RNS Number:7034J
Magyar Fejlesztesi Bank
29 September 2006



                                   Hungarian
                             Development Bank Ltd.

                     Consolidated Financial Statements and
                          Independent Auditor's Report

                      For the year ended 31 December 2005





                                                                         Page
                                                                         ------
Independent Auditor's Report                                                 1
                  Consolidated Financial Statements
Consolidated Balance Sheet as at 31 December 2005                            2
Consolidated Income Statement for the year ended 31 December 2005            3
Consolidated Cash Flow Statement for the year ended 31 December 2005         4
Consolidated Statement of Changes in Shareholders equity                     5
Notes to Consolidated Financial Statements                              6 - 45





                          Independent Auditor's Report

To the Shareholder of Hungarian Development Bank Ltd.

a)            We have audited the accompanying consolidated balance sheet of
Hungarian Development Bank Ltd. and subsidiaries (the "Group") as at 31 December
2005 and the related consolidated statements of income, shareholders' equity and
cash flows for the year then ended (the "consolidated financial statements").
The consolidated financial statements are the responsibility of management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.

We conducted our audit in accordance with International Standards on Auditing.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements present fairly, in all
material respects, the financial position of the Group as at 31 December 2005
and the results of its operations and its cash flows for the year then ended in
accordance with International Financial Reporting Standards.


22 May 2006

KPMG Hungaria Kft.


Istvan Henye
Partner

                        Hungarian Development Bank Ltd.
                           Consolidated Balance Sheet
                             as at 31 December 2005

                                (in million HUF)

                                           Note    December 31    December 31
                                                           2005           2004

Cash and balance with the National Bank of
Hungary                                        5          8 604          6 193
Placements with other banks                    6        260 307        261 714
Loans and advances to customers, net of
allowance for impairment losses                7        481 929        309 296
Financial assets at fair value through
profit and loss                                8         23 186         25 393
Securities                                     9         79 211        135 919
Investments in unconsolidated subsidiaries
and associates                                10         27 864         20 571
Other assets                                  11         32 265         15 300
Fixed and intangible assets                   12          7 791          8 119
                                                        ---------       --------

TOTAL ASSETS                                            921 157        782 505
                                                        =========       ========

Placements and loans from other banks         13        572 089        477 848
Deposits from customers                       14         57 254         20 679
Issued securities                             15        131 579        127 463
Financial instruments for hedging             16             98            876
Other liabilities                             17         22 645         26 644
                                                        ---------       --------

Total liabilities                                       783 665        653 510
                                                        ---------       --------

Subordinated debt                             18          9 500          9 500
                                                        ---------       --------

Share capital                                 19         87 570         87 570
Share premium                                 19              -         52 036
Capital reserve                               19         18 082        106 011
Statutory reserves                            20          4 342          1 812
Retained earnings                                        13 177      (132 652)
Minority interest                                         4 821          4 718
                                                        ---------       --------

Total shareholder's equity                              127 992        119 495
                                                        ---------       --------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY              921 157        782 505
                                                        =========       ========

Commitments and contingencies                 21        206 347        178 594


  The accompanying notes to consolidated financial statements on pages 6 to 48
       form an integral part of these consolidated financial statements.

                        Hungarian Development Bank Ltd.
                         Consolidated Income Statement
                      for the year ended 31 December 2005

                                (in million HUF)

                                                    Note       2005       2004

Interest and similar income                                47 433     43 182
Interest expense and similar charges                       (23 833)   (18 916)
                                                           --------   --------
Net interest income                                        23 600     24 266

Release / (charge) for impairment losses of loans
and                                                   22   19 479     (7 750)
advances                                                   --------   --------

Fee and commission income                                  1 589      1 043
Fee and commission expenses                                    (902)      (934)
                                                             --------   --------
Net fee and commission income                                   687        109

Profit / (loss) from sale and cease of investments    23        756       (219)
Allowance for impairment losses of investments in
subsidiaries and associates                           22   (4 572)    (2 179)
Allowance for impairment losses of goodwill           22        (38)      (637)

Dividend income                                                 145         15
Net result on foreign currency transactions                    (246)       481
Other provision release / (charge)                    22   (4 017)    8 106
Other income                                          24   4 836      7 343
                                                           --------   --------
Other operating income                                          718   15 945

General and administrative expenses                   25   (13 704)   (11 959)
Other expenses                                        24   (4 659)    (2 568)
                                                           --------   --------
Other operating expenses                                   (18 363)   (14 527)

Profit before income tax                                   22 267     15 008
                                                           --------   --------

Taxation                                              26   (6 224)    (1 591)

Profit after income tax                                    16 043     13 417
                                                           --------   --------

Minority interest                                              (123)       (63)

Net profit for the year                                    15 920     13 354
                                                           ========   ========





  The accompanying notes to consolidated financial statements on pages 6 to 48
       form an integral part of these consolidated financial statements.

                        Hungarian Development Bank Ltd.
                        Consolidated Cash Flow Statement
                      for the year ended 31 December 2005

                                (in million HUF)

                                                  Note        2005        2004
Cash flows from operating activities
Net profit for the year before taxes                        22 144      14 945
Adjustments to reconcile net profit to cash
provided by operating activities
Depreciation and amortization                                1 351       1 282
Allowance (release) / charge for possible loan      22    (19 857)      15 662
losses
Allowance (release) / charge for impairment
losses of                                           22       4 572       2 179
investments in subsidiaries and associates
Allowance (release) / charge for impairment
losses of                                           22         378        (211)
other assets
Other provision (release) / charge                  22       4 017     (8 106)
Allowance (release) / charge for impairment of      22          38         637
goodwill
Profit/(loss) on sale of fixed assets               24         (67)        704

(Increase)/decrease in operating assets
(Increase)/decrease in placements with other                 1 407   (223 523)
banks
(Increase)/decrease in loans, before impairment
for                                                      (152 776)    (27 868)
possible loan losses
(Increase)/decrease in financial instruments for             2 207    (21 005)
trading
(Increase)/decrease in other assets, before                (9 559)      25 531
impairment
(Increase)/decrease in accrued interest                    (7 784)     (2 777)
receivable
Increase/(decrease) in operating liabilities
Increase / (decrease) in deposits from customers            36 575     (2 658)
Increase / (decrease) in placements and loans
from other                                                  94 241     246 693
banks
Increase / (decrease) in financial instruments
for                                                           (778)    (1 604)
hedging
Increase / (decrease) in other liabilities                 (7 672)       1 803
Increase / (decrease) in accrued interest payable             (344)      1 284
Income tax paid and deferred tax                    26     (6 224)     (1 591)
                                                            --------    --------
Net cash used by operating activities                     (38 131)      21 377

Cash flows from investing activities
(Increase) / decrease in investments in                     56 708       9 541
securities
(Increase)/decrease in equity investments and
associates,                                               (11 865)    (17 190)
before allowance
Net movement in goodwill, before impairment                      -        (789)
losses
Net movement in negative goodwill                                -        (182)
Proceeds from sale of fixed assets                             727         309
Proceeds from changes of Group                                   6           -
Acquisition of fixed assets                                (1 681)     (2 196)
                                                            --------    --------
Net cash provided by investing activities                   43 895    (10 507)

Cash flows from financing activities
Dividend paid during the year                              (3 000)     (6 000)
Dividend not paid during the year                          (8 000)           -
Increase / (decrease) in bond issue                          4 116     (5 712)
Valuation of financial instruments                           3 428           -
Movement of minority interest                                  103       2 152
                                                            --------    --------
Net cash provided by financing activities                  (3 353)     (9 560)

Net increase in cash and cash equivalents                    2 411       1 310
Cash and cash equivalents as at January 1                    6 193       4 883
Cash and cash equivalents as at December 31                  8 604       6 193

  The accompanying notes to consolidated financial statements on pages 6 to 48
       form an integral part of these consolidated financial statements.


                        Hungarian Development Bank Ltd.
                  Statement of changes in Shareholder's equity
                      for the year ended 31 December 2005

                                (in million HUF)

               Share Capital   Share    Capital    Statutory    Retained    Minority      Total
                              Premium   Reserve     Reserves     Earnings   interest

Note               19            19        19           20

Balance at 1
January 2004   87 570          52 036    106 011        678     (138 871)     4 603      112 027
               -------    ------------ ------       ------------- --------  ---------- ------------

Capital                                                                                      -
increase
General
reserve                                                            1 134     (1 134)        -
Net profit for
the year                                                          13 354                  13 354
Changes in
minority
interest                                                                       115           115
Dividend                                                          (6 000)                 (6 000)

Balance at 1
January 2005   87 570          52 036     106 011       1 812    (132 652)   4 718       119 495
               -------        -------     -------      ------     --------   ------      --------

Reclassification
                             (52 036)     (87 929)                 139 965                     -
General
reserve                                                2 530       (2 530)                     -      
Valuation of
financial
instruments                                                         3 474                   3 474
Net profit for
the year                                                           15 920                  15 920
Changes in
minority
interest                                                                       103            103     
Dividend                                                          (11 000)                 (11 000)

Balance at 31
December 2005  87 570              -       18 082        4 342     13 177    4 821         127 992
              
  The accompanying notes to consolidated financial statements on pages 6 to 48
       form an integral part of these consolidated financial statements.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                       for the year ended 31December 2005

                                (in million HUF)


1.      PRINCIPAL ACTIVITIES

The Hungarian Development Bank Ltd. (the "Bank" or "HDB") is registered as a
joint-stock company under Hungarian law and is licensed to conduct commercial
banking activities in Hungarian Forint and in foreign currency. The Bank is
primarily engaged in long-term lending and investment management activities.

The legal status and the activities of the Bank are regulated by Act XX of 2001
which came into force on 15 June 2001.

The Bank's registered office is located at Nador u. 31, Budapest, Hungary. The
Bank is 100% owned by the Hungarian State. In 2005, the rights of ownership were
exercised by the Ministry of Economy and Transport.


2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted by the Bank in preparation of these
consolidated financial statements are as follows:

a)            Basis of presentation

These consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards ("IFRS") adopted by the
International Accounting Standards Board ("IASB") and interpretations issued by
International Financial Reporting Interpretations Committee ("IFRIC").

The Group maintains its accounting records and prepares its statutory financial
statements in accordance with the relevant accounting, banking and fiscal
regulations prevailing in Hungary. In order to present these consolidated
financial statements in accordance with IFRS, certain adjustments have been made
to the Hungarian statutory financial statements. The effect of these adjustments
on net income for the year and shareholders' equity is detailed in Note 32.

Foreign exchange rates used in the Notes to Consolidated Financial Statements
were as follows as at 31 December 2005: 213.58 HUF/USD and 252.73 HUF/EUR (2004:
180.29 HUF/USD and 245.93 HUF/EUR, respectively)

These consolidated financial statements are presented in million Hungarian
Forints ("MHUF").



                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31December 2005

                                (in million HUF)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

b)            Adoption of new and revised International Financial Reporting
Standards

In the current period, the Bank has adopted all of the new and revised IFRS and
Interpretations issued by the International Accounting Standards Board (the
IASB) and the International Financial Reporting Interpretations Committee
(IFRIC) of the IASB that are relevant to its operations and effective for
accounting periods beginning on 1 January 2005.

c)            Foreign currency translation

Transactions in foreign currencies are translated to HUF at the foreign exchange
rate ruling at the date of the transaction. Monetary assets and liabilities
denominated in foreign currencies at the balance sheet date are translated to
HUF at the foreign exchange rates quoted by the National Bank of Hungary at that
date. Foreign exchange differences arising on translation are recognised in the
income statement.

d)            Basis of consolidation

Subsidiaries

Subsidiaries are those enterprises controlled by the Bank. Control exists when
the Bank has the power, directly or indirectly, to govern the financial and
operating policies of an enterprise. The financial statements of subsidiaries
are included in the consolidated financial statements from the date that control
effectively commences until that control effectively ceases.
Certain subsidiaries in which the Bank owns a controlling interest have not been
consolidated because:
-        It was management's intention at the date of acquisition, that the
shares will be disposed of in the near future,
-        The owners' right based on shares are restrained by legal regulations.
Unconsolidated subsidiaries are included in the consolidated financial statement
using the equity method of accounting.
Associates
Associates are those enterprises in which the Group has significant influence,
but not control, over the financial and operating policies. Investments in
associated companies are accounted for under the equity method, whereby the
investment is initially recorded at cost and adjusted thereafter for the post
acquisition change in the Group's share of the net assets of the investee. The
income statement reflects the Group's share of the result of operations of the
investee and any goodwill impairment losses.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31December 2005

                                (in million HUF)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Jointly controlled entities

Jointly controlled entities are those enterprises over whose activities the
Group has joint control, established by contractual agreement. The consolidated
financial statements include the Group's proportionate share of the enterprises'
assets, liabilities, revenue and expenses with items of a similar nature on a
line by line basis, from that joint control effectively commences until that
joint control effectively ceases.

Transactions eliminated during consolidation

Intercompany balances and transactions, and any unrealized gains arising from
intercompany transactions, are eliminated in preparing the consolidated
financial statements.

Goodwill

Goodwill arising in a business combination is measured initially as the excess
of the cost of the business combination over the acquirer's interest in the net
fair value of the acquired identifiable assets, liabilities and contingent
liabilities recognized. Following the requirements of IFRS 3 no amortization has
been charged after 1 January 2004, but goodwill is subject to an annual
impairment test.

Negative goodwill

Negative goodwill arising in a business combination is measured initially as the
excess of the net fair value of the acquired identifiable assets, liabilities
and contingent liabilities recognized over the cost of the business combination.
Negative goodwill arose during 2005 has been credited to the income statement.

e)            Derivative financial instruments

The Group uses derivative financial instruments, interest rate swaps and forward
exchange contracts to manage its exposure to foreign exchange and interest rate
risks arising from business activities. The Group does not hold or issue
derivative financial instruments for trading purposes.

The recognition of income/expenses relating to derivative transactions is on a
mark-to-market basis. Value changes are immediately recognised in the income
statement.



                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31December 2005

                                (in million HUF)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

f)              Financial assets and liabilities

i)        Classification

Financial assets and liabilities at fair value through profit and loss are those
that the Group principally holds for the purpose of short term profit taking.
These include investments, bonds, certain purchased loans, fair value hedges and
derivative contracts that are not designated and effective hedging instruments,
and liabilities from short sales of financial transactions.
Originated loans and receivables are loans and receivables created by the Group
other than those created with the intention of short term profit taking.
Originated loans and receivables comprise loans and advances to banks and
customers, and advances except purchased loans.
Held to maturity assets are financial assets with fixed or determinable payments
and fixed maturity that the Group has the intent and ability to hold to
maturity. During 2004, the Group reclassified its' held to maturity financial
assets to available for sale assets. Accordingly, all held to maturity assets
must be classified as available for sale asset or financial asset at fair value
through profit and loss in the following two financial years (2005 and 2006).
Available for sale assets are financial assets that are not held for trading
purposes, originated by the Group or held to maturity. Available for sale
instruments include money market placements and certain debt and equity
investments.

ii)       Recognition

Financial assets and liabilities are entered into the Group's books on the trade
day, except for derivative assets, which are entered on the settlement day.
Financial instruments are measured initially at cost, including transaction
costs.

iii)     Measurement

Subsequent to initial recognition, all fair value through profit and loss
instruments and all available for sale assets are valued at fair value. When no
quoted market price exists in an active market and fair value cannot be reliably
measured, these instruments and assets are stated at cost including transaction
costs.

The effect of the valuation of the profit and loss instruments is recognised
directly in the income statement and the effect of the measurement of the
available of the sale assets is recognised in the equity.

All held to maturity financial instruments and originated loans and receivables
are measured at amortised cost less impairment. Premiums and discounts,
including initial transaction costs, are included in the carrying amount of the
related instrument and amortised based on the effective interest rate of the
instrument.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31December 2005

                                (in million HUF)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

iv)     Fair value measurement principles

The fair value of financial instruments is based on their quoted market price at
the balance sheet date without any deduction for transaction costs. If a quoted
market price is not available, the fair value of the instrument is estimated
using pricing models or discounted cash-flow techniques.

Where discounted cash-flow techniques are used, estimated future cash-flows are
based on the management's best estimates and the discount rate is a market
related rate at the balance sheet date for an instrument with similar terms and
conditions. Where pricing models are used, inputs are based on market related
measures at the balance sheet date.

The fair value of derivatives that are not exchange-traded are estimated at the
amount that the Group would receive upon normal business conditions to terminate
the contract at the balance sheet date taking into account current market
conditions and the current creditworthiness of the counterparties.

g)            Investments in subsidiaries and associates

Equity investments classified as controlling interest comprise those investments
where the Bank through direct ownership interest, has the power to govern the
financial and operating policies of the investee. Equity investments classified
as significant interest comprise those investments where the Bank through direct
ownership interest, has the power to participate in the financial and operating
policies of the investee, but not to control those activities. Other equity
investments comprise other share holdings, which do not meet the preceding
criteria.

The investment portfolio includes investments that the Bank has the intent to
hold long term in its portfolio. Long term investments are determined as
follows:

1. Act XX of 2001 determines the allowable fully controlled equity investments.

2. The Bank classifies investments in associates held in its portfolio from
debt-equity conversions as long term investments.

3. The investment portfolio includes investments managed under the Equity
Investment Program. Based on this Program the ownership in these investments
cannot exceed 49% and the Bank is obliged to disinvest at the end of the 5th-12
th year after making the investment.

The Group does not hold investments for trading purposes.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31December 2005

                                (in million HUF)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

h)            Fixed assets and intangible assets

Fixed assets are stated at cost less accumulated depreciation. Depreciation is
charged to the income statement on a straight-line basis over the estimated
useful lives of items of property, plant and equipment. Freehold land, works of
art, asset under construction, tangibles out of operating are not depreciated.
The depreciation rates based on the estimated useful lives are as follows:

Property and plant                                                      2 - 6%
Rights and property                                                    1 - 50%
Investment on rented property                                               17%
Office and other machinery and equipment                            14.5 - 20%
Mobiles                                                                     50%
Motor vehicles                                                              20%
Computer equipments                                                   17 - 33%
Software                                                            12.5 - 33%
Other intangible assets                                               17 - 33%

i)              Allowance for impairment loan losses

The Group reviews its loan portfolios to assess impairment on a quarterly basis.
Impairment losses are charged against the carrying amount of loans and advances
that are identified as being impaired based on these reviews of outstanding
balances and reduce these loans and advances to their recoverable amounts
calculated on the basis of discounted future cash flows. Impairment losses are
charged against income for the period.

If in a subsequent period, the amount of impairment loss decreases, changes in
recoverable amounts are recognised through the income statement.

j)              Bonds issued

Bond issued are stated at issue price, modified by the amortisation of the
issuance premium or discount.

k)            Statutory reserves

i)        General reserve

In accordance with Section 75 of Hungarian Act No. CXII of 1996, a general
reserve equal to 10% of the net post tax income is required to be made in the
Hungarian statutory accounts. The general reserve, as calculated under Hungarian
Accounting and Banking Rules in the International Financial Statements, is
treated as appropriations against retained earnings, and is not charged against
income.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31December 2005

                                (in million HUF)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


ii)       General risk reserve

Under Section 87 of Hungarian Act No. CXII of 1996, a general risk reserve of
maximum 1.25% of the risk weighted assets may be made. The general risk reserve
is treated as appropriations against retained earnings, and is not charged
against income.

l)              Interest and fee income and expense

Interest is accrued and credited to income based on the principal amount
outstanding. The accrual of interest on loans is discontinued when, in the
opinion of management, there is an indication that a borrower may be unable to
meet payments as they come due. In these consolidated financial statements, all
unpaid interest belonging to classified clients is reversed upon such
discontinuance and maintained in an off-balance sheet suspense account.

m)          Dividend income

Dividends are recognised in the current income statement, if the dividends are
declared before the date of these financial statements.

n)            Transactions in foreign currency

The accounting records of the Group are maintained in Hungarian Forints (HUF).
Transactions denominated in other currencies are translated at exchange rates
ruling at the date of the transaction. Assets and liabilities denominated in
other currencies are translated at rates ruling at the balance sheet date. Gains
and losses on exchange are recognised in the statement of income for the year.

o)            Income taxes

Income tax on the profit or loss for the year is comprised of current and
deferred tax. Income tax is recognised in the income statement except to the
extent that it relates to items recognised directly in equity, in which case it
is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year,
using tax rates enacted or substantially enacted at the balance sheet date, and
any adjustment to tax payable in respect of previous years.

Income taxes contain the surcharge for financial instutions, which was
introduced from 2005. The base of the tax is the profit before taxation and the
rate of the surcharge is 8 %.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31December 2005

                                (in million HUF)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Deferred tax is calculated using the balance sheet liability method, providing
for temporary differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the amounts used for taxation purposes. The
amount of deferred tax provided is based on the expected manner of realisation
or settlement of the carrying amount of assets and liabilities, using tax rates
enacted or substantially enacted at the balance sheet date.

Under Hungarian tax legislation, banks cannot carry forward tax losses.

p)            Statement of cash flows

For the purposes of reporting cash flows, cash and cash equivalents include
cash, balances and placements with the National Bank of Hungary except those
with more than three months maturity.

q)            Reclassification

Certain items previously reported in the prior years' financial statements have
been reclassified to conform with the current year presentation. Accordingly, in
the consolidated income statement the previous year's dividend was reclassified
into the retained earnings, because of the modification of IAS 32, which is in
force from January 2005.

From 2005, the minority interest must be presented as a part of the
shareholder's equity. Therefore, the previous year's minority interest was also
reclassified into the shareholder's equity.

In the income statement the coming above book value was included in the other
income in 2004.This amount was reclassified into provision, to meet the applied
settlements in 2005.

r)             Segment reporting

A business segment is a group of assets and operations engaged in providing
products or services that are subject to risks and returns that are different
from those of other business segments. A geographical segment is engaged in
providing products or services within a particular economic environment that are
subject to risks and returns that are different from those of segments operating
in other economic environments.


                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)


3.      SUMMARY OF SIGNIFICANT RISK MANAGEMENT POLICIES

The most significant business risks to which the Bank is exposed are credit,
interest rate, liquidity and foreign exchange risks. Risk management policies
are set by the Board of Directors of the Bank within the rules established by
the National Bank of Hungary and the Hungarian Financial Institutions
Supervision. The Board implements these policies. The Bank has established
reporting systems, which permit monitoring of risk exposures.

The Bank contracts transactions in the ordinary course of business in various
currencies and uses the various financial instruments at its disposal. On and
off-balance sheet financial assets and liabilities are denominated in these
various currencies and, unless otherwise stated, are stated at year end FX
rates, unless accounted for as a hedge. Banking transactions, unless otherwise
stated, are effected at market rate.

a)            Credit risk

Credit risk is the risk that a customer or counterparty of the Bank will be
unable or unwilling to meet a commitment that it has entered into with the Bank.
It arises from lending, investment and other activities undertaken by the Bank.
Credit risk is managed by the Board of Directors which establishes credit
regulations including the approval process, discretionary credit limits,
portfolio concentration guidelines, standards for the measurement of credit
exposures, risk ratings of clients and assessments of management quality and
financial performances.
Each outstanding loan and investment is reviewed quarterly. Loans are classified
based on a point rating system, which incorporates qualitative and quantitative
factors.
The asset side state guarantee frame, declared by the law for the group was HUF
480 billion in 2005 (2004: HUF 280 billion).
The liability side state guarantee frame for the Group was HUF 1,220 billion
(2004: HUF 1,020 billion)

b)            Interest rate risk

Interest rate risk is measured by the extent to which changes in market interest
rates impact on margins and net interest income. Gaps in the value of assets,
liabilities and off-balance sheet instruments that mature or reprice during a
given period generate interest rate risk. The Bank reduces this risk by matching
the repricing of assets and liabilities using pricing/maturity techniques,
including the use of derivative products.

(CONTINUED)

Interest rate risk is managed by the Board of Directors through the mandate
given to the Asset-Liability Committee, which establishes and delegates position
limits, and monitors such limits to restrict the effect of movements in interest
rates on current earnings and on the value of interest sensitive assets and
liabilities.

c)            Liquidity risk

The Bank's policy is to manage the structure of its assets and liabilities and
commitments in ways which create opportunities to maximize income while ensuring
that funds will be available to honour all cash outflow obligations as these
become due. Expected cash flows and daily liquidity reports are provided to
management to enable timely liquidity monitoring.

d)            Foreign exchange risk

The Bank has assets and liabilities, both on and off-balance sheet, denominated
in various foreign currencies. Foreign exchange risk arises when the actual or
forecasted assets in a foreign currency are either greater or less than the
liabilities in that currency. The Bank manages the currency structure of assets
and liabilities on and off-balance sheet, utilising forward foreign exchange
transactions and other hedging instruments.

It is the policy of the Bank that it should not speculate in currencies and
should only take currency positions within strict limits. The Board of Directors
establishes and monitors specific regulations based on statutory and internal
limits, and approves the overall strategy. Adherence to these limits, including
intra day limits, is monitored continuously.

The Foreign Exchange Guarantee Agreement between the Bank and the Hungarian
Ministry of Finance was signed on 27 January 2004 with retroactive effect. This
agreement manages foreign exchange risks of the Bank's foreign currency
borrowings (Euro). Based on this agreement, State compensates any foreign
exchange loss of the Bank arising from the placements denominated in other than
Euro. However, the Bank is required to pay to the State the amount of realised
foreign exchange gains on these transactions at the final maturity of the
borrowings or upon introduction of the Euro as the official currency of Hungary.

The FX guarantee frame for the Group was HUF 900 billion in 2005 (2004: HUF 530
billion).

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)



4.      CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS IN APPLYING ACCOUNTING
POLICIES

The Bank makes estimates and assumptions that affect the reported amounts of
assets and liabilities within the next financial year. Estimates and judgements
are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be
reasonable under the circumstances.

The Bank reviews its loan portfolios to assess impairment at least on a
quarterly basis. In determining whether an impairment loss should be recorded in
the income statement, the Bank makes judgements as to whether there is any
observable data indicating that there is a measurable decrease in the estimated
future cash flows from a portfolio of loans before the decrease can be
identified with an individual loan in that portfolio. This evidence may include
observable data indicating that there has been an adverse change in the payment
status of borrowers in a group, or national or local economic conditions that
correlate with defaults on assets in the group. Management uses estimates based
on historical loss experience for assets with credit risk characteristics and
objective evidence of impairment similar to those in the portfolio when
scheduling its future cash flows. The methodology and assumptions used for
estimating both the amount and timing of future cash flows are reviewed
regularly to reduce any differences between loss estimates and actual loss
experience.



5.      CASH AND BALANCES WITH THE NATIONAL BANK OF HUNGARY

                                                               2005       2004
                                                               ------     ------

Cash                                                              6          6
Due from banks                                                  809      4 125
Balances with National Bank of Hungary (NBH):
Obligatory reserve in HUF                                     2 930        147
Other                                                         4 859      1 915
                                                              -------    -------

                                                              8 604      6 193

According to the regulation of the National Bank of Hungary, financial
institutions are required to place 5 % of certain customer deposit as a
statutory reserve in 2005. The rate of this reserve in 2004 was 5%.

6.      PLACEMENTS WITH OTHER BANKS

                                                             2005        2004
                                                             ------      ------

Maturity within one year                                  132 216     132 747
Maturity over one year                                    128 128     129 028
                                                           --------    --------

                                                          260 344     261 775

Allowance for impairment losses                               (37)        (61)
                                                           --------    --------
(See Note 22. - part of impairment loan losses)
                                                          260 307     261 714

Placements with banks as at 31 December 2005 and 2004 can be broken down by
weighted average interest rates as follows:

                                                                2005      2004
                                                                ------    ------

Placements with other banks in HUF                              3,55%     4,72%
Placements with other banks in foreign currency                 4,06%     3,80%


                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

7.      LOANS AND ADVANCES TO CUSTOMERS, NET OF ALLOWANCE FOR IMPAIRMENT LOSSES

                                                             2005         2004
                                                             ------       ------

Maturity within one year                                  318 942      111 984
Maturity over one year                                    218 392      257 383
                                                           --------     --------

                                                          537 334      369 367

Allowance for impairment losses                        (55 405)     (60 071)
                                                       --------     --------
(See Note 22. - part of impairment loan losses)
                                                          481 929      309 296

The cause of the increase of loans to customers with a maturity within one year
is a loan with a maturity of 31 March 2006, which was prolonged till the end of
2007 in the second half of 2006.

Loans as at 31 December 2005 and 2004, can be broken down by weighted average
interest rates as follows:

                                                         2005             2004
                                                         ------           ------

Loans in HUF                                             8,15%           10,70%
Loans in foreign currency                                4,03%            3,36%



8.      FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS



                           31 December 2005                                   31 December 2004
                           ------------------               ---               ------------------
              Cost    Unrealised gain/(loss)   Book value        Cost    Unrealised gain/(loss)   Book value
              ------       --------------      ------------ ---  ------     -----------------     ------------

Securities

Government
bonds        18 931                      130       19 061       22 379                      (95)      22 284
Discount
treasury      1 799                        -        1 799            -                        -            -
bills
Other
securities    2 317                        9        2 326        3 109                        -        3 109
              -------                 --------      -------      -------                ---------      -------

     Total   23 047                      139       23 186       25 488                      (95)      25 393

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

9.      SECURITIES

                         31 December 2005                                   31 December 2004
                         ------------------               ---               ------------------
            Cost    Unrealised gain/(loss)   Book value        Cost     Unrealised gain/(loss)   Book value
            ------       --------------      ------------ ---  ------      -----------------     ------------

Available
for sale
assets

Government
Bonds      70 033                    3 274       73 307       131 041                  (1 146)      129 895
FCY         2 128                       18        2 146         1 797                       80        1 877
Bonds
NBH            16                        -           16            16                        -           16
Bonds
Discount
treasury      310                       (8)         302             -                        -            -
bills
Other       3 440                        -        3 440         4 131                        -        4 131
Bonds       -------                 --------      -------       -------               ----------      -------

   Total   75 927                    3 284       79 211       136 985                  (1 066)      135 919


Investments in debt securities as at 31 December 2005 and 2004 can be broken
down by currency and interest rates as follows:


                                                          2005            2004
                                                          ------          ------

Hungarian Government bonds within one year in
HUF                                              6.50% - 7.00%   5.21% - 11.09%
Hungarian Government bonds between one and five  6.25% - 9.25%   6.25% - 11.37%
years in HUF
Hungarian Government bonds between one and five
years in foreign currency                                 6,50%           6,50%
Hungarian Government bonts over five years in
HUF                                              5.50% - 7.50%               -
Other bank bonds between one and five years in
HUF                                                       7,90%             12%
NBH bonds over one year in HUF                            6,43%          11,32%
Corporate bonds between one and five years in
HUF                                              8.74% - 9.80%    8.74 - 9.80%



                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

10.  INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND ASSOCIATES

                                                            2005          2004
                                                            ------        ------

Investment in unconsolidated subsidiaries                    384         1 998
Investment in associates                                  32 113        17 327
Other investments                                          3 253         4 079
                                                          --------      --------

                                                          35 750        23 404

Allowance for impairment (See Note 22)               (7 886)           (2 833)
                                                     --------           --------

                                                          27 864        20 571


The Group's investments as at 31 December 2005 and as at 31 December 2004 were
as follows:

    Name of the company          Industry      Direct and indirect            Direct and indirect 
                                              proprietary ratio in 2005    proprietary ratio in 2004
    ---------------------        ----------      -------------------      -------------------


Consolidated subsidiaries
----------------------------

Corvinus
Nemzetkozi
Befektetesi                      Equity                   100,00%                  94,44%
ZRt.                             management
                                                           
Magyar Kozmu
ZRt.                          Infrastructure               100,00%                 100,00%

Magyar
Export-Import
Bank ZRt.                     Export                        74,95%                  74,95%
                              financing
Magyar
Exporthitel
Biztosito ZRt.                Export credit                  74,94%                 74,94%
                              insurance
Magyar
Koveteleskezelo
ZRt.                           Factoring                    100,00%                 100,00%

Nemzeti
Lakasberuhazo
es
Ingatlanfejles
zto ZRt.                      Property                       100,00%                 100,00%
                              management

Unconsolidated subsidiaries
-----------------------------
CW-Abwicklungs
AG. I.a.                      Financial                       100,00%                100,00%
                              services
Defend
Security Kft.
V.a                           Services                         60,00%                 60,00%
D-Park Kft.
V.a.                          Property                        100,00%                100,00%
                              management
Lacto-Csik
S.A.*                         Agricultural                     50,71%                 50,71%

Melcom-Ing
Kft. V.a.                     Property                        100,00%                 100,00%
                              management
MFB
Uzemeltetesi,
Fenntartasi es
Szolgaltatasi
Kft. V.a.                     Services                            -                    100,00%

Motor-Force
Impex Srl.*                   Commercial                        57,80%                  57,80%

REGLAMA
Szolgaltato
Kft. V.a.                     Property                             -                   100,00%
                              management
                                           
Techno
Ingatlanforgal-
mazasi Kft.
V.a.                          Equity                               -                   100,00%
                              management
 
Toketars Kft.                                           
V.a.                          Equity                                -                  100,00%   
                              management
                              
Trewin Rt.
V.a.                          Advisory                           100,00%               100,00%       
                              services
                              
Vecsei 2005
Ingatlanforgal
mazasi Kft.                   Property                           100,00%                    -
                              services

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND ASSOCIATES (CONTINUED)

Name of the company        Industry        Direct and indirect         Direct and indirect 
                                           proprietary ratio in 2005   proprietary ratio in 2004

Associates
------------
Albertfalva
Uzletkozpont
Kft.                  Property                 49,00%                 49,00%
                      management

Aranykapu ZRt.        Agricultural             48,94%                 48,93%

Beszallitoi
Befekteto ZRt.        Capital                  49,00%                    -
                      investments
Budai
Egeszsegkozpont
Kft.                  Healthcare               49,00%                 49,00%

Bukkszeki
Sport- es
Gyogyhotel
Kft.                  Hydro-hotel               48,98%                    -
                      operation
Civil
Biztonsagi
Szolgalat ZRt.        Services                  48,72%                 48,72%

Construktor
Kft.                  Property                  48,87%                 48,87%
                      management
Csepany es
Tarsai Kft.           Food industry             48,62%                     -

Csepeli
Lakasfejleszto
Kft.                  Ingatlanfejlesztes        49,00%                     -

Debreceni Hus
Rt.                   Agricultural              49,00%                 48,99%

Dioszeghy
Udvar Kft.            Property                  49,00%                     -
                      investments
Egressy
Ingatlanberuha
zo Rt.                Property                   48,91%                49,09%
                      management
Firebird-Furedi
Kapu Kft.             Property                   48,95%                48,95%
                      management
Ganz
Transelektro
Villamossagi
ZRt.                  Heavy industry             41,98%                41,98%

Grafika Press
Rt.                   Printing                   48,98%                   -

Hotel
Egerszalok
ZRt.                  Hotel services              20,00%                  -

Hunguest
Hotels
Montenegro            Hotel services              44,50%                  -

Immo-Invest 21
Kft.                  Property                    49,00%                  -
                      construction
Intergass
Hungaria ZRt.         Energy source               48,78%                48,78%
                      wholesaler
Kereszturi
Ingatlanfejles
zto Rt.               Property                    48,98%                48,98%
                      management
Kiskunhalasi
Baromfifeldolg
ozo Rt.               Food industry               47,85%                47,85%

Megatrend
Romania Srl.          Advisory services           39,39%                39,39%

Organica ZRt.         Sewage                      48,97%                    -

Polus Palace
ZRt.                  Tourism                     48,99%                48,99%

Salina Invest
S.A                   Equity management           43,51%                43,51%

Studio '96
ZRt.                  Printing                    49,00%                   -

Szalok Holding
ZRt.                  Tourism                     48,93%                48,93%

Telepes
Projekt Kft.          Property                    48,78%                48,78%
                      management
Viktoria Gem
Kft.                  Commercial                  48,78%                48,78%

* These investments were consolidated using the equity method, because of
insignificant size of the subsidiaries' equity. The Group's share of the equity
of these subsidiaries does not exceed 50 MHUF.

Unconsolidated subsidiaries which are not signed are under liquidation.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

11.        OTHER ASSETS


                                                                 2005     2004
                                                                 ------   ------

Accrued interest receivables and other accruals                15 366    7 582
Receivables from the State (exchange rate risk
guarantee)                                                     11 038    1 421
Receivables from APV Rt.                                            -      225
Receivables from credit insurance                                 138    1 063
Trade receivables                                                  22      941
Other receivables                                               2 686    1 467
Property held for re-sale                                       2 323    2 323
Advances                                                          152       61
Taxation recoverable                                            1 051      450
Other assets                                                      160      102
                                                                -------  -------

                                                               32 936   15 635

Allowance for impairment losses                                  (671)    (335)
                                                                -------  -------
(See Note 22. - impairment of other receivables and other
asets)
                                                               32 265   15 300

The increase of receivables from State in connection with exchange rate risk
guarantee is mainly explained by the rising exchange rate and the increase of
the guarantee frame.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

12.        FIXED ASSETS AND INTANGIBLE ASSETS

Movement of fixed and intangible assets in 2005:

               Intangible assets   Land and buildings   Equipment   Work in Progress     Goodwill    Total
Cost

Opening
balance                    4,440                3,541       4,389                206          931   13,507
Derecognition
in accordance
with IFRS 3                    -                    -           -                  -         -740     -740
Movement from
purchase or
sale of
subsidiaries                   -                    -           -                  -           -6       -6
Additions                    848                  127         619               1677          153    3,424
Disposals                   -214                 -501        -522             -1,594            -   -2,831
                           -------             --------     -------             ------       ------    -----
Closing
balance                    5,074                3,167       4,486                289          338   13,354
                           -------             --------     -------             ------       ------    -----

Amortization

Opening
balance                    2,005                  822       1,924                  -            -    4,751
Additions                    729                   86         691                  -            -    1,506
Disposals                    -38                 -311        -383                  -            -     -732
                           -------             --------     -------             ------       ------    -----
Closing
balance                    2,696                  597       2,232                  -            0    5,525
                           -------             --------     -------             ------       ------    -----

Impairment of
goodwill in
2004                           -                    -           -                  -         -637     -637
Impairment of
goodwill in
2005                           -                    -           -                  -          -38      -38
(see Note 22)

Net book
value

31 December
2004                       2,435                2,719       2,465                206          294    8,119
                           =======             ========     =======             ======       ======    =====

31 December
2005                       2,378                2,570       2,254                289          300    7,791
                           =======             ========     =======             ======       ======    =====

Movement of fixed and intangible assets in 2004:

           Intangible assets   Land           Equipment     Work in progress    Goodwill   Negative    Total
                               and buildings                                               goodwill 

Cost
Closing
balance            4 440           3 541         4 389            206               931        -       13 507
   
                         
Amortization
Closing
balance            2 005            822          1 924             -                  -         -        4 751
    
                   
Impairment of
goodwill
(see Note 22)       -                -             -               -                (637)       -         (637)


Net book
value
31 December
2003                2 064          3 435         1 412             948               208       (182)     7 885
   
                        
31 December
2004                2 435          2 719         2 465             206               294          -      8 119
                           

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

13.        PLACEMENTS AND LOANS FROM OTHER BANKS

                                                          2005            2004
                                                          ------          ------

Payable within one year:
National Bank of Hungary in HUF                            606           1 290
Other banks in HUF                                      28 808          51 897
Other banks in foreign currency                        115 353          80 807

Payable over one year:
National Bank of Hungary in HUF                            303             909
Other banks in HUF                                      18 737          18 738
Other banks in foreign currency                        408 282         324 207
                                                         -------         -------

                                                       572 089         477 848

Deposits from the National Bank of Hungary and deposits and loans from other
banks as at 31 December 2005 and 2004 can be broken down by weighted average
interest rates as follows:

                                                             2005         2004
                                                             ------       ------

NBH and other banks in HUF                                   7,42%       11,09%
NBH and other banks in foreign currency                      3,57%        2,26%


14.  DEPOSITS FROM CUSTOMERS

                                                         2005             2004
                                                         ------           ------

Payable within one year:
HUF                                                    50 347           14 514
Foreign currency                                            -                -

Payable over one year:
HUF                                                       331              166
Foreign currency                                        6 576            5 999
                                                        -------          -------

                                                       57 254           20 679

Deposits from customers as at 31 December 2005 and 2004 can be broken down by
weighted average interest rates as follows:

                                                              2005        2004
                                                              ------      ------

Deposits from customers in HUF                                7,50%      11,58%
Deposits from customers in foreign currency                   2,39%       2,37%
                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

15.  ISSUED SECURITIES

Issued securities include the following bonds:

a)            EURO Bond

The Bank issued bonds with a nominal value of EUR 450 million on 12 June 2001.
The purpose of the issuance was to provide a general source of funds for the
Bank's activities. The State granted an exchange rate risk guarantee frame for
the sources of loan scheme financing. The bonds were issued with a maturity date
of 12 June 2006, and a fixed interest rate of 5.25%. The issuance was made at a
99.375% quotation rate.

b)            HUF Bond

In the framework of its HUF 100,000 million Bond Issuance Program, the Bank
issued bonds in the amount of HUF 12,000 million with a value date of 25
November 2002. The amount of the same series of bonds was increased by HUF 6,422
million by an issue made with a value date of 7 March 2003. The bonds were
issued with a maturity date of 25 November 2007, and a fixed interest rate of
6.25%. The Bank swapped the fixed rate to a variable rate (see Note 16).

16.  FINANCIAL INSTRUMENTS FOR HEDGING


a)            Foreign currency IRS deals

The Bank concluded SWAP deals for the purpose of hedging the interest risk of
foreign currency fixed interest rate bonds issued by the Hungarian National
Bank. The amount of MHUF 10 included in the balance sheet reflects these deals'
positive market value (2004: MHUF 119 liability).

b)            HUF IRS deals

The financial instrument for hedging balance includes the market value of the
SWAP deals to hedge the interest risk of issued HUF bonds by the Bank. The
amount as at 31 December 2005 was MHUF 108 liability. (2004: MHUF 757
liability).


                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

17.  OTHER LIABILITIES

                                                             2005        2004
                                                             ------      ------

Accrued interest payable and other accruals                 7 416       7 760
Trade creditors                                               366       1 838
Tax liability                                                 783         726
Provisions (see Note 22)                                    5 206      15 680
Dividend payable                                            8 000           -
Other                                                         874         640
                                                            -------     -------

                                                           22 645      26 644



18.  SUBORDINATED DEBT

In May 1998, the State Lottery and Gambling Plc. (Szerencsejatek Rt.), a company
wholly owned by the Hungarian Government, purchased subordinated bonds from the
Bank for MHUF 9,500. The maturity of the bonds is 10 years, and bear 0%
interest. The Ministry of Finance became the owner of the bonds, according to a
agreement dated 29 December 1998. The maturity date of the bonds is 30 April
2008.


19.  SHARE CAPITAL, SHARE PREMIUM AND CAPITAL RESERVES

100% of the shares are owned by the Hungarian State. The rights of the ownership
belong to the Minister of Ministry of Economy and Transport.

a)            Subscribed capital

                                                                2005      2004
                                                                ------    ------

87,570 ordinary shares with a nominal value of HUF 1 million
each                                                          87 570    87 570

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

SHARE CAPITAL, SHARE PREMIUM AND CAPITAL RESERVES (CONTINUED)


b)            Share premium

                                                  2005                    2004
                                                  ------                  ------

Share premium                                        -                  52 036


c)            Capital reserve

In 2005 the Bank transferred its negative retainded earnings into the share
premium and capital reserve according to the decision of the management.


20.  STATUTORY RESERVES


                                                        2005              2004
                                                        ------            ------

General reserve                                        3 742             1 812
General risk reserve                                     600                 -
                                                       -------           -------

                                                       4 342             1 812


21.  COMMITMENTS AND CONTINGENT LIABILITIES

                                                             2005        2004
                                                             ------      ------

Unused credit facility                                    123 609      89 696
Guarantees                                                 62 610      73 954
Law cases                                                   6 797       1 527
Capital increase commitment                                 3 614         620
European Investment Found subscription commitment           6 557       6 181
Other commitments and contingent liabilities                3 160       6 616
                                                            -------     -------

                                                          206 347     178 594

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

22.  ALLOWANCE FOR IMPAIRMENT LOSSES AND PROVISIONS

Net movement in the impairments and provisions were as follows in 2005:

a)            Changes in the allowance of impairment for loan losses,
investments, other receivables, other assets and goodwill:

                         Loans     Other receivables   Other assets      Total

Opening balance at 1
January 2005              60 132                 233            102     60 467
Charge                    18 356                 511            106     18 973
Release                 (22 722)                (239)             -   (22 961)
Utilization and FX           675                   6            (48)       633
changes
Release because of
repayment               (15 491)                   -              -   (15 491)
Reclassification          14 491                   -              -     14 491
                         ---------           ---------      ---------   --------
Closing balance at 31
December 2005             55 441                 511            160     56 112

Net movement in          (4 691)                 278             58    (4 355)
impairment
Utilization                 (675)                 (6)            48       (633)
                         ---------           ---------      ---------   --------

Charged to income       (19 857)                 272            106   (19 479)
statement

                                         Goodwill     Investments        Total
                                                ---               ---        ---
Opening balance at 1 January 2005             637       2 833             3 470
Reclassification                             (634)        634                -
Net movement due to sale or purchase of
subsidiaries                                   (3)          -               (3)
Charge                                         38        4 572            4 610
Release                                         -           -                -
Utilization                                     -         (153)           (153)
                                          ---------      ---------     --------
Closing balance at 31 December 2005            38         7 886           7 924

Net movement in impairment                     38          4 419          4 457
Utilization                                     -            153            153
                                          ---------         ---------   --------

Charged to income statement                    38          4 572          4 610





                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

ALLOWANCE FOR IMPAIRMENT LOSSES AND PROVISIONS (CONTINUED)

b)            Net changes in provisions:

               Other provision   Provision for off balance sheet items      Total

Opening
balance at 1
January 2005   2 245             13 435                                  15 680
Charge         1 201             2 816                                   4 017
Release          -                   -                                       -
Reclassificati
on               (988)           (13 503)                               (14 491)
                 ----------      ----------                          ---------
Closing
balance at 31
December 2005  2 458             2 748                                   5 206

Charged to
income
statement      1 201             2 816                                   4 017


Net movement in the impairments and provisions were as follows in 2004:

c)            Changes in the allowance of impairment for loan losses,
investments, other receivables, other assets and goodwill:

                        Loans     Other receivables    Other assets      Total

Opening balance at 1
January 2004           59 178                 1 308             207   60 693
Reclassification            643                 (643)             -        -
Net movement due to
sale or purchase of
subsidiaries           3 695                       4              -   3 699
Charge                 17 016                     68             75   17 159
Release                (1 354)                  (335)           (19)  (1 708)
Release because of
repayment              (7 701)                     -              -   (7 701)
Utilization            (11 345)                 (169)          (161)  (11 675)
                       ---------             ---------      --------- ---------
Closing balance at 31
December 2004          60 132                    233            102   60 467

Net movement in
impairment             (3 384)                  (436)          (105)  (3 925)
Utilization            11 345                    169            161   11 675
                       ---------             ---------      --------- ---------

Charged to income
statement              15 662                   (267)            56   15 451






                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

ALLOWANCE FOR IMPAIRMENT LOSSES AND PROVISIONS (CONTINUED)

                                      Goodwill      Investments          Total

Opening balance at 1 January 2004             -               730          730
Charge                                      637             2 187        2 824
Release                                       -                (8)          (8)
Utilization                                   -               (76)         (76)
                                       ----------        ----------    ---------
Closing balance at 31 December 2004         637             2 833        3 470

Net movement in impairment                  637             2 103        2 740
Utilization                                   -                76           76
                                       ----------        ----------    ---------

Charged to income statement                 637             2 179        2 816


d)            Net changes in provisions:

               Other provision   Provision for off balance sheet items     Total

Opening
balance at 1
January 2004               181                                  21 286    21 467
Reclassificati
on                          (8)                                      8         -
Net movement
due to sale or
purchase of
subsidiaries             2 223                                      96     2 319
Charge                      22                                   5 192     5 214
Release                   (168)                                (6 263)   (6 431)
Utilization                 (5)                                (6 884)   (6 889)
                      ----------                           -------------  --------
Closing
balance at 31
December 2004            2 245                                  13 435    15 680

Charged to
income
statement                 (151)                                (7 955)   (8 106)



23.  PROFIT / (LOSS) FROM SALES AND CEASE OF INVESTMENTS

The Group's result on the sale of investments was MHUF 756 in 2005. The loss on
the sale of investments was MHUF 219 in 2004.


                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

24.  OTHER OPERATING INCOME/EXPENSES

Other operating income                                          2005      2004
                                                                ------    ------

Income from non-financial activities                           1 174     1 392
Profit on sale of fixed assets                                     -       704
Unrealised gain on financial instruments                         140         -
Gain on sale of receivables                                    1 063     3 234
Derecognition of negative goodwill                             1 171     1 335
Fee income from insurance                                        558         -
Other income                                                     730       678
                                                              --------   -------

                                                               4 836     7 343


Other operating expenses                                        2005      2004
                                                                ------    ------

Loss on the sale of available for sale securities                578       537
Other expenses related to loans                                    7        14
Charitable donations                                             367       595
Loss on sale of fixed assets                                      67         -
Material costs                                                   624       741
Remitted receivables                                             719         -
Fees                                                           1 488         -
Other operating expenses                                         809       681
                                                              --------   -------

                                                               4 659     2 568



25.  GENERAL AND ADMINISTRATIVE EXPENSES


                                                          2005           2004
                                                          ------         ------

Salaries and employee benefits                           8 147          6 201
Depreciation and amortization                            1 351          1 137
Other expenses                                           4 206          4 621
                                                         -------        -------

                                                        13 704         11 959

The average number of the employees in the Group was 623 in 2005 (2004: 409).
The number of employees of two subsidiaries - Magyar Export-Import Bank ZRt. and
Magyar Exporthitel Biztosito ZRt. - appears first time in 2005. These
subsidiaries have been controlled by the Bank since the end of 2004.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

26.  INCOME TAXES

The tax charge for the year is based on the profit for the year according to the
statutory accounts of the Group as adjusted for the relevant taxation
regulation. The tax rate in Hungary for the year ended 31 December 2005 was 16%
(2004: 16%). In 2005 and 2006 banks are subject of a surcharge of 8 % for
financial institutions.

                                                           2005           2004

Corporation tax                                           6,224          1,465
Deferred payment - temporal difference:

- Revaluation of financial instruments                        -            126
                                                         --------     ----------
                                                              -            126

Tax payable in the Income Statement                       6,224          1,591


Effective tax rate                         2005      2005      2004      2004
                                           ------    ------    ------    ------

Profit before income taxes                         22 144              14 945

Taxes by law                              16,00%    3 543     16,00%    2 391
Surcharge                                  8,00%    1 772         -         -
Tax base correction                        0,61%      134    -1,75%      (262)
Self revision                                 -         -    -0,16%       (23)
Effects of consolidation entries           1,73%      383    -1,05%      (157)
Effect of IFRS 3                              -         -    -1,38%      (207)
Valuation of financial instruments         2,22%      491    -1,86%      (277)
Result on the involvement of associated
companies                                  0,16%       36
General risk reserve                     -0,61%      (135)        -         -

Revaluation of financial instruments          -         -      0,84%      126

Effective tax liability                   28,11%  6 224       10,65%  1 591





                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

27.  FOREIGN CURRENCY BALANCE SHEET AND CURRENCY RISK ANALYSIS

The foreign currency balance sheet was as follows as at 31 December 2005:

                        HUF        EUR      Other foreign currencies     Total
                       -------    -------           ---------            -------
Assets

Cash and cash           7 942         662                          -     8 604
equivalents
Placements with other 125 365     108 726                     26 216   260 307
banks
Loans, net of
allowance for         363 015     104 941                     13 973   481 929
impairment losses
Financial assets at
fair value             23 097          89                          -    23 186
through profit and
loss
Securities             75 963         610                      2 638    79 211
Equity investments     25 240       1 367                      1 257    27 864
Other assets           30 660       1 302                        303    32 265
Fixed and intangible    7 791           -                          -     7 791
assets                  -------     -------                  ---------   -------
Total assets (1)      659 073     217 697                     44 387   921 157
                        -------     -------                  ---------   -------

Liabilities

Placements and loans
from other             47 507     481 483                     43 099   572 089
banks
Deposits from          50 678       6 571                          5    57 254
customers
Issued securities      17 850     113 729                          -   131 579
Financial instruments
for                         -           -                         98        98
hedging
Other liabilities      16 441       5 825                        379    22 645
                        -------     -------                  ---------   -------
Total liabilities     132 476     607 608                     43 581   783 665
                        -------     -------                  ---------   -------

Subordinated debt       9 500           -                          -     9 500
                        -------     -------                  ---------   -------

Shareholder's equity  127 992           -                          -   127 992
                        -------     -------                  ---------   -------
Total liabilities and
shareholder's equity  269 968     607 608                     43 581   921 157
(2)                     -------     -------                  ---------   -------

Net Exposure (1) -    389 105   (389 911)                        806         -
(2)

Commitments and
Contingent            187 360      18 892                         95   206 347
Liabilities             -------     -------                  ---------   -------

Net foreign currency
position              576 465   (371 019)                        901   206 347
at 31 December 2005     -------     -------                  ---------   -------

The foreign currency balance sheet was as follows as at 31 December 2004:

                               HUF      EUR     Other foreign currency   Total
                              ------- --------         ----------        -------

Total assets (1)              536 997  199 426      46 082               782 505
                              
Total liabilities and
Shareholder's                 254 726  490 083      37 696              782 505
equity (2)                                                                 

Net exposure (1) - (2)        282 271  (290 657)     8 386                    -
                              
Commitments and Contingencies 161 423    17 171          -               178 594
                                                      
Net foreign currency position
at
31 December 2004              443 694  (273 486)      8 386              178 594
                              
                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

28.  MATURITY STRUCTURE OF ASSETS AND LIABILITIES

The maturity structure of assets and liabilities were as follows as at 31
December 2005:

              Up to 1 month      1 to 3        3 months to    1 to 5    Over 5 years   Without maturity   Total
                                 months          1 year        years            
                  
Assets

Cash and cash
equivalents           3 729         -                -            -            -              4 875       8 604
Placements
with other
banks                58 006        22 699          51 373       89 420      38 809              -       260 307
Loans, net of
allowance for
impairment
losses               23 887         73 144        205 115       96 105      83 678               -      481 929
Financial
assets at
fair
value through
profit and              797          1 060           8 868       5 269       7 192                -       23 186
loss
Securities                -            810          14 898      44 247      19 256                -       79 211
Equity
investments *             -            419           1 541       6 339       2 691            16 874      27 864
Other                 1 481             10          18 975      11 590         209                -       32 265
assets
Fixed and
intangible
assets                    -               -           -              -           -              7 791     7 791
                       

Total assets
(1)                  87 900          98 142         300 770     252 970    151 835             29 540   921 157
                      


Liabilities

Placements
and
loans from           32 659          35 065          77 047       331 639    95 679                 -   572 089
other banks
Deposits from
customers            21 325          13 408          15 645         6 318       558                 -    57 254
Issued
securities                -               -         113 730        17 849        -                  -   131 579
Financial
instruments
for hedging               -               -               -            98        -                  -       98
Other
liabilities           2 109              296         18 504         1 038       698                  -   22 645
              

Total
liabilities          56 093          48 769          224 926       356 942   96 935                  -   783 665
  
           
Subordinated
debt                      -               -               -           9 500       -                  -    9 500
                      

Shareholder's
equity                    -               -               -              -        -          127 992   127 992
                      

Total
liabilities
and
shareholder's
equity (2)            56 093          48 769         224 926        366 442  96 935          127 992    921 157
     
         
MISMATCH (1)-(2)
                      31 807          49 373          75 844      (113 472)  54 900          (98 452)         -     


The maturity structure of assets and liabilities were as follows as at 31
December 2004:

              Up to 1 month   1 to 3 months   3 months to 1 year   1 to 5 years   Over 5 years   Without     Total
                                                                                                 maturity   
              ------          ------             ------           -------        -------          -------    -------

Total assets
(1)           78 377          64 361          133 815              355 289        121 967        28 696      782 505
                                                                                                                 

Total
liabilities
and
Shareholder's
equity (2)    89 054          17 355          53 224               439 026        48 671         135 175      782 505
              ------          ------          ------               -------        -------        -------      --------  
MISMATCH (1)-(2)
             (10 677)         47 006          80 591               (83 737)       73 296        (106 479)        -      



* Investments connected to development equtiy investments have maturity.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

29.  INTEREST RISK - REPRICING ANALYSIS

The repricing of assets and liabilities were as follows as at 31 December 2005:
              Up to 1 month   1 to 3 months   3 months to 1 year   1 to 5 years   Over 5 years   Without         Total
                                                                                                interest   
                  ------          -------            ------           -------         ------          -------     ------
Assets

Cash and cash
equivalents           8 604               -                    -              -              -         -          8 604
Placements
with other
banks               252 182           3 105                  411          4 498            111          -       260 307
                                                                                                                    
Loans, net of
allowance for
impairment
losses               42 017         185 802              185 878         46 770         21 462          -       481 929
                                                                                                                    
Financial
assets at
fair
value through
profit and              797           1 059                8 868          5 270          7 192           -       23 186
loss                                                                                                             
Securities                -             810               14 898         44 247         19 256           -       79 211
                                                                                                                    
Equity
investments               -             419                1 541          6 339          2 691       16 874      27 864
                                                                                                                    
Other                 1 481              10               18 975         11 590            209           -       32 265
assets                                                                                                              

Fixed and
intangible
assets                    -               -                    -              -              -        7 791     7 791
                       ------         -------               ------        -------         ------    -------    ------
Total assets
(1)                  305 081         191 205               230 571       118 714         50 921      24 665    921 157
                     ------          -------               ------        -------        ------      -------    ------

Liabilities

Placements
and
loans from          237 395         254 000               79 306          1 388              -           -     572 089
other banks                                                                                                         
Deposits from
customers            21 787          13 618               15 654          6 225            (30)          -      57 254
Issued
securities                -               -              113 730         17 849              -           -     131 579
                                                                                                                    
Financial
instruments
for hedging               -               -                    -             98              -            -         98
Other
liabilities           2 109             296               18 504          1 038            698            -      22 645
                    ------          -------               ------        -------         ------            ------- ------
Total
liabilities         261 291         267 914              227 194         26 598            668            -     783 665
                    ------          -------              ------          -------         ------          ------- ------

Subordinated
debt                      -               -                    -              -              -           9 500    9 500
                       ------         -------               ------        -------         ------       -------   ------

Shareholder's
equity                    -               -                    -              -              -         127 992  127 992
                       ------         -------               ------        -------         ------       -------   ------
Total
liabilities
and
shareholder's
equity (2)            261 291         267 914             227 194         26 598            668        137 492   921 157
              ------          -------         ------               -------                ------       -------   ------

MISMATCH (1)-(2)
                       43 790          (76 709)            3 377          92 116         50 253      (112 827)       - 
The repricing of assets and liabilities were as follows as at 31 December 2004:

              Up to 1 month   1 to 3 months   3 months to 1 year   1 to 5 years   Over 5 years   Without        Total
                                                                                                interest   
                  ------          ------            -------            ------         ------          -------        
------

Total assets
(1)           290 775         165 324         104 293              144 480        48 810         28 823         782 505
                                                                                                                    
Total
liabilities
and
Shareholder's
equity (2)    219 981         170 201         105 605              131 669        10 374         144 675        782 505
              ------          ------          -------              ------         ------         -------         ------

MISMATCH (1)-(2)
              70 794          (4 877)         (1 312)              12 811         38 436        (115 852)           -



                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                      for the year ended 31 December 2005

                                (in million HUF)

30.  SEGMENT INFORMATION

The segment information for the year 2005:


                                          Segment
                                  -------------------------
                Bank     Other financial institutions   Insurance   Corporates   Cons. adjustment      Total
               =======             =========              =======     ========        ========         =======

Cash and
balances with
National Bank
of Hungary       7 964                             24          15        4 576            (3 975)      8 604
Placements
with other
banks          152 054                        109 990         450            -            (2 187)    260 307
Loans, net of
allowance for
impairment
losses         456 696                         26 187          50          430            (1 434)    481 929
Other           28 127                          1 332         414        2 460                (68)    32 265
assets
Financial
assets at
fair
value through
profit and           -                          8 676       7 651        6 859                  -     23 186
loss
Securities      78 093                          1 118           -            -                  -     79 211
Equity
investments     53 382                            298           -       13 755           (39 571)     27 864
Fixed and
intangible
assets           5 714                            412         125        1 324                216      7 791
                 -------                      ---------     -------     --------           --------    -------
Total          782 030                        148 037       8 705       29 404           (47 019)    921 157
Assets           =======                      =========     =======     ========           ========    =======

Placements
and
loans from     444 036                        130 177           1          582            (2 707)    572 089
other banks
Deposits from
customers       62 257                             80           -            -            (5 083)     57 254
Other
liabilities     17 403                          2 468       2 322        1 000               (548)    22 645
Issued
securities     131 576                              -           -            -                  3    131 579
Financial
instruments
for hedging         98                              -           -            -                  -         98
                 -------                      ---------     -------     --------           --------    -------
Total
liabilities    655 370                        132 725       2 323        1 582            (8 335)    783 665
                 -------                      ---------     -------     --------           --------    -------

Subordinated
debt             9 500                              -           -            -                  -      9 500
                 -------                      ---------     -------     --------           --------    -------

Total
shareholder's
equity         117 160                         15 312       6 382       27 822           (38 684)    127 992
                 -------                      ---------     -------     --------           --------    -------

Total
Liabilities
and
Shareholder's
Equity         782 030                        148 037       8 705       29 404           (47 019)    921 157
                 =======                      =========     =======     ========           ========    =======

Interest and
similar         38 670                          7 587         531          975               (330)    47 433
income
Interest
expense and
similar
charges       (20 244)                        (3 870)           -          (63)               344   (23 833)
                 -------                      ---------     -------     --------           --------    -------

Net interest
income          18 426                          3 717         531          912                 14     23 600
                 -------                      ---------     -------     --------           --------    -------

Income/(loss)
before income
taxes           21 070                            969          59         (677)               723     22 144
                 =======                      =========     =======     ========           ========    =======


                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
                for the year ended 31 December 2005

                                (in million HUF)

SEGMENT INFORMATION (CONTINUED)

The segment information for the year 2004:

               Bank     Other financial institutions   Insurance   Corporates   Cons. Adjustment     Total
               =======            =========             ========    =========        ========        =======

Total         606 275                        176 867       9 555       22 867           (33 059)   782 505
assets

Total
liablities    489 310                        161 973       3 220        1 215            (2 208)   653 510
Subordinated
debt            9 500                                                                                9 500
Total
shareholder's
equity        107 465                         14 894       6 335       21 652           (30 851)   119 495
                -------                      ---------    --------    ---------           --------   -------
Total
liablities
and
Shareholder's 606 275                        176 867       9 555       22 867           (33 059)   782 505
equtiy

Net interest
income         23 134                            238           -          894                  -    24 266

Income /
(loss) before
income taxes   14 351                        (2 136)           -          203              2 527    14 945


31.  TABLE OF FAIR VALUE

Table of fair values for the year 2005:

                                                Net book value     Fair value
                                                   ----------        --------
Assets
Cash and cash equivalents                                 8 604   8 604
Placements with other banks                             260 307   260 307
Loans, net of allowances for impairment
losses                                                  481 929   482 151
Financial assets at fair value through profit
and loss                                                 23 186   23 186
Securities                                               79 211   79 211
Equity investments                                       27 864   27 864
Other assets                                             32 265   32 265
Fixed and intangible assets                               7 791   7 791
                                                       ---------- --------
Total assets                                           921 157            921 379
                                                       ----------         --------

Liabilities
Placements and loans from other banks                   572 089   572 089
Deposits from customers                                  57 254   57 254
Issued securities                                       131 579   131 579
Financial instruments for hedging                            98             98
Other liabilities                                        22 645   22 645
                                                       ---------- --------
Total liabilities                                       783 665        783 665
                                                       ----------       --------

Subordinated debt                                         9 500   8 290

Shareholder's equity                                    127 992   129 424
                                                       ---------- --------
Total liabilities and shareholder's equity              921 157        921 379
                                                       ----------       --------

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

TABLE OF FAIR VALUE (CONTINUED)

Table of fair values for the year 2004:

                                                Net Book Value     Fair Value
                                                   ----------       ---------
Assets
Cash and cash equivalents                                 6 193          6 193
Placements with other banks                             261 714        261 714
Loans, net of allowances for impairment losses          309 296        309 831
Financial assets at fair value through profit
and loss                                                 25 393         25 393
Securities                                              135 919        135 919
Equity investments                                       20 571         20 571
Other assets                                             15 300         15 300
Fixed and intangible assets                               8 119          8 119
                                                       ----------      ---------
Total assets                                            782 505        783 040
                                                       ==========      =========

Liabilities
Placements and loans from other banks                   477 848        477 848
Deposits from customers                                  20 679         20 679
Issued securities                                       127 463        127 463
Financial instruments for hedging                           876            876
Other liabilities                                        26 644         26 644
                                                       ----------      ---------
Total liabilities                                       653 510        653 510
                                                       ----------      ---------

Subordinated debt                                         9 500          7 015
                                                       ----------      ---------

Shareholder's equity                                    119 495        122 515
                                                       ----------      ---------
                                                       ----------      ---------
Total liabilities and
shareholder's equity                                    782 505        783 040
                                                       ==========      =========


                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

32.  RECONCILIATION OF THE SHAREHOLDERS' EQUITY AND PROFIT BEFORE TAXATION IN
THE HUNGARIAN AND IFRS FINANCIAL STATEMENTS

Reconciliation for the year 2005:

                                          Net income     Shareholders' equity
                                                 2005      31 December 2005

Hungarian financial statements ("HFS")          4 625                  121 924

General reserve and general risk reserves       2 491                      561
Difference on the equity method               (1 321)                        -
Derecognition of negative goodwill based
on IFRS 3                                       1 171                    2 028
Effects of applying of IAS 39                 (2 046)                    3 376
Minority interests                                  -                      103
Divedend                                       11 000                        -
                                            -----------              -----------

IFRS financial statements                      15 920                  127 992
                                            -----------              -----------



Reconciliation for the year 2004:
                                         Net income     Shareholders' Equity
                                                2004      31 December 2004

Hungarian financial statements ("HFS")         3 179                   110 657
Self revision of a subsidiary                    145                         -
General reserve                                1 134                         -
Difference on the equity method                  (46)                      (46)
Derecognition of negative goodwill based
on IFRS 3                                      1 335                     2 028
Effects of applying of IAS 39                  1 733                     2 142
Revaluation reserve                                -                        (4)
Deferred tax                                    (126)                        -
Minority interest (See chapter 2. q)               -                     4 718
Dividend payed (See chapter 2. q)              6 000                         -
                                            ----------               -----------
IFRS financial statements                     13 354                   119 495
                                            ==========               ===========



                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

33.  KEY MANAGEMENT PERSONNEL COMPENSATION

The compensation of the key management personnel at the Bank was the following:
                                                            2005         2004
                                                            ------       ------

Members of the Board of Directors                           33,7         35,8
Members of the Supervisory Board                            22,0         17,3
CEOs and deputy CEOs                                       344,5        314,9
-----------------                                          -------      -------

Total:                                                     400,2        368,0



34.  RELATED PARTIES

Parties are considered to be related if one party has the ability to control the
other party or exercise significant influence over the other party in making
financial and operating decisions. The related parties also include other State
owned companies. The list of related parties of the Bank (subsidiaries and
associates) can be found in Note 10.

The balances arising from transactions with related parties were as follows in
2005:

                   Subsidiaries and associates    Other State owned companies
Assets
Cash and balances
with the National
Bank of Hungary                               -                          7 789
Loans and advances
to customers, net
of allowance for
impairment losses                         2 985                        326 410
Financial asset or
liability at fair
value through
profit and loss                           1 625                         21 561
Securities                                    -                         75 771
Investments in
subsidiaries and
associates                               26 690                            510
Other assets                                  -                         27 256

Liabilities
Deposit from other
banks and other
borrowed funds                                5                          2 199
Deposit from
customers                                 4 974                          6 252
Other liabilities                           152                          7 465

Income Statement
Interest and
similar income                              275                         28 218
Interest expense
and similar
charges                                      54                            158

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

RELATED PARTIES (CONTINUED)

The balances arising from transactions with related parties were as follows in
2004:

                   Subsidiaries and associates    Other State owned companies
Assets
Cash and balances
with the National
Bank of Hungary                               -                          2 061
Financial asset or
liability at fair
value through
profit and loss                           2 887                         22 056
Securities                                    -                        132 479
Investments in
subsidiaries and
associates                               19 028                            510
Other assets                                568                          9 677

Liabilities
Deposit from other
banks and other
borrowed funds                                -                          2 202
Deposit from
customers                                 1 552                          5 999
Other liabilities                           278                            323

Income Statement
Interest and
similar income                              100                         34 030
Interest expense
and similar
charges                                     147                            495




                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

35.  SIGNIFICANT EVENTS AFTER THE REPORTING DATE

Decision on expanding the operation of the Hungarian Development Bank

In collaboration with the Hungarian Government, the Bank elaborated its concept
for the further centralization of state-owned grant intermediation
organisations, under which the goal is to create a "one-stop shop" framework for
businesses on a regional level. The aim of this centralization is for EU funding
to be received and channelled on through one institution. The operation of
Hitelgarancia Rt., an institution which represents one of the main elements of
the guarantee system stimulating financing and reducing risks, will be
integrated more into the HDB Group. One of the objectives of the programme is to
combine the individual public institutions that deal with investments in order
to create a more transparent and cost-efficient organisation.

Agreement on bond issue

There are some major tasks to be completed within the framework of the Bank's
funding activity in 2006. The Bank has to raise the highest level of funding in
its history, totalling EUR 1.6 billion. To replace the foreign currency bond
issued in 2001 with a nominal value of EUR 450 million and which matured this
year on 12 June, the Bank issued new bond with a nominal value of EUR 500
million.

Merger of subsidiaries

The Bank, as the owner, decided that two of its subsidiaries were to be merged
into other companies. The Vecsei 2005 Ingatlanforgalmazasi Kft. was merged into
the Bank on 30 June 2006. Magyar Kozmu Rt. was merged into NIL Rt. as of 30
April 2006.


36.  EFFECTS OF NEW IFRS PRONOUNCEMENTS

Certain new standards, amendments and interpretations to existing standards have
been published that are mandatory for the Group's accounting periods beginning
on or after 1 January 2006 or later periods, but which the Group has not early
adopted, as follows:

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

EFFECTS OF NEW IFRS PRONOUNCEMENTS (CONTINUED)

a)            IAS 19 (Amendment), Employee Benefits (effective from 1 January
2006)

As the Group does not have any defined benefit plans, this amendment is not
relevant to the Group's operations.


b)            IAS 39 (Amendment), Cash Flow Hedge Accounting of Forecast
Intragroup Transactions (effective from 1 January 2006)

This amendment is not relevant to the Group's operations, as the Bank does not
have any intragroup transactions that would qualify as a hedged item in the
non-consolidated financial statements as of 31 December 2005 and 2004.


c)            IAS 39 (Amendment), The Fair Value Option (effective from 1
January 2006)

This amendment changes the definition of financial instruments classified at
fair value through profit or loss and restricts the ability to designate
financial instruments as part of this category. The Group believes that this
amendment should not have a significant impact on the classification of
financial instruments, as the Group should be able to comply with the amended
criteria for the designation of financial instruments at fair value through
profit and loss.


d)            IAS 39 and IFRS 4 (Amendment), Financial Guarantee Contracts
(effective from 1 January 2006)

This amendment requires issued financial guarantees, other than those previously
asserted by the entity to be insurance contracts, to be initially recognised at
their fair value and subsequently measured at the higher of: (a) the unamortised
balance of the related fees received and deferred, and (b) the expenditure
required to settle the commitment at the balance sheet date. Management is
currently assessing the impact of this amendment on the Group's operations.


e)            IFRS 1(Amendment), First-time Adoption of International Financial
Reporting Standards and IFRS 6 (Amendment), Exploration for and Evaluation of
Mineral Resources (effective from 1 January 2006)

These amendments are not relevant to the Group's operations as the Group is not
a first-time adopter of IFRS and does not carry out exploration for and
evaluation of mineral resources.

f)              IFRS 6, Exploration for and Evaluation of Mineral Resources
(effective from 1 January 2006)

IFRS 6 is not relevant to the Group's operations.

                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

EFFECTS OF NEW IFRS PRONOUNCEMENTS (CONTINUED)



g)            IFRS 7, Financial Instruments: Disclosures, and a complementary
amendment to IAS 1, Presentation of Financial Statements - Capital Disclosures
(effective from 1 January 2007)

IFRS 7 introduces new disclosures to improve the information about financial
instruments. It requires the disclosure of qualitative and quantitative
information about exposure to risks arising from financial instruments,
including specified minimum disclosures about credit risk, liquidity risk and
market risk, including sensitivity analysis to market risk. It replaces IAS 30,
Disclosures in the Financial Statements of Banks and Similar Financial
Institutions, and disclosure requirements in IAS 32, Financial Instruments:
Disclosure and Presentation. It is applicable to all entities that report under
IFRS. The amendment to IAS 1 introduces disclosures about the level of an
entity's capital and how it manages capital. Management is currently assessing
the impact of this amendment on the Group's operations and the disclosures of
financial statements.


h)            IFRIC 4, Determining whether an Arrangement contains a Lease
(effective from 1 January 2006)

IFRIC 4 requires the determination of whether an arrangement is or contains a
lease to be based on the substance of the arrangement. It requires an assessment
of whether: (a) fulfilment of the arrangement is dependent on the use of a
specific asset or assets (the asset); and (b) the arrangement conveys a right to
use the asset. Management is currently assessing the impact of IFRIC 4 on the
Group's operations.


i)              IFRIC 5, Rights to Interests arising from Decommissioning,
Restoration and Environmental Rehabilitation Funds (effective from 1 January
2006)

IFRIC 5 is not relevant to the Group's operations.


j)              Amendment to IAS 21 The Effects of Changes in Foreign Exchange
Rates - Net Investment in a Foreign Operation (effective from 1 January 2006)

The Group currently has no items comprising net investments in foreign
operations that will be affected by the amendment.


k)            IFRIC 7 Applying the Restatement Approach under IAS 29 Financial
Reporting in Hyperinflationary Economies. (effective from 1 March 2006)

IFRIC 7 is not relevant to the Group's operations.


                        Hungarian Development Bank Ltd.
                   Notes to Consolidated Financial Statements
for the year ended 31 December 2005

                                (in million HUF)

EFFECTS OF NEW IFRS PRONOUNCEMENTS (CONTINUED)



l)              IFRIC 8 Scope of IFRS 2 (effective from 1 May 2006)

IFRIC 8 is not relevant to the Group's operations.


m)          IFRIC 9 Reassessment of Embedded Derivatives (effective from 1 June
2006)

The Group has not yet completed its analysis of the impact of the new
Interpretation.




                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
FR SEUFFUSMSEEU

Natwest.m 25 (LSE:81ST)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024 Plus de graphiques de la Bourse Natwest.m 25
Natwest.m 25 (LSE:81ST)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024 Plus de graphiques de la Bourse Natwest.m 25