivalents, restricted cash, short-term investments, tenant and other receivables and deferred rent receivables. At September 30, 2023, we held on deposit at various major financial institutions cash and cash equivalents and restricted cash balances in excess of amounts insured by the FDIC.
Asset Retirement Obligations
    We are required to accrue costs that we are legally obligated to incur on retirement of our properties which result from acquisition, construction, development and/or normal operation of such properties. Retirement includes sale, abandonment or disposal of a property. Under that standard, a conditional asset retirement obligation represents a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within a company’s control and a liability for a conditional asset retirement obligation must be recorded if the fair value of the obligation can be reasonably estimated. Environmental site assessments and investigations have identified asbestos or asbestos-containing building materials in certain of our properties. As of September 30, 2023, management has no plans to remove or alter these properties in a manner that would trigger federal and other applicable regulations for asbestos removal, and
accordingly, the obligations to remove the asbestos or asbestos-containing building materials from these properties have indeterminable settlement dates. As such, we are unable to reasonably estimate the fair value of the associated conditional asset retirement obligation. However, ongoing asbestos abatement, maintenance programs and other required documentation are carried out as required and related costs are expensed as incurred.
Other Environmental Matters
    Certain of our properties have been inspected for soil contamination due to pollutants, which may have occurred prior to our ownership of these properties or subsequently in connection with its development and/or its use. Required remediation to such properties has been completed, other than our post-closing obligations for remediation at our previously owned Westport retail assets, as discussed in more detail in our Annual Report, and at our previously owned 500 Mamaroneck property as discussed in “Financial Statements - Note 3. Acquisitions and Dispositions.” As of September 30, 2023, with the exception of these three assets, management believes that there are no obligations related to environmental remediation other than maintaining the affected sites in conformity with the relevant authority’s mandates and filing the required documents. All such maintenance costs are expensed as incurred. We expect that resolution of the environmental matters relating to the above will not have a material impact on our business, assets, consolidated financial condition, results of operations or liquidity. However, we cannot be certain that we have identified all environmental liabilities at our properties, that all necessary remediation actions have been or will be undertaken at our properties or that we will be indemnified, in full or at all, in the event that such environmental liabilities arise.
Insurance Coverage
    We carry insurance coverage on our properties of types and in amounts with deductibles that we believe are in line with coverage customarily obtained by owners of similar properties.
v3.23.3
Capital
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Capital Capital
    As of September 30, 2023, there were 161,346,829 shares of Class A common stock, 986,884 shares of Class B common stock and 108,617,764 operating partnership units outstanding. The controlling interest of 59.9% is owned by ESRT. The other 40.1% noncontrolling interest in the OP is diversified among various limited partners, some of whom include Company directors, senior management and employees. ESRT has two classes of common stock as a means to give its OP Unit holders voting rights in the public company that correspond to their economic interest in the combined entity. A one-time option was created at our formation transactions for any pre-IPO OP Unit holder to exchange one OP Unit out of every 50 OP Units they owned for one ESRT Class B share, and such ESRT Class B share carries 50 votes per share.

    On May 16, 2019, our shareholders approved the Empire State Realty Trust, Inc. Empire State Realty OP, L.P. 2019 Equity Incentive Plan (the “2019 Plan”) and replaced the First Amended and Restated Empire State Realty Trust, Inc. and Empire State Realty OP, L.P. 2013 Equity Incentive Plan ("2013 Plan", and collectively with the 2019 Plan, the "Plans"). The 2019 Plan provides for grants to directors, employees and consultants of ESRT and the Operating Partnership, including options, restricted stock, restricted stock units, stock appreciation rights, performance awards, dividend equivalents and other equity-based awards.  An aggregate of approximately 11.0 million shares of ESRT common stock are authorized for issuance under awards granted pursuant to the 2019 Plan. We will not issue any new equity awards under the 2013 Plan. The shares of ESRT Class A common stock underlying any awards under the Plans that are forfeited, canceled or otherwise terminated, other than by exercise, will be added back to the shares of ESRT Class A common stock available for issuance under the 2019 Plan. Shares tendered or held back upon exercise of a stock option or settlement of an award under the Plans to cover the exercise price or tax withholding and shares subject to a stock appreciation right that are not issued in connection with the stock settlement of the stock appreciation right upon exercise thereof, will not be added back to the shares of ESRT Class A common stock available for issuance under the 2019 Plan. In addition, shares of ESRT Class A common stock repurchased on the open market will not be added back to the shares of ESRT Class A common stock available for issuance under the 2019 Plan.
    Long-term incentive plan ("LTIP") units are a special class of partnership interests. Each LTIP unit awarded will be deemed equivalent to an award of one share of ESRT stock under the Plans, reducing the availability for other equity awards on a one-for-one basis.
    The vesting period for LTIP units, if any, will be determined at the time of issuance. Under the terms of the LTIP units, we will revalue for tax purposes its assets upon the occurrence of certain specified capital events, and any increase in valuation from the time of one such event to the next such event will be allocated first to the holders of LTIP units to equalize the capital accounts of such holders with the capital accounts of unitholders. Subject to any agreed upon exceptions, once vested and having achieved parity with unitholders, LTIP units are convertible into Series PR operating partnership units on a one-for-one basis.     
     LTIP units subject to time-based vesting, whether vested or not, receive per unit distributions as operating partnership units, which equal per share dividends (both regular and special) on our common stock. Market and performance-based LTIPs receive 10% of such distributions currently, unless and until such LTIP units are earned based on performance, at which time they will receive the accrued and unpaid 90% and will commence receiving 100% of such distributions thereafter.

Stock and Publicly Traded Operating Partnership Unit Repurchase Program
    ESRT's Board of Directors authorized the repurchase of up to $500 million of ESRT Class A common stock and the Operating Partnership’s Series ES, Series 250 and Series 60 operating partnership units from January 1, 2022 through December 31, 2023. Under the program, ESRT may purchase ESRT Class A common stock and we may purchase our Series ES, Series 250 and Series 60 operating partnership units in accordance with applicable securities laws from time to time in the open market or in privately negotiated transactions. The timing, manner, price and amount of any repurchases will be determined by ESRT and us and will be subject to stock price, availability, trading volume, general market conditions, and applicable securities laws. The authorization does not obligate ESRT or us to acquire any particular amount of securities, and the program may be suspended or discontinued at ESRT and our discretion without prior notice.

    There were no purchases of equity securities in the three months ended September 30, 2023.
Private Perpetual Preferred Units
    As of September 30, 2023, there were 4,664,038 Series 2019 Preferred Units ("Series 2019 Preferred Units") and 1,560,360 Series 2014 Private Perpetual Preferred Units ("Series 2014 Preferred Units") outstanding. The Series 2019 Preferred Units have a liquidation preference of $13.52 per unit and are entitled to receive cumulative preferential annual cash distributions of $0.70 per unit payable in arrears on a quarterly basis. The Series 2014 Preferred Units which have a liquidation preference of $16.62 per unit and are entitled to receive cumulative preferential annual cash distributions of $0.60 per unit payable in arrears on a quarterly basis. Both series are not redeemable at the option of the holders and are redeemable at our option only in the case of specific defined events.

Distributions
    Total distributions paid to OP unitholders were $9.5 million and $27.6 million for the three and nine months ended September 30, 2023, respectively, and $9.6 million and $29.1 million for the three and nine months ended September 30, 2022, respectively. Total distributions paid to preferred unitholders were $1.1 million and $3.2 million for the three and nine months ended September 30, 2023, respectively, and $1.1 million and $3.2 million for the three and nine months ended September 30, 2022, respectively.
Incentive and Share-Based Compensation
    The Plans provide for grants to directors, employees and consultants consisting of stock options, restricted stock, dividend equivalents, stock payments, performance shares, LTIP units, stock appreciation rights and other incentive awards. An aggregate of 11.0 million shares of ESRT common stock is authorized for issuance under awards granted pursuant to the 2019 Plan, and as of September 30, 2023, 4.2 million shares of ESRT common stock remain available for future issuance.
During July 2023, we granted our two new directors, Christina Van Tassell and Hannah Yang, a total of 27,000 LTIP units which are subject to time-based vesting with a combined fair market value of $0.2 million. One-fourth of the units will vest on May 12, 2024, and the remainder shall vest in substantially equal installments on each subsequent anniversary for a period of three years thereafter.

Share-based compensation for time-based equity awards is measured at the fair value of the award on the date of grant and recognized as an expense on a straight-line basis over the shorter of (i) the stated vesting period, which is generally three, four or five years, or (ii) the period from the date of grant to the date the employee becomes retirement eligible, which may occur upon grant. An employee is retirement eligible when the employee attains the (i) age of 65 for awards granted in 2020 and after and age of 60 for awards granted before 2020 and (ii) the date on which the employee has first completed ten years of continuous service with us or our affiliates. Share-based compensation for market-based equity awards and performance-based equity awards is measured at the fair value of the award on the date of grant and recognized as an expense on a straight-line basis over three or four years. Additionally, for the performance-based equity awards, we assess, at each reporting period, whether it is probable that the performance conditions will be satisfied. We recognize expense respective to the number of awards we expect to vest at the conclusion of the measurement period. Changes in estimate are accounted for in the period of change through a cumulative catch-up adjustment.
    For the market-based LTIP units, the fair value of the awards was estimated using a Monte Carlo Simulation model and discounted for the restriction period during which the LTIP units cannot be redeemed or transferred and the uncertainty regarding if, and when, the book capital account of the LTIP units will equal that of the common units. Our stock price, along with the prices of the comparative indexes, is assumed to follow the Geometric Brownian Motion Process. Geometric Brownian Motion is a common assumption when modeling in financial markets, as it allows the modeled quantity (in this case the stock price) to vary randomly from its current value and take any value greater than zero. The volatilities of the returns on our stock price and the comparative indexes were estimated based on implied volatilities and historical volatilities using an appropriate look-back period. The expected growth rate of the stock prices over the performance period is determined with consideration of the risk-free rate as of the grant date. For LTIP unit awards that are time or performance based, the fair value of the awards was estimated based on the fair value of our stock at the grant date discounted for the restriction period during which the LTIP units cannot be redeemed or transferred and the uncertainty regarding if, and when, the book capital account of the LTIP units will equal that of the common units. For restricted stock awards, the fair value of the awards is based on the market price of ESRT stock at the grant date.

    LTIP units and ESRT restricted stock issued during the nine months ended September 30, 2023 were valued at $21.7 million. The weighted average per unit or share fair value was $5.67 for grants issued for the nine months ended September 30, 2023. The fair value per unit or share granted in 2023 was estimated on the respective dates of grant using the following assumptions: an expected life from 2.0 to 5.3 years, a dividend rate of 1.7%, a risk-free interest rate from 4.4% to 5.0%, and an expected price volatility from 35.0% to 46.0%. No other stock options, dividend equivalents, or stock appreciation rights were issued or outstanding as of September 30, 2023.
    The following is a summary of ESRT restricted stock and LTIP unit activity for the nine months ended September 30, 2023:
Restricted StockTime-based LTIPsMarket-based LTIPsPerformance-based LTIPsWeighted Average Grant Fair Value
Unvested balance at December 31, 2022359,293 2,713,522 4,070,537 510,989 $6.69 
Vested(111,178)(1,148,987)(316,412)(2,011)7.66 
Granted370,465 1,733,015 946,398 771,180 5.67 
Forfeited or unearned(8,917)— (1,695,323)(3,795)4.30 
Unvested balance at September 30, 2023609,663 3,297,550 3,005,200 1,276,363 $6.53 
    The time-based LTIPs and ESRT restricted stock awards are treated for accounting purposes as immediately vested upon the later of (i) the date the grantee attains the age of 60 or 65, as applicable, and (ii) the date on which grantee has first completed the requisite years of continuous service with our Company or its affiliates. For award agreements that qualify, we recognize noncash compensation expense on the grant date for the time-based awards and ratably over the vesting period for the market-based and performance-based awards, and accordingly, we recognized $0.5 million and $2.2 million for the three and nine months ended September 30, 2023, respectively, and $0.4 million and $2.0 million for the three and nine months ended September 30, 2022, respectively. Unrecognized compensation expense was $3.5 million at September 30, 2023, which will be recognized over a weighted average period of 2.5 years.
    For the remainder of the LTIP unit and ESRT restricted stock awards, we recognize noncash compensation expense ratably over the vesting period, and accordingly, we recognized noncash compensation expense of $4.5 million and $12.6 million for the three and nine months ended September 30, 2023, respectively, and $4.8 million and $13.7 million for the three and nine months ended September 30, 2022, respectively. Unrecognized compensation expense was $28.1 million at September 30, 2023, which will be recognized over a weighted average period of 2.5 years.

Earnings Per Unit
    Earnings per unit is calculated by dividing the net income attributable to common unitholders by the weighted average number of units outstanding during the respective period. Unvested share-based payment awards that contain non-forfeitable rights to dividends, whether paid or unpaid, are accounted for as participating securities. Share-based payment awards are included in the calculation of diluted income using the treasury stock method if dilutive.
For the three and nine months ended September 30, 2023 and 2022, earnings per unit is computed as follows (amounts in thousands, except per share amounts):
Three Months EndedNine Months Ended
September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Numerator:
Net income$19,928 $10,118 $68,577 $41,592 
Private perpetual preferred unit distributions(1,050)(1,050)(3,151)(3,151)
Net (income) loss attributable to non-controlling interests in other partnerships(111)49 (69)271 
Earnings allocated to unvested units— — — — 
Net income attributable to common unitholders – basic and diluted$18,767 $9,117 $65,357 $38,712 
Denominator:
Weighted average units outstanding – basic262,756 266,035 263,379 269,880 
Effect of dilutive securities:
  Stock-based compensation plans
3,317 1,086 1,890 1,086 
Weighted average units outstanding –- diluted266,073 267,121 265,269 270,966 
Earnings per unit:
Basic$0.07 $0.03 $0.25 $0.14 
Diluted$0.07 $0.03 $0.25 $0.14 
    There were zero antidilutive shares and LTIP units for the three and nine months ended September 30, 2023, respectively, and zero antidilutive shares and LTIP units for the three and nine months ended September 30, 2022, respectively.
v3.23.3
Related Party Transactions
9 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions Related Party Transactions
Supervisory Fee Revenue

    Since we became a public company, we have earned supervisory fees from entities affiliated with Anthony E. Malkin, our Chairman, President and Chief Executive Officer. These fees were $0.2 million and $0.7 million for the three and nine months ended September 30, 2023, respectively, and $0.2 million and $0.8 million for the three and nine months ended September 30, 2022, respectively. These fees are included within third-party management and other fees.
Property Management Fee Revenue
    Since we became a public company, we have earned property management fees from entities affiliated with Anthony E. Malkin. These fees were $0.1 million and $0.2 million for the three and nine months ended September 30, 2023, respectively, and $0.1 million and $0.2 million for the three and nine months ended September 30, 2022, respectively. These fees are included within third-party management and other fees.
Other
     We receive rent generally at the market rental rate for 5,447 square feet of leased space from an entity affiliated with Anthony E. Malkin at one of our properties. Under the lease, the tenant has the right to cancel such lease without special payment on 90 days’ notice. We also have a shared use agreement with such tenant, to occupy a portion of the leased premises as the office location for Peter L. Malkin, our chairman emeritus and employee, utilizing approximately 15% of the space, for which we pay to such tenant an allocable pro rata share of the cost. We also have agreements with these entities and excluded properties and businesses to provide them with general computer-related support services. Total aggregate revenue was $0.1 million and $0.3 million for the three and nine months ended September 30, 2023, respectively, and $0.1 million and $0.2 million for the three and nine months ended September 30, 2022, respectively.
As disclosed in greater detail in our Annual Report, in connection with the sale of our Westport retail assets in February 2023, we advanced a loan to the buyer to facilitate closing with a principal amount of $0.6 million, which bears interest at SOFR plus 3.5% and requires repayment of principal to the extent of available cash flow of the property. As of September 30, 2023, the loan has been fully paid.
v3.23.3
Segment Reporting
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
    We have identified two reportable segments: (1) real estate and (2) observatory. Our real estate segment includes all activities related to the ownership, management, operation, acquisition, redevelopment, repositioning and disposition of our traditional real estate assets. Our observatory segment includes the operation of the 86th and 102nd floor observatories at the Empire State Building. These two lines of businesses are managed separately because each business requires different support infrastructures, provides different services and has dissimilar economic characteristics such as investments needed, stream of revenues and marketing strategies. We account for intersegment sales and rents as if the sales or rents were to third parties, that is, at current market prices.
    The following tables provide components of segment net income for each segment for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands):

Three Months Ended September 30, 2023
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$151,458 $— $— $151,458 
Intercompany rental revenue22,113 — (22,113)— 
Observatory revenue— 37,562 — 37,562 
Third-party management and other fees268 — — 268 
Other revenue and fees2,238 — — 2,238 
Total revenues176,077 37,562 (22,113)191,526 
Operating expenses:
Property operating expenses42,817 — — 42,817 
Intercompany rent expense— 22,113 (22,113)— 
Ground rent expenses2,331 — — 2,331 
General and administrative expenses16,012 — — 16,012 
Observatory expenses— 9,471 — 9,471 
Real estate taxes32,014 — — 32,014 
Depreciation and amortization46,593 31 — 46,624 
Total operating expenses139,767 31,615 (22,113)149,269 
Total operating income36,310 5,947 — 42,257 
Other income (expense):
Interest income4,410 52 — 4,462 
Interest expense(25,382)— — (25,382)
 Income before income taxes15,338 5,999 — 21,337 
Income tax expense(146)(1,263)— (1,409)
Net income$15,192 $4,736 $— $19,928 
Segment assets$3,959,249 $257,298 $— $4,216,547 
Expenditures for segment assets$56,227 $— $— $56,227 
Three Months Ended September 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$148,290 $— $— $148,290 
Intercompany rental revenue19,072 — (19,072)— 
Observatory revenue— 33,051 — 33,051 
Third-party management and other fees389 — — 389 
Other revenue and fees1,982 — — 1,982 
Total revenues169,733 33,051 (19,072)183,712 
Operating expenses:
Property operating expenses42,798 — — 42,798 
Intercompany rent expense— 19,072 (19,072)— 
Ground rent expenses2,331 — — 2,331 
General and administrative expenses15,725 — — 15,725 
Observatory expenses— 8,516 — 8,516 
Real estate taxes31,831 — — 31,831 
Depreciation and amortization46,933 51 — 46,984 
Total operating expenses139,618 27,639 (19,072)148,185 
Total operating income30,115 5,412 — 35,527 
Other income (expense):
Interest income1,530 34 — 1,564 
Interest expense(25,516)— — (25,516)
 Income before income taxes6,129 5,446 — 11,575 
Income tax expense(359)(1,098)— (1,457)
Net income$5,770 $4,348 $— $10,118 
Segment assets$3,950,883 $250,257 $— $4,201,140 
Expenditures for segment assets$18,686 $24 $— $18,710 
Nine Months Ended September 30, 2023
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$446,152 $— $— $446,152 
Intercompany rental revenue58,969 — (58,969)— 
Observatory revenue— 93,149 — 93,149 
Third-party management and other fees1,076 — — 1,076 
Other revenue and fees6,313 — — 6,313 
Total revenues512,510 93,149 (58,969)546,690 
Operating expenses:
Property operating expenses124,380 — — 124,380 
Intercompany rent expense— 58,969 (58,969)— 
Ground rent expenses6,994 — — 6,994 
General and administrative expenses47,795 — — 47,795 
Observatory expenses— 25,983 — 25,983 
Real estate taxes95,292 — — 95,292 
Depreciation and amortization140,194 118 — 140,312 
Total operating expenses414,655 85,070 (58,969)440,756 
Total operating income97,855 8,079 — 105,934 

Other income (expense):
Interest income10,257 139 — 10,396 
Interest expense(76,091)— — (76,091)
Gain on disposition of property29,261 — — 29,261 
 Income before income taxes61,282 8,218 — 69,500 
Income tax expense(541)(382)— (923)
Net income$60,741 $7,836 $— $68,577 
Expenditures for segment assets$123,671 $58 $— $123,729 
Nine Months Ended September 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$445,143 $— $— $445,143 
Intercompany rental revenue46,801 — (46,801)— 
Observatory revenue— 73,660 — 73,660 
Lease termination fees20,032 — — 20,032 
Third-party management and other fees1,025 — — 1,025 
Other revenue and fees5,908 — — 5,908 
Total revenues518,909 73,660 (46,801)545,768 
Operating expenses:
Property operating expenses118,875 — — 118,875 
Intercompany rent expense— 46,801 (46,801)— 
Ground rent expenses6,994 — — 6,994 
General and administrative expenses45,287 — — 45,287 
Observatory expenses— 22,507 — 22,507 
Real estate taxes91,637 — — 91,637 
Depreciation and amortization172,258 136 — 172,394 
Total operating expenses435,051 69,444 (46,801)457,694 
Total operating income (loss)83,858 4,216 — 88,074 

Other income (expense):
Interest income2,105 39 — 2,144 
Interest expense(75,572)— — (75,572)
Gain on disposition of property27,170 — — 27,170 
 Income (loss) before income taxes37,561 4,255 — 41,816 
Income tax (expense) benefit(541)317 — (224)
Net income$37,020 $4,572 $— $41,592 
Expenditures for segment assets$70,795 $315 $— $71,110 
v3.23.3
Subsequent Events
9 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events    None.
v3.23.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2023
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.23.3
Summary of Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Basis of Quarterly Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"), for interim financial information, and with the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures required by GAAP for complete financial statements have been condensed or omitted in accordance with such rules and regulations. In the opinion of management, all adjustments and eliminations (including intercompany balances and transactions), consisting of normal recurring adjustments, considered necessary for the fair presentation of the financial statements have been included.
Principles of Consolidation The results of operations for the periods presented are not necessarily indicative of the results that may be expected for the corresponding full years. These financial statements should be read in conjunction with the financial statements and accompanying notes included in the financial statements for the year ended December 31, 2022 contained in our Annual Report. Our observatory business is subject to seasonality based on tourism trends and the weather.
Principles of Consolidation for Variable Interest Entities We consolidate entities in which we have a controlling financial interest. In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members.  For variable interest entities ("VIE"), we consolidate the entity if we are deemed to have a variable interest in the entity and through that interest we are deemed the primary beneficiary. The primary beneficiary of a VIE is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. The primary beneficiary is required to consolidate the VIE. At December 31, 2022, we were the primary beneficiary of a variable interest in the intermediary entity which held title to 298 Mulberry, the multifamily asset acquired in December 2022. The intermediary entity was utilized to execute a like-kind exchange and subsequent to March 31, 2023, the like-kind exchange was completed and we took title to 298 Mulberry. Therefore, we had no VIEs at September 30, 2023.    We will assess the accounting treatment for each investment we may have in the future. This assessment will include a review of each entity’s organizational agreement to determine which party has what rights and whether those rights are protective or participating. For all VIEs, we will review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity’s economic performance and benefit. In situations where we or our partner could approve, among other things, the annual budget, or leases that cover more than a nominal amount of space relative to the total rentable space at each property, we would not consolidate the investment as we consider these to be substantive participation rights that result in shared power of the activities that would most significantly impact the performance and benefit of such joint venture investment.     A non-controlling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to a parent. Non-controlling interests are required to be presented as a separate component of equity in the condensed consolidated balance sheets and in the condensed consolidated statements of operations by requiring earnings and other comprehensive income to be attributed to controlling and non-controlling interests.
Accounting Estimates The preparation of the condensed consolidated financial statements in accordance with GAAP requires management to use estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Significant items subject to such estimates and assumptions include allocation of the purchase price of acquired real estate properties among tangible and intangible assets, determination of the useful life of real estate properties and other long-lived assets, valuation and impairment analysis of commercial real estate properties, right of use assets and other long-lived and indefinite-lived assets, estimate of tenant expense reimbursements, valuation of the allowance for doubtful accounts, and valuation of derivative instruments, ground lease liabilities, senior unsecured notes, mortgage notes payable, unsecured term loan and revolving credit facilities, and equity-based compensation. These estimates are prepared using management’s best judgment, after considering past, current, and expected events and economic conditions. Actual results could differ from those estimates.
Fair Valuation The estimated fair values at September 30, 2023 and December 31, 2022 were determined by management, using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.     The fair value of derivative instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. Although the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. The impact of such credit valuation adjustments, determined based on the fair value of each individual contract, was not significant to the overall valuation. As a result, all our derivatives were classified as Level 2 of the fair value hierarchy.    The fair values of our mortgage notes payable, senior unsecured notes (Series A, B, C, D, E, F, G and H), unsecured term loan facilities and unsecured revolving credit facility which are determined using Level 3 inputs are estimated by discounting the future cash flows using current interest rates at which similar borrowings could be made by us.
v3.23.3
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Dispositions [Abstract]  
Schedule of Allocation of Purchase Price for Assets and Liabilities Acquired
The following table summarizes properties acquired during the nine and twelve months ended September 30, 2023 and December 31, 2022, respectively (amounts in thousands):
Intangibles
PropertyDate AcquiredLandBuilding and ImprovementsAssetsLiabilitiesTotal*
Williamsburg Retail, Brooklyn9/14/2023$4,851 $20,936 $1,573 $(300)$27,060 
298 Mulberry Street, Manhattan12/20/2022$40,935 $69,508 $5,300 $(150)$115,593 
*Includes total capitalized transaction costs of $1.4 million.
Schedule of Real Estate Properties
The following table summarizes properties disposed of during the nine and twelve months ended September 30, 2023 and December 31, 2022, respectively (amounts in thousands):
PropertyDate of DisposalSales PriceGain on Disposition
500 Mamaroneck Avenue, Harrison, New York*4/5/2023$53,000 $13,572 
69-97 and 103-107 Main Street, Westport, Connecticut2/1/2023$40,000 $15,689 
10 Bank Street, White Plains, New York12/7/2022$42,000 $6,818 
383 Main Avenue, Norwalk, Connecticut**4/1/2022$30,000 $27,170 
*The gain is net of approximately $2.0 million of estimated post-closing obligations related to contaminated soil remediation costs and our commitment to reimburse the buyer for a delay in rent commencement from a tenant impacted by the soil remediation efforts. Should this rent commencement be delayed beyond our current estimate, our maximum exposure to reimburse the buyer for such a delay, as limited by amounts held in escrow, is an incremental post-closing obligation of $3.6 million.
**We transferred the property, which was encumbered by a $30.0 million mortgage, back to the lender in a consensual foreclosure and recognized a non-cash gain upon the disposition.
v3.23.3
Deferred Costs, Acquired Lease Intangibles and Goodwill (Tables)
9 Months Ended
Sep. 30, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Deferred Costs, Net Deferred costs, net, consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):  
September 30, 2023December 31, 2022
Leasing costs$222,272 $218,707 
Acquired in-place lease value and deferred leasing costs158,518 160,683 
Acquired above-market leases24,430 27,833 
405,220 407,223 
Less: accumulated amortization(233,132)(223,246)
Total deferred costs, net, excluding net deferred financing costs$172,088 $183,977 
Deferred financing costs, net, consisted of the following at September 30, 2023 and December 31, 2022 (amounts in thousands):
 September 30, 2023December 31, 2022
Financing costs$43,473 $43,473 
Less: accumulated amortization(30,020)(26,753)
Total deferred financing costs, net$13,453 $16,720 
Schedule of Amortizing Acquired Intangible Assets and Liabilities Amortizing acquired intangible assets and liabilities consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023December 31, 2022
Acquired below-market ground leases$396,916 $396,916 
Less: accumulated amortization(73,717)(67,843)
Acquired below-market ground leases, net$323,199 $329,073 
September 30, 2023December 31, 2022
Acquired below-market leases$(55,186)$(64,656)
Less: accumulated amortization40,483 46,807 
Acquired below-market leases, net$(14,703)$(17,849)
v3.23.3
Debt (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt Debt consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
Principal BalanceAs of September 30, 2023
September 30, 2023December 31, 2022Stated
Rate
Effective
Rate
(1)
Maturity
Date
(2)
Mortgage debt
Metro Center$80,710 $82,596 3.59 %3.67 %11/5/2024
10 Union Square50,000 50,000 3.70 %3.97 %4/1/2026
1542 Third Avenue30,000 30,000 4.29 %4.53 %5/1/2027
First Stamford Place(3)
176,359 178,823 4.28 %4.73 %7/1/2027
1010 Third Avenue and 77 West 55th Street35,179 35,831 4.01 %4.21 %1/5/2028
250 West 57th Street180,000 180,000 2.83 %3.21 %12/1/2030
1333 Broadway160,000 160,000 4.21 %4.29 %2/5/2033
345 East 94th Street - Series A43,600 43,600 
70.0% of SOFR plus 0.95%
3.56 %11/1/2030
345 East 94th Street - Series B7,378 7,865 
SOFR plus 2.24%
3.56 %11/1/2030
561 10th Avenue - Series A114,500 114,500 
70.0% of SOFR plus 1.07%
3.85 %11/1/2033
561 10th Avenue - Series B16,219 17,415 
SOFR plus 2.45%
3.85 %11/1/2033
Total mortgage debt893,945 900,630 
Senior unsecured notes:(4)
   Series A100,000 100,000 3.93 %3.96 %3/27/2025
   Series B125,000 125,000 4.09 %4.12 %3/27/2027
   Series C125,000 125,000 4.18 %4.21 %3/27/2030
   Series D115,000 115,000 4.08 %4.11 %1/22/2028
   Series E160,000 160,000 4.26 %4.27 %3/22/2030
   Series F175,000 175,000 4.44 %4.45 %3/22/2033
   Series G100,000 100,000 3.61 %4.89 %3/17/2032
   Series H75,000 75,000 3.73 %5.00 %3/17/2035
Unsecured term loan facility (4)
215,000 215,000 
SOFR plus 1.20%
4.22 %3/19/2025
Unsecured revolving credit facility (4)
— — 
SOFR plus 1.30%
— 3/31/2025
Unsecured term loan facility (4)
175,000 175,000 
SOFR plus 1.50%
4.51 %12/31/2026
Total principal2,258,945 2,265,630 
Deferred financing costs, net(10,052)(11,748)
Unamortized debt discount(7,159)(7,745)
Total$2,241,734 $2,246,137 
______________

(1)The effective rate is the yield as of September 30, 2023 and includes the stated interest rate, deferred financing cost amortization and interest associated with variable to fixed interest rate swap agreements.
(2)Pre-payment is generally allowed for each loan upon payment of a customary pre-payment penalty.
(3)Represents a $164 million mortgage loan bearing interest at 4.09% and a $12.4 million loan bearing interest at 6.25%.
(4)At September 30, 2023, we were in compliance with all debt covenants.
Schedule of Aggregate Required Principal Payments Aggregate required principal payments at September 30, 2023 are as follows (amounts in thousands):
 
YearAmortizationMaturitiesTotal
2023$1,947 $— $1,947 
20248,861 77,675 86,536 
20256,893 315,000 321,893 
20267,330 225,000 232,330 
20276,461 319,000 325,461 
Thereafter22,079 1,268,699 1,290,778 
Total$53,571 $2,205,374 $2,258,945 
Schedule of Deferred Costs, Net Deferred costs, net, consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):  
September 30, 2023December 31, 2022
Leasing costs$222,272 $218,707 
Acquired in-place lease value and deferred leasing costs158,518 160,683 
Acquired above-market leases24,430 27,833 
405,220 407,223 
Less: accumulated amortization(233,132)(223,246)
Total deferred costs, net, excluding net deferred financing costs$172,088 $183,977 
Deferred financing costs, net, consisted of the following at September 30, 2023 and December 31, 2022 (amounts in thousands):
 September 30, 2023December 31, 2022
Financing costs$43,473 $43,473 
Less: accumulated amortization(30,020)(26,753)
Total deferred financing costs, net$13,453 $16,720 
v3.23.3
Accounts Payable and Accrued Expenses (Tables)
9 Months Ended
Sep. 30, 2023
Payables and Accruals [Abstract]  
Schedule of Accounts Payable and Accrued Expenses Accounts payable and accrued expenses consisted of the following as of September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023December 31, 2022
Accrued capital expenditures$44,099 $44,293 
Accounts payable and accrued expenses36,249 32,927 
Accrued interest payable2,951 3,509 
     Total accounts payable and accrued expenses$83,299 $80,729 
v3.23.3
Financial Instruments and Fair Values (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of the Terms of Agreements and the Fair Value of Derivative Financial Instruments The table below summarizes the terms of agreements and the fair values of our derivative financial instruments as of September 30, 2023 and December 31, 2022 (amounts in thousands):     
September 30, 2023December 31, 2022
DerivativeNotional AmountReceive RatePay RateEffective DateExpiration DateAssetLiabilityAssetLiability
Interest rate swap$36,820 
70% of 1 Month SOFR
2.5000%December 1, 2021November 1, 2030$1,281 $— $256 $— 
Interest rate swap103,790 
70% of 1 Month SOFR
2.5000%December 1, 2021November 1, 20334,279 — 365 — 
Interest rate swap10,710 
70% of 1 Month SOFR
1.7570%December 1, 2021November 1, 2033941 — 643 — 
Interest rate swap16,356 1 Month SOFR2.2540%December 1, 2021November 1, 20301,261 — 1,070 — 
Interest rate cap6,780 
70% of 1 Month SOFR
4.5000%December 1, 2021October 1, 2024— — — 
Interest rate cap9,188 1 Month SOFR5.5000%December 1, 2021October 1, 202422 — 26 — 
Interest rate swap175,000 SOFR Compound2.5620%August 31, 2022December 31, 202610,216 — 8,040 — 
Interest rate swap107,500 SOFR Compound2.6260%August 19, 2022March 19, 20253,799 — 3,766 — 
Interest rate swap107,500 SOFR OIS Compound2.6280%August 19, 2022March 19, 20253,801 — 3,762 — 
$25,600 $— $17,936 $— 
Schedule of Effect of Derivative Financial Instruments Designated as Cash Flow Hedges on Accumulated Other Comprehensive Income (Loss) The table below shows the effect of our derivative financial instruments designated as cash flow hedges on accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands):    
Three Months EndedNine Months Ended
Effects of Cash Flow HedgesSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Amount of gain recognized in other comprehensive income (loss)$9,525 $19,588 $16,058 $39,407 
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense2,275 (1,392)5,429 (7,428)
    The table below shows the effect of our derivative financial instruments designated as cash flow hedges on the condensed consolidated statements of operations for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands):
Three Months EndedNine Months Ended
Effects of Cash Flow HedgesSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Total interest expense presented in the condensed consolidated statements of operations in which the effects of cash flow hedges are recorded$(25,382)$(25,516)$(76,091)$(75,572)
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense2,275 (1,392)5,429 (7,428)
Schedule of the Carrying and Estimated Fair Values of Financial Instruments The following tables summarize the carrying and estimated fair values of our financial instruments as of September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023
Estimated Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
Interest rate swaps included in prepaid expenses and other assets$25,578 $25,578 $— $25,578 $— 
Mortgage notes payable878,757 752,874 — — 752,874 
Senior unsecured notes - Series A, B, C, D, E, F, G and H973,819 848,074 — — 848,074 
Unsecured term loan facilities389,158 390,000 — — 390,000 
December 31, 2022
Estimated Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
Interest rate swaps included in prepaid expenses and other assets$17,936 $17,936 $— $17,936 $— 
Mortgage notes payable883,705 783,648 — — 783,648 
Senior unsecured notes - Series A, B, C, D, E, F, G and H973,659 865,292 — — 865,292 
Unsecured term loan facilities388,773 390,000 — — 390,000 
v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Components of Rental Revenue The components of rental revenue for the three and nine months ended September 30, 2023 and 2022 are as follows (amounts in thousands):
Three Months EndedNine Months Ended
Rental revenueSeptember 30, 2023September 30, 2022September 30, 2023September 30, 2022
Fixed payments$132,862 $131,800 $395,744 $399,995 
Variable payments18,596 16,490 50,408 45,148 
Total rental revenue$151,458 $148,290 $446,152 $445,143 
Schedule of Future Contractual Minimum Lease Payments on Non-Cancellable Operating Leases to be Received
As of September 30, 2023, we were entitled to the following future contractual minimum lease payments (excluding operating expense reimbursements) on non-cancellable operating leases to be received which expire on various dates through 2040 (amounts in thousands):
Remainder of 2023$124,805 
2024510,232 
2025492,160 
2026446,677 
2027426,876 
Thereafter1,997,898 
$3,998,648 
Schedule of Future Minimum Lease Payments As of September 30, 2023, the following table summarizes our future minimum lease payments discounted by our incremental borrowing rates to calculate the lease liabilities of our leases (amounts in thousands):
Remainder of 2023$380 
20241,518 
20251,518 
20261,503 
20271,482 
Thereafter62,277 
Total undiscounted cash flows68,678 
Present value discount(40,182)
Ground lease liabilities$28,496 
v3.23.3
Capital (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Schedule of ERST Restricted Stock and LTIP Unit Activity The following is a summary of ESRT restricted stock and LTIP unit activity for the nine months ended September 30, 2023:
Restricted StockTime-based LTIPsMarket-based LTIPsPerformance-based LTIPsWeighted Average Grant Fair Value
Unvested balance at December 31, 2022359,293 2,713,522 4,070,537 510,989 $6.69 
Vested(111,178)(1,148,987)(316,412)(2,011)7.66 
Granted370,465 1,733,015 946,398 771,180 5.67 
Forfeited or unearned(8,917)— (1,695,323)(3,795)4.30 
Unvested balance at September 30, 2023609,663 3,297,550 3,005,200 1,276,363 $6.53 
Schedule of Earnings Per Unit For the three and nine months ended September 30, 2023 and 2022, earnings per unit is computed as follows (amounts in thousands, except per share amounts):
Three Months EndedNine Months Ended
September 30, 2023September 30, 2022September 30, 2023September 30, 2022
Numerator:
Net income$19,928 $10,118 $68,577 $41,592 
Private perpetual preferred unit distributions(1,050)(1,050)(3,151)(3,151)
Net (income) loss attributable to non-controlling interests in other partnerships(111)49 (69)271 
Earnings allocated to unvested units— — — — 
Net income attributable to common unitholders – basic and diluted$18,767 $9,117 $65,357 $38,712 
Denominator:
Weighted average units outstanding – basic262,756 266,035 263,379 269,880 
Effect of dilutive securities:
  Stock-based compensation plans
3,317 1,086 1,890 1,086 
Weighted average units outstanding –- diluted266,073 267,121 265,269 270,966 
Earnings per unit:
Basic$0.07 $0.03 $0.25 $0.14 
Diluted$0.07 $0.03 $0.25 $0.14 
v3.23.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Net Income (Loss) for Each Segment The following tables provide components of segment net income for each segment for the three and nine months ended September 30, 2023 and 2022 (amounts in thousands):
Three Months Ended September 30, 2023
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$151,458 $— $— $151,458 
Intercompany rental revenue22,113 — (22,113)— 
Observatory revenue— 37,562 — 37,562 
Third-party management and other fees268 — — 268 
Other revenue and fees2,238 — — 2,238 
Total revenues176,077 37,562 (22,113)191,526 
Operating expenses:
Property operating expenses42,817 — — 42,817 
Intercompany rent expense— 22,113 (22,113)— 
Ground rent expenses2,331 — — 2,331 
General and administrative expenses16,012 — — 16,012 
Observatory expenses— 9,471 — 9,471 
Real estate taxes32,014 — — 32,014 
Depreciation and amortization46,593 31 — 46,624 
Total operating expenses139,767 31,615 (22,113)149,269 
Total operating income36,310 5,947 — 42,257 
Other income (expense):
Interest income4,410 52 — 4,462 
Interest expense(25,382)— — (25,382)
 Income before income taxes15,338 5,999 — 21,337 
Income tax expense(146)(1,263)— (1,409)
Net income$15,192 $4,736 $— $19,928 
Segment assets$3,959,249 $257,298 $— $4,216,547 
Expenditures for segment assets$56,227 $— $— $56,227 
Three Months Ended September 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$148,290 $— $— $148,290 
Intercompany rental revenue19,072 — (19,072)— 
Observatory revenue— 33,051 — 33,051 
Third-party management and other fees389 — — 389 
Other revenue and fees1,982 — — 1,982 
Total revenues169,733 33,051 (19,072)183,712 
Operating expenses:
Property operating expenses42,798 — — 42,798 
Intercompany rent expense— 19,072 (19,072)— 
Ground rent expenses2,331 — — 2,331 
General and administrative expenses15,725 — — 15,725 
Observatory expenses— 8,516 — 8,516 
Real estate taxes31,831 — — 31,831 
Depreciation and amortization46,933 51 — 46,984 
Total operating expenses139,618 27,639 (19,072)148,185 
Total operating income30,115 5,412 — 35,527 
Other income (expense):
Interest income1,530 34 — 1,564 
Interest expense(25,516)— — (25,516)
 Income before income taxes6,129 5,446 — 11,575 
Income tax expense(359)(1,098)— (1,457)
Net income$5,770 $4,348 $— $10,118 
Segment assets$3,950,883 $250,257 $— $4,201,140 
Expenditures for segment assets$18,686 $24 $— $18,710 
Nine Months Ended September 30, 2023
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$446,152 $— $— $446,152 
Intercompany rental revenue58,969 — (58,969)— 
Observatory revenue— 93,149 — 93,149 
Third-party management and other fees1,076 — — 1,076 
Other revenue and fees6,313 — — 6,313 
Total revenues512,510 93,149 (58,969)546,690 
Operating expenses:
Property operating expenses124,380 — — 124,380 
Intercompany rent expense— 58,969 (58,969)— 
Ground rent expenses6,994 — — 6,994 
General and administrative expenses47,795 — — 47,795 
Observatory expenses— 25,983 — 25,983 
Real estate taxes95,292 — — 95,292 
Depreciation and amortization140,194 118 — 140,312 
Total operating expenses414,655 85,070 (58,969)440,756 
Total operating income97,855 8,079 — 105,934 

Other income (expense):
Interest income10,257 139 — 10,396 
Interest expense(76,091)— — (76,091)
Gain on disposition of property29,261 — — 29,261 
 Income before income taxes61,282 8,218 — 69,500 
Income tax expense(541)(382)— (923)
Net income$60,741 $7,836 $— $68,577 
Expenditures for segment assets$123,671 $58 $— $123,729 
Nine Months Ended September 30, 2022
Real EstateObservatoryIntersegment EliminationTotal
Revenues:
Rental revenue$445,143 $— $— $445,143 
Intercompany rental revenue46,801 — (46,801)— 
Observatory revenue— 73,660 — 73,660 
Lease termination fees20,032 — — 20,032 
Third-party management and other fees1,025 — — 1,025 
Other revenue and fees5,908 — — 5,908 
Total revenues518,909 73,660 (46,801)545,768 
Operating expenses:
Property operating expenses118,875 — — 118,875 
Intercompany rent expense— 46,801 (46,801)— 
Ground rent expenses6,994 — — 6,994 
General and administrative expenses45,287 — — 45,287 
Observatory expenses— 22,507 — 22,507 
Real estate taxes91,637 — — 91,637 
Depreciation and amortization172,258 136 — 172,394 
Total operating expenses435,051 69,444 (46,801)457,694 
Total operating income (loss)83,858 4,216 — 88,074 

Other income (expense):
Interest income2,105 39 — 2,144 
Interest expense(75,572)— — (75,572)
Gain on disposition of property27,170 — — 27,170 
 Income (loss) before income taxes37,561 4,255 — 41,816 
Income tax (expense) benefit(541)317 — (224)
Net income$37,020 $4,572 $— $41,592 
Expenditures for segment assets$70,795 $315 $— $71,110 
v3.23.3
Description of Business and Organization (Details)
ft² in Millions
9 Months Ended
Sep. 30, 2023
ft²
property_unit
office_property
parcel
$ / shares
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Area of real estate property (in square feet) 8.6
Empire state realty OP | Empire state realty trust  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
OP units owned by the company (as a percent) 59.90%
ESRT | Common Class A  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Par value (in dollars per share) | $ / shares $ 0.01
Retail Site  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Area of real estate property (in square feet) 0.7
Retail Site | Manhattan  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Area of real estate property (in square feet) 0.7
Multifamily  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Number of property units | property_unit 727
Multifamily | Manhattan  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Number of property units | property_unit 721
Multifamily | New York City  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Number of property units | property_unit 727
Office Building  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Area of real estate property (in square feet) 8.6
Number of offices and properties | office_property 11
Office Building | Manhattan  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Area of real estate property (in square feet) 7.6
Number of offices and properties | office_property 9
Office Building | Stamford, Connecticut  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Area of real estate property (in square feet) 1.1
Number of offices and properties | office_property 2
Development Parcel  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Number of offices and properties | parcel 3
Other Property | Stamford, Connecticut  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]  
Area of real estate property (in square feet) 0.4
v3.23.3
Summary of Significant Accounting Policies (Details)
Sep. 30, 2023
Minimum  
Accounting Policies [Line Items]  
Observatory revenue realized during the first quarter, previous ten years (as a percent) 16.00%
Observatory revenue realized during the second quarter, previous ten years (as a percent) 26.00%
Observatory revenue realized during the third quarter, previous ten years (as a percent) 31.00%
Observatory revenue realized during the fourth quarter, previous ten years (as a percent) 23.00%
Maximum  
Accounting Policies [Line Items]  
Observatory revenue realized during the first quarter, previous ten years (as a percent) 18.00%
Observatory revenue realized during the second quarter, previous ten years (as a percent) 28.00%
Observatory revenue realized during the third quarter, previous ten years (as a percent) 33.00%
Observatory revenue realized during the fourth quarter, previous ten years (as a percent) 25.00%
v3.23.3
Acquisitions and Dispositions - Narrative (Details) - Williamsburg Retail
$ in Millions
Sep. 14, 2023
USD ($)
property
Business Acquisition [Line Items]  
Consideration paid | $ $ 26.4
Retail Site  
Business Acquisition [Line Items]  
Number of businesses acquired 3
Residential  
Business Acquisition [Line Items]  
Number of businesses acquired 6
v3.23.3
Acquisitions and Dispositions - Schedule of Allocation of the Purchase Price for Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
Sep. 14, 2023
Dec. 20, 2022
Business Acquisition [Line Items]    
Capitalized transaction costs $ 1,400  
Williamsburg Retail, Brooklyn    
Business Acquisition [Line Items]    
Land 4,851  
Building and Improvements 20,936  
Intangible Assets 1,573  
Intangible Liabilities (300)  
Total $ 27,060  
298 Mulberry Street, Manhattan    
Business Acquisition [Line Items]    
Land   $ 40,935
Building and Improvements   69,508
Intangible Assets   5,300
Intangible Liabilities   (150)
Total   $ 115,593
v3.23.3
Acquisitions and Dispositions - Dispositions of Property (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 05, 2023
Feb. 01, 2023
Dec. 07, 2022
Apr. 01, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Business Acquisition [Line Items]                  
Gain on Disposition         $ 0 $ 0 $ 29,261 $ 27,170  
Mortgage notes payable, net         $ 878,757   $ 878,757   $ 883,705
Disposal Group, Disposed of by Sale, Not Discontinued Operations | 500 Mamaroneck Avenue, Harrison, New York                  
Business Acquisition [Line Items]                  
Sales Price $ 53,000                
Gain on Disposition 13,572                
Estimated post-closing obligations 2,000                
Incremental post-closing obligation $ 3,600                
Disposal Group, Disposed of by Sale, Not Discontinued Operations | 69-97 and 103-107 Main Street, Westport, Connecticut                  
Business Acquisition [Line Items]                  
Sales Price   $ 40,000              
Gain on Disposition   $ 15,689              
Disposal Group, Disposed of by Sale, Not Discontinued Operations | 10 Bank Street, White Plains, New York                  
Business Acquisition [Line Items]                  
Sales Price     $ 42,000            
Gain on Disposition     $ 6,818            
Disposal Group, Disposed of by Sale, Not Discontinued Operations | 383 Main Avenue, Norwalk, Connecticut                  
Business Acquisition [Line Items]                  
Sales Price       $ 30,000          
Gain on Disposition       27,170          
Mortgage notes payable, net       $ 30,000          
v3.23.3
Deferred Costs, Acquired Lease Intangibles and Goodwill - Deferred Costs, Net (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]    
Leasing costs $ 222,272 $ 218,707
Total deferred costs, gross amount 405,220 407,223
Less: accumulated amortization (233,132) (223,246)
Total deferred costs, net, excluding net deferred financing costs 172,088 183,977
Acquired in-place lease value and deferred leasing costs    
Finite-Lived Intangible Assets [Line Items]    
Acquired finite-lived intangible assets 158,518 160,683
Acquired above-market leases    
Finite-Lived Intangible Assets [Line Items]    
Acquired finite-lived intangible assets $ 24,430 $ 27,833
v3.23.3
Deferred Costs, Acquired Lease Intangibles and Goodwill - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Deferred Costs [Line Items]          
Amortization expense related to deferred leasing costs $ 5,800 $ 5,600 $ 17,700 $ 19,800  
Rental revenue related to amortization of below-market leases, net of above-market leases 600 700 1,932 4,136  
Goodwill 491,479   491,479   $ 491,479
Observatory          
Deferred Costs [Line Items]          
Goodwill 227,500   227,500   227,500
Real estate          
Deferred Costs [Line Items]          
Goodwill 264,000   264,000   264,000
Lease agreements          
Deferred Costs [Line Items]          
Amortization expense related to acquired lease intangibles 1,500 $ 2,200 6,100 $ 10,600  
Unsecured revolving credit facility | Revolving credit facility          
Deferred Costs [Line Items]          
Net deferred financing costs $ 3,400   $ 3,400   $ 5,000
v3.23.3
Deferred Costs, Acquired Lease Intangibles and Goodwill - Amortizing Acquired Intangible Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Acquired below-market ground leases, net    
Acquired below-market ground leases $ 396,916 $ 396,916
Less: accumulated amortization (73,717) (67,843)
Acquired below-market ground leases, net 323,199 329,073
Acquired below-market leases, net    
Acquired below-market leases (55,186) (64,656)
Less: accumulated amortization 40,483 46,807
Acquired below-market leases, net $ (14,703) $ (17,849)
v3.23.3
Debt - Long-Term Debt (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Outstanding borrowings $ 0 $ 0
Total principal 2,258,945,000  
Deferred financing costs, net (13,453,000) (16,720,000)
Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt 893,945,000 900,630,000
Mortgages, senior notes, and unsecured term loan facilities, not including unsecured revolving credit facility    
Debt Instrument [Line Items]    
Total principal 2,258,945,000 2,265,630,000
Deferred financing costs, net (10,052,000) (11,748,000)
Unamortized debt discount (7,159,000) (7,745,000)
Total 2,241,734,000 2,246,137,000
Metro Center | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 80,710,000 82,596,000
Stated Rate (as a percent) 3.59%  
Effective Rate (as a percent) 3.67%  
10 Union Square | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 50,000,000 50,000,000
Stated Rate (as a percent) 3.70%  
Effective Rate (as a percent) 3.97%  
1542 Third Avenue | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 30,000,000 30,000,000
Stated Rate (as a percent) 4.29%  
Effective Rate (as a percent) 4.53%  
First Stamford Place | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 176,359,000 178,823,000
Stated Rate (as a percent) 4.28%  
Effective Rate (as a percent) 4.73%  
First Stamford Place - First Lien | Mortgage debt    
Debt Instrument [Line Items]    
Stated Rate (as a percent) 4.09%  
Face amount $ 164,000,000  
First Stamford Place - Second Lien | Mortgage debt    
Debt Instrument [Line Items]    
Stated Rate (as a percent) 6.25%  
Face amount $ 12,400,000  
1010 Third Avenue and 77 West 55th Street | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 35,179,000 35,831,000
Stated Rate (as a percent) 4.01%  
Effective Rate (as a percent) 4.21%  
250 West 57th Street | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 180,000,000 180,000,000
Stated Rate (as a percent) 2.83%  
Effective Rate (as a percent) 3.21%  
1333 Broadway | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 160,000,000 160,000,000
Stated Rate (as a percent) 4.21%  
Effective Rate (as a percent) 4.29%  
345 East 94th Street - Series A | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 43,600,000 43,600,000
Effective Rate (as a percent) 3.56%  
345 East 94th Street - Series A | Mortgage debt | SOFR    
Debt Instrument [Line Items]    
Variable rate, effective percentage (as a percent) 70.00%  
Basis spread on variable rate (as a percent) 0.95%  
345 East 94th Street - Series B | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 7,378,000 7,865,000
Effective Rate (as a percent) 3.56%  
345 East 94th Street - Series B | Mortgage debt | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 2.24%  
561 10th Avenue - Series A | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 114,500,000 114,500,000
Effective Rate (as a percent) 3.85%  
561 10th Avenue - Series A | Mortgage debt | SOFR    
Debt Instrument [Line Items]    
Variable rate, effective percentage (as a percent) 70.00%  
Basis spread on variable rate (as a percent) 1.07%  
561 10th Avenue - Series B | Mortgage debt    
Debt Instrument [Line Items]    
Mortgage debt $ 16,219,000 17,415,000
Effective Rate (as a percent) 3.85%  
561 10th Avenue - Series B | Mortgage debt | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 2.45%  
Series A | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 100,000,000 100,000,000
Stated Rate (as a percent) 3.93%  
Effective Rate (as a percent) 3.96%  
Series B | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 125,000,000 125,000,000
Stated Rate (as a percent) 4.09%  
Effective Rate (as a percent) 4.12%  
Series C | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 125,000,000 125,000,000
Stated Rate (as a percent) 4.18%  
Effective Rate (as a percent) 4.21%  
Series D | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 115,000,000 115,000,000
Stated Rate (as a percent) 4.08%  
Effective Rate (as a percent) 4.11%  
Series E | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 160,000,000 160,000,000
Stated Rate (as a percent) 4.26%  
Effective Rate (as a percent) 4.27%  
Series F | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 175,000,000 175,000,000
Stated Rate (as a percent) 4.44%  
Effective Rate (as a percent) 4.45%  
Series G | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 100,000,000 100,000,000
Stated Rate (as a percent) 3.61%  
Effective Rate (as a percent) 4.89%  
Series H | Senior unsecured notes    
Debt Instrument [Line Items]    
Total $ 75,000,000 75,000,000
Stated Rate (as a percent) 3.73%  
Effective Rate (as a percent) 5.00%  
Unsecured term loan facilities | Revolving credit facility    
Debt Instrument [Line Items]    
Outstanding borrowings $ 215,000,000 215,000,000
Effective Rate (as a percent) 4.22%  
Unsecured term loan facilities | Revolving credit facility | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 1.20%  
Unsecured revolving credit facility | Revolving credit facility    
Debt Instrument [Line Items]    
Outstanding borrowings $ 0 0
Effective Rate (as a percent) 0.00%  
Unsecured revolving credit facility | Revolving credit facility | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 1.30%  
Unsecured term loan facilities | Revolving credit facility    
Debt Instrument [Line Items]    
Outstanding borrowings $ 175,000,000 $ 175,000,000
Effective Rate (as a percent) 4.51%  
Unsecured term loan facilities | Revolving credit facility | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate (as a percent) 1.50%  
v3.23.3
Debt - Aggregate Required Principal Payments (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Amortization  
2023 $ 1,947
2024 8,861
2025 6,893
2026 7,330
2027 6,461
Thereafter 22,079
Total 53,571
Maturities  
2023 0
2024 77,675
2025 315,000
2026 225,000
2027 319,000
Thereafter 1,268,699
Total 2,205,374
Total  
2023 1,947
2024 86,536
2025 321,893
2026 232,330
2027 325,461
Thereafter 1,290,778
Total $ 2,258,945
v3.23.3
Debt - Deferred Financing Costs, Net (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Debt Disclosure [Abstract]          
Financing costs $ 43,473   $ 43,473   $ 43,473
Less: accumulated amortization (30,020)   (30,020)   (26,753)
Total deferred financing costs, net 13,453   13,453   $ 16,720
Amortization expense related to deferred financing costs $ 1,100 $ 1,200 $ 3,300 $ 3,800  
v3.23.3
Debt - Unsecured Revolving Credit and Term Loan Facilities (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Mar. 19, 2020
Line of Credit Facility [Line Items]      
Outstanding borrowings $ 0 $ 0  
Revolving credit facility | Credit Facility      
Line of Credit Facility [Line Items]      
Maximum borrowing capacity 1,065,000,000.000    
Revolving credit facility | Unsecured revolving credit facility      
Line of Credit Facility [Line Items]      
Maximum borrowing capacity 850,000,000    
Outstanding borrowings 0 0  
Revolving credit facility | Unsecured term loan facilities      
Line of Credit Facility [Line Items]      
Maximum borrowing capacity 215,000,000    
Outstanding borrowings 215,000,000 215,000,000  
Revolving credit facility | Unsecured term loan facilities      
Line of Credit Facility [Line Items]      
Maximum borrowing capacity     $ 175,000,000
Outstanding borrowings $ 175,000,000 $ 175,000,000  
Accordion feature, new maximum borrowing capacity     $ 225,000,000
v3.23.3
Accounts Payable and Accrued Expenses (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Payables and Accruals [Abstract]    
Accrued capital expenditures $ 44,099 $ 44,293
Accounts payable and accrued expenses 36,249 32,927
Accrued interest payable 2,951 3,509
Total accounts payable and accrued expenses $ 83,299 $ 80,729
v3.23.3
Financial Instruments and Fair Values - Narrative (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Designated as hedging instrument | Cash flow hedging          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Net gain to be reclassified into interest expense within the next 12 months     $ 8,800,000    
Interest Rate Swap And Interest Rate Cap          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Interest rate swaps liability $ 0   0    
Interest Rate Swap And Interest Rate Cap | Designated as hedging instrument | Cash flow hedging          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Aggregate notional value 573,600,000   573,600,000   $ 574,800,000
Interest rate swaps included in prepaid expenses and other assets 25,600,000   25,600,000   $ 17,900,000
Net unrealized gains on valuation of interest rate swap agreements $ 7,300,000 $ 21,000,000 $ 10,600,000 $ 46,800,000  
v3.23.3
Financial Instruments and Fair Values - Summary of the Terms of Agreements and the Fair Value of Derivative Financial Instruments (Details) - Designated as hedging instrument - Cash flow hedging - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Derivatives, Fair Value [Line Items]    
Asset $ 25,600,000 $ 17,936,000
Liability 0 0
SOFR | Interest Rate Swap, One Month SOFR, 2.5000 %, Swap Number One    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 36,820,000  
Receive Rate (as a percent) 70.00%  
Pay Rate 2.50%  
Asset $ 1,281,000 256,000
Liability 0 0
SOFR | Interest Rate Swap, One Month SOFR, 2.5000 %, Swap Number Two    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 103,790,000  
Receive Rate (as a percent) 70.00%  
Pay Rate 2.50%  
Asset $ 4,279,000 365,000
Liability 0 0
SOFR | Interest Rate Swap, One Month SOFR, 1.7570%, Interest Swap    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 10,710,000  
Receive Rate (as a percent) 70.00%  
Pay Rate 1.757%  
Asset $ 941,000 643,000
Liability 0 0
SOFR | Interest Rate Swap, One Month SOFR, 2.2540%    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 16,356,000  
Pay Rate 2.254%  
Asset $ 1,261,000 1,070,000
Liability 0 0
SOFR | Interest Rate Cap, One Month SOFR, 4.5000%    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 6,780,000  
Receive Rate (as a percent) 70.00%  
Pay Rate 4.50%  
Asset $ 0 8,000
Liability 0 0
SOFR | Interest Rate Cap, One Month SOFR, 5.5000%    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 9,188,000  
Pay Rate 5.50%  
Asset $ 22,000 26,000
Liability 0 0
SOFR | Interest Rate Swap, SOFR Compound, 2.5620%    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 175,000,000  
Pay Rate 2.562%  
Asset $ 10,216,000 8,040,000
Liability 0 0
SOFR | Interest Rate Swap, SOFR Compound, 2.6260%    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 107,500,000  
Pay Rate 2.626%  
Asset $ 3,799,000 3,766,000
Liability 0 0
SOFR | Interest Rate Swap, SOFR OIS Compound, 2.6280%    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 107,500,000  
Pay Rate 2.628%  
Asset $ 3,801,000 3,762,000
Liability $ 0 $ 0
v3.23.3
Financial Instruments and Fair Values - Effect of Derivative Financial Instruments Designated as Cash Flow Hedges (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Derivative Instruments, Gain (Loss) [Line Items]        
Amount of gain recognized in other comprehensive income (loss) $ 9,525 $ 19,588 $ 16,058 $ 39,407
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense 2,275 (1,392) 5,429 (7,428)
Interest expense (25,382) (25,516) (76,091) (75,572)
Interest rate swap        
Derivative Instruments, Gain (Loss) [Line Items]        
Amount of gain recognized in other comprehensive income (loss) 9,525 19,588 16,058 39,407
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into interest expense 2,275 (1,392) 5,429 (7,428)
Interest rate swap | Reclassification out of accumulated other comprehensive income | Accumulated other comprehensive income (loss)        
Derivative Instruments, Gain (Loss) [Line Items]        
Interest expense $ 2,275 $ (1,392) $ 5,429 $ (7,428)
v3.23.3
Financial Instruments and Fair Values - Schedule of the Carrying and Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Carrying Value | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value $ 878,757 $ 883,705
Carrying Value | Senior notes | Senior unsecured notes - Series A, B, C, D, E, F, G and H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 973,819 973,659
Carrying Value | Revolving credit facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 389,158 388,773
Carrying Value | Interest rate swap    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in prepaid expenses and other assets 25,578 17,936
Estimated Fair Value | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 752,874 783,648
Estimated Fair Value | Senior notes | Senior unsecured notes - Series A, B, C, D, E, F, G and H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 848,074 865,292
Estimated Fair Value | Revolving credit facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 390,000 390,000
Estimated Fair Value | Level 1 | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 1 | Senior notes | Senior unsecured notes - Series A, B, C, D, E, F, G and H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 1 | Revolving credit facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 2 | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 2 | Senior notes | Senior unsecured notes - Series A, B, C, D, E, F, G and H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 2 | Revolving credit facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 0 0
Estimated Fair Value | Level 3 | Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 752,874 783,648
Estimated Fair Value | Level 3 | Senior notes | Senior unsecured notes - Series A, B, C, D, E, F, G and H    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 848,074 865,292
Estimated Fair Value | Level 3 | Revolving credit facility | Unsecured term loan facilities    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, fair value 390,000 390,000
Estimated Fair Value | Interest rate swap    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in prepaid expenses and other assets 25,578 17,936
Estimated Fair Value | Interest rate swap | Level 1    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in prepaid expenses and other assets 0 0
Estimated Fair Value | Interest rate swap | Level 2    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in prepaid expenses and other assets 25,578 17,936
Estimated Fair Value | Interest rate swap | Level 3    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Interest rate swaps included in prepaid expenses and other assets $ 0 $ 0
v3.23.3
Leases - Narrative (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
property
Dec. 31, 2022
USD ($)
Operating Leases [Line Items]    
Number of properties subject to ground leases | property 3  
Right-of-use assets $ 28,496 $ 28,670
Lease liabilities $ 28,496 $ 28,670
Weighted average discount rate (as a percent) 4.50%  
Weighted average remaining lease term (in years) 46 years 8 months 12 days  
Minimum    
Operating Leases [Line Items]    
Term of lease (in years) 1 year  
Maximum    
Operating Leases [Line Items]    
Term of lease (in years) 22 years  
v3.23.3
Leases - Components of Rental Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Leases [Abstract]        
Fixed payments $ 132,862 $ 131,800 $ 395,744 $ 399,995
Variable payments 18,596 16,490 50,408 45,148
Total rental revenue $ 151,458 $ 148,290 $ 446,152 $ 445,143
v3.23.3
Leases - Future Contractual Minimum Lease Payments on Non-Cancellable Operating Leases to be Received (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Leases [Abstract]  
Remainder of 2023 $ 124,805
2024 510,232
2025 492,160
2026 446,677
2027 426,876
Thereafter 1,997,898
Total future minimum lease payments on non-cancellable operating leases to be received $ 3,998,648
v3.23.3
Leases - Future Minimum Lease Payments on Ground Leases (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Leases [Abstract]    
Remainder of 2023 $ 380  
2024 1,518  
2025 1,518  
2026 1,503  
2027 1,482  
Thereafter 62,277  
Total undiscounted cash flows 68,678  
Present value discount (40,182)  
Ground lease liabilities $ 28,496 $ 28,670
v3.23.3
Commitments and Contingencies - Legal Proceedings (Details) - New york state supreme court, new york county
$ in Millions
1 Months Ended
Aug. 26, 2020
USD ($)
Oct. 31, 2014
participant
Loss Contingencies [Line Items]    
Number of plaintiffs opting out of settlement (participant) | participant   12
Amount awarded to claimants | $ $ 1.2  
Interest period (in years) 7 years  
v3.23.3
Commitments and Contingencies - Unfunded Capital Expenditures (Details)
$ in Millions
Sep. 30, 2023
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
Estimated capital expenditures to be incurred $ 139.3
v3.23.3
Capital - Additional Information and Private Perpetual Preferred Units (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
vote
shares
Sep. 30, 2023
USD ($)
class
vote
shares
May 16, 2019
shares
Shares and Units [Abstract]      
LTIP unit, share of stock equivalent (in shares) 1 1  
Conversion rate tor LTIP units to OP units 1 1  
Dividends on common stock received until performance criteria met for LTIP units (as a percent) 10.00% 10.00%  
Dividends on common stock received after performance criteria met for LTIP units (as a percent) 90.00% 90.00%  
Dividends on common stock received in periods after performance criteria met for LTIP units (as a percent) 100.00% 100.00%  
Stock repurchase authorized amount | $ $ 500,000,000 $ 500,000,000  
Purchases of equity securities (shares) 0    
2019 Plan      
Shares and Units [Abstract]      
Number of shares authorized under the plan (in shares) 11,000,000 11,000,000 11,000,000
Other partners, certain directors, officers and other members of executive management      
Shares and Units [Abstract]      
OP units not owned by the Company (in shares) 108,617,764 108,617,764  
Other partners, certain directors, officers and other members of executive management | Empire state realty OP      
Shares and Units [Abstract]      
OP units not owned by the Company (as a percent)   40.10%  
Empire state realty trust      
Shares and Units [Abstract]      
Number of classes of stock | class   2  
Exchange ratio 0.020 0.020  
Number of voting rights | vote 50 50  
Empire state realty trust | Empire state realty OP      
Shares and Units [Abstract]      
OP units owned by the company (as a percent)   59.90%  
Common Class A      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Common stock outstanding (in shares) 161,346,829 161,346,829  
Common Class B      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Common stock outstanding (in shares) 986,884 986,884  
v3.23.3
Capital - Private Perpetual Preferred Units (Details) - $ / shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Preferred Units [Line Items]          
Dividends declared (in USD per share) $ 0.035 $ 0.035 $ 0.105 $ 0.105  
Private perpetual preferred units, series 2019          
Preferred Units [Line Items]          
Private perpetual preferred units, issued (in shares) 4,664,038   4,664,038   4,664,000
Private perpetual preferred units, liquidation preference (in USD per share) $ 13.52   $ 13.52   $ 13.52
Preferred units cumulative cash distributions (in USD per share) $ 0.70   $ 0.70    
Private perpetual preferred units, series 2014          
Preferred Units [Line Items]          
Private perpetual preferred units, issued (in shares) 1,560,000   1,560,000   1,560,000
Private perpetual preferred units issued during period (in shares)     1,560,360    
Private perpetual preferred units, liquidation preference (in USD per share) $ 16.62   $ 16.62   $ 16.62
Dividends declared (in USD per share)     $ 0.60    
v3.23.3
Capital - Distributions (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Equity [Abstract]        
Distributions paid to OP unitholders $ 9.5 $ 9.6 $ 27.6 $ 29.1
Distributions paid to preferred unitholders $ 1.1 $ 1.1 $ 3.2 $ 3.2
v3.23.3
Capital - Incentive and Share-based Compensation (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2023
USD ($)
director
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
May 16, 2019
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Granted (in USD per share) | $ / shares       $ 5.67    
Granted In 2020 And After            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Retirement age (in years)       65 years    
Granted Before 2020            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Retirement age (in years)       60 years    
Minimum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Age of grantee at which LTIP unit and restricted stock awards immediately vest (in years)       60 years    
Maximum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Age of grantee at which LTIP unit and restricted stock awards immediately vest (in years)       65 years    
Awards that meet age and service requirements for vesting            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Noncash share-based compensation expense recognized   $ 0.5 $ 0.4 $ 2.2 $ 2.0  
Unrecognized compensation expense   3.5   $ 3.5    
Unrecognized compensation expense, period for recognition (in years)       2 years 6 months    
Awards that do not meet age and service requirements for vesting            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Noncash share-based compensation expense recognized   4.5 $ 4.8 $ 12.6 $ 13.7  
Unrecognized compensation expense   $ 28.1   $ 28.1    
Unrecognized compensation expense, period for recognition (in years)       2 years 6 months    
Time-based LTIPs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Granted (in shares) | shares       1,733,015    
Threshold of continuous service for retirement eligibility (in years)       10 years    
Time-based LTIPs | Director            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of directors granted | director 2          
Time-based LTIPs | Minimum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Award vesting period (in years)       3 years    
Time-based LTIPs | Median            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Award vesting period (in years)       4 years    
Time-based LTIPs | Maximum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Award vesting period (in years)       5 years    
Time-based LTIPs | Tranche one | Director            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Granted (in shares) | shares 27,000          
Fair value of share-based awards granted in period $ 0.2          
Vesting rights (as a percent) 25.00%          
Time-based LTIPs | Tranche two | Director            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Award vesting period (in years) 3 years          
Market-based LTIPs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Granted (in shares) | shares       946,398    
Market-based LTIPs | Minimum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Award vesting period (in years)       3 years    
Market-based LTIPs | Maximum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Award vesting period (in years)       4 years    
Long-term incentive plan units and restricted stock            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Fair value of share-based awards granted in period       $ 21.7    
Granted (in USD per share) | $ / shares       $ 5.67    
Dividend rate (as a percent)       1.70%    
Risk free interest rate, minimum (as a percent)       4.40%    
Risk free interest rate, maximum (as a percent)       5.00%    
Expected price volatility, minimum (as a percent)       35.00%    
Expected price volatility, maximum (as a percent)       46.00%    
Long-term incentive plan units and restricted stock | Minimum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Expected term (in years)       2 years    
Long-term incentive plan units and restricted stock | Maximum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Expected term (in years)       5 years 3 months 18 days    
2019 Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Number of shares authorized under the plan (in shares) | shares   11,000,000   11,000,000   11,000,000
Number of shares that remain available for future issuance (in shares) | shares   4,200,000   4,200,000    
v3.23.3
Capital - Summary of ESRT Restricted Stock and LTIP Unit Activity (Details)
9 Months Ended
Sep. 30, 2023
$ / shares
shares
Weighted Average Grant Fair Value  
Beginning balance, Unvested (in USD per share) | $ / shares $ 6.69
Vested (in USD per share) | $ / shares 7.66
Granted (in USD per share) | $ / shares 5.67
Forfeited or unearned (in USD per share) | $ / shares 4.30
Ending balance, Unvested (in USD per share) | $ / shares $ 6.53
Restricted Stock  
Restricted Stock and LTIP Units  
Beginning balance, Unvested (in shares) 359,293
Vested (in shares) (111,178)
Granted (in shares) 370,465
Forfeited or unearned (in shares) (8,917)
Ending balance, Unvested (in shares) 609,663
Time-based LTIPs  
Restricted Stock and LTIP Units  
Beginning balance, Unvested (in shares) 2,713,522
Vested (in shares) (1,148,987)
Granted (in shares) 1,733,015
Forfeited or unearned (in shares) 0
Ending balance, Unvested (in shares) 3,297,550
Market-based LTIPs  
Restricted Stock and LTIP Units  
Beginning balance, Unvested (in shares) 4,070,537
Vested (in shares) (316,412)
Granted (in shares) 946,398
Forfeited or unearned (in shares) (1,695,323)
Ending balance, Unvested (in shares) 3,005,200
Performance-based LTIPs  
Restricted Stock and LTIP Units  
Beginning balance, Unvested (in shares) 510,989
Vested (in shares) (2,011)
Granted (in shares) 771,180
Forfeited or unearned (in shares) (3,795)
Ending balance, Unvested (in shares) 1,276,363
v3.23.3
Capital - Earnings Per Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Numerator:        
Net income $ 19,928 $ 10,118 $ 68,577 $ 41,592
Private perpetual preferred unit distributions (1,050) (1,050) (3,151) (3,151)
Net (income) loss attributable to non-controlling interests in other partnerships (111) 49 (69) 271
Earnings allocated to unvested shares - basic 0 0 0 0
Earnings allocated to unvested shares - diluted 0 0 0 0
Net income attributable to common unitholders - basic 18,767 9,117 65,357 38,712
Net income attributable to common unitholders - diluted $ 18,767 $ 9,117 $ 65,357 $ 38,712
Denominator:        
Weighted average units outstanding - basic (in shares) 262,756 266,035 263,379 269,880
Effect of dilutive securities:        
Stock-based compensation plans (in share) 3,317 1,086 1,890 1,086
Weighted average units outstanding - diluted (in shares) 266,073 267,121 265,269 270,966
Earnings per unit:        
Basic (in USD per share) $ 0.07 $ 0.03 $ 0.25 $ 0.14
Diluted (in USD per share) $ 0.07 $ 0.03 $ 0.25 $ 0.14
Antidilutive securities (in shares) 0 0 0 0
v3.23.3
Related Party Transactions (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
ft²
property
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
ft²
property
Sep. 30, 2022
USD ($)
Feb. 28, 2023
USD ($)
Related Party Transaction [Line Items]          
Total revenues $ 191,526 $ 183,712 $ 546,690 $ 545,768  
Area of real estate property (in square feet) | ft² 8,600,000   8,600,000    
Affliliated entity | Disposal Group, Disposed of by Sale, Not Discontinued Operations | 69-97 and 103-107 Main Street, Westport, Connecticut | SOFR          
Related Party Transaction [Line Items]          
Loan receivable         $ 600
Basis spread on loan         3.50%
Affliliated entity | Supervisory fee revenue | Third party management and other fees          
Related Party Transaction [Line Items]          
Total revenues $ 200 200 $ 700 800  
Affliliated entity | Property management fee revenue | Third party management and other fees          
Related Party Transaction [Line Items]          
Total revenues 100 100 200 200  
Affliliated entity | Leased space rental          
Related Party Transaction [Line Items]          
Total revenues $ 100 $ 100 $ 300 $ 200  
Number of properties | property 1   1    
Lease cancellation, notice period (in days)     90 days    
Undivided Interest          
Related Party Transaction [Line Items]          
Area of real estate property (in square feet) | ft² 5,447   5,447    
Chairman emeritus | Leased space rental          
Related Party Transaction [Line Items]          
Percentage of lease space occupied by Chairman emeritus and employee     15.00%    
v3.23.3
Segment Reporting - Narrative (Details)
9 Months Ended
Sep. 30, 2023
segment
Segment Reporting [Abstract]  
Number of reportable segments 2
v3.23.3
Segment Reporting - Components of Segment Net Income (Loss) for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Revenues:          
Rental revenue $ 151,458 $ 148,290 $ 446,152 $ 445,143  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 37,562 33,051 93,149 73,660  
Lease termination fees 0 0 0 20,032  
Third-party management and other fees 268 389 1,076 1,025  
Other revenue and fees 2,238 1,982 6,313 5,908  
Total revenues 191,526 183,712 546,690 545,768  
Operating expenses:          
Property operating expenses 42,817 42,798 124,380 118,875  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 16,012 15,725 47,795 45,287  
Observatory expenses 9,471 8,516 25,983 22,507  
Real estate taxes 32,014 31,831 95,292 91,637  
Depreciation and amortization 46,624 46,984 140,312 172,394  
Total operating expenses 149,269 148,185 440,756 457,694  
Total operating income (loss) 42,257 35,527 105,934 88,074  
Other income (expense):          
Interest income 4,462 1,564 10,396 2,144  
Interest expense (25,382) (25,516) (76,091) (75,572)  
Gain on Disposition 0 0 29,261 27,170  
Income (loss) before income taxes 21,337 11,575 69,500 41,816  
Income tax (expense) benefit (1,409) (1,457) (923) (224)  
Net income 19,928 10,118 68,577 41,592  
Segment assets 4,216,547 4,201,140 4,216,547 4,201,140 $ 4,163,594
Expenditures for segment assets 56,227 18,710 123,729 71,110  
Intersegment Elimination          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue (22,113) (19,072) (58,969) (46,801)  
Observatory revenue 0 0 0 0  
Lease termination fees       0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues (22,113) (19,072) (58,969) (46,801)  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense (22,113) (19,072) (58,969) (46,801)  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 0 0 0 0  
Real estate taxes 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Total operating expenses (22,113) (19,072) (58,969) (46,801)  
Total operating income (loss) 0 0 0 0  
Other income (expense):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Gain on Disposition     0 0  
Income (loss) before income taxes 0 0 0 0  
Income tax (expense) benefit 0 0 0 0  
Net income 0 0 0 0  
Segment assets 0 0 0 0  
Expenditures for segment assets 0 0 0 0  
Real Estate | Operating segments          
Revenues:          
Rental revenue 151,458 148,290 446,152 445,143  
Intercompany rental revenue 22,113 19,072 58,969 46,801  
Observatory revenue 0 0 0 0  
Lease termination fees       20,032  
Third-party management and other fees 268 389 1,076 1,025  
Other revenue and fees 2,238 1,982 6,313 5,908  
Total revenues 176,077 169,733 512,510 518,909  
Operating expenses:          
Property operating expenses 42,817 42,798 124,380 118,875  
Intercompany rent expense 0 0 0 0  
Ground rent expenses 2,331 2,331 6,994 6,994  
General and administrative expenses 16,012 15,725 47,795 45,287  
Observatory expenses 0 0 0 0  
Real estate taxes 32,014 31,831 95,292 91,637  
Depreciation and amortization 46,593 46,933 140,194 172,258  
Total operating expenses 139,767 139,618 414,655 435,051  
Total operating income (loss) 36,310 30,115 97,855 83,858  
Other income (expense):          
Interest income 4,410 1,530 10,257 2,105  
Interest expense (25,382) (25,516) (76,091) (75,572)  
Gain on Disposition     29,261 27,170  
Income (loss) before income taxes 15,338 6,129 61,282 37,561  
Income tax (expense) benefit (146) (359) (541) (541)  
Net income 15,192 5,770 60,741 37,020  
Segment assets 3,959,249 3,950,883 3,959,249 3,950,883  
Expenditures for segment assets 56,227 18,686 123,671 70,795  
Observatory | Operating segments          
Revenues:          
Rental revenue 0 0 0 0  
Intercompany rental revenue 0 0 0 0  
Observatory revenue 37,562 33,051 93,149 73,660  
Lease termination fees       0  
Third-party management and other fees 0 0 0 0  
Other revenue and fees 0 0 0 0  
Total revenues 37,562 33,051 93,149 73,660  
Operating expenses:          
Property operating expenses 0 0 0 0  
Intercompany rent expense 22,113 19,072 58,969 46,801  
Ground rent expenses 0 0 0 0  
General and administrative expenses 0 0 0 0  
Observatory expenses 9,471 8,516 25,983 22,507  
Real estate taxes 0 0 0 0  
Depreciation and amortization 31 51 118 136  
Total operating expenses 31,615 27,639 85,070 69,444  
Total operating income (loss) 5,947 5,412 8,079 4,216  
Other income (expense):          
Interest income 52 34 139 39  
Interest expense 0 0 0 0  
Gain on Disposition     0 0  
Income (loss) before income taxes 5,999 5,446 8,218 4,255  
Income tax (expense) benefit (1,263) (1,098) (382) 317  
Net income 4,736 4,348 7,836 4,572  
Segment assets 257,298 250,257 257,298 250,257  
Expenditures for segment assets $ 0 $ 24 $ 58 $ 315  

Empire State Realty OP (AMEX:OGCP)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024 Plus de graphiques de la Bourse Empire State Realty OP
Empire State Realty OP (AMEX:OGCP)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024 Plus de graphiques de la Bourse Empire State Realty OP