Starwood European Real Estate Finance Ltd (SWEF) 
SWEF: Annual Audited Accounts 2019 
 
07-Apr-2020 / 07:00 GMT/BST 
Dissemination of a Regulatory Announcement that contains inside information 
according to REGULATION (EU) No 596/2014 (MAR), transmitted by EQS Group. 
The issuer is solely responsible for the content of this announcement. 
 
Starwood European Real Estate Finance 
 
Annual Report and Audited Consolidated Financial Statements 
 
for the year ended 31 December 2019 
 
The Company has today published its annual financial report for the year 
ended 31 December 2019 and has made it available online at 
www.starwoodeuropeanfinance.com [1]. 
 
Starwood European Real Estate Finance Limited is an investment company 
listed on the main market of the London Stock Exchange with an investment 
objective to provide Shareholders with regular dividends and an attractive 
total return while limiting downside risk, through the origination, 
execution, acquisition and servicing of a diversified portfolio of real 
estate debt investments in the UK and the wider European Union's internal 
market. 
 
The Group is the largest London-listed vehicle to provide investors with 
pure play exposure to real estate lending. 
 
The Group's assets are managed by Starwood European Finance Partners 
Limited, an indirect wholly-owned subsidiary of the Starwood Capital Group. 
 
Financial Highlights 
 
Key Highlights                       Year ended       Year ended 
 
                               31 December 2019 31 December 2018 
NAV per Ordinary Share                 103.23 p         102.66 p 
Share Price                            104.50 p         102.00 p 
NAV total return(1)                        7.1%             7.1% 
Share Price total return(1)                9.1%           (1.0)% 
Total Net Assets                       GBP426.6 m         GBP385.0 m 
Loans advanced at amortised            GBP390.6 m         GBP413.4 m 
cost (including accrued 
income) 
Financial assets held at fair           GBP30.5 m          GBP21.9 m 
value through profit or loss 
(including associated accrued 
income) 
Cash and Cash Equivalents               GBP36.8 m          GBP28.2 m 
Amount drawn under Revolving            GBP29.7 m          GBP68.8 m 
Credit Facility (excluding 
accrued interest) 
Dividends per Ordinary Share              6.5 p            6.5 p 
Invested Loan Portfolio                    7.1%             7.4% 
unlevered annualised total 
return(1) 
Invested Loan Portfolio                    7.0%             8.0% 
levered annualised total 
return(1) 
Ongoing charges percentage(1)              1.0%             1.1% 
Weighted average portfolio LTV            18.4%            16.7% 
to Group first GBP(1) 
Weighted average portfolio LTV            63.0%            64.1% 
to Group last GBP(1) 
 
(1) Further explanation and definitions of the calculation is contained in 
the section "Alternative Performance Measures" at the end of this financial 
report. 
 
Full text of annual financial report for the year ended 31 December 2019 
 
Overview 
 
Objective and Investment Policy 
 
INVESTMENT OBJECTIVE 
 
The investment objective of Starwood European Real Estate Finance Limited 
(the "Company"), together with its wholly owned subsidiaries Starfin Public 
Holdco 1 Limited, Starfin Public Holdco 2 Limited, Starfin Lux S.à.r.l, 
Starfin Lux 3 S.à.r.l, and Starfin Lux 4 S.à.r.l, (collectively the 
"Group"), is to provide its shareholders with regular dividends and an 
attractive total return while limiting downside risk, through the 
origination, execution, acquisition and servicing of a diversified portfolio 
of real estate debt investments (including debt instruments) in the UK and 
the wider European Union's internal market. 
 
INVESTMENT POLICY 
 
The Company invests in a diversified portfolio of real estate debt 
investments (including debt instruments) in the UK and the wider European 
Union's internal market. Whilst investment opportunities in the secondary 
markets will be considered from time to time, the Company's predominant 
focus is to be a direct primary originator of real estate debt investments 
on the basis that this approach is expected to deliver better pricing, 
structure and execution control and a client facing relationship that may 
lead to further investment opportunities. 
 
The Company will attempt to limit downside risk by focusing on secured debt 
with both quality collateral and contractual protection. 
 
The Company anticipates that the typical loan term will be between three and 
seven years. Whilst the Company retains absolute discretion to make 
investments for either shorter or longer periods, at least 75 per cent of 
total loans by value will be for a term of seven years or less. 
 
The Company's portfolio is intended to be appropriately diversified by 
geography, real estate sector type, loan type and counterparty. 
 
The Company will pursue investments across the commercial real estate debt 
asset class through senior loans, subordinated loans and mezzanine loans, 
bridge loans, selected loan-on-loan financings and other debt instruments. 
The split between senior, subordinated and mezzanine loans will be 
determined by the Investment Manager in its absolute discretion having 
regard to the Company's target return objectives. However, it is anticipated 
that whole loans will comprise approximately 40-50 per cent of the 
portfolio, subordinated and mezzanine loans approximately 40-50 per cent and 
other loans (whether whole loans or subordinated loans) between 0-20 per 
cent (including bridge loans, selected loan-on-loan financings and other 
debt instruments). Pure development loans will not, in aggregate, exceed 25 
per cent of the Company's Net Asset Value ("NAV") calculated at the time of 
investment. The Company may originate loans which are either floating or 
fixed rate. 
 
The Company may seek to enhance the returns of selected loan investments 
through the economic transfer of the most senior portion of such loan 
investments which may be by way of syndication, sale, assignment, 
sub-participation or other financing (including true sale securitisation) to 
the same maturity as the original loan (i.e., "matched funding") while 
retaining a significant proportion as a subordinate investment. It is 
anticipated that where this is undertaken it would generate a positive net 
interest rate spread and enhance returns for the Company. It is not 
anticipated that, under current market conditions, these techniques will be 
deployed with respect to any mezzanine or other already subordinated loan 
investments. The proceeds released by such strategies will be available to 
the Company for investment in accordance with the investment policy. 
 
Loan to Value ("LTV") 
 
The Company will typically seek to originate debt where the effective loan 
to real estate value ratio of any investment is between 60 per cent and 80 
per cent at the time of origination or acquisition. In exceptional 
circumstances that justify it, the ratio may be increased to an absolute 
maximum of 85 per cent. In any event, the Company will typically seek to 
achieve a blended portfolio LTV of no more than 75 per cent (based on the 
initial valuations at the time of loan origination or participation 
acquisition) once fully invested. 
 
Geography 
 
The Company's portfolio will be originated from the larger and more 
established real estate markets in the UK and the wider European Union's 
internal market. UK exposure is expected to represent the majority of the 
Company's portfolio. Outside of the UK, investment in the European Union's 
internal market will mainly be focussed on Northern and Southern Europe. 
Northern European markets include Germany, France, Scandinavia, Netherlands, 
Belgium, Poland, Switzerland, Ireland, Slovakia and the Czech Republic. 
Southern European markets include Italy and Spain. The Company may however 
originate investments in other countries in the European Union's internal 
market to the extent that it identifies attractive investment opportunities 
on a risk adjusted basis. 
 
The Company will not invest more than 50 per cent of the Company's NAV 
(calculated at the time of investment) in any single country save in 
relation to the UK, where there shall be no such limit. 
 
In the event that a member state ceases to be a member of the European 
Union's internal market, it will not automatically cease to be eligible for 
investment. 
 
Real Estate Sector and Property Type 
 
The Company's portfolio will focus on lending into commercial real estate 
sectors including office, retail, logistics, light industrial, hospitality, 
student accommodation, residential for sale and multi-family rented 
residential. Investments in student accommodation and residential for sale 
are expected to be limited primarily to the UK, while multi-family 
investments are expected to be limited primarily to the UK, Germany and 
Scandinavia. Further, not more than 30 per cent, in aggregate, of the 
Company's NAV, calculated at the time of investment, will be invested in 
loans relating to residential for sale. No more than 50 per cent of the 
Company's NAV will be allocated to any single real estate sector of the UK, 
except for the UK office sector which is limited to 75 per cent of the 
Company's NAV. 
 
Counterparty and Property Diversification 
 
No more than 20 per cent of the Company's NAV, calculated at the time of 
investment, will be exposed to any one borrower legal entity. 
 
No single investment, or aggregate investments secured on a single property 
or group of properties, will exceed 20 per cent of the Company's Net Asset 
Value, calculated at the time of investment. 
 
Corporate Borrowings 
 
Company or investment level recourse borrowings may be used from 
time-to-time on a short term basis for bridging investments, financing 
repurchases of Shares or managing working capital requirements, including 
foreign exchange hedging facilities and on a longer term basis for the 
purpose of enhancing returns to shareholders and/or to facilitate the 
underwriting of whole loans with a view to syndication at a later point. In 
this regard, the Company is limited to aggregate short- and long-term 
borrowings at the time of the relevant drawdown in an amount equivalent to a 
maximum of 30 per cent of NAV but longer-term borrowings will be limited to 
20 per cent of NAV in any event. 
 
Hedging 
 
The Company will not enter into derivative transactions for purely 
speculative purposes. However, the Company's investments will typically be 
made in the currency of the country where the underlying real estate assets 
are located. This will largely be in Sterling and Euros. However, 
investments may be considered in other European currencies, and the Company 
may implement measures designed to protect the investments against material 
movements in the exchange rate between Sterling, being the Company's 
reporting currency, and the currency in which certain investments are made. 
The analysis as to whether such measures should be implemented will take 
into account periodic interest, principal distributions or dividends, as 
well as the expected date of realisation of the investment. The Company may 
bear a level of currency risk that could otherwise be hedged where it 
considers that bearing such risk is advisable. The Company will only enter 
into hedging contracts, such as currency swap agreements, futures contracts, 
options and forward currency exchange and other derivative contracts when 
they are available in a timely manner and on terms acceptable to it. The 
Company reserves the right to terminate any hedging arrangement in its 
absolute discretion. 
 
The Company may, but shall not be obliged to, engage in a variety of 
interest rate management techniques, particularly to the extent the 
underlying investments are floating rate loans which are not fully hedged at 
the borrower level (by way of floating to fixed rate swap, cap or other 
instrument). Any instruments chosen may seek on the one hand to mitigate the 
economic effect of interest rate changes on the values of, and returns on, 
some of the Company's assets, and on the other hand help the Company achieve 
its risk management objectives. The Company may seek to hedge its 
entitlement under any loan investment to receive floating rate interest. 
 
Cash Strategy 
 
Cash held by the Company pending investment or distribution will be held in 
either cash or cash equivalents, or various real estate related instruments 
or collateral, including but not limited to money market instruments or 
funds, bonds, commercial paper or other debt obligations with banks or other 
counterparties having a A- or higher credit rating (as determined by any 
reputable rating agency selected by the Company), Agency RMBS (residential 
mortgage backed securities issued by government-backed agencies) and AAA 
rated CMBS (commercial mortgage-backed securities). 
 
Transactions with Starwood Capital Group or Other Accounts 
 
Without prejudice to the pre-existing co-investment arrangements described 
below, the Company may acquire assets from, or sell assets to, or lend to, 
companies within the Starwood Capital Group or any fund, company, limited 
partnership or other account managed or advised by any member of the 
Starwood Capital Group ("Other Accounts"). In order to manage the potential 
conflicts of interest that may arise as a result of such transactions, any 
such proposed transaction may only be entered into if the independent 
Directors of the Company have reviewed and approved the terms of the 
transaction, complied with the conflict of interest provisions in the 
Registered Collective Investment Scheme Rules 2018 issued by the Guernsey 
Financial Services Commission (the "Commission") under The Protection of 
Investors (Bailiwick of Guernsey) Law, 1987, as amended, and, where required 
by the Listing Rules, shareholders' approval is obtained in accordance with 
the listing rules issued by the UK Listing Authority. Typically, such 
transactions will only be approved if: (i) an independent valuation has been 
obtained in relation to the asset in question; and (ii) the terms are at 
least as favourable to the Company as would be any comparable arrangement 
effected on normal commercial terms negotiated at arms' length between the 
relevant person and an independent party, taking into account, amongst other 
things, the timing of the transaction. 
 
Co-investment Arrangements 
 
Starwood Capital Group and certain Other Accounts are party to certain 
pre-existing co-investment commitments and it is anticipated that similar 
arrangements may be entered into in the future. As a result, the Company may 
invest alongside Starwood Capital Group and Other Accounts in various 
investments. Where the Company makes any such co-investments they will be 
made at the same time, and on substantially the same economic terms, as 
those offered to Starwood Capital Group and the Other Accounts. 
 
UK Listing Authority Investment Restrictions 
 
The Company currently complies with the investment restrictions set out 
below and will continue to do so for so long as they remain requirements of 
the UK Listing Authority: 
 
· neither the Company nor any of its subsidiaries will conduct any trading 
activity which is significant in the context of its group as a whole; 
 
· the Company will avoid cross-financing between businesses forming part 
of its investment portfolio; 
 
· the Company will avoid the operation of common treasury functions as 
between the Company and investee companies; 
 
· not more than 10 per cent, in aggregate, of the Company's NAV will be 
invested in other listed closed-ended investment funds; and 
 
· the Company must, at all times, invest and manage its assets in a way 
which is consistent with its object of spreading investment risk and in 
accordance with the published investment policy. The Directors do not 
currently intend to propose any material changes to the Company's 
investment policy, save in the case of exceptional or unforeseen 
circumstances. As required by the Listing Rules, any material change to 
the investment policy of the Company will be made only with the approval 
of shareholders. 
 
Financial Highlights 
 
Key Highlights                       Year ended       Year ended 
 
                               31 December 2019 31 December 2018 
NAV per Ordinary Share                 103.23 p         102.66 p 
Share Price                            104.50 p         102.00 p 
NAV total return(1)                        7.1%             7.1% 
Share Price total return(1)                9.1%           (1.0)% 
Total Net Assets                       GBP426.6 m         GBP385.0 m 
Loans advanced at amortised            GBP390.6 m         GBP413.4 m 
cost (including accrued 
income) 
Financial assets held at fair           GBP30.5 m          GBP21.9 m 
value through profit or loss 
(including associated accrued 
income) 
Cash and Cash Equivalents               GBP36.8 m          GBP28.2 m 
Amount drawn under Revolving            GBP29.7 m          GBP68.8 m 
Credit Facility (excluding 
accrued interest) 
Dividends per Ordinary Share              6.5 p            6.5 p 
Invested Loan Portfolio                    7.1%             7.4% 
unlevered annualised total 
return(1) 
Invested Loan Portfolio                    7.0%             8.0% 
levered annualised total 
return(1) 
Ongoing charges percentage(1)              1.0%             1.1% 
Weighted average portfolio LTV            18.4%            16.7% 
to Group first GBP(1) 
Weighted average portfolio LTV            63.0%            64.1% 
to Group last GBP(1) 
 
(1) Further explanation and definitions of the calculation is contained in 
the section "Alternative Performance Measures" at the end of this financial 
report. 
 
SHARE PRICE PERFORMANCE 
 
As at 31 December 2019 the NAV was 103.23 pence per Ordinary Share (2018: 
102.66 pence) and the share price was 104.50 pence (2018: 102.00 pence). 
 
Source: Thomson Reuters Datastream 
 
Since 31 December 2019, in common with the overall equity market, the 
Company's share price has fallen sharply and continues to be volatile. These 
moves have been driven by market conditions and flow rather than a change in 
the Company's NAV. 
 
Chairman's Statement 
 
STEPHEN SMITH | Chairman 
 
6 April 2020 
 
Dear Shareholder, 
 
It is my pleasure to present the Annual Report and Audited Consolidated 
Financial Statements of Starwood European Real Estate Finance Limited for 
the year ended 31 December 2019. 
 
OVERVIEW 
 
The Group had another successful origination year in 2019 with GBP224.7 
million of new commitments, equivalent to 52.1 per cent of the loan book at 
the beginning of the year. Repayments totalled GBP198.3 million equal to 45.9 
per cent of the loan book at the start of the year, marginally higher than 
the average of 41.9 per cent over the previous four years. Net commitments 
were therefore GBP26.4 million during the year. 
 
The Group declared an aggregate dividend for the year of 6.5 pence per 
Ordinary Share. The Group's NAV for the year remained stable and NAV total 
return (including dividends) was 7.1 per cent. The Company's share price 
total return across the financial year was 9.1 per cent, reflecting an 
increase in the share price from the end of 2018 and 6.5 pence of dividend 
payments during the year. 
 
As at 31 December 2019, the Group had investments and commitments of GBP489 
million (of which GBP78 million was committed but unfunded at the end of the 
year). The average maturity of the Group's loan book was 2.8 years. The 
Group has cash of GBP36.8 million and unused liquidity facilities of GBP96 
million (a total capacity of GBP133 million) which is available to fund 
undrawn commitments of GBP78 million and new lending. The gross annualised 
levered total return at the year end was 7.0 per cent. The Net Asset Value 
("NAV") was GBP426.6 million, being 103.23 pence per Ordinary Share. 
 
The table below shows the loan commitment and repayment profile over the 
last five years. 
 
                        2015     2016     2017     2018     2019 
New loans to         GBP118.7m  GBP175.9m  GBP245.8m  GBP208.0m  GBP224.7m 
borrowers 
(commitment) 
Loan repayments and  -GBP49.0m -GBP129.3m -GBP213.1m -GBP137.2m -GBP198.3m 
amortisation 
Net Investment        GBP69.7m   GBP46.6m   GBP32.7m   GBP70.8m   GBP26.4m 
 
Despite recent events, such as the spread of COVID-19 and an oil price drop, 
the Group still continues to see good opportunities to deploy capital in the 
target markets. The origination pipeline is healthy, with a number of 
transactions under review which present attractive risk adjusted returns. 
 
SHARE ISSUANCE AND SHARE PRICE PERFORMANCE 
 
On 15 May 2019, the Company issued 38,200,000 New Ordinary Shares pursuant 
to the Placing Programme, to raise GBP40 million before expenses. The Issue 
Price was 104.75 pence per Ordinary Share, representing a premium of 2.7 per 
cent to the Net Asset Value per Ordinary Share as at 30 April 2019 of 102.02 
pence (ex- dividend). The placing was oversubscribed and investors' demand 
for the placing exceeded the target placing size, therefore, a scaling back 
exercise was undertaken with respect to the applications received. 
 
The year-end share price was 104.50 pence reflecting a 1.2 per cent premium 
to NAV. The Company has traded at a discount to NAV for periods during the 
year which we believe was a reflection of general market sentiment. As 
reported previously, the Company's share price in the early part of 2020 has 
been severely impacted by the general market volatility. In common with the 
overall equity market, the Company's share price has fallen sharply and 
continues to be volatile. These moves have been driven by market conditions 
and flow rather than a change in the Company's NAV. The Board continues to 
closely monitor the share price performance and believe the shares represent 
good value to investors at the current price. 
 
At the last Annual General Meeting ("AGM"), the Company sought and received 
authority to disapply Pre-Emption Rights on the allotment of equity 
securities for up to 10 per cent of the Ordinary Shares in issue. As at the 
date of this report, this authority has not been utilised as the share 
issuance on 15 May 2019 was made utilising the authorities granted at the 
2018 AGM. The Company intends to seek approval to renew these authorities at 
the upcoming AGM. 
 
The Directors believe that having access to capital within a short time 
frame is important when seeking to secure attractive investment 
opportunities and ensuring that the Company does not unnecessarily incur 
cash drag by raising equity in advance of deployment (negatively impacting 
the Company's dividend target). The Directors believe that immediate access 
to capital has the following additional benefits for the Company and 
shareholders: 
 
· to enable the Company to pursue larger investment opportunities and 
hence broaden its lending range and capacity; 
 
· to enable the Company to further increase the diversification and depth 
of its portfolio; 
 
· increased scale is attractive to a wider investor base; 
 
· a greater volume of Shares creates increased secondary market liquidity; 
and 
 
· fixed running costs spread across a larger equity capital base reduce 
the Company's ongoing expenses per Share. 
 
To take advantage of opportunities as and when they present themselves, the 
Directors believe it is appropriate for the Company to renew the existing 
authorities at the forthcoming AGM, in respect of issuance of up to 10 per 
cent of the Ordinary Shares in issue. 
 
Any new Ordinary Shares issued under this authority will be issued at a 
minimum issue price equal to the prevailing NAV per Ordinary Share at the 
time of allotment together with a premium intended at least to cover the 
costs and expenses of the relevant placing of issue of new Shares. Whilst 
this precludes the Company from issuing shares in the current uncertain 
environment, the Board believes that access to this capital once the market 
begins to recover could enable us to secure attractive and accretive 
investment opportunities in line with the Company's investment policy. 
 
DIVIDS 
 
Total dividends of 6.5 pence per Ordinary Share were declared in relation to 
the year ended 31 December 2019. 
 
Period                            Dividend     Payment    Amount 
 
                                  declared        date per share 
1 January 2019 to 31 March   24 April 2019 24 May 2019    1.625p 
2019 
1 April 2019 to 30 June 2019  24 July 2019 30 Aug 2019    1.625p 
1 July 2019 to 30 September    22 Oct 2019 22 Nov 2019    1.625p 
2019 
1 October 2019 to 31           23 Jan 2020 21 Feb 2020    1.625p 
December 2019 
Total                                                       6.5p 
 
Total comprehensive income for 2019 was GBP27.9 million (including GBP2.9m of 
unrealised foreign exchange gains on income) and dividends of GBP25.6 million 
were declared during the year. The dividend was covered 0.98x when excluding 
unrealised foreign exchange gains on income or 1.09x when including 
unrealised foreign exchange gains. 
 
Since 2016, the Group has consistently paid a dividend of 6.5 pence per 
share per annum in line with its target. This has been achieved despite a 
macroeconomic environment with significant and sustained reductions in 
interest rates and a decreasing trend in spreads across credit markets 
generally since the Group launched in 2012. As an example, since January 
2016 the British 10 year Gilt yield has reduced from 1.88 per cent and has 
traded recently as low as 0.23 per cent. Despite these market conditions, 
the Group has managed to maintain a covered dividend at a very attractive 
level. Your Board continually monitors both the appropriateness of the level 
of leverage in the Group and the dividend level against its earnings. 
 
BREXIT AND MACRO-ECONOMIC OUTLOOK 
 
The outcome of the December 2019 general election with a decisive majority 
result creates a more stable environment for markets. The UK left the EU on 
31 January 2020, although there is some limited comfort for the concerned in 
the form of the eleven-month transition period under the European Union 
(Withdrawal Agreement) Act 2020 during which little will in practice change 
(although the UK will no longer participate in the EU institutions). The 
Withdrawal Agreement postpones any "hard" departure until the end of the 
transition period, during which the EU and the UK have the opportunity to 
negotiate and agree a UK-EU Free Trade Agreement to govern the terms of 
their future trading relationship. While there are uncertainties about the 
implementation of Brexit, there is certainty about the direction of travel. 
And by contrast with the stalemate of much of the last decade, the 
Government's majority will permit business to be conducted efficiently for 
the five year life of the current Parliament. A reduction in political 
tensions may provide a more stable environment and though the positive 
impact is already evident in both residential and commercial real estate 
markets, caution is necessary in a turbulent global environment. 
 
The COVID-19 epidemic presents a new and major risk to growth, however, as 
yet, it is impossible to fully predict the consequences for the world 
economy. Economic data published in the coming weeks will of course be 
followed keenly but the situation is likely to remain uncertain for several 
months. 
 
As stated previously, the Company's share price in the early part of 2020 
has been severely impacted by the general market volatility. In common with 
the overall equity market, the Company's share price has fallen sharply and 
continues to be volatile. The Company is modestly levered with net debt of 
just GBP29.7 million at 31 December 2019 (equal to 6.97 per cent of NAV), has 
no repo facilities outstanding and significant available but undrawn 
revolving credit facilities of GBP96.3 million. As such, the Company considers 
that the recent share price movements have been driven by market conditions 
and flows as opposed to a significant change in the Company's fundamental 
value or outlook. 
 
In these circumstances, the Board continues to keep a particularly watchful 
eye on the macro position. 
 
PORTFOLIO OUTLOOK 
 
The short term outlook will be dominated by the disruption to markets from 
the COVID-19. The Company expects significant short term disruption to the 
income of operational real estate asset classes. 
 
In common with similar crises of the past such as the 9/11 terror attacks 
and during the SARS virus scare, the market will see a particularly 
difficult hospitality trading period. The Company's hospitality exposure has 
been structured defensively by the Investment Manager by conducting thorough 
due diligence, working with strong sponsors and implementing robust loan 
structures combined with significant diversification by jurisdiction and 
asset type. The Company's loans have modest senior LTVs which provide 
substantial headroom and strong loan structures in line with the Company's 
investment policy. As at 31 December 2019 the Company's Weighted average 
portfolio LTV to Group first GBP was 18.4 per cent and the Weighted average 
portfolio LTV to Group last GBP was 63.0 per cent. The corresponding metrics 
for the hotel portfolio on its own were a weighted average first GBP LTV of 
4.4 per cent and a weighted average last GBP LTV of 60.7 per cent. 
 
The Company's portfolio is comprised of well-structured loans, secured by 
real estate, with significant equity cushions to high quality borrowers. The 
Company sees no current impairments with loan balances well covered by the 
real estate value of the underlying collateral. The Company will continue to 
closely monitor and work with borrowers to protect its investments. 
 
Over the short to medium term the dislocation in the market may also present 
attractive new investment opportunities. The Company has low leverage, no 
uncovered liquidity requirements and significant undrawn revolving credit 
facilities available to fund existing commitments and new lending, and is 
well positioned to benefit from selective new lending opportunities in this 
environment. 
 
Overall, in the medium to long term the strategy remains to incrementally 
grow the size of the Group, to minimise cash drag and to use the revolving 
credit facility where appropriate, which will continue to be a focus during 
2020. Despite the expected short and medium term disruption expected to 
markets, the Directors remain optimistic about the prospects and 
opportunities for the Group in the year ahead. 
 
BOARD COMPOSITION AND DIVERSITY 
 
The Board mentioned in the 2019 interim report that it is mindful of the 
need to plan for succession and to implement changes designed to promote new 
talent and diversity while sustaining the overall cohesion of the Board. 
With the 9th year anniversary of the Company's IPO in 2021 fast approaching, 
the Director retirement process will commence in 2020 as further detailed in 
the Corporate Governance Report. The Board will ensure that new Directors 
are equipped with the necessary skills, experience and knowledge and fully 
recognise the value of diversity in the boardroom. 
 
The Board will continue to inform you of progress by way of the quarterly 
fact sheets and investment updates as deals are signed. On behalf of the 
Board, I would like to close by thanking shareholders for your commitment 
and I look forward to briefing you on the Group's progress later this year. 
 
Stephen Smith | Chairman 
 
6 April 2020 
 
Strategic and Business Review 
 
Strategic Report 
 
The Strategic Report describes the business of the Group and details the 
uncertainties, principal and emerging risks associated with its activities. 
 
CORPORATE PURPOSE 
 
As an investment company, the general corporate purpose is to provide 
long-term prosperity to our shareholders through providing regular dividends 
and preserving capital by limiting downside risk. In addition to this, the 
Board and Investment Manager also recognise that by furthering their 
understanding of the needs of other relevant stakeholders, the Company can 
provide better returns to its shareholders. 
 
OBJECTIVE, INVESTMENT POLICY AND BUSINESS MODEL 
 
The Objective and Investment Policy describes the Group's strategy and 
business model. 
 
The Investment Manager is Starwood European Finance Partners Limited, a 
Company incorporated in Guernsey with registered number 55819 and regulated 
by the Guernsey Financial Services Commission (the "Commission"). The 
Investment Manager has appointed Starwood Capital Europe Advisers, LLP (the 
"Investment Adviser"), an English limited liability partnership authorised 
and regulated by the Financial Conduct Authority, to provide investment 
advice, pursuant to an Investment Advisory Agreement. 
 
CURRENT AND FUTURE DEVELOPMENT 
 
A review of the year and outlook is contained in the Investment Highlights 
and Portfolio Review sections of the Investment Manager's Report and within 
the Chairman's Statement. 
 
PERFORMANCE 
 
A review of performance is contained in the Investment Highlights and 
Portfolio Review sections of the Investment Manager's Report. 
 
A number of performance measures are considered by the Board, the Investment 
Manager and Investment Adviser in assessing the Company's success in 
achieving its objectives. The Key Performance Indicators ("KPIs") used are 
established industry measures to show the progress and performance of the 
Group and are as follows: 
 
· The movement in NAV per Ordinary Share; 
 
· The movement in share price and the discount / premium to NAV; 
 
· The payment of targeted dividends; 
 
· The portfolio yield, both levered and unlevered; 
 
· Ongoing charges as a percentage of undiluted NAV; and 
 
· Weighted average loan to value for the portfolio. 
 
Details of the KPIs are shown in the Financial Highlights section. 
 
RISK MANAGEMENT 
 
It is the role of the Board to review and manage all risks associated with 
the Group, both those impacting the performance and the prospects of the 
Group and those which threaten the ongoing viability. It is the role of the 
Board to mitigate these either directly or through the delegation of certain 
responsibilities to the Audit Committee and Investment Manager. The Board 
performs a review of a risk matrix at each Board meeting. 
 
The Board considers the following principal and emerging risks could impact 
the performance and prospects of the Group but do not threaten its ability 
to continue in operation and meet its liabilities. In deciding which risks 
are principal risks the Board consider the potential impact and probability 
of the related events or circumstances, and the timescale over which they 
may occur. Consequently, it has put in place mitigation plans to manage 
those identified risks. 
 
Long-term Strategic Risk 
 
The Group's targeted returns are based on estimates and assumptions that are 
inherently subject to significant business and economic uncertainties and 
contingencies and, consequently, the actual rate of return may be materially 
lower than the targeted returns. In addition, the pace of investment has in 
the past and may in the future be slower than expected or the principal on 
loans may be repaid earlier than anticipated, causing the return on affected 
investments to be less than expected. Furthermore, if repayments are not 
promptly re-invested this may result in cash drag, which may lower portfolio 
returns. As a result, the level of dividends to be paid by the Company may 
fluctuate and there is no guarantee that any such dividends will be paid. 
The shares may, and have in the past, traded at a discount to NAV per share 
and shareholders may be unable to realise their investments through the 
secondary market at NAV per share. 
 
The Board monitors the level of premium or discount of share price to NAV 
per share. While the Directors may seek to mitigate any discount to NAV per 
share through the discount management mechanisms set out in this Annual 
Report, there can be no guarantee that they will do so or that such 
mechanisms will be successful. Please see Report of the Directors for 
further information on the discount management mechanisms. 
 
The Investment Adviser provides the Investment Manager and the Board with a 
weekly report on pipeline opportunities, which includes an analysis of the 
strength of the pipeline and the returns available. The Directors also 
regularly receive information on the performance of the existing loans, 
including the performance of the underlying assets and the likelihood of any 
early repayments, which may impact returns. 
 
The Board monitors investment strategy and performance on an ongoing basis 
and regularly reviews the Investment Objective and Investment Policy in 
light of prevailing investor sentiment to ensure the Company remains 
attractive to its shareholders. 
 
Interest Rate Risk 
 
The Group is subject to the risk that the loan income and income from the 
cash and cash equivalents will fluctuate due to movements in interbank 
rates. 
 
The loans in place at 31 December 2019 have been structured so that 20.9 per 
cent by value of the loans are fixed rate, which provides protection from 
downward interest rate movements to the overall portfolio (but also prevents 
the Group from benefitting from any interbank rate rises on these 
positions). In addition, whilst the remaining 79.1 per cent is classified as 
floating, 93.4 per cent of these loans are subject to interbank rate floors 
such that the interest cannot drop below a certain level, which offers some 
protection against downward interest rate risk. When reviewing future 
investments, the Investment Manager will continue to review such 
opportunities to protect against downward interest rate risk. 
 
The Investment Adviser is monitoring the transition from LIBOR to a new 
alternative and will manage any transition required on behalf of the Group. 
The Group has ensured that loan agreements for the current portfolio are in 
a form which accommodates the flexibilities required to manage the 
transition. 
 
The Board considers that the following principal and emerging risks could 
impact both the performance and prospects of the Group and could also 
threaten its ability to continue its operations and meet its liabilities but 
has identified the mitigating actions in place to manage them. 
 
Foreign Exchange Risk 
 
The majority of the Group's investments are Euro denominated. The Group is 
subject to the risk that the exchange rates move unfavourably and that a) 
foreign exchange losses on the loan principal are incurred and b) that 
interest payments received are lower than anticipated when converted back to 
Sterling and therefore returns are lower than the underwritten returns. 
 
The Group manages this risk by entering into forward contracts to hedge the 
currency risk. All non-Sterling loan principal is hedged back to Sterling to 
the maturity date of the loan. Interest payments are hedged for the period 
for which prepayment protection is in place. However, the risk remains that 
loans are repaid earlier than anticipated and forward contracts need to be 
broken early. In these circumstances, the forward curve may have moved since 
the forward contracts were placed which can impact the rate received. In 
addition, if the loan repays after the prepayment protection, interest after 
the prepayment-protected period may be received at a lower rate than 
anticipated leading to lower returns for that period. Conversely, the rate 
could have improved, and returns may increase. 
 
As a consequence of the hedging strategy employed as outlined above, the 
Group is subject to the risk that it will need to post cash collateral 
against the mark to market on foreign exchange hedges which could lead to 
liquidity issues or leave the Group unable to hedge new non-Sterling 
investments. 
 
The Company had approximately GBP231.3 million of hedged notional exposure 
with Lloyds Bank plc at 31 December 2019 (converted at 31 December 2019 FX 
rates). 
 
As at 31 December 2019 the hedges were in the money. If the hedges move out 
of the money and at any time this mark to market exceeds GBP15 million, the 
Company is required to post collateral, subject to a minimum transfer amount 
of GBP1 million. This situation is monitored closely, however, and as at 31 
December 2019, the Company had sufficient liquidity and credit available on 
the revolving credit facility to meet any cash collateral requirements. 
 
Market Deterioration Risk 
 
The Group's investments are comprised principally of debt investments in the 
UK, and the wider European Union's internal market and it is therefore 
exposed to economic movements and changes in these markets. Any 
deterioration in the global, UK or European economy could have a significant 
adverse effect on the activities of the Group and may result in significant 
loan defaults or impairments. The Group's exposure to market deterioration 
risk also arises from Credit Linked Notes held by the Group. The Investment 
Manager regularly monitors the fair value of Credit Linked Notes and 
currently there are no specific hedging activities in place in relation to 
this investment. 
 
In the event of a loan default in the portfolio, the Group is generally 
entitled to accelerate the loan and enforce security, but the process may be 
expensive and lengthy, and the outcome is dependent on sufficient recoveries 
being made to repay the borrower's obligations and associated costs. Some of 
the investments held would rank behind senior debt tranches for repayment in 
the event that a borrower defaults, with the consequence of greater risk of 
partial or total loss. In addition, repayment of loans by the borrower at 
maturity could be subject to the availability of refinancing options, 
including the availability of senior and subordinated debt and is also 
subject to the underlying value of the real estate collateral at the date of 
maturity. 
 
In mitigation, the average weighted loan to value of the portfolio is 63.0 
per cent. Therefore, the portfolio should be able to 
 
withstand a significant level of deterioration before credit losses are 
incurred. 
 
The Investment Adviser also mitigates the risk of credit losses by 
undertaking detailed due diligence on each loan. Whilst the precise scope of 
due diligence will depend on the proposed investment, such diligence will 
typically include independent valuations, building, measurement and 
environmental surveys, legal reviews of property title and key leases, and, 
where necessary, mechanical and engineering surveys, accounting and tax 
reviews and know your customer checks. 
 
The Investment Adviser, Investment Manager and Board also manage these risks 
by ensuring a diversification of investments in terms of geography, market 
and type of loan. The Investment Manager and Investment Adviser operate in 
accordance with the guidelines, investment limits and restrictions policy 
determined by the Board. The Directors review the portfolio against these 
guidelines, limits and restrictions on a regular basis. 
 
The Investment Adviser meets with all borrowers on a regular basis to 
monitor developments in respect of each loan and reports to the Investment 
Manager and the Board periodically and on an ad hoc basis where considered 
necessary. 
 
The majority of the Group's loans are held at amortised cost with only one 
investment (the credit linked notes) held at fair value through profit or 
loss at the reporting period end. The performance of each loan is reviewed 
quarterly by the Investment Adviser for any indicators of significant 
increase in credit risk, impaired or defaulted loans. The Investment Adviser 
also provides their assessment of any expected credit loss for each loan 
advanced. The results of the performance review and allowance for expected 
credit losses are discussed with the Investment Manager and the Board. 
 
Risk of Default Under the Revolving Credit Facilities 
 
The Group is subject to the risk that a borrower could be unable or 
unwilling to meet a commitment that it has entered into with the Group as 
outlined above under market deterioration risk. As a consequence of this, 
the Group could breach the covenants of its revolving credit facilities and 
fall into default itself. 
 
A number of the measures the Group takes to mitigate market deterioration 
risk as previously outlined above, such as portfolio diversification and 
rigorous due diligence on investments and monitoring of borrowers, will also 
help to protect the Group from the risk of default under the revolving 
credit facility as this is only likely to occur as a consequence of borrower 
defaults or loan impairments. 
 
The Board regularly reviews the balances drawn under the credit facility 
against commitments and pipeline and reviews the performance under the 
agreed covenants. The loan covenants are also stress tested to test how 
robust they are to withstand default of the Group's investments. 
 
Emerging Risks 
 
Emerging risks to the Group are considered by Board trends, innovations and 
potential rule changes relevant to real estate mortgage and the financial 
sector. The challenge to the Group is that they are known to some extent but 
are not likely to materialise or have an impact for several years. The Board 
regularly reviews the risk matrix and identified cybercrime and climate 
change as emerging risks. 
 
The rapid adoption of new technologies and increasingly sophisticated number 
of cyber-attacks worldwide ranks the cybercrime risk as an emerging one. The 
cybercrime risk is managed by regular reviews of the Group operational and 
financial control environment. The matter is also contained within service 
providers survey which is completed by Group's service providers and is 
regularly reviewed by the Board. 
 
Climate change, extreme weather events and natural catastrophes and the 
consequences these could have both on infrastructures and on nature are 
potentially severe but highly uncertain. The potential high impact of 
potential losses has done a lot to raise the awareness of this risk in 
investment circles. The Group currently has no Environmental policy as such 
but is monitoring closely the regulation and any developments in this area. 
 
Since the year end, a further emerging risk has presented itself in the form 
of COVID-19. Whilst it has spread rapidly and had a sharp impact on global 
financial markets, the severity of the impact on both the Group's operations 
and portfolio of investments is unclear. The Board and Investment Adviser 
will continue to assess the impact of COVID-19 as its impact on the global 
economy evolves and will communicate to you any details of the risks posed 
to the Group's operations and/or investment portfolio as and when these are 
more clear. Refer to the Portfolio Outlook section of Chairman's statement 
for further details. 
 
ASSESSMENT OF PROSPECTS 
 
The Group's strategy is central to an understanding of its prospects. The 
Group's focus is particularly on managing expected repayments in order to 
minimise any potential for cash drag and continuing to grow the Group by 
sourcing investments with good risk adjusted returns. The Group's prospects 
are assessed primarily through its strategic review process, which the Board 
participates fully in. The Directors have assessed the prospect of the Group 
over a period of three years which has been selected because the strategic 
review covers a three-year period, and this is also the approximate average 
remaining loan term. The Group updates its plan and financial forecasts on a 
monthly basis and detailed financial forecasts are maintained and reviewed 
by the Board regularly. 
 
ASSESSMENT OF VIABILITY 
 
Although the strategic plan reflects the Directors' best estimate of the 
future prospects of the business, they have also tested the potential impact 
on the Group of a number of scenarios over and above those included in the 
plan, by quantifying their financial impact. These scenarios are based on 
aspects of the following selected principal risks, which are detailed in 
this Strategic Report, and as described as follows: 
 
· Foreign exchange risk; 
 
· Market deterioration risk (including impact of Brexit); and 
 
· Risk of default under the revolving credit facilities. 
 
An adverse effect of foreign exchange would have a direct impact on NAV per 
ordinary share, NAV total return and total Net Assets. Market deterioration 
and default under the credit facility would impact the above mentioned key 
performance indicators and would affect additionally the share price and 
share price total return. 
 
These scenarios represent 'severe but plausible' circumstances that the 
Group could experience. The scenarios tested included: 
 
· A high level of loan default meaning that the Group stopped receiving 
interest on a substantial part of the portfolio; and 
 
· An analysis of the robustness of the covenants under the revolving 
credit facility to withstand default of the underlying investments. 
 
The results of this stress testing showed that the Group would be able to 
withstand a high level of underlying loan default or impairment resulting 
from either of the risks identified over the period of the financial 
forecasts. 
 
VIABILITY STATEMENT 
 
Based on the assessment of prospects and viability as set out above, the 
Directors confirm they have a reasonable expectation that the Group will 
continue in operation and meet its liabilities as they fall due over the 
three-year period ending 31 December 2022, which is also the approximate 
average remaining loan term. 
 
In connection with the viability statement, the Board confirm that they have 
carried out a robust assessment of the principal and emerging risks facing 
the company, including those that would threaten its business model, future 
performance, solvency or liquidity. 
 
ENVIRONMENTAL, SOCIAL AND CORPORATE GOVERNANCE ("ESG") ISSUES 
 
As an investment company, the Group's activities have minimal direct impact 
on the environment. 
 
The Investment Manager and Investment Adviser are part of the Starwood 
Capital Group, which is an authorised signatory to the UN Principles for 
Responsible Investments (UNPRI). While a borrower's company policy towards 
the environment and social responsibility is considered as part of the 
overall assessment of risk and suitability of an investment, the Board 
recognises that it has no direct control over this and does not make 
investment decisions based on environment and social grounds. It should be 
noted that a number of the loans which the Group makes involve refurbishment 
projects and these will often mitigate the environmental impact of the real 
estate concerned. Additionaly, whilst it is not an investment criteria 
currently, the Group's loan portfolio is significantly funded in sectors 
with positive social impact such as hospitality, education, healthcare and 
residential apartments. 
 
The Group has no Greenhouse Gas Emissions to report from its operations for 
the current or prior year, nor does it have responsibility for any other 
emissions producing sources (including those within the underlying 
investment portfolio). 
 
The Company's service providers are Guernsey office-based companies, and the 
majority of the directors are based in Guernsey, thus having a relatively 
low impact on the environment and negating the need for long commutes or 
flights to and from Board meetings. 
 
In carrying out its activities and in its relationship with the community, 
the Group aims to conduct itself responsibly, ethically and fairly; 
including in relation to social and human rights issues. The Group has no 
employees and the Board is composed entirely of non-executive 
 
Directors. Therefore, the Group is not within scope of the Modern Slavery 
Act 2015 and is therefore not obliged to make a human trafficking statement. 
 
BOARD DIVERSITY 
 
The Board considers that its members have a balance of skills, 
qualifications and experience which are relevant to the Company. The Board 
supports the recommendations of the Davies Report and believes in the value 
and importance of diversity in the boardroom and it continues to consider 
the recommendations of the Davies Report as part of its succession planning. 
 
The Company has no employees and therefore has no disclosures to make in 
this regard. 
 
Stephen Smith | Chairman 
 
6 April 2020 
 
Investment Manager's Report - Investment Highlights 
 
The Investment Manager and Investment Adviser are both part of the Starwood 
Capital Group, a leading global real estate investment group. 
 
PORTFOLIO STATISTICS 
 
The Investment Manager and the Board of the Company considers that the Group 
is engaged in a single segment of business, being the provision of a 
diversified portfolio of real estate backed loans. The analysis presented in 
this report is presented to demonstrate the level of diversification 
achieved within that single segment. The Board does not believe that the 
Group's investments constitute separate operating segments. 
 
As at 31 December 2019, the portfolio was invested in line with the Group's 
investment policy and is summarised below. 
 
                                         31 December 31 December 
                                                2019        2018 
Number of investments                             18          18 
Percentage of invested portfolio in            79.1%       80.1% 
floating rate loans(1) 
Invested Loan Portfolio unlevered               7.1%        7.4% 
annualised total return(1) 
Invested Loan Portfolio levered                 7.0%        8.0% 
annualised total return(1) 
Weighted average portfolio LTV - to            18.4%       16.7% 
Group first GBP(1) 
Weighted average portfolio LTV - to            63.0%       64.1% 
Group last GBP(1) 
Average loan term (stated maturity at      4.1 years   4.0 years 
inception) 
Average remaining loan term                2.8 years   2.8 years 
Net Asset Value                             GBP426.6 m    GBP385.0 m 
Amount drawn under Revolving Credit        (GBP29.7 m)   (GBP68.8 m) 
Facility (excluding accrued interest) 
Loans advanced at amortised cost            GBP390.6 m    GBP413.4 m 
(including accrued income) 
Financial assets held at fair value          GBP21.9 m     GBP21.9 m 
through profit or loss (including 
associated accrued income and excluding 
the value of FX hedges) 
Cash                                         GBP36.8 m     GBP28.2 m 
Other net assets / (liabilities)              GBP7.0 m    (GBP9.6 m) 
(including the value of FX hedges) 
 
(1) Further explanation and definitions of the calculation is contained in 
the section "Alternative Performance Measures" at the end of this financial 
report. 
 
PORTFOLIO DIVERSIFICATION 
 
Country               % of invested 
 
                             assets 
UK - Central London            28.1 
Spain                          25.9 
Republic of Ireland            12.6 
UK - Regional England          12.2 
UK - Scotland                   7.4 
Netherlands                     6.6 
France                          3.3 
Germany                         2.7 
Finland                         1.2 
 
Sector               % of invested 
 
                            assets 
Hospitality                   31.4 
Residential for sale          21.2 
Office                        20.7 
Retail                        13.9 
Healthcare                     6.1 
Light Industrial               3.6 
Other                          1.4 
Logistics                      1.1 
Residential for rent           0.6 
 
Loan type              % of invested 
 
                              assets 
Whole loans                     60.5 
Mezzanine                       34.2 
Other debt instruments           5.3 
 
Loan currency % of invested 
 
                    assets* 
Sterling               47.7 
Euro                   52.3 
 
· The currency split refers to the underlying loan currency; however, the 
capital and interest during protected periods on all non-sterling exposure 
is hedged back to sterling. 
 
ANNUALISED RETURNS 
 
One of the key alternative performance measures of the Group is the gross 
levered return. A definition of how this is calculated is included in the 
Alternative Performance Measures section of this report. The levered return 
on the invested loan portfolio was 7.0 per cent per annum at the end of 31 
December 2019 (31 December 2018: 8%). With the benefit of a few years of 
normalised repayment activity, the Group has assessed the impact of the 
repayments on the quoted annualised return and it is worth noting that the 
calculation of annualised returns quoted in this report and our quarterly 
factsheets excludes a number of potential upsides/ downsides that are not 
incorporated in the returns figures quoted. 
 
· In the quoted return, we amortise all one-off fees (such as arrangement 
and exit fees) over the contractual life of the loan, which is currently 
four years for the portfolio. However, it has been our experience that 
loans tend to repay after approximately 2.5 years and as such, these fees 
are actually amortised over a shorter period. 
 
· Many loans benefit from prepayment provisions, which means that if they 
are repaid before the end of the protected period, additional interest or 
fees become due. As we quote the return based on the contractual life of 
the loan these returns cannot be forecast in the return. 
 
· The quoted return excludes the impact of any foreign exchange 
gains/losses on Euro loans. We do not forecast this as the loans are often 
repaid early and the gains/losses may be different than this once hedge 
positions are settled. 
 
The above possible upsides to quoted return targets are not incorporated in 
the gross levered return of 7.0 per cent as they are not guaranteed to 
occur, are difficult to forecast accurately and to incorporate them could 
misstate the expected return. However, we expect these to continue to 
provide an enhancement to the quoted levels of return going forward although 
the levels of this enhancement may vary depending on when the loans repay 
versus contractual maturity and prepayment protection, as well as the shape 
of the Sterling-Euro forward curve. Over the life of the Group to date, we 
have experienced on average an enhancement of 0.66 percentage points from 
prepayments and one-off fees when loans repay and in 2019 we recognised GBP0.9 
million of realised foreign exchange gains on the GBP198.3 million of 
repayments received which is equal to 0.45 percentage points. The amount of 
realised foreign exchange may vary from year to year depending on the 
proportion of Euro loans in the portfolio, the period for which they are 
outstanding as well as movements in the forward curve. 
 
FOREIGN EXCHANGE 
 
The Group continues to recognise unrealised foreign exchange gains or losses 
relating to investment activity. The Group has fully hedged the principal of 
each individual non-Sterling denominated loan with forward contracts, 
together with interest receipts during the period of prepayment protection. 
If the loans repay at their scheduled repayment date, the Group would expect 
that this policy would be effective in protecting against realising FX 
losses on capital invested. 
 
However, the accounting treatment for the non-Sterling denominated loans is 
to value the loan at the foreign exchange rate at the relevant valuation 
date, and to value the hedge based on the market forward rates at the 
valuation date to the maturity date of the relevant hedge (discounted back 
to present value). As a result of this accounting treatment, whilst the loan 
principal is economically fully hedged (if held to loan maturity), 
unrealised foreign exchange gains or losses are recognised in the accounts 
during the life of the loan due to changes in the shape of the relevant 
forward curves. For this reason, the Group disregards unrealised foreign 
exchange gains and losses when declaring dividends. 
 
It is important to note that should any of the non-Sterling denominated 
loans repay early, and the Group has no alternative use for the funds repaid 
and therefore breaks the hedges early, foreign exchange gains or losses 
could be realised at that point. The size of this will depend on the shape 
of the relevant forward curve at the point at which the relevant hedge is 
broken. In general, a steeper curve would result in greater gains/losses. 
 
DIVID POLICY 
 
The Company declared dividends of 6.5 pence per Ordinary Share in respect of 
the year ended 31 December 2019 (2018: 6.5 pence per Ordinary Share). These 
dividends are recognised in the Consolidated Statement of Changes in Equity 
when declared, which is usually within one month after the end of the 
financial period to which they relate. Dividends are usually paid within one 
month of the declaration date. 
 
The Company may pay dividends out of reserves provided that the Board of 
Directors is satisfied on reasonable grounds that the Company will, 
immediately after payment, satisfy the solvency test (as defined in the 
Companies (Guernsey) Law, 2008, as amended), and satisfy any other 
requirement in its memorandum and articles. 
 
INVESTMENT OUTLOOK AND MARKET SUMMARY 
 
The market is moving quickly with the emergence of the general market 
disruption from the COVID-19. The following market update was originally 
prepared prior to the escalation of the COVID-19 within Europe, and has been 
updated as at 18 March 2020. 
 
The real estate market and real estate financing markets had been generally 
positive over 2019, and the beginning of 2020, in Europe. The fourth quarter 
is typically the busiest quarter for transaction activity levels in the 
commercial real estate market with a drive to get deals wrapped up before 
the holiday season, often compounded by year end considerations. This trend 
continued into 2020 with market participants reporting a high level of deals 
in execution including acquisitions, loan financing, securitisation, 
corporate acquisitions and refinancings. 
 
For the UK specifically, the underlying real estate market has been 
predominantly robust in terms of operational and leasing performance. The 
election and Brexit deadlines had impacted the financing market with 
liquidity ebbing and flowing as events unfolded. The Cass UK Commercial 
mortgage lending survey reported overall UK commercial mortgage lending up 4 
per cent for the first half of 2019 versus H1 2018, and when numbers for the 
second half are reported we expect that theme to have continued. 
 
The outcome of the general election with a decisive majority result had 
created a more stable environment for the UK markets and we saw the impact 
of this immediately for both the residential and commercial real estate 
markets. On the day after the election the iShares UK Property UCITS ETF, 
which tracks the UK REIT sector, increased by 4 per cent, and at the 
beginning of 2020 started 25 per cent higher than its 2019 low in August. On 
the high-end residential side, Savills reported that transactions over GBP5 
million were up a third in December compared to 2018. 
 
However more recently, we can see the immediate impact of the COVID-19 in 
publically traded real estate shares with the iShares UK Property UCITS ETF 
trading 37 per cent lower than the year end level (as at 18 March 2020). 
Market conditions for publicly traded companies are expected to remain 
volatile. 
 
Since early March, despite unprecedented central bank and fiscal policy 
reaction, liquidity in global credit markets has deteriorated across the 
board as a result of the disruption caused by the COVID-19. We anticipate 
significantly lower liquidity for a period of at least several weeks and 
transactional activity for new deals to be much reduced until the effects 
and duration of disruption from the COVID-19 are more certain. This 
environment is, however, likely to present substantial opportunities for 
lenders with a long term approach, liquidity and a flexible risk adjusted 
return to help borrowers with mutually attractive terms, and so provides an 
opportunity for the Company to make attractive new investments, following 
thorough due diligence. 
 
EUR and GBP short interest rates had been largely unchanged over the past 
year, however with some flattening versus 5 years. In the last several 
weeks, and particularly since the emergency rate cut on March 11th, we have 
seen the UK interest rate curve come down sharply. GBP 3 month LIBOR is now 
46 bps versus 78 bps one month ago and the Company expects rates to decrease 
further. 
 
In this continued lower interest rate environment, we believe that the risk 
/ reward profile of the Company's investments and potential new investments 
versus other credit, continues to present a compelling risk adjusted return. 
The Group's pipeline started the year strongly and well diversified by 
sector, geography and investment type. The UK, Ireland and Spain remain key 
geographies for new origination, but the pipeline also includes a number of 
Scandinavian and other western European countries. The Company has always 
been disciplined on credit risk and will continue to be very selective in 
the current environment. 
 
Investment Manager's Report - Portfolio Review 
 
INVESTMENT DEPLOYMENT 
 
As at 31 December 2019, the Group had investments and commitments of GBP489.3 
million (Sterling equivalent at year-end exchange rates) as follows: 
 
Transaction                         Sterling            Sterling 
 
                                  equivalent equivalent unfunded 
 
                                  balance(1)       commitment(1) 
Hospitals, UK                         GBP25.0m                   - 
Mixed Use Development, South East      GBP0.7m               GBP1.1m 
UK 
Credit Linked Notes, UK Real          GBP21.8m                   - 
Estate 
Hotel & Residential, UK               GBP39.9m                   - 
Office, Scotland                       GBP4.4m               GBP0.6m 
Office, London                        GBP12.6m               GBP7.9m 
Residential, London                   GBP49.0m               GBP5.7m 
Hotel, Oxford                         GBP16.7m               GBP6.3m 
Hotel, Scotland                       GBP25.9m              GBP15.5m 
Total Sterling Loans                 GBP196.0m              GBP37.1m 
Three Shopping Centres, Spain         GBP32.0m               GBP5.5m 
Shopping Centre, Spain                GBP14.5m                   - 
Hotel, Dublin, Ireland                GBP51.2m                   - 
Office, Paris, France                 GBP13.7m                   - 
Hotel, Spain                          GBP25.8m              GBP20.5m 
Office & Hotel, Madrid                GBP15.8m               GBP0.9m 
Mixed Portfolio, Europe               GBP43.2m                   - 
Mixed Use, Dublin                      GBP0.7m              GBP11.9m 
Office Portfolio, Spain               GBP18.2m               GBP2.3m 
Total Euro Loans                     GBP215.1m              GBP41.1m 
Total Portfolio                      GBP411.1m              GBP78.2m 
 
(1) Euro balances translated to sterling at period end exchange rates. 
 
During the financial year, the following significant investment activity 
occurred (included in the table below): 
 
New Loans 
 
The table below shows new commitments made in 2019 together with amounts 
funded under both the new commitments and under the existing commitments. 
 
                               Month of            New Funded in 
                             Commitment Commitments(1)   2019(2) 
Office, Scotland                  April         GBP5.0 m    GBP4.4 m 
Mixed Portfolio, Europe             May        GBP44.9 m   GBP44.9 m 
Office, London                     July        GBP20.5 m   GBP12.6 m 
Residential, London           September        GBP56.8 m   GBP51.1 m 
Mixed Use, Dublin             September        GBP12.7 m    GBP0.7 m 
Hotel, Oxford                  November        GBP23.0 m   GBP16.7 m 
Hotel, Scotland                November        GBP41.3 m   GBP25.9 m 
Office Portfolio, Spain        November        GBP20.5 m   GBP18.1 m 
Mixed Use Development,      Prior Years                   GBP0.5 m 
South East UK 
Three Shopping Centres,     Prior Years                   GBP2.6 m 
Spain 
Residential, Dublin         Prior Years                   GBP1.9 m 
Hotel, Spain                Prior Years                   GBP3.5 m 
Hotel & Residential, UK     Prior Years                   GBP6.7 m 
Total                                         GBP224.7 m  GBP189.6 m 
 
(1) Euro amounts converted at rate on date of first loan drawdown. 
 
(2) Euro amounts converted at rate of each drawdown. 
 
Office, Scotland: The Group committed to provide a GBP5 million whole loan on 
an office in Scotland of which GBP4.4 million has been funded to date. 
 
Mixed Portfolio, Europe: The Group committed to participate in the funding 
of a &euro104 million mezzanine loan secured by a diversified portfolio of 
assets located in the Netherlands, Germany and Finland. Starwood Property 
Trust, Inc (through a wholly owned subsidiary) participated in 50 per cent 
of the mezzanine loan amount, with the Group funding the balance amounting 
to a net commitment of &euro52 million. The portfolio is comprised of 165 
assets and provides strong diversification in terms of tenant base, location 
and asset class. The loan has a term of 3 years with two, 1-year extension 
options. 
 
Office, London: The Group committed to fund a GBP20.5 million floating rate 
whole loan to support an office redevelopment in London. GBP12.6 million was 
drawn in July and the balance will be drawn over the life of the 
development. The term of the loan is approximately 3 years. 
 
Residential, London: The Group committed to fund a GBP56.8 million floating 
rate whole loan to support a residential scheme in London. The financing was 
primarily provided in the form of an initial advance along with a smaller 
capex facility to support the sponsor's completion of the scheme. The loan 
term is 2 years. 
 
Mixed Use Dublin: The Group committed to fund a &euro14.7 million fixed rate 
whole loan to support a mixed use development in Dublin. The loan is 
expected to draw down gradually over the first 2.5 years of the loan term. 
 
Hotel, Scotland and Hotel, Oxford: The Group committed to fund two new hotel 
acquisition financings for a total commitment of GBP64.3 million. Both 
investments are with the same sponsor and a repeat borrower for the Starwood 
Capital Group (but not this Group). Whilst the sponsor is the same on each 
investment, the two loans are not cross-collateralised as the investments 
sit in different fund vehicles. Each financing has been provided in the form 
of a significant initial advance to finance an asset acquisition along with 
a smaller capex facility to support the sponsor's capital expenditure for 
improvements and rebranding of the hotels. The day one advance amounts were 
GBP25.9 million and GBP16.7 million whilst the total commitments are GBP41.3 
million and GBP23 million respectively and expected to be drawn over the first 
1-2 years. Each loan is for a term of 5 years. 
 
Office Portfolio, Spain: The Group closed an investment in a 4-year floating 
rate loan secured by a portfolio of office assets Spain, with Starwood 
Property Trust, Inc (through a wholly owned subsidiary) participating in 50 
per cent of the mezzanine loan amount, providing the Group with a net 
commitment of &euro24 million. The financing has been provided in the form 
of an initial advance along with a capex facility to support the sponsors' 
business plan to make further investment in the properties. The properties 
are well-located within the decentralised submarkets of Madrid and 
Barcelona. The assets are positioned to benefit from the sponsors' active 
asset management strategy. 
 
Repayments 
 
The following loans were repaid in full during the year: 
 
                            Month Amount(1)               Reason 
Varde Partners Mixed      January    GBP1.0 m        Completion of 
Portfolio                                         portfolio sale 
                                                     Refinancing 
                                                       following 
Student Accomodation,       March    GBP9.1 m        completion of 
Ireland                                      borrower's business 
                                                plan Refinancing 
                                                       following 
Irish School                  May   GBP16.3 m        completion of 
                                             borrower's business 
                                                            plan 
Hotel, Barcelona             July   GBP41.3 m        Sale of hotel 
Industrial Portfolio, July & Sept   GBP45.0 m        Completion of 
Europe                                            portfolio sale 
Logistics, Dublin,       December   GBP12.3 m    Sale of portfolio 
Ireland 
Regional Hotel           December   GBP45.9 m    Sale of portfolio 
Portfolio, UK 
Residential, Dublin,     December    GBP8.5 m   Sale in accordance 
Ireland                                         with bor-rower's 
                                                   business plan 
Total                              GBP179.4 m 
 
(1) Sterling equivalent for Euro loans using the spot rate on date of 
repayment. 
 
In addition to the above full repayments, the Group continued to receive 
scheduled (i.e. contractual) and unscheduled amortisation on other loans as 
borrowers continue to execute their business plans in the amounts shown in 
the table below. 
 
                            Amount(1)                    Reason 
Mixed Use Development,        GBP13.6 m  Unscheduled amortisation 
South East UK                         but in line with business 
                                                           plan 
Three Shopping Centres,        GBP0.6 m    Scheduled amortisation 
Spain 
Hotel & Residential, UK        GBP1.3 m               Unscheduled 
Mixed Portfolio, Europe        GBP1.3 m  Unscheduled due to small 
                                                    asset sales 
Residential, London            GBP2.1 m  Unscheduled amortisation 
                                      but in line with business 
                                                 plan execution 
Total                         GBP18.9 m 
 
(1) Sterling equivalent for Euro loans using the spot rate on date of 
repayment. 
 
The average remaining term of the loans is 2.8 years, which is split as 
shown in the table below. 
 
Remaining years to      Value of loans (GBPm)        % of invested 
contractual maturity(1)                                portfolio 
0 to 1 years                           28.9                 7.0% 
1 to 2 years                           93.3                22.7% 
2 to 3 years                          161.5                39.3% 
3 to 5 years                          102.4                24.9% 
5 to 10 years                          25.0                 6.1% 
Total                                 411.1               100.0% 
 
(1) excludes any permitted extensions. Note that borrowers may elect to 
repay loans before contractual maturity 
 
Total comprehensive income for 2019 was GBP27.9 million (including GBP2.9m of 
unrealised foreign exchange gains on income) and dividends of GBP25.6 million 
were declared in relation to the year. The dividend was covered 0.98x when 
excluding unrealised foreign exchange gains on income or 1.09x when 
including unrealised foreign exchange gains. 
 
EVENTS AFTER THE REPORTING PERIOD 
 
The following new commitments have been made since the year-end, up to 6 
April 2020: 
 
Office, Retail & Residential, Dublin: On 2 January 2020, the Group committed 
to an investment in a c. 6-year floating rate loan secured by a portfolio of 
assets in Ireland, together with Starwood Property Trust, Inc (through a 
wholly owned subsidiary) participating in 50 per cent of the mezzanine loan 
amount, providing the Group with a net commitment of &euro35.15 million. The 
portfolio consists of 12 properties in Central Dublin with primarily office 
and some small amounts of retail and residential space totalling over 
600,000 sqf in total. 
 
Hotel, North Berwick, Scotland: On 12th February 2020, the Group committed 
to fund a hotel acquisition financing for a total commitment of GBP15.0 
million. The sponsor is a repeat borrower for the Group. The financing, 
which has been provided in the form of a significant initial advance to 
finance an asset acquisition together with a smaller capex facility, will 
support the sponsor's capital expenditure for improvement and rebranding of 
the hotel. The day one advance amount is GBP10.5 million whilst the total 
commitment is GBP15.0 million. The loan is for a term of 5 years. 
 
Hotel & Residential, UK: On 27th February 2020 the Group also committed to 
fund a GBP20.0 million upsize to an existing fixed rate mezzanine loan to 
support the development of a mixed-use scheme in London. Starwood Property 
Trust, Inc (through a wholly owned subsidiary) is participating in 50 per 
cent of the loan amount, providing the Company with a net commitment of 
GBP10.0 million. The remaining loan term is 1.75 years with a 1 year extension 
option. The Group expects to earn an attractive risk-adjusted return in line 
with its stated investment strategy for each of these commitments. 
 
Hotel, Dublin, Ireland: The Borrower of the Hotel, Dublin, Ireland, on which 
the Company has a &euro60 million loan, has granted a licence to the Health 
Service Executive ("HSE"), Ireland's public healthcare provider, which 
allows the HSE to use the Hotel and Convention Centre for accommodation and 
the provision of healthcare and other important services to the Irish 
public. This licence will assist the HSE with delivering significant 
additional accommodation capacity and in its efforts to manage the expected 
increased demand for accommodation related to the COVID-19 outbreak. The 
contract is effective immediately. 
 
The following amounts have been drawn under existing commitments, up to 6 
April 2020: 
 
                             Local 
                          Currency 
Hotel, Spain        &euro8,073,256 
Residential, London     GBP1,547,853 
Mixed Use, Dublin   &euro1,091,853 
Office, London            GBP174,510 
Office, Scotland           GBP77,711 
 
The Company has drawn additional funds on its credit facilities in order to 
fund the new investments shown above. At 6 April 2020 the amounts drawn 
under each facility are: 
 
· Morgan Stanley - &euronil million 
 
· Lloyds - GBP24.06 million 
 
The following loan amortisation (both scheduled and unscheduled) has been 
received since the year-end up to 6 April 2020: 
 
                                        Local 
 
                                     Currency 
Residential, London               GBP11,534,596 
Mixed Portfolio, Europe       &euro12,096,659 
Three Shopping Centres, Spain    &euro167,344 
 
The following loans have been repaid in full since the year-end up to 6 
April 2020: 
 
                                               Local 
 
                                            Currency 
Office Building, Paris               &euro16,000,000 
Mixed Use Development, South East UK        GBP698,442 
 
On 23 January 2020 the Directors declared a dividend in respect of the 
fourth quarter of 1.625 pence per Ordinary Share payable on 21 February 2020 
to shareholders on the register at 31 January 2020. 
 
Subsequent to the year end, equity markets experienced substantial falls 
associated with uncertainties linked to the COVID-19 virus epidemic. See 
comments in the Chairman's statement for more details. As stated previously, 
the Company's share price in the early part of 2020 has been severely 
impacted by the general market volatility. In common with the overall equity 
market, the Company's share price has fallen sharply and continues to be 
volatile. These moves have been driven by market conditions and flow rather 
than a change in the Company's NAV. 
 
Starwood European Finance 
Partners Limited | Investment Manager 
 
6 April 2020 
 
Governance 
 
Board of Directors 
 
STEPHEN SMITH | Non-executive Chairman - Chairman of the Board 
 
Stephen is Chairman of The PRS REIT which currently trades on the SFS of the 
London Stock Exchange. He is also Chairman of AEW UK Long Lease REIT plc 
which trades on the Main Market of the London Stock Exchange. Previously, he 
was the Chief Investment Officer of British Land Company PLC, the FTSE 100 
real estate investment trust from January 2010 to March 2013 with 
responsibility for the group's property and investment strategy. He was 
formerly Global Head of Asset Management and Transactions at AXA Real Estate 
Investment Managers, where he was responsible for the asset management of a 
portfolio of more than &euro40 billion on behalf of life funds, listed 
property vehicles, unit linked and closed end funds. Prior to joining AXA in 
1999 he was Managing Director at Sun Life Properties for five years. Stephen 
is a UK resident. 
 
JONATHAN BRIDEL | Non-executive Director - Management Engagement Committee 
Chairman 
 
Jonathan acts as a non-executive Chairman or Director of listed and unlisted 
companies comprised mainly of investment funds and investment managers. 
These include The Renewables Infrastructure Group Limited (FTSE 250), 
Sequoia Economic Infrastructure Income Fund Limited (FTSE 250) and SME 
Credit Realisation Fund Limited (in run off) which are listed on the main 
market of the London Stock Exchange, DP Aircraft I Limited and Fair Oaks 
Income Fund Limited. He was previously Managing Director of Royal Bank of 
Canada's investment business in the Channel Islands. Prior to this, after 
working at PriceWaterhouse Corporate Finance in London, Jonathan served in 
senior management positions in the British Isles and Australia in banking, 
specialising in credit and in private businesses as Chief Financial Officer. 
Graduating from the University of Durham with a degree of Master of Business 
Administration in 1988, Jonathan also holds qualifications from the 
Institute of Chartered Accountants in England and Wales where he is a 
Fellow, the Chartered Institute of Marketing and the Australian Institute of 
Company Directors. Jonathan is a Chartered Marketer and a member of the 
Chartered Institute of Marketing, a Chartered Director and Fellow of the 
Institute of Directors and a Chartered Fellow of the Chartered Institute for 
Securities and Investment. Jonathan is a resident of Guernsey. 
 
JOHN WHITTLE | Non-executive Director - Audit Committee Chairman and Senior 
Independent Director 
 
John is a Fellow of the Institute of Chartered Accountants in England and 
Wales and holds the Institute of Directors Diploma in Company Direction. He 
is a non-executive Director of International Public Partnerships Limited 
(FTSE 250), India Capital Growth Fund which is listed on the main market of 
London Stock Exchange, Globalworth Real Estate Investments Limited, GLI 
Finance Ltd and Aberdeen Frontier Markets Investment Company Limited (all 
listed on AIM), Toro Limited (listed on the SFS segment of the Main Market), 
and also acts as non-executive Director to several other Guernsey investment 
funds. He was previously Finance Director of Close Fund Services, a large 
independent fund administrator, where he successfully initiated a 
restructuring of client financial reporting services and was a key member of 
the business transition team. Prior to moving to Guernsey, he was at 
PriceWaterhouse in London before embarking on a career in business services, 
predominantly telecoms. He co- led the business turnaround of Talkland 
International (which became Vodafone Retail) and was directly responsible 
for the strategic shift into retail distribution and its subsequent 
implementation; he subsequently worked on the private equity acquisition of 
Ora Telecom. John is also a resident of Guernsey. 
 
Report of the Directors 
 
PRINCIPAL ACTIVITIES AND INVESTMENT OBJECTIVE 
 
The Principal Activities and Investment Objective are fully detailed in the 
Objective and Investment Policy section. 
 
STRUCTURE 
 
The Company was incorporated with limited liability in Guernsey under the 
Companies (Guernsey) Law, 2008, as amended, on 9 November 2012 with 
registered number 55836, and has been authorised by the Guernsey Financial 
Services Commission as a registered closed-ended investment company. The 
Company's Ordinary Shares were admitted to the premium segment of the UK 
Listing Authority's Official List and to trading on the Main Market of the 
London Stock Exchange as part of its IPO which completed on 17 December 
2012. Further issues have taken place since IPO and are listed under 
"Capital" below. The issued capital during the year comprises the Company's 
Ordinary Shares denominated in Sterling. 
 
The Company makes its investments through Starfin Lux S.à.r.l (indirectly 
wholly-owned via a 100% shareholding in Starfin Public Holdco 1 Limited), 
Starfin Lux 3 S.à.r.l and Starfin Lux 4 S.à.r.l. (both indirectly 
wholly-owned via a 100% shareholding in Starfin Public Holdco 2 Limited). 
 
References to the Group refer to the Company and its subsidiaries. 
 
DIVID POLICY 
 
The Company has a target dividend of 6.5 pence per Ordinary Share per annum, 
based on quarterly dividend payments. 
 
DIVIDS PAID 
 
The Company declared dividends of 1.625 pence for each of the calendar 
quarters of 2019. The Company paid a total of GBP25,617,761 in respect of 2019 
(6.5 pence per Ordinary share) (2018: GBP24,376,261: 6.5 pence per Ordinary 
Share). 
 
BUSINESS REVIEW 
 
The Group's performance during the year to 31 December 2019, its position at 
that date and the Group's future developments are detailed in the Chairman's 
Statement, the Strategic Report and the Investment Manager's Report. 
 
CAPITAL 
 
As part of the Company's IPO completed on 17 December 2012, 228,500,000 
Ordinary Shares of the Company, with an issue price of 100 pence per share, 
were admitted to the premium segment of the UK Listing Authority's Official 
List and to trading on the Main Market of the London Stock Exchange. 
 
The following issues have been made since IPO: 
 
Admission Date          Number of Price (pence per 
 
                  Ordinary Shares  Ordinary Share) 
21 March 2013           8,000,000           104.25 
9 April 2013            1,000,000           104.50 
12 April 2013             600,000           104.00 
23 July 2015           23,780,000           103.00 
29 September 2015      42,300,000           102.75 
12 August 2016         70,839,398           103.05 
15 May 2019            38,200,000           104.75 
 
Following these issues, the Company now has issued share capital consisting 
of 413,219,398 Ordinary Shares. 
 
SUBSTANTIAL INTERESTS 
 
Information provided to the Company by major shareholders pursuant to the 
FCA's Disclosure and Transparency Rules ("DTR") is published via a 
Regulatory Information Service and is available on the Company's website. 
The Company has been notified under Rule 5 of the DTR of the following 
holdings of voting rights in its shares as at 31 December 2019 and as at the 
date of this report. 
 
Name                           % holding of        % holding of 
                            Ordinary Shares     Ordinary Shares 
                             at 31 December    at 20 March 2020 
                                                    (the latest 
                                                     available) 
 
                                       2019 
BlackRock                              7.56               12.37 
Close Brothers Asset                   7.41                8.60 
Management 
SG Private Banking                     7.10                7.08 
Quilter Cheviot                        6.66                6.34 
Investment Management 
Schroder Investment                    6.38                6.94 
Management 
Fidelity International                 5.34                5.80 
 
DIRECTORS' INTERESTS IN SHARES 
 
The Directors' interests in shares are shown below: 
 
Name                    Ordinary Shares at   Ordinary Shares at 
                          31 December 2019     31 December 2018 
Stephen Smith                       78,929               78,929 
John Whittle                        11,866               11,866 
Jonathan Bridel and                 11,866               11,866 
Spouse 
 
The Directors have adopted a code of Directors' dealings in Ordinary Shares, 
which is based on EU Market Abuse Regulation ("MAR"). MAR came into effect 
across the EU (including the UK) on 3 July 2016. The Board is responsible 
for taking all proper and reasonable steps to ensure compliance with MAR by 
the Directors and reviews such compliance on a regular basis. 
 
EVENTS AFTER THE REPORTING PERIOD 
 
Details of events after the reporting period are contained in note 23 to the 
consolidated financial statements. 
 
INDEPENT AUDITOR 
 
The Board of Directors elected to appoint PricewaterhouseCoopers CI LLP as 
Auditor to the Company at the inaugural meeting of the Company on 22 
November 2012 and they have been re-appointed at each AGM held since. 
PricewaterhouseCoopers CI LLP has indicated their willingness to continue as 
Auditor. The Directors will place a resolution before the AGM to re-appoint 
them as independent Auditor for the ensuing year, and to authorise the 
Directors to determine their remuneration. 
 
INVESTMENT MANAGER AND SERVICE PROVIDERS 
 
The Investment Manager during the year was Starwood European Finance 
Partners Limited (the "Investment Manager"), incorporated in Guernsey with 
registered number 55819 and regulated by the GFSC and Alternative Investment 
Fund Management Directive. 
 
The Investment Manager has appointed Starwood Capital Europe Advisers, LLP 
("the Investment Adviser"), an English limited liability partnership 
authorised and regulated by the Financial Conduct Authority ("FCA"), to 
provide investment advice pursuant to an Investment Advisory Agreement. 
 
The administration of both the Company and Investment Manager was delegated 
to Apex Fund and Corporate Services (Guernsey) 
 
Limited (the "Administrator") during the whole period. 
 
DISCOUNT CONTROL 
 
The Company maintains share repurchase powers that allow the Company to 
repurchase Ordinary Shares in the Market up to 14.99 per cent of the share 
capital, subject to annual renewal of the Shareholder authority. In 
addition, the Company may raise fresh capital including through a placing 
programme (subject to the publication of a prospectus of the Company) and 
through opportunistic tap issues. This enables issuers such as the Company 
(subject to obtaining the requisite Shareholder authorities) to issue up to 
20 per cent of the securities already listed by way of such issues over 12 
months without any requirement to publish a prospectus. 
 
DISCOUNT-TRIGGERED REALISATION 
 
If the Ordinary Shares trade at an average discount to Net Asset Value per 
Share of five per cent or more during the six-month period, the Directors at 
their absolute discretion may put a realisation offer to Shareholders, 
subject to applicable law including the requirements of the Companies 
(Guernsey) Law, 2008 (a "Realisation Offer"). 
 
The provisions relating to the Realisation Offer will first apply by 
reference to the last six months of the financial year ending 31 December 
2022 and the Realisation Vote mechanism would apply (where the 
discount-triggered realisation mechanism has not been activated) by no later 
than 28 February 2023 and in each case on successive five year anniversaries 
of such dates. 
 
REALISATION VOTE 
 
In the event that the discount-triggered realisation mechanism is not 
activated, the Directors shall exercise their discretion under the Articles 
to put forward a realisation vote (as an ordinary resolution) to 
Shareholders by no later than 28 February 2023. If Shareholders vote in 
favour of this resolution, then the Company will procure that a Realisation 
Offer on substantially the same terms as that described above is offered to 
Shareholders. Following the receipt of all elections, if either: (i) more 
than 75 per cent of the Ordinary Shares then in issue were elected for 
realisation; or (ii) the NAV of the Company following the realisation would 
be less than GBP100 million, the Directors may exercise their discretion not 
to proceed with the Realisation Offer and instead put forward alternative 
proposals which are no less favourable to electing Shareholders and which 
may include the reorganisation or winding up of the Company. 
 
If Shareholders vote against the realisation vote, then the Company will 
continue in existence as it is then constituted without any liquidity event 
for Shareholders. 
 
SHARE BUYBACKS 
 
At the AGM held on 15 May 2019, the Company renewed the authority received 
at the AGM held on 15 May 2018 to purchase in the market up to 14.99 per 
cent of the Ordinary Shares in issue on 15 May 2019 at a price not 
exceeding: (i) five per cent above the average of the mid-market values of 
the Ordinary Shares for the five Business Days before the purchase is made; 
or (ii) the higher of the last independent trade or the highest current 
independent bid for the Ordinary Shares. 
 
The Directors will give consideration to repurchasing Shares under this 
authority, but are not bound to do so, where the market price of an Ordinary 
Share trades at more than 7.5 per cent below the Net Asset Value per Share 
for more than 3 months, subject to available cash not otherwise required for 
working capital purposes or the payment of dividends in accordance with the 
Company's dividend policy. 
 
If not previously used, this authority shall expire at the conclusion of the 
Company's AGM in 2020. The Directors intend to seek annual renewal of this 
buyback authority from Shareholders each year at the Company's AGM. 
 
John Whittle | Director 
 
6 April 2020 
 
Directors' Remuneration Report 
 
REMUNERATION POLICY & COMPONENTS 
 
The Board endeavours to ensure the remuneration policy reflects and supports 
the Company's strategic aims and objectives throughout the year under 
review. It has been agreed that, due to the small size and structure of the 
Company, a separate Remuneration Committee would be inefficient; therefore, 
the Board as a whole is responsible for discussions regarding remuneration. 
 
As per the Company's Articles of Incorporation, all Directors are entitled 
to such remuneration as is stated in the Company's Prospectus or as the 
Company may determine by ordinary resolution; to not exceed the aggregate 
overall limit of GBP200,000. Subject to this limit, it is the Company's policy 
to determine the level of Directors' fees, having regard for the level of 
fees payable to non-executive Directors in the industry generally, the role 
that individual Directors fulfil in respect of responsibilities related to 
the Board, Management Engagement Committee and Audit Committee and the time 
dedicated by each Director to the Company's affairs. Base fees are set out 
in the table below. 
 
As outlined in the Articles of Incorporation, the Directors may also be paid 
for all reasonable travelling, accommodation and other out-of-pocket 
expenses properly incurred in the attendance of Board or Committee meetings, 
general meetings, or meetings with shareholders or debentures of the Company 
or otherwise in discharge of their duties; and all reasonable expenses 
properly incurred by them seeking independent professional advice on any 
matter that concerns them in the furtherance of their duties as Directors of 
the Company. 
 
No Director has any entitlement to pensions, paid bonuses or performance 
fees, has been granted share options or been invited to participate in 
long-term incentive plans. No loans have been originated by the Company for 
the benefit of any Director. 
 
None of the Directors have a service contract with the Company. Each of the 
Directors has entered into a letter of appointment with the Company dated 22 
November 2012. The letters of appointment have been reviewed and amended in 
the year by an external party to ensure that they are in line with current 
market standards. Each Director is subject to annual re-election. 
 
Director           Total Fee 2019 Total Fee 2018 
 
                                GBP              GBP 
Stephen Smith              50,000         50,000 
John Whittle               45,000         45,000 
Jonathan Bridel            42,500         42,500 
Aggregate fees            137,500        137,500 
Aggregate expenses          2,828          4,321 
Total                     140,328        141,821 
 
The Directors do not have any interests in contractual arrangements with the 
Company or its investments during the year under review, or subsequently. 
Each appointment can be terminated in accordance with the Company's Articles 
and without compensation. As outlined in the letters of appointment, each 
appointment can be terminated at the will of both parties with one month's 
notice either by (i) written resignation; (ii) unauthorised absences from 
Board meetings for 12 months or more; (iii) written request of the other 
Directors; or (iv) a resolution of the shareholders. 
 
Directors' and Officers' liability insurance cover is maintained by the 
Company but is not considered a benefit in kind nor constitutes a part of 
the Directors' remuneration. The Company's Articles indemnify each Director, 
Secretary, agent and officer of the Company, former or present, out of 
assets of the Company in relation to charges, losses, liabilities, damages 
and expenses incurred during the course of their duties, in so far as the 
law allows and provided that such indemnity is not available in 
circumstances of fraud, wilful misconduct or negligence. 
 
By order of the Board 
 
John Whittle | Director 
 
6 April 2020 
 
Corporate Governance Statement 
 
As a regulated Guernsey incorporated company with a Premium Listing on the 
Official List and admission to trading on the Main Market for Listed 
Securities of the London Stock Exchange, the Company is required to comply 
with the principles of the UK Corporate Governance Code dated July 2018 ("UK 
Code"). 
 
As an AIC member, the Board has also considered the principles and 
provisions of the AIC Code of Corporate Governance dated February 2019 ("AIC 
Code"). The AIC Code addresses all the principles set out in the UK Code, as 
well as setting out additional principles and provisions on issues of 
specific relevance to the Company. The AIC Code has been endorsed by the 
Financial Reporting Council as ensuring investment company boards fully meet 
their obligations to the UK Code and LR 9.8.6 of the Listing Rules. 
 
Except as disclosed within the report, the Board is of the view that 
throughout the year ended 31 December 2019, the Company complied with the 
principles and provisions of the AIC Code. Key issues affecting the 
Company's corporate governance responsibilities, how they are addressed by 
the Board and application of the AIC Code are presented below. 
 
The UK Code includes provisions relating to: the role of the chief 
executive; executive Directors' remuneration; and the need for an internal 
audit function which are not considered by the Board to be relevant to the 
Company, being an externally managed investment company. The Company has 
therefore not reported further in respect of these provisions. 
 
The Guernsey Financial Services Commission Finance Sector Code of Corporate 
Governance ("GFSC Code") came into force in Guernsey on 1 January 2012 and 
was amended in February 2016. The Company is deemed to satisfy the GFSC Code 
provided that it continues to conduct its governance in accordance with the 
requirements of the AIC Code. 
 
CHAIRMAN 
 
Appointed to the permanent position of Chairman of the Board on 22 November 
2012, Stephen Smith is responsible for leading the Board in all areas, 
including determination of strategy, organising the Board's business and 
ensuring the effectiveness of the Board and individual Directors. He also 
endeavours to produce an open culture of debate within the Board. 
 
Prior to the Chairman's appointment, a job specification was prepared which 
included an assessment of the time commitment anticipated for the role. 
Discussions were undertaken to ensure the Chairman was sufficiently aware of 
the time needed for his role and agreed to upon signature of his letter of 
appointment. Other significant business commitments of the Chairman were 
disclosed to the Company prior to appointment to the Board and were publicly 
disclosed in the Company's Prospectus dated 28 November 2012. Any subsequent 
changes have been declared. Certain of these commitments, and their 
subsequent changes, can be identified in his biography in Board of Directors 
section. 
 
The effectiveness and independence of the Chairman is evaluated on an annual 
basis as part of the Board's performance evaluation; the Management 
Engagement Committee Chairman is tasked with collating feedback and 
discussing with the Chairman on behalf of the rest of the Board. 
 
As per the Company's Articles, all Directors, including the Chairman, must 
disclose any interest in a transaction that the Board and Committees will 
consider. To ensure all Board decisions are independent, the said conflicted 
Director is not entitled to vote in respect of any arrangement connected to 
the interested party but may be counted in the quorum. 
 
STEPHEN SMITH | Chairman 
 
BOARD 
 
Independence and Disclosure 
 
The Board and Chairman confirm that they were selected prior to the 
Company's launch and were able to assume all responsibilities at an early 
stage, independent of the Investment Manager and Investment Adviser. The 
Board is composed entirely of non-executive Directors, who meet as required 
without the presence of the Investment Manager or service providers to 
scrutinise the achievement of agreed goals, objectives and monitor 
performance. Through the Audit Committee and the Management Engagement 
Committee they are able to ascertain the integrity of financial information 
and confirm that all financial controls and risk management systems are 
robust, and analyse the performance of the Investment Manager and other 
service providers on a regular basis. 
 
Following the annual performance evaluation, it was deemed that the 
Directors had been proven to challenge the Investment Manager throughout the 
year under review, as minuted and recorded, therefore for the purposes of 
assessing compliance with the AIC Code, the Board as a whole considers that 
each Director is independent of the Investment Manager and free from any 
business or other relationship that could materially interfere with the 
exercise of his independent judgment. If required, the Board is able to 
access independent professional advice. The Investment Manager is also 
requested to declare any potential conflicts surrounding votes, share 
dealing and soft commissions on an annual basis to the Board to help with 
the assessment of investments. 
 
Open communication between the Investment Manager and the Board is 
facilitated by regular Board meetings, to which the Investment Manager is 
invited to attend and update the Board on the current status of the 
Company's investments, along with ad hoc meetings as required. 
 
Coming to mutual agreement on all decisions, it was agreed that the Board 
had acted in the best interests of the Company to the extent that, if deemed 
appropriate, a Director would abstain or have his objection noted, which 
would be reflected within the minutes. 
 
Similar to the process outlined above for the appointment of the Chairman, a 
job specification was prepared for each directorship which included an 
assessment of the time commitment anticipated for the role to ensure each 
Director was aware of the time commitment needed for the role. The 
Directors' other significant business commitments were disclosed to the 
Company prior to their appointment to the Board and were publicly disclosed 
in the Company's Prospectus dated 28 November 2012. Any subsequent changes 
have been declared. Certain of these commitments can be identified in each 
Director's biography in Board of Directors section. Details of the skills 
and experience provided by each Director can also be found in their 
biographies, alongside identification of the role each Director currently 
holds in the Company. 
 
The terms and conditions of appointment for non-executive Directors are 
outlined in their letters of appointment and are available for inspection by 
any person at the Company's registered office during normal business hours 
and at the AGM for fifteen minutes prior to and during the meeting. The 
letters of appointment have recently been reviewed and amended by an 
external party to ensure that they are in line with current market 
standards. 
 
There is no executive Director function in the Company; all day-to-day 
functions are outsourced to external service providers. 
 
Development 
 
The Board believes that the Company's Directors should develop their skills 
and knowledge through participation at relevant courses. The Chairman is 
responsible for reviewing and discussing the training and development of 
each Director according to specific needs. Upon appointment, all Directors 
participate in discussions with the Chairman and other Directors to 
understand the responsibilities of the Directors, in addition to the 
Company's business and procedures. The Company also provides regular 
opportunities for the Directors to obtain a thorough understanding of the 
Company's business by regularly meeting members of the senior management 
team from the Investment Manager, Investment Adviser and other service 
providers, both in person and by phone. 
 
Balance of the Board and Diversity Policy 
 
It is perceived that the Board is well-balanced, with a wide array of 
skills, experience and knowledge that ensures it functions correctly and 
that no single Director may dominate the Board's decisions. Having three 
Directors appointed ensures that during any transition period, there are at 
least two Directors to provide stability. 
 
The Board's position on diversity can be seen in the Strategic Report. All 
Directors currently sit on all the Committees, with the exception of the 
Chairman, who resigned from the Audit Committee in 2018; each Director also 
fills one Committee chairmanship post only. 
 
Annual Performance Evaluation 
 
The Board's balance is reviewed on a regular basis as part of a performance 
evaluation review. Using a pre- determined template based on the AIC Code's 
provisions as a basis for review, the Board undertook an evaluation of its 
performance, and in addition, an evaluation focusing on individual 
commitment, performance and contribution of each Director was conducted. The 
Chairman then met with each Director to fully understand their views of the 
Company's strengths and to identify potential weaknesses. If appropriate, 
new members are proposed to resolve any perceived issues, or a resignation 
is sought. Following discussions and review of the Chairman's evaluation by 
the other Directors, the Management Engagement Committee Chairman reviewed 
the Chairman's performance. Training and development needs are identified as 
part of this process, thereby ensuring that all Directors are able to 
discharge their duties effectively. 
 
Given the Company's size and the structure of the Board, no external 
facilitator or independent third party was used in the performance 
evaluation. The need to appoint an external facilitator is reviewed by the 
Board on an annual basis. 
 
Re-election and Board Tenure 
 
There is currently no Nominations Committee for the Company as it is deemed 
that the size, composition and structure of the Company would mean the 
process would be inefficient and counterproductive. The Board therefore 
undertakes a thorough process of reviewing the skill set of the individual 
Directors, and proposes new, or renewal of current appointments to the 
Board. 
 
Each Director is required to be elected by shareholders at the AGM following 
his appointment by the Board. As part of the recommendations of the AIC 
Code, the Directors put themselves forward for annual re-election as of May 
2019. In light of this, Mr John Whittle, Mr Stephen Smith and Mr Jonathan 
Bridel are therefore submitting themselves for re-election at the AGM on 8 
June 2020. 
 
The Audit Committee Members and the Board confirm that all Directors have 
proven their ability to fulfil all legal responsibilities and to provide 
effective independent judgment on issues of strategy, performance, resources 
and conduct. The Board therefore has no hesitation in recommending to 
Shareholders that all Directors are re-elected. 
 
Appointment Process 
 
As no new Director has been appointed since the Company's launch and the 
Board believes there is no gap that currently needs to be filled, no 
appointment process has been formalised. However, the Board intends to 
appoint a formal search contractor to help with the appointments of the new 
directors. It is anticipated that this will involve identifying gaps and 
needs in the Board's composition, then reviewing the skill set of potential 
candidates. For renewal of current appointments, all Directors except the 
individual in question are entitled to vote at the meeting. Similarly, no 
new nominations have been made for the role of Chairman or Director of the 
Board since prior to launch. 
 
Succession Planning 
 
The Company enters its ninth year in 2021 and the Board has been mindful 
that a succession plan needs to be implemented. During Q4 2019, the 
Directors devised a Succession Planning Memo. The Memo states that a new 
Director will be appointed to the Board during the second half of 2020 
giving them time to get up to speed prior to Mr Jonathan Bridel standing 
down from the Board in December 2020. 
 
A further Director will be appointed in June 2021 with Mr Stephen Smith 
retiring in December 2021. The same process will be repeated in 2022 with Mr 
John Whittle retiring from the Board in December 2022. Upon the resignation 
of Mr Stephen Smith from the Board, Mr John Whittle will be appointed as 
Chairman until his resignation in December 2022. 
 
In terms of the new appointments, the Directors believe that the current 
composition of two Guernsey Directors and one Director from the United 
Kingdom works well in terms of satisfying the Company's requirements. The 
Board also intend to consider diversity when making the new appointments to 
the Board. The Directors wish to recruit at least two individuals with a 
strong financial background and some real estate knowledge with the third 
having a vast wealth of experience in UK and European real estate and a good 
understanding of property funding. 
 
At present the Directors wish to leave the succession and the tenure policy 
of the Chairman open until Mr Whittle's departure from the Board in 2022. 
 
BOARD AND COMMITTEES 
 
Board 
 
Matters reserved for the Board include review of the Company's overall 
strategy and business plans; approval of the Company's half-yearly and 
annual report; review and approval of any alteration to the Group's 
accounting policies or practices and valuation of investments; approval of 
any alteration to the Company's capital structure; approval of dividend 
policy; appointments to the Board and constitution of Board Committees; 
observation of relevant legislation and regulatory requirements; and 
performance review of key service providers. The Board also retains ultimate 
responsibility for Committee decisions; every Committee is required to refer 
to the Board, who will make the final decision. 
 
Terms of reference that contain a formal schedule of matters reserved for 
the Board of Directors and its duly authorised Committee for decision has 
been approved and can be reviewed at the Company's registered office. 
 
The meeting attendance record is displayed in the Corporate Governance 
statement. The Company Secretary acts as the Secretary to the Board. 
 
Audit Committee 
 
The Board has established an Audit Committee which was composed of all the 
independent members of the Board until 12 November 2018, when the Chairman 
of the Board resigned from the Committee. The Chairman of the Board, 
although not a member of the Committee, may still attend the meetings upon 
invitation by the Audit Committee Chairman. The Audit Committee, its 
membership and its terms of reference are kept under regular review by the 
Board, and it is confident all members have sufficient financial skills and 
experience, and competence relevant to the Company's Sector. Mr John Whittle 
is the Audit Committee Chairman. 
 
The Audit Committee met three times during 2019 (2018: three times); the 
meeting attendance record is displayed in the table below. The Company 
Secretary acts as the Secretary to the Audit Committee. 
 
Owing to the size and structure of the Company, there is no internal audit 
function. The Audit Committee has reviewed the need for an internal audit 
function, and perceived that the internal financial and operating control 
systems in place within the Company and its service providers, for example 
as evidenced by the Report on Controls at a Service Organisation ("SOC 1 
Type 2 Report") on the internal procedures of the Administrator, give 
sufficient assurance that a sound system of internal control is maintained 
that safeguards shareholders' investment and Company assets. 
 
The Audit Committee is intended to assist the Board in discharging its 
responsibilities for the integrity of the Company's consolidated financial 
statements, as well as aiding the assessment of the Company's internal 
control effectiveness and objectivity of the external Auditors. Further 
information on the Audit Committee's responsibilities is given in the Report 
of the Audit Committee. 
 
Formal terms of reference for the Audit Committee are available at the 
registered office and on the Company's website and are reviewed on a regular 
basis. 
 
Management Engagement Committee 
 
The Company has established a Management Engagement Committee which 
comprises all the Directors, with Mr Jonathan Bridel as the Chairman of the 
Committee. The Management Engagement Committee's main function is to review 
and make recommendations on any proposed amendment to the Investment 
Management Agreement and keep under review the performance of the Investment 
Manager; and undertake an assessment of the Investment Manager's scope and 
responsibilities as outlined in the service agreement and prospectus on a 
formal basis every year. Discussions on the Investment Manager's performance 
are also conducted regularly throughout the year by the Board. Reviews of 
engagements with other service providers, such as the Administrator, to 
ensure all parties are operating satisfactorily are also undertaken by the 
Management Engagement Committee so as to ensure the safe and accurate 
management and administration of the Company's affairs and business and that 
they are competitive and reasonable for Shareholders. 
 
The Management Engagement Committee met once during 2019 (2018: once) and 
undertook a review of the key service providers to the Group and the 
Company, utilising a service provider questionnaire. No material weaknesses 
were identified and the recommendation to the Board was that the current 
arrangements were appropriate and provided good quality services and advice 
to the Company and the Group. 
 
Formal terms of reference for the Management Engagement Committee are 
available at the registered office and the Company's website and are 
reviewed on a regular basis. 
 
The Company Secretary acts as the secretary to the Management Engagement 
Committee. 
 
Board and Committee Meeting Attendance 
 
Individual attendance at Board and committee meetings is set out below: 
 
                        Scheduled   Ad hoc     Audit Management 
 
                            Board Board(1) Committee Engagement 
 
                                                      Committee 
Stephen Smith1                  4        1         3          1 
John Whittle                    4        5         3          1 
Jonathan Bridel                 4        6         3          1 
Total Meetings for year         4        7         3          1 
 
(1) The ad hoc Board meetings are convened at short notice to deal with 
administrative matters. It is not therefore always logistically feasible, or 
a necessity, for the Chairman of the Board to attend such meetings. 
 
Board and Committee Meeting Attendance 
 
In addition to the scheduled quarterly and additional ad hoc meetings, the 
Directors and the Investment Manager have been provided with a number of 
telephone and face to face investment briefings by the Investment Adviser in 
order to keep the Directors and the Investment Manager fully apprised and up 
to date with the current investment status and progress. During 2018, a 
committee of one Director was appointed to approve dividends should a quorum 
of two Directors not be available. 
 
BOARD REMUNERATION 
 
As outlined in the Prospectus, Directors are paid in accordance with agreed 
principles aimed at focusing on long- term performance of the Company. 
Further information can be found in the Directors' Remuneration Report. 
 
COMPANY SECRETARY 
 
Reports and papers, containing relevant, concise and clear information, are 
provided to the Board and Committees in a timely manner to enable review and 
consideration prior to both scheduled and ad-hoc specific meetings. This 
ensures that Directors are capable of contributing to, and validating, the 
development of Company strategy and management. The regular reports also 
provide information that enables scrutiny of the Company's Investment 
Manager and other service providers' performance. When required, the Board 
has sought further clarification of matters with the Investment Manager and 
other service providers, both by means of further reports and in-depth 
discussions, in order to make more informed decisions for the Company. 
 
Under the direction of the Chairman, the Company Secretary facilitates the 
flow of information between the Board, Committees, Investment Manager and 
other service providers through the development of comprehensive, detailed 
meeting packs, agendas and other media. These are circulated to the Board 
and other attendees in sufficient time to review the data. 
 
Full access to the advice and services of the Company Secretary is available 
to the Board; in turn, the Company Secretary is responsible for advising on 
all governance matters through the Chairman. The Articles and schedule of 
matters reserved for the Board indicate the appointment and resignation of 
the Company Secretary is an item reserved for the full Board. A review of 
the performance of the Company Secretary is undertaken by the Board on a 
regular basis. 
 
FINANCIAL AND BUSINESS INFORMATION 
 
An explanation of the Directors' roles and responsibilities in preparing the 
Annual Report and Audited Consolidated Financial Statements for the year 
ended 31 December 2019 is provided in the Statement of Directors' 
Responsibilities. 
 
For the purposes solely of the audit of the consolidated financial 
statements, the Auditors have reviewed the Company's compliance with certain 
of the AIC Code's provisions, the UK Listing Authority's Listing Rules and 
other applicable rules of the Financial Conduct Authority as reported in the 
Independent Auditor's Report. 
 
Further information enabling shareholders to assess the Company's 
performance, business model and strategy can be sourced in the Chairman's 
Statement, the Strategic Report and the Report of the Directors. 
 
GOING CONCERN 
 
The Directors also considered it appropriate to prepare the financial 
statements on the going concern basis, as explained in the Basis of 
preparation paragraph in Note 2 of the financial statements. 
 
RISK CONTROL 
 
In addition to the earlier assessment of principal risks and uncertainties 
contained within the Strategic Report, the Board is required annually to 
review the effectiveness of the Group's key internal controls such as 
financial, operational and compliance controls and risk management. The 
controls are designed to ensure that the risk of failure to achieve business 
objectives is minimised, and are intended to provide reasonable assurance 
against material misstatement or loss. This is not absolute assurance that 
all risks are eliminated. 
 
Through regular meetings of the Audit Committee, the Board seeks to maintain 
full and effective control over all strategic, financial, regulatory and 
operational issues. The Board maintains an organisational and committee 
structure with clearly defined lines of responsibility and delegation of 
authorities. 
 
RISK MANAGEMENT 
 
As part of the compilation of the risk register for the Company, appropriate 
consideration has been given to the relevant control processes and that risk 
is considered, assessed and managed as an integral part of the business. The 
Company's system of internal control includes inter alia the overall control 
exercise, procedures for the identification and evaluation of business risk, 
the control procedures themselves and the review of these internal controls 
by the Audit Committee on behalf of the Board. Each of these elements that 
make up the Company's system of internal financial and operating control is 
explained in further detail as below. 
 
(i) Control Environment 
 
The Company is ultimately dependent upon the quality and integrity of the 
staff and management of the Investment Manager, the Investment Adviser and 
its Fund Administration & Company Secretarial service provider. In each 
case, qualified and able individuals have been selected at all levels. The 
staff of both the Investment Manager and Administrator are aware of the 
internal controls relevant to their activities and are also collectively 
accountable for the operation of those controls. Appropriate segregation and 
delegation of duties is in place. 
 
The Audit Committee undertakes a review of the Company's internal financial 
and operating controls on a regular basis. The Auditors of the Company 
consider internal controls relevant to the Company's preparation and fair 
presentation of the consolidated financial statements in order to design 
their audit procedures, but not for the purpose of expressing an audit 
opinion on the effectiveness of the Company's internal controls. 
 
In its role as a third-party fund administration services provider, Apex 
Fund and Corporate Services (Guernsey) Limited produces an annual SOC 1 Type 
2 Report on the internal control procedures in place within Apex Fund and 
Corporate Services (Guernsey) Limited and this is subject to review by the 
Audit Committee and the Board. 
 
(ii) Identification and Evaluation of Business Risks 
 
Another key business risk is the performance of the Company's investments. 
This is managed by the Investment Manager, which undertakes regular analysis 
and reporting of business risks in relation to the loan portfolio, and then 
proposes appropriate courses of action to the Board for their review. 
 
(iii) Key Procedures 
 
In addition to the above, the Audit Committee's key procedures include a 
comprehensive system for reporting financial results to the Board regularly, 
as well as quarterly impairment reviews of loans conducted by the Board as a 
whole (including reports on the underlying investment performance). 
 
Although no system of internal control can provide absolute assurance 
against material misstatement or loss, the Company's system is designed to 
assist the Directors in obtaining reasonable assurance that problems are 
identified on a timely basis and dealt with appropriately. The Company, 
given its size, does not have an internal audit function. It is the view of 
the Board that the controls in relation to the Company's operating, 
accounting, compliance and IT risks performed robustly throughout the year. 
In addition, all have been in full compliance with the Company's policies 
and external regulations, including: 
 
· Investment policy, as outlined in the IPO documentation, and 
subsequently amended by EGMs held on 2 May 2014, 9 March 2015 and 6 May 
2016; 
 
· Personal Account Dealing, as outlined in the Model Code; 
 
· Whistleblowing Policy; 
 
· Anti-Bribery Policy; 
 
· Applicable Financial Conduct Authority Regulations; 
 
· Listing Rules, and Disclosure and Transparency Rules; 
 
· Treatment and handling of confidential information; 
 
· Conflicts of interest; 
 
· Compliance policies; and 
 
· Anti-Money Laundering Regulations. 
 
There were no protected disclosures made pursuant to the Company's 
whistleblowing policy, or that of service providers in relation to the 
Company, during the year to 31 December 2019. 
 
In summary, the Board considers that the Company's existing internal 
financial and operating controls, coupled with the analysis of risks 
inherent in the business models of the Company and its subsidiaries, 
continue to provide appropriate tools for the Company to monitor, evaluate 
and mitigate its risks. 
 
ALTERNATIVE INVESTMENT FUND MANAGEMENT DIRECTIVE ("AIFMD") 
 
The AIFMD, which was implemented across the EU on 22 July 2013 with the 
transition period ending 22 July 2014, aims to harmonise the regulation of 
Alternative Investment Fund Managers ("AIFMs") and imposes obligations on 
managers who manage or distribute Alternative Investment Funds ("AIFs") in 
the EU or who market shares in such funds to EU investors. 
 
After seeking professional regulatory and legal advice, the Company was 
established in Guernsey such that, upon implementation of AIFMD it would be 
a Non-EU AIF, with Starwood European Finance Partners Limited appointed to 
act as the Non-EU AIFM. 
 
In accordance with AIFMD disclosure obligations, note 6 provides a summary 
of realised and unrealised gains and losses. 
 
The Investment Manager does not receive an additional fee, to that stated in 
note 22, as a result of acting as the AIFM. The Board of the Investment 
Manager received an aggregate fee of GBP60,000 for the year ended 31 December 
2019. 
 
The marketing of shares in AIFs that are established outside the EU (such as 
the Company) to investors in an EU member state is prohibited unless certain 
conditions are met. Certain of these conditions are outside the Company's 
control as they are dependent on the regulators of the relevant third 
country (in this case Guernsey) and the relevant EU member state entering 
into regulatory co-operation agreements with one another. 
 
The AIFM has given written notification to the United Kingdom Financial 
Conduct Authority ("FCA"), pursuant to Regulation 59 of the Alternative 
Investment Fund Managers Regulations 2013 (SI 1773/2013) (the "AIFM 
Regulations") of its intention to market the shares to investors in the 
United Kingdom in accordance with the AIFM Regulations and the rules and 
guidance of the FCA. 
 
The AIFM has given written notification to the Netherlands Authority for the 
Financial Markets ("AFM") pursuant to Article 1:13b section 1 and 2 of the 
Act on the Financial Supervision (Wet op het financieel toezicht) (the 
"AFS") of its intention to market the shares to investors in the Netherlands 
in accordance with the AFS, any rules and regulations promulgated pursuant 
thereto and the rules and guidance of the AFM. 
 
On 12 February 2016, the AIFM obtained a marketing licence in Sweden in 
accordance with Chapter 5, Section 10 of the Swedish Alternative Investment 
Fund Managers Act (Sw. lag (2013:561) om förvaltare av alternativa 
investeringsfonder). This enables shares in the Company to be marketed to 
professional investors in Sweden. 
 
Currently, the National Private Placement Regime ("NPPR") provides a 
mechanism to market Non-EU AIFs that are not allowed to be marketed under 
the AIFMD domestic marketing regimes. The Board is utilising NPPR in order 
to market the Company, specifically in the UK, Sweden and the Netherlands. 
The Board works with the Company's advisers to ensure the necessary 
conditions are met, and all required notices and disclosures are made under 
NPPR. 
 
Any regulatory changes arising from implementation of the AIFMD (or 
otherwise) that limit the Company's ability to market future issues of its 
shares may adversely affect the Company's ability to carry out its 
investment policy successfully and to achieve its investment objective, 
which in turn may adversely affect the Company's business, financial 
condition, results of operations, NAV and/or the market price of the 
Ordinary Shares. 
 
The Board, in conjunction with the Company's advisers, will continue to 
monitor the development of the AIFMD and its impact on the Company. The 
Company will continue to use NPPR pending further consultation from the 
European Securities and Marketing Authority ("ESMA"). 
 
The Board has considered the disclosure obligations under Articles 22 and 23 
and can confirm that the Company complies with the various organisational, 
operational and transparency obligations. 
 
FOREIGN ACCOUNT TAX COMPLIANCE ACT ("FATCA") AND THE OECD COMMON REPORTING 
STANDARDS ("CRS") 
 
FATCA became effective on 1 January 2013 and is being gradually implemented 
internationally. The legislation is aimed at determining the ownership of US 
assets in foreign accounts and improving US Tax compliance with respect to 
those assets. 
 
More than 90 jurisdictions, including all 34 member countries of the 
Organisation for Economic Co-operation and Development ("OECD") and the G20 
members, have committed to implement the Common Reporting Standard for 
automatic exchange of tax information ("CRS"). Building on the model created 
by FATCA, the CRS creates a global standard for the annual automatic 
exchange of financial account information between the relevant tax 
authorities. 
 
The Board in conjunction with the Company's service providers and advisers 
have ensured that the Company complies with FATCA and CRS's requirements to 
the extent relevant to the Company. 
 
SECTION 172 STATEMENT 
 
Whilst directly applicable to UK domiciled companies, the intention of the 
AIC Code is that the below matters set out in section 172 of the UK 
Companies Act, 2006 are reported. 
 
Risk Management 
 
In order to minimise the risk of failure to achieve business objectives, the 
Company actively identifies, evaluates, manages and mitigates risk as well 
as continually evolving the approach to risk management. For further details 
in connection with Risk Management of the Company, please refer to the 
Strategic Report and the Corporate Governance Statement. 
 
Our People 
 
The Company has no employees, however, to succeed we need to manage 
Company's performance by bringing through talent to the Board while ensuring 
we operate as efficiently as possible, as demonstrated with the succession 
plan. For further details in connection with the succession plan, please 
refer to the Corporate Governance Statement. 
 
Business Relationships 
 
In order for the Company to succeed, it requires to develop and maintain 
long term relationships with service providers and borrowers. The Company 
values all of its service providers and borrowers. 
 
Community and Environment 
 
As an investment company, the Group's activities have minimal direct impact 
on the environment. Please refer to the Annual Report for more details in 
connection with the impact of the Company's operations on the community and 
environment. 
 
Business Conduct 
 
The Company is committed to act responsibly and ensure that the business 
operates in a responsible and effective manner and with high standards in 
order to meet its objectives. 
 
Shareholders 
 
The Board place a great deal of importance on communication with all 
shareholders and envisage to continuing effective dialogue with all 
shareholders. Please refer to section below for more details on how the 
Company engages with the shareholders. 
 
Throughout 2020, the Board of the Company consider, both individually and 
together, will continue to review and challenge how the Company can continue 
to act in good faith to promote the success of the Company for the benefit 
of its members in the decisions taken. 
 
DIALOGUE WITH SHAREHOLDERS 
 
The Directors place a great deal of importance on communication with 
shareholders. The Company's Chairman, Investment Manager and the Brokers, 
aim to meet with large shareholders at least annually, together with the 
Investment Adviser, and calls are undertaken on a regular basis with 
shareholders. The Board also receives regular reports from the Brokers on 
shareholder issues. Publications such as the Annual Report and Consolidated 
Financial Statements and quarterly factsheets are reviewed and approved by 
the Board prior to circulation and are widely distributed to other parties 
who have an interest in the Company's performance and are available on the 
Company's website. 
 
All Directors are available for discussions with the shareholders, in 
particular the Chairman and the Audit Committee Chairman, as and when 
required. 
 
Should a situation arise where shareholders cast a vote of 20 per cent or 
more against a board recommendation the directors will consult with 
shareholders to understand their reasons behind this vote. The Board will 
publish the views received from the shareholders within six months of the 
shareholder meeting. 
 
CONSTRUCTIVE USE OF AGM 
 
The Notice of AGM is sent out at least 20 working days in advance of the 
meeting. All shareholders have the opportunity to put questions to the Board 
or Investment Manager, either formally at the Company's AGM, informally 
following the meeting, or in writing at any time during the year via the 
Company Secretary. The Company Secretary is also available to answer general 
shareholder queries at any time throughout the year. 
 
By order of the Board 
 
John Whittle | Director 
 
6 April 2020 
 
Report of the Audit Committee 
 
The Board is supported by the Audit Committee, which comprises of Mr John 
Whittle, as chairman and Mr Jonathan Bridel. The Chairman of the Board 
stepped down from the Committee during the year of 2018 following the 
release of the 2018 UK Corporate Governance Code. The Board has considered 
the composition of the Audit Committee and is satisfied it has sufficient 
recent and relevant skills and experience, in particular the Board has 
considered the requirements of the AIC Code that the Audit Committee should 
have at least one Member who has recent and relevant financial experience 
and that the Audit Committee as a whole has competence relevant to the 
sector in which the Company invests. The Board considers all of the relevant 
requirements to have been met. 
 
ROLE AND RESPONSIBILITIES 
 
The primary role and responsibilities of the Audit Committee are outlined in 
the Audit Committee's terms of reference, available at the registered 
office, including: 
 
· Monitoring the integrity of the consolidated financial statements of the 
Group and any formal announcements relating to the Group's financial 
performance, and reviewing significant financial reporting judgements 
contained within said statements and announcements; 
 
· Reviewing the Group's internal financial controls, and the Group's 
internal control and risk management systems; 
 
· Monitoring the need for an internal audit function annually; 
 
· Monitoring and reviewing the scope, independence, objectivity and 
effectiveness of the external Auditor, taking into consideration relevant 
regulatory and professional requirements; 
 
· Making recommendations to the Board in relation to the appointment, 
re-appointment and removal of the external Auditor and approving their 
remuneration and terms of engagement, which in turn can be placed before 
the shareholders for their approval at the AGM; 
 
· Development and implementation of the Group's policy on the provision of 
non-audit services by the external Auditor, as appropriate; 
 
· Reviewing the arrangements in place to enable Directors and staff of 
service providers to, in confidence, raise concerns about possible 
improprieties in matters of financial reporting or other matters insofar 
as they may affect the Group; 
 
· Providing advice to the Board on whether the consolidated financial 
statements, taken as a whole, are fair, balanced and understandable and 
provide the information necessary for shareholders to assess the Group's 
performance, business model and strategy; and 
 
· Reporting to the Board on how the Committee discharged all relevant 
responsibilities at each Board meeting. 
 
Financial Reporting 
 
The primary role of the Audit Committee in relation to the financial 
reporting is to review with the Administrator, Investment Manager and the 
Auditor the appropriateness of the Annual Report and Audited Consolidated 
Financial Statements and Interim Condensed Consolidated Financial 
Statements, concentrating on, amongst other matters: 
 
· The quality and acceptability of accounting policies and practices; 
 
· The clarity of the disclosures and compliance with financial reporting 
standards and relevant financial and governance reporting requirements; 
 
· Material areas in which significant judgements have been applied or 
there has been discussion with the Auditor; 
 
· Whether the Annual Report and Audited Consolidated Financial Statements, 
taken as a whole, is fair, balanced and understandable and provides the 
information necessary for the shareholders to assess the Group's 
performance, business model and strategy; and 
 
· Any correspondence from regulators in relation to the Group's financial 
reporting. 
 
To aid its review, the Audit Committee considers reports from the 
Administrator and Investment Manager and also reports from the Auditor on 
the outcomes of their half-year review and annual audit. The Audit Committee 
supports PricewaterhouseCoopers CI LLP ("PwC") in displaying the necessary 
professional scepticism their role requires. 
 
The Audit Committee met three times during the year under review; individual 
attendance of Directors is outlined in the Corporate Governance Statement. 
The main matters discussed at those meetings were: 
 
· Review and approval of the annual audit plan of the external Auditor; 
 
· Discussion and approval of the fee for the external audit; 
 
· Detailed review of the Annual Report and Audited Consolidated Financial 
Statements and recommendation for approval by the Board; 
 
· Review and approval of the interim review plan of the external Auditor; 
 
· Detailed review of the Interim Condensed Consolidated Financial 
Statements and recommendation for approval by the Board; 
 
· Discussion of reports from the external Auditor following their interim 
review and annual audit; 
 
· Assessment of the effectiveness of the Auditor as described below; 
 
· Assessment of the independence of the external Auditor; 
 
· Review of the Group's key risks and internal controls; 
 
· Adoption of the 2019 AIC Code, FRC Guidance on Audit Committees and 
other regulatory guidelines. 
 
The Committee has also reviewed and considered the whistleblowing policy in 
place for the Administrator and other service providers, and is satisfied 
the relevant staff can raise concerns in confidence about possible 
improprieties in matters of financial reporting or other matters insofar as 
they may affect the Company. 
 
Annual General Meeting 
 
The Audit Committee Chairman, or other members of the Audit Committee 
appointed for the purpose, shall attend each AGM of the Company, prepared to 
respond to any shareholder questions on the Audit Committee's activities. 
 
Internal Audit 
 
The Audit Committee considers at least once a year whether or not there is a 
need for an internal audit function. Currently, the Audit committee does not 
consider there to be a need for an internal audit function, given that there 
are no employees in the Group and all outsourced functions are with parties 
/ administrators who have their own internal controls and procedures. This 
is evidenced by the annual SOC 1 Type 2 Report provided by the 
Administrator, which gives sufficient assurance that a sound system of 
internal control is maintained at the Administrator. 
 
SIGNIFICANT ISSUES IN RELATION TO THE CONSOLIDATED FINANCIAL STATEMENTS 
 
During the year, the Audit Committee considered a number of significant 
risks in respect of the Annual Report and Audited Consolidated Financial 
Statements. The Audit Committee reviewed the external audit plan at an early 
stage and concluded that the appropriate areas of audit risk relevant to the 
Group had been identified and that suitable audit procedures had been put in 
place to obtain reasonable assurance that the consolidated financial 
statements as a whole would be free of material misstatements. The table 
below sets out the Audit Committee's view of the key areas of risk and how 
they have addressed the issues. 
 
Significant Issues                Actions to Address Issue 
Carrying amount and               The Audit Committee reviews 
impairment/expected credit losses the investment process of the 
of loans advanced                 Investment Manager and 
                                  Investment Adviser including 
                                  the controls in place around 
                                  deal sourcing, investment 
                                  analysis, due diligence and 
                                  the role of the Investment 
                                  Adviser's investment 
                                  committee and the Investment 
                                  Manager's Board. The Audit 
                                  Committee also reviews the 
                                  controls in place around the 
                                  effective interest loan 
                                  models and is notified 
                                  regularly by the Investment 
                                  Manager of any changes to 
                                  underlying assumptions made 
                                  in the loan models. 
 
                                  The Audit Committee receives 
                                  regular updates and reports 
                                  on the performance of each 
                                  loan and discusses with the 
                                  Investment Manager and 
                                  Investment Adviser whether 
                                  there are any indicators of 
                                  significant increase in 
                                  credit risk or impaired or 
                                  defaulted loans. The Audit 
                                  Committee also assesses the 
                                  ECL methodology focussing on 
                                  the estimation of probability 
                                  of default, exposure at 
                                  default and loss given 
                                  default. 
 
                                  Formal loan performance 
                                  reviews and credit risk 
                                  assessments are also prepared 
                                  by the Investment Adviser and 
                                  Investment Manager which are 
                                  reviewed at each Audit 
                                  Committee meeting and the 
                                  Audit Committee considers 
                                  whether there are any 
                                  indicators that would warrant 
                                  a change to the original 
                                  expected credit loss assessed 
                                  for each loan advanced. For 
                                  all new loans advanced, the 
                                  Investment Manager presents, 
                                  as part of the investment 
                                  recommendation process, their 
                                  assessment of any expected 
                                  credit loss required at 
                                  inception of the loan 
                                  arrangement. 
 
                                  All existing loans advanced 
                                  as at 31 December 2019 were 
                                  assessed so as to ensure 
                                  compliance with IFRS 9, 
                                  however no expected credit 
                                  losses were considered 
                                  necessary based on the loan 
                                  to value ratios at that time 
                                  and strong security packages 
                                  in place. 
Valuation of credit linked notes  The fair value of the CLNs is 
("CLNs")                          determined by the Investment 
                                  Adviser using a valuation 
                                  model. The main inputs into 
                                  the valuation model for the 
                                  CLNs are discount rates, 
                                  market risk premium 
                                  adjustments to the discount 
                                  rate, probabilities of 
                                  default and cash flow 
                                  forecasts. The Investment 
                                  Adviser also performs a full 
                                  analysis of the performance 
                                  of each underlying loan and 
                                  with reference to other 
                                  inputs such as third-party 
                                  valuations of the underlying 
                                  collateral. 
 
                                  At 31 December 2019 the Group 
                                  considers the fair value of 
                                  the CLNs at the year-end 
                                  approximates GBP21,885,611. The 
                                  Audit Committee has discussed 
                                  the valuation model and made 
                                  appropriate enquires of the 
                                  Investment Manager and 
                                  Investment Adviser and 
                                  considers the approach 
                                  reasonable. 
Risk of fraud in income from      Income from loans advanced is 
loans advanced                    measured in accordance with 
                                  the effective interest rate 
                                  method. The requirement to 
                                  estimate the expected cash 
                                  flows when forming an 
                                  effective interest rate model 
                                  is subject to significant 
                                  management judgements and 
                                  estimates. 
 
                                  The Audit Committee discusses 
                                  with the Investment Manager 
                                  and Investment Adviser the 
                                  reasons for the changes in 
                                  key assumptions made in the 
                                  loan models such as changes 
                                  to expected drawdown or 
                                  repayment dates or other 
                                  amendments to expected cash 
                                  flows such as changes in 
                                  interbank rates on floating 
                                  loans. The Audit Committee 
                                  ensures that any changes made 
                                  to the models are justifiable 
                                  based on the latest available 
                                  information. 
 
                                  A separate income 
                                  rationalisation which is 
                                  prepared outside of the 
                                  detailed loan models is 
                                  provided to the Board on a 
                                  quarterly basis as a 
                                  secondary check on the 
                                  revenue being recognised in 
                                  the loan models. This is also 
                                  reviewed by the Audit 
                                  Committee and questions 
                                  raised where appropriate. 
 
REVIEW OF EXTERNAL AUDIT PROCESS EFFECTIVENESS 
 
The Audit Committee communicated regularly with the Investment Manager, 
Investment Adviser and Administrator to obtain a good understanding of the 
progress and efficiency of the audit process. Similarly, feedback in 
relation to the efficiency of the Investment Manager, Investment Adviser and 
other service providers in performing their relevant roles was sought from 
relevant involved parties, including the audit partner and team. The 
external Auditor is invited to attend the Audit Committee meetings at which 
the semi-annual and annual consolidated financial statements are considered, 
also enabling the Auditor to meet and discuss any matters with the Audit 
Committee without the presence of the Investment Manager or the 
Administrator. The Chairman of the Audit Committee also ensures that an open 
dialogue is maintained with the audit team throughout the year. 
 
During the year, the Audit Committee reviewed the external Auditor's 
performance, considering a wide variety of factors including: 
 
· The quality of service, the Auditor's specialist expertise, the level of 
audit fee, identification and resolution of any areas of accounting 
judgement, and quality and timeliness of papers analysing these 
judgements; 
 
· Review of the audit plan presented by the Auditor, and when tabled, the 
final audit findings report; 
 
· Meeting with the Auditor regularly to discuss the various papers and 
reports in detail, market and governance developments and the status of 
the ongoing audit and related services; 
 
· Furthermore, interviews of appropriate staff in the Investment Manager, 
Investment Adviser and Administrator to receive feedback on the 
effectiveness of the audit process from their perspective; and 
 
· Compilation of a checklist with which to provide a means to objectively 
assess the Auditor's performance. 
 
The Audit Committee is satisfied with the Auditor's effectiveness, and 
therefore does not consider it necessary to require the Auditor to tender 
for the audit work. 
 
AUDITOR'S TENURE AND OBJECTIVITY 
 
The Group has developed an audit tender policy which the Board will 
re-consider after five years from the appointment date of the current 
Auditor. The Board re-considered this during 2017 and it was deemed to still 
be applicable. 
 
The Group's current Auditor, PwC, have acted in this capacity since the 
Company's inaugural meeting on 22 November 2012. The Committee reviews the 
Auditor's performance on a regular basis to ensure the Group receives an 
optimal service and make regular enquiries to confirm the quality findings 
of audit work undertaken by both the firm and lead engagement partner on the 
audit. Subject to annual appointment by shareholder approval at the AGM, the 
appointment of the Auditor is formally reviewed by the Audit Committee on an 
annual basis. PwC follows the FRC Ethical Standards and their rotation rules 
require the lead audit partner to rotate every 5 years, key partners 
involved in an audit every 7 years and PwC's own internal policy would 
generally expect senior staff to have consideration given to the threats to 
their independence after 7 years and to be rotated after 10 years. Rotation 
ensures a fresh look without sacrificing institutional knowledge. 
 
Rotation of audit engagement partners, key partners involved in the audit 
and other staff in senior positions is reviewed on a regular basis by the 
lead audit engagement partner. Roland Mills is currently serving his second 
year of five as engagement partner. 
 
PwC regularly updates the Audit Committee on the rotation of audit partners, 
staff, level of fees, details of any relationships between the Auditor and 
the Group, and also provides overall confirmation of its independence and 
objectivity. There are no contractual obligations that restrict the Group's 
choice of Auditor. Any non-audit work would be reviewed by the Audit 
Committee and approved by the Audit Committee Chairman prior to the Auditor 
undertaking any work, if the fees are over GBP12,500. This threshold is 
reviewed periodically to ensure it is set at an appropriate value. 
 
As a result of its review, the Audit Committee is satisfied that PwC remains 
independent of the Group, the Investment Manager and other service providers 
and the Audit Committee has no current plans for re-tendering for the 
position of auditor to the Company. The Audit Committee therefore recommends 
the continuing appointment of PwC by the Board. 
 
CONCLUSIONS IN RESPECT OF THE CONSOLIDATED FINANCIAL STATEMENTS 
 
The production and the audit of the Annual Report and Audited Consolidated 
Financial Statements is a comprehensive process requiring input from a 
number of different contributors. In order to reach a conclusion on whether 
the Group's consolidated financial statements are fair, balanced and 
understandable, as required under the AIC Code, the Board has requested that 
the Audit Committee advise on whether it considers that the Annual Report 
and Consolidated Financial Statements fulfils these requirements. In 
outlining its advice, the Audit Committee has considered the following: 
 
· The comprehensive documentation that is in place outlining the controls 
in place for the production of the Annual Report and Audited Consolidated 
Financial Statements, including the verification processes in place to 
confirm the factual content; 
 
· The detailed reviews undertaken at various stages of the production 
process by the Investment Manager, Investment Adviser, Administrator, 
Auditor and the Audit Committee that are intended to ensure consistency 
and overall balance; 
 
· Controls enforced by the Investment Manager, Investment Adviser, 
Administrator and other third-party service providers to ensure complete 
and accurate financial records and security of the Group's assets; and 
 
· The existence and content of a satisfactory controls report that has 
been reviewed and reported upon by the Administrator's service Auditor to 
verify the effectiveness of the internal controls of the Administrator, 
such as the SOC 1 Type 2 Report. 
 
As a result of the work performed, the Audit Committee has concluded that it 
has acted in accordance with its' terms of reference and has ensured the 
independence and objectivity of the external Auditor. It has reported to the 
Board that the Annual Report for the year ended 31 December 2019, taken as a 
whole, is fair, balanced and understandable and provides the information 
necessary for shareholders to assess the Group's performance, business model 
and strategy. The Board's conclusions in this respect are set out in the 
Statement of Directors' Responsibilities. 
 
The Audit Committee has recommended to the Board that the external auditor 
is re-appointed. 
 
John Whittle | Audit Committee Chairman 
 
6 April 2020 
 
Statement of Directors' Responsibilities 
 
The Directors are responsible for preparing consolidated financial 
statements for each financial year which give a true and fair view, in 
accordance with applicable laws and regulations, of the state of affairs of 
the Company and of the profit or loss of the Company for that year. 
 
Company law requires the Directors to prepare financial statements for each 
financial year. The consolidated financial statements have been prepared in 
accordance with International Financial Reporting Standards as adopted by 
the European Union ("IFRS"). In preparing the consolidated financial 
statements, the Directors are required to: 
 
· Select suitable accounting policies and apply them consistently; 
 
· Make judgments and estimates that are reasonable and prudent; 
 
· State whether applicable accounting standards have been followed, 
subject to any material departures disclosed and explained in the 
consolidated financial statements; and 
 
· Prepare the consolidated financial statements on the going concern basis 
unless it is inappropriate to presume that the Company will continue in 
business. 
 
The maintenance and integrity of the Company's website is the responsibility 
of the Directors; the work conducted by the Auditor does not involve 
consideration of the maintenance and integrity of the website and, 
accordingly, the Auditor accept no responsibility for any changes that may 
have occurred to the consolidated financial statements since they are 
initially presented on the website. Legislation in Guernsey governing the 
preparation and dissemination of the consolidated financial statements may 
differ from legislation in other jurisdictions. 
 
The Directors are responsible for keeping proper accounting records that are 
sufficient to show and explain the Company's transactions and disclose with 
reasonable accuracy at any time the financial position of the Company and 
the Group and enable them to ensure that the consolidated financial 
statements comply with the Companies (Guernsey) Law, 2008, as amended. They 
are also responsible for safeguarding the assets of the Company and the 
Group and hence for taking reasonable steps for the prevention and detection 
of fraud and other irregularities. 
 
Each of the Directors confirms that, to the best of their knowledge: 
 
· They have complied with the above requirements in preparing the 
consolidated financial statements; 
 
· There is no relevant audit information of which the Company's Auditor is 
unaware; 
 
· All Directors have taken the necessary steps that they ought to have 
taken to make themselves aware of any relevant audit information and to 
establish that the Auditor is aware of said information; 
 
· The consolidated financial statements, prepared in accordance with the 
applicable set of accounting standards, give a true and fair view of the 
assets, liabilities, financial position and profit or loss of the Company 
and Group; and 
 
· The Chairman's Statement, Strategic Report, Investment Manager's Report, 
Report of the Directors and Corporate Governance Statement include a fair 
review of the development and the position of the Company and the Group, 
together with a description of the principal risks and uncertainties that 
they face. 
 
The UK Code, as adopted through the AIC Code by the Company, also requires 
Directors to ensure that the Annual Report and Consolidated Financial 
Statements are fair, balanced and understandable. In order to reach a 
conclusion on this matter, the Board has requested that the Audit Committee 
advise on whether it considers that the Annual Report and Consolidated 
Financial Statements fulfil these requirements. The process by which the 
Committee has reached these conclusions is set out in the report of the 
Audit Committee. Furthermore, the Board believes that the disclosures set 
out Financial Highlights, Chairman's Statement, Strategic Report and 
Investment Manager's Report in the Annual Report provide the information 
necessary for shareholders to assess the Company's performance, business 
model and strategy. 
 
Having taken into account all the matters considered by the Board and 
brought to the attention of the Board during the year ended 31 December 
2019, as outlined in the Chairman Statement, Investment Manager's Report, 
Corporate Governance Statement, Strategic Report and the Report of the Audit 
Committee, the Board has concluded that the Annual Report and Audited 
Consolidated Financial Statements for the year ended 31 December 2019, taken 
as a whole, is fair, balanced and understandable and provides the 
information necessary for shareholders to assess the Company's performance, 
business model and strategy. 
 
For Starwood European Real Estate Finance Limited 
 
Stephen Smith | Chairman 
 
6 April 2020 
 
Financial Statements 
 
Independent Auditor's Report to the Members of Starwood European Real Estate 
Finance Limited 
 
Report on the audit of the consolidated financial statements 
 
OUR OPINION 
 
In our opinion, the consolidated financial statements give a true and fair 
view of the consolidated financial position of Starwood European Real Estate 
Finance Limited (the "company") and its subsidiaries (together "the group") 
as at 31 December 2019, and of their consolidated financial performance and 
their consolidated cash flows for the year then ended in accordance with 
International Financial Reporting Standards as adopted by the European Union 
and have been properly prepared in accordance with the requirements of The 
Companies (Guernsey) Law, 2008. 
 
WHAT WE HAVE AUDITED 
 
The group's consolidated financial statements comprise: 
 
· the consolidated statement of financial position as at 31 December 2019; 
 
· the consolidated statement of comprehensive income for the year then 
ended; 
 
· the consolidated statement of changes in equity for the year then ended; 
 
· the consolidated statement of cash flows for the year then ended; and 
 
· the notes to the consolidated financial statements, which include a 
description of the significant accounting policies. 
 
BASIS FOR OPINION 
 
We conducted our audit in accordance with International Standards on 
Auditing ("ISAs"). Our responsibilities under those standards are further 
described in the Auditor's responsibilities for the audit of the 
consolidated financial statements section of our report. 
 
We believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion. 
 
INDEPENCE 
 
We are independent of the group in accordance with the ethical requirements 
that are relevant to our audit of the consolidated financial statements of 
the group, as required by the Crown Dependencies' Audit Rules and Guidance, 
and we have fulfilled our other ethical responsibilities in accordance with 
these requirements. We are also independent in accordance with SEC 
Independence Rules. 
 
OUR AUDIT APPROACH 
 
Overview 
 
MATERIALITY 
 
· Overall group materiality was GBP8.5 million which represents 2% of 
consolidated net assets. 
 
AUDIT SCOPE 
 
· The company is based in Guernsey, has subsidiaries located in Guernsey 
and Luxembourg; and engages Starwood European Finance Partners Limited 
(the "Investment Manager") to manage its assets. The consolidated 
financial statements are a consolidation of the company and all of the 
subsidiaries. 
 
· We conducted our audit of the consolidated financial statements from 
information provided by Apex Fund and Corporate Services (Guernsey) 
Limited (the "Administrator") and its related group entities to whom the 
board of directors (the "Board") has delegated the provision of certain 
functions. We also had significant interaction with Starwood Capital 
Europe Advisers, LLP (the "Investment Adviser") in completing aspects of 
our overall audit work. 
 
· We conducted our audit work in Guernsey and we tailored the scope of our 
audit taking into account the types of investments within the group, the 
involvement of the third parties referred to above, and the industry in 
which the group operates. 
 
· We performed an audit of the complete financial information of the 
Guernsey and Luxembourg components of the group. 
 
· The components of the group where we performed full scope audit 
procedures accounted for 100% of consolidated net assets and operating 
profit for the year. 
 
KEY AUDIT MATTERS 
 
· Carrying amount and impairment/expected credit losses of loans advanced 
 
· Valuation of credit linked notes 
 
· Risk of fraud in income from loans advanced 
 
· Management's consideration of the potential impact of COVID-19 
 
AUDIT SCOPE 
 
As part of designing our audit, we determined materiality and assessed the 
risks of material misstatement in the consolidated financial statements. In 
particular, we considered where the directors made subjective judgements; 
for example, in respect of significant accounting estimates that involved 
making assumptions and considering future events that are inherently 
uncertain. As in all of our audits, we also addressed the risk of management 
override of internal controls, including among other matters, consideration 
of whether there was evidence of bias that represented a risk of material 
misstatement due to fraud. 
 
We tailored the scope of our audit in order to perform sufficient work to 
enable us to provide an opinion on the consolidated financial statements as 
a whole, taking into account the structure of the group, the accounting 
processes and controls, and the industry in which the group operates. 
 
The company is based in Guernsey with two subsidiaries located in Guernsey 
and three underlying subsidiaries located in Luxembourg. The consolidated 
financial statements are a consolidation of the company and all of the 
subsidiaries. 
 
Scoping was performed at the group level, irrespective of whether the 
underlying transactions took place within the company or within the 
subsidiaries. The group audit was led, directed and controlled by 
PricewaterhouseCoopers CI LLP and all audit work for material items within 
the consolidated financial statements was performed in Guernsey by 
PricewaterhouseCoopers CI LLP. 
 
The transactions relating to the company and the subsidiaries are maintained 
by the Administrator and its related group entities and therefore we were 
not required to engage with component auditors from another PwC global 
network firm operating under our instruction. Our testing was therefore 
performed on a consolidated basis using thresholds which are determined with 
reference to the overall group materiality and the risks of material 
misstatement identified. 
 
As noted in the overview, the components of the group for which we performed 
full scope audit procedures accounted for 100% of consolidated net assets 
and operating profit for the year. 
 
MATERIALITY 
 
The scope of our audit was influenced by our application of materiality. An 
audit is designed to obtain reasonable assurance whether the consolidated 
financial statements are free from material misstatement. Misstatements may 
arise due to fraud or error. They are considered material if individually or 
in aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of the consolidated financial 
statements. 
 
Based on our professional judgement, we determined certain quantitative 
thresholds for materiality, including the overall group materiality for the 
consolidated financial statements as a whole as set out in the table below. 
These, together with qualitative considerations, helped us to determine the 
scope of our audit and the nature, timing and extent of our audit procedures 
and to evaluate the effect of misstatements, both individually and in 
aggregate on the consolidated financial statements as a whole. 
 
Overall group materiality          GBP8.5 million (2018: GBP7.7 
                                   million) 
How we determined it               2.0% of consolidated net 
                                   assets 
Rationale for the materiality      We believe consolidated net 
benchmark                          assets to be the appropriate 
                                   basis for determining 
                                   materiality since this is a 
                                   key consideration for 
                                   investors when assessing 
                                   financial performance. It is 
                                   also a generally accepted 
                                   measure used for companies in 
                                   this industry. 
 
We agreed with the Audit Committee that we would report to them 
misstatements identified during our audit above GBP0.4 million, as well 
 
as misstatements below that amount that, in our view, warranted reporting 
for qualitative reasons. 
 
KEY AUDIT MATTERS 
 
Key audit matters are those matters that, in our professional judgment, were 
of most significance in our audit of the consolidated financial statements 
of the current period. These matters were addressed in the context of our 
audit of the consolidated financial statements as a whole, and in forming 
our opinion thereon, and we do not provide a separate opinion on these 
matters. 
 
Key audit matter                    How our audit addressed the 
                                    Key audit matter 
Carrying amount and                 We evaluated management's 
impairment/expected credit losses   processes and assumptions 
of loans advanced                   used to measure the loans at 
                                    amortised cost and used to 
                                    determine the level of 
                                    impairment (if any) required 
Loans advanced at the year-end of   on the loans advanced, 
GBP390.6 million (note 10) are        either at inception, or on 
measured at amortised cost and      an ongoing basis, using the 
comprise of both fixed and floating expected credit loss model. 
rate loans. Loans advanced make up  Our procedures included: 
a significant part of the 
consolidated statement of financial 
position and due to the nature of 
these transactions, their ongoing 
recoverability and impairment is 
subject to judgement and 
estimation, including the 
calculation of expected credit      · Detailed testing over 
losses ("ECL").                     the effective interest 
                                    models used by management 
                                    to value the loans at 
                                    amortised cost using the 
                                    effective interest rate 
                                    method. 
 
                                    · Validating the 
The judgements exercised in         assumptions and inputs 
determining the potential for ECL   into the amortised cost 
could significantly impact the net  models and reading the 
asset value of the group and this   associated agreements and 
is considered to be a key source of other legal documentation. 
estimation uncertainty as described 
in note 2c of the consolidated      · Detailed back-testing 
financial statements.               procedures were also 
                                    performed to assist in our 
                                    conclusions as to the cash 
                                    flow forecasting 
                                    reliability applied by the 
                                    Investment Adviser; 
 
                                    · Understanding of and 
The specific areas of judgement     evaluating the assumptions 
include:                            and judgements made by the 
                                    Investment Adviser in 
                                    respect of the ECL for 
                                    each loan advanced 
                                    including; 
 
                                    · assessing the ECL 
                                    methodology focussing on 
· How management determine the      the estimation of 
underlying assumptions when         probability of default, 
preparing impairment/ECL review     exposure at default and 
analyses such as significant        loss given default, and 
changes in the credit risk of a     how forward looking 
borrower, changes in the            information was considered 
probability of default of a         in this regard; 
borrower, changes in valuation of 
underlying collateral, the          · evaluating the 
ability of the borrowers to         consistency and 
deliver in their business plans     appropriateness of the 
and projected financial             Investment Adviser's 
performance figures; and            assumptions applied in 
                                    determining whether any 
· The impact of changes in the      loan advanced was 
expected cash flows for each loan   performing, 
on the carrying amount of the       underperforming or 
loans measured at amortised cost.   non-performing, including 
                                    consideration as to 
                                    whether a significant 
                                    increase in credit risk of 
                                    each borrower had 
                                    occurred; 
 
                                    · obtaining evidence to 
                                    support any significant 
                                    assumptions presented in 
                                    the assessment of the ECL 
                                    including consideration of 
                                    the financial information 
                                    on the borrower and the 
                                    collateral in place to 
                                    assess their ability to 
                                    meet future payment 
                                    commitments, and progress 
                                    against business plans; 
                                    and 
 
                                    · inspecting a sample of 
                                    compliance certificates 
                                    signed by each respective 
                                    underlying borrower which 
                                    confirmed compliance with 
                                    any covenants as at the 
                                    year-end. 
 
                                    We did not identify any 
                                    material issues from our 
                                    procedures. 
Valuation of credit linked notes    Given the complexity and 
                                    subjectivity of the model, 
                                    we engaged with valuation 
                                    experts from 
The group's investments in credit   PricewaterhouseCoopers LLP 
linked notes ("CLNs") of GBP21.9      (London) to assist with the 
million (Note 11) held as at the    following audit procedures: 
year-end are measured at fair value 
through profit or loss. 
 
                                    · Discussions with the 
                                    Investment Adviser on the 
The fair valuation of the CLNs      due diligence performed, 
represents a significant risk that  continuous monitoring 
we have focused on as the fair      processes and the model 
value is determined by the          functionality; 
Investment Adviser using an 
internal model with inputs and      · Determined whether the 
assumptions that are subjective and model was fit for purpose 
therefore judgmental. In            and whether the use of a 
determining the fair value, the     discounted cash flow 
Investment Adviser considers        methodology was 
relevant general market movements   appropriate; 
and recent market transactions for 
comparable instruments (where       · Assessment of the 
available) and adjusts the          reasonableness of 
valuation model where deemed        assumptions used which 
necessary.                          feed into the CLNs' fair 
                                    value model such as 
                                    portfolio default rates, 
                                    portfolio prepayment 
                                    levels and the internal 
                                    rate of return; 
 
                                    · Sensitivity analysis 
                                    through quantifying the 
                                    impact of certain changes 
                                    to the key assumptions on 
                                    the overall fair value of 
                                    the CLNs; 
 
                                    · Consideration of the 
                                    underlying loans' credit 
                                    quality and the 
                                    loan-to-value ratios; 
 
                                    · Detailed testing was 
                                    performed over the fair 
                                    value model used by 
                                    management to value the 
                                    credit linked notes at 
                                    fair value, including 
                                    reviewing the model 
                                    mechanics and formulae and 
                                    ensuring internal 
                                    consistency throughout the 
                                    model; and 
 
                                    · Assessed the appropriate 
                                    classification of cash 
                                    received between interest 
                                    income versus capital 
                                    repayments. 
 
                                    We did not identify any 
                                    material issues as a result 
                                    of our procedures. 
Risk of fraud in income from loans  Our procedures included: 
advanced 
 
Income from loans advanced for the 
year was GBP26.9 million (Note 10 - 
see "effective interest income 
earned" line) and was measured in   · Assessing the judgements 
accordance with the effective       made in respect of the 
interest rate method. The group has estimated cash flows 
a key investment objective to       including arrangement, 
provide shareholders with regular   origination and commitment 
dividends through investment in     fees, through testing of 
debt instruments and therefore we   the amortised cost models 
focussed on this risk.              for each loan; 
 
                                    · Recalculating interest 
                                    income using the original 
                                    effective interest rate, 
                                    paying due consideration 
                                    to any early, partial or 
                                    full prepayments; 
The requirement to estimate the 
expected cash flows when forming an · Inspecting supporting 
effective interest rate model is    documents, such as 
subject to significant management   correspondence with the 
judgements and estimates, and as    underlying borrower and 
such could be open to manipulation  timing of cash receipts, 
by management of factors including: as part of our assessment 
                                    of management's estimates 
                                    and assumptions; and 
 
                                    · For those debt 
                                    investments also held at 
                                    31 December 2018, 
                                    comparing the estimated 
· Timing of repayments;             cash flows in the 
                                    amortised cost models as 
· Expectations of partial or full   at 31 December 2019 and 
prepayments; and                    evaluating the rationale 
                                    behind any significant 
· Associated exit fees and          changes to those cash 
make-whole payments.                flows from the 31 December 
                                    2018 models. 
 
Changes to the estimated timings of 
cash flows can have a significant   We did not identify any 
impact on the recognition of income material issues from our 
from loans advanced and is          procedures. 
considered to be a key source of 
estimation uncertainty as described 
in note 2c of the consolidated 
financial statements. 
Management's consideration of the   In assessing management's 
potential impact of COVID-19        consideration of the 
                                    potential impact of 
                                    COVID-19, we have undertaken 
                                    the following audit 
Management and the Board have       procedures: 
considered the potential impact of 
the non-adjusting post balance 
sheet events that have been caused 
by the pandemic, COVID-19 (Note     * We obtained from 
23), on the current and future      management their latest 
operations of the group. In doing   financial models that 
so, management have made estimates  support the Board's 
and judgements that are critical to assessment and conclusions 
the outcomes of these               with respect to the 
considerations.                     statements of going concern 
                                    and viability respectively. 
 
                                    * We discussed with 
                                    management the critical 
                                    estimates and judgements 
As a result of the impact of        applied in their latest 
COVID-19 on the wider financial     financial models so we could 
markets and the company's share     understand and challenge the 
price, we have determined           rationale for the factors 
management's consideration of the   incorporated into these 
potential impact of COVID-19        financial models and the 
(including their associated         sensitivities applied as a 
estimates and judgements) to be a   result of COVID-19. 
key audit matter. 
 
                                    * We inspected the financial 
                                    models provided to assess 
                                    their consistency with our 
                                    understanding of the 
                                    operations of the group, the 
                                    portfolio of loans advanced 
                                    and with any market 
                                    commentary already made by 
                                    the group. We also agreed 
                                    any key amendments, 
                                    estimates and judgements to 
                                    underlying supporting 
                                    information and fact 
                                    patterns where and as 
                                    appropriate. 
 
                                    * We subjected the financial 
                                    models to additional stress 
                                    testing to confirm that both 
                                    management and the Board 
                                    have considered a balanced 
                                    range of outcomes in their 
                                    assessment of the potential 
                                    impact of COVID-19 on the 
                                    group. 
 
                                    * We considered the 
                                    appropriateness of the 
                                    disclosures made by 
                                    management and the Board in 
                                    respect to the potential 
                                    impact of COVID-19 on the 
                                    current and future 
                                    operations of the group as a 
                                    non-adjusting post balance 
                                    sheet event. 
 
                                    * In discussing, challenging 
                                    and evaluating the estimates 
                                    and judgments made by 
                                    management in their 
                                    financial models, we noted 
                                    the following factors that 
                                    were considered to be 
                                    fundamental by management 
                                    and the Board in their 
                                    consideration of the 
                                    potential impact of COVID-19 
                                    on the current and future 
                                    operations of the group and 
                                    which support the statements 
                                    of going concern and 
                                    viability respectively: 
 
                                    * The group currently has no 
                                    impairments or notice of 
                                    default within its portfolio 
                                    of loans advanced; 
 
                                    * The group has low levels 
                                    of leverage with net debt of 
                                    GBP16.5m as of the end of 
                                    February 2020; 
 
                                    * The group has undrawn and 
                                    available credit facilities 
                                    of GBP98.5m as of the end of 
                                    February 2020 and management 
                                    have confirmed these 
                                    facilities with the lenders 
                                    since the spread of 
                                    COVID-19; 
 
                                    * The portfolio of loans 
                                    advanced are considered by 
                                    management to have modest 
                                    levels of headroom with 
                                    respect to the portfolio's 
                                    ratio of loan-to-values 
                                    (LTVs); and 
 
                                    * Management has identified 
                                    that the loans advanced to 
                                    the hospitality sector are 
                                    the most exposed to negative 
                                    market sentiment and that 
                                    although the view in this 
                                    sector in the short-term is 
                                    negative, we noted that 
                                    management and the Board 
                                    remain confident in the 
                                    fundamentals of the markets 
                                    in which the group's assets 
                                    are located and the 
                                    borrower's business plans 
                                    for these assets in the 
                                    hospitality sector over the 
                                    medium to long term. 
 
                                    Based on our procedures, we 
                                    have not identified any 
                                    matters to report with 
                                    respect to both management's 
                                    and the Board's 
                                    considerations of the impact 
                                    of COVID-19 on the current 
                                    and future operations of the 
                                    group. 
 
OTHER INFORMATION 
 
The directors are responsible for the other information. The other 
information comprises all the information included in the Annual Report and 
Audited Consolidated Financial Statements (the "Annual Report") but does not 
include the consolidated financial statements and our auditor's report 
thereon. 
 
Our opinion on the consolidated financial statements does not cover the 
other information and we do not express any form of assurance conclusion 
thereon. 
 
In connection with our audit of the consolidated financial statements, our 
responsibility is to read the other information identified above and, in 
doing so, consider whether the other information is materially inconsistent 
with the consolidated financial statements or our knowledge obtained in the 
audit, or otherwise appears to be materially misstated. If, based on the 
work we have performed, we conclude that there is a material misstatement of 
this other information, we are required to report that fact. We have nothing 
to report in this regard. 
 
RESPONSIBILITIES OF DIRECTORS FOR THE CONSOLIDATED FINANCIAL STATEMENTS 
 
The directors are responsible for the preparation of the consolidated 
financial statements that give a true and fair view in accordance with 
International Financial Reporting Standards as adopted by the European 
Union, the requirements of Guernsey law and for such internal control as the 
directors determine is necessary to enable the preparation of consolidated 
financial statements that are free from material misstatement, whether due 
to fraud or error. 
 
In preparing the consolidated financial statements, the directors are 
responsible for assessing the group's ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and 
using the going concern basis of accounting unless the directors either 
intend to liquidate the group or to cease operations, or have no realistic 
alternative but to do so. 
 
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE CONSOLIDATED FINANCIAL 
STATEMENTS 
 
Our objectives are to obtain reasonable assurance about whether the 
consolidated financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor's 
report that includes our opinion. Reasonable assurance is a high level of 
assurance, but is not a guarantee that an audit conducted in accordance with 
ISAs will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, 
individually or in aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of these consolidated 
financial statements. 
 
As part of an audit in accordance with ISAs, we exercise professional 
judgement and maintain professional scepticism throughout the audit. We 
also: 
 
· Identify and assess the risks of material misstatement of the 
consolidated financial statements, whether due to fraud or error, design 
and perform audit procedures responsive to those risks, and obtain audit 
evidence that is sufficient and appropriate to provide a basis for our 
opinion. The risk of not detecting a material misstatement resulting from 
fraud is higher than for one resulting from error, as fraud may involve 
collusion, forgery, intentional omissions, misrepresentations, or the 
override of internal control. 
 
· Obtain an understanding of internal control relevant to the audit in 
order to design audit procedures that are appropriate in the 
circumstances, but not for the purpose of expressing an opinion on the 
effectiveness of the group's internal control. 
 
· Evaluate the appropriateness of accounting policies used and the 
reasonableness of accounting estimates and related disclosures made by the 
directors. 
 
· Conclude on the appropriateness of the directors' use of the going 
concern basis of accounting and, based on the audit evidence obtained, 
whether a material uncertainty exists related to events or conditions that 
may cast significant doubt on the group's ability to continue as a going 
concern over a period of at least twelve months from the date of approval 
of the financial statements. If we conclude that a material uncertainty 
exists, we are required to draw attention in our auditor's report to the 
related disclosures in the consolidated financial statements or, if such 
disclosures are inadequate, to modify our opinion. Our conclusions are 
based on the audit evidence obtained up to the date of our auditor's 
report. 
 
· Evaluate the overall presentation, structure and content of the 
consolidated financial statements, including the disclosures, and whether 
the consolidated financial statements represent the underlying 
transactions and events in a manner that achieves fair presentation. 
 
· Obtain sufficient appropriate audit evidence regarding the financial 
information of the entities or business activities within the group to 
express an opinion on the consolidated financial statements. We are 
responsible for the direction, supervision and performance of the group 
audit. We remain solely responsible for our audit opinion. 
 
We communicate with those charged with governance regarding, among other 
matters, the planned scope and timing of the audit and significant audit 
findings, including any significant deficiencies in internal control that we 
identify during our audit. 
 
We also provide those charged with governance with a statement that we have 
complied with relevant ethical requirements regarding independence, and to 
communicate with them all relationships and other matters that may 
reasonably be thought to bear on our independence, and where applicable, 
related safeguards. 
 
From the matters communicated with those charged with governance, we 
determine those matters that were of most significance in the audit of the 
consolidated financial statements of the current period and are therefore 
the key audit matters. We describe these matters in our auditor's report 
unless law or regulation precludes public disclosure about the matter or 
when, in extremely rare circumstances, we determine that a matter should not 
be communicated in our report because the adverse consequences of doing so 
would reasonably be expected to outweigh the public interest benefits of 
such communication. 
 
USE OF THIS REPORT 
 
This independent auditor's report, including the opinions, has been prepared 
for and only for the members as a body in accordance with Section 262 of The 
Companies (Guernsey) Law, 2008 and for no other purpose. We do not, in 
giving these opinions, accept or assume responsibility for any other purpose 
or to any other person to whom this report is shown or into whose hands it 
may come save where expressly agreed by our prior consent in writing. 
 
REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS 
 
Company Law exception reporting 
 
Under The Companies (Guernsey) Law, 2008 we are required to report to you 
if, in our opinion: 
 
· we have not received all the information and explanations we require for 
our audit; 
 
· proper accounting records have not been kept; or 
 
· the consolidated financial statements are not in agreement with the 
accounting records. 
 
We have no exceptions to report arising from this responsibility. 
 
Listing Rules of the Financial Conduct Authority (FCA) 
 
The company has reported compliance against the 2019 AIC Code of Corporate 
Governance (the "Code") which has been endorsed by the UK Financial 
Reporting Council as being consistent with the UK Corporate Governance Code 
for the purposes of meeting the company's obligations, as an investment 
company, under the Listing Rules of the FCA. 
 
We have nothing material to add or draw attention to in respect of the 
following matters which we have reviewed based on the requirements of the 
Listing Rules of the FCA: 
 
· The directors' confirmation that they have carried out a robust 
assessment of the principal and emerging risks facing the group, including 
a description of the principal risks, what procedures are in place to 
identify emerging risks, and an explanation of how those risks are being 
managed or mitigated. 
 
· The directors' explanation as to how they have assessed the prospects of 
the group, over what period they have done so and why they consider that 
period to be appropriate, and their statement as to whether they have a 
reasonable expectation that the group will be able to continue in 
operation and meet its liabilities as they fall due over the period of 
their assessment, including any related disclosures drawing attention to 
any necessary qualifications or assumptions. 
 
We have nothing to report having performed a review of the directors' 
statement that they have carried out a robust assessment of the principal 
and emerging risks facing the group and statement in relation to the 
longer-term viability of the group. Our review was substantially less in 
scope than an audit and only consisted of making inquiries and considering 
the directors' process supporting their statements; checking that the 
statements are in alignment with the relevant provisions of the Code; and 
considering whether the statements are consistent with the knowledge and 
understanding of the group and its environment obtained in the course of the 
audit. 
 
Additionally, we have nothing to report in respect of our responsibility to 
report when: 
 
· The directors' statement relating to Going Concern in accordance with 
Listing Rule 9.8.6R(3) is materially inconsistent with our knowledge 
obtained in the audit. 
 
· The statement given by the directors that they consider the Annual 
Report taken as a whole to be fair, balanced and understandable, and 
provides the information necessary for the members to assess the group's 
position and performance, business model and strategy is materially 
inconsistent with our knowledge of the group obtained in the course of 
performing our audit. 
 
· The section of the Annual Report describing the work of the Audit 
Committee does not appropriately address matters communicated by us to the 
Audit Committee. 
 
· The directors' statement relating to the company's compliance with the 
Code does not properly disclose a departure from a relevant provision of 
the Code specified, under the Listing Rules, for review by the auditors. 
 
Other matter 
 
As explained in note 21 to the consolidated financial statements, in 
addition to our responsibility to audit and express an opinion on the 
consolidated financial statements in accordance with ISAs and Guernsey law, 
we have been requested by the directors to express an opinion on the 
consolidated financial statements in accordance with auditing standards 
generally accepted in the United States of America as issued by the AICPA, 
in order to meet the requirements of Rule 206(4)-2 under the Investment 
Advisers Act (the "Custody Rule"). We have reported separately in this 
respect below. 
 
Roland Mills 
 
For and on behalf of 
PricewaterhouseCoopers CI LLP 
Chartered Accountants and 
Recognised Auditor, 
Guernsey, 
Channel Islands 
 
6 April 2020 
 
Independent Auditor's Report to the Members of Starwood European Real Estate 
Finance Limited (US GAAS) 
 
We have audited the accompanying consolidated financial statements of 
Starwood European Real Estate Finance Limited and its subsidiaries (together 
the "group"), which comprise the consolidated statements of financial 
position as of 31 December 2019 and 31 December 2018, and the related 
consolidated statements of comprehensive income, consolidated statements of 
changes in equity and consolidated statements of cash flows for the years 
then ended, and the notes to the consolidated financial statements, which 
include a summary of significant accounting policies. 
 
MANAGEMENT'S RESPONSIBILITY FOR THE CONSOLIDATED FINANCIAL STATEMENTS 
 
Management is responsible for the preparation and fair presentation of the 
consolidated financial statements in accordance with International Financial 
Reporting Standards as adopted by the European Union; this includes the 
design, implementation, and maintenance of internal control relevant to the 
preparation and fair presentation of consolidated financial statements that 
are free from material misstatement, whether due to fraud or error. 
 
AUDITOR'S RESPONSIBILITY 
 
Our responsibility is to express an opinion on the consolidated financial 
statements based on our audit. We conducted our audits in accordance with 
auditing standards generally accepted in the United States of America. Those 
standards require that we plan and perform the audit to obtain reasonable 
assurance about whether the consolidated financial statements are free from 
material misstatement. 
 
An audit involves performing procedures to obtain audit evidence about the 
amounts and disclosures in the consolidated financial statements. The 
procedures selected depend on our judgment, including the assessment of the 
risks of material misstatement of the consolidated financial statements, 
whether due to fraud or error. In making those risk assessments, we consider 
internal control relevant to the group's preparation and fair presentation 
of the consolidated financial statements in order to design audit procedures 
that are appropriate in the circumstances, but not for the purpose of 
expressing an opinion on the effectiveness of the group's internal control. 
Accordingly, we express no such opinion. An audit also includes evaluating 
the appropriateness of accounting policies used and the reasonableness of 
significant accounting estimates made by management, as well as evaluating 
the overall presentation of the consolidated financial statements. We 
believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our audit opinion. 
 
OPINION 
 
In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Starwood 
European Real Estate Finance Limited and its subsidiaries at 31 December 
2019 and 31 December 2018, and the results of their operations and their 
cash flows for the years then ended in accordance with International 
Financial Reporting Standards as adopted by the European Union. 
 
OTHER MATTER 
 
This report, including the opinion, has been prepared for and only for the 
members of Starwood European Real Estate Finance Limited as a body and for 
no other purpose. We do not, in giving this opinion, accept or assume 
responsibility for any other purpose or to any other person to whom this 
report is shown or into whose hands it may come save where expressly agreed 
by our prior consent in writing. 
 
PricewaterhouseCoopers CI LLP 
 
Chartered Accountants, 
 
Guernsey, Channel Islands 
 
6 April 2020 
 
Consolidated Statement of Comprehensive Income 
 
for the year ended 31 December 2019 
 
                          Notes  1 January 2019   1 January 2018 
                                 to 31 December   to 31 December 
                                           2019             2018 
                                              GBP                GBP 
Income 
Income from loans            10      26,890,182       30,137,174 
advanced 
Net foreign exchange          6       4,921,541          234,453 
gains 
Net changes in fair value    18       2,339,222        2,018,771 
of financial assets at 
fair value through profit 
or loss 
Income from cash and cash                   535           21,205 
equivalents 
Total income                         34,151,480       32,411,603 
Expenses 
Investment management        22       3,077,665        2,858,556 
fees 
Credit facility interest              1,003,580        1,074,308 
Credit facility                         520,218          470,700 
commitment fees 
Credit facility                         390,350          439,950 
amortisation of fees 
Administration fees        3(b)         338,604          356,409 
Legal and professional                  263,725          196,806 
fees 
Audit and non-audit fees      5         241,048          249,500 
Other expenses                          195,244          287,663 
Directors' fees and       4, 22         140,328          141,821 
expenses 
Facility agent fees                      22,023           16,506 
Broker's fees and          3(d)             167           75,749 
expenses 
Total operating expenses              6,192,952        6,167,968 
Operating profit for the             27,958,528       26,243,635 
year before tax 
Taxation                     20          60,898           68,068 
Operating profit for the             27,897,630       26,175,567 
year 
Other comprehensive 
income 
Items that may be 
reclassified to profit or 
loss 
Exchange differences on                   6,451           54,740 
translation of foreign 
operations 
Other comprehensive                       6,451           54,740 
income for the year 
Total comprehensive                  27,904,081       26,230,307 
income for the year 
Weighted average number       7     399,195,288      375,019,398 
of shares in issue 
Basic and diluted             7            6.99             6.98 
earnings per Ordinary 
Share (pence) 
 
The accompanying notes form an integral part of these consolidated financial 
statements. 
 
Consolidated Statement of Financial Position 
 
as at 31 December 2019 
 
                                          As at            As at 
                         Notes 31 December 2019 31 December 2018 
                                              GBP                GBP 
Assets 
Cash and cash                8       36,793,674       28,248,515 
equivalents 
Other receivables and        9           28,935           28,935 
prepayments 
Credit facility             12        1,359,902        1,212,271 
capitalised costs 
Financial assets at fair    11       30,480,689       21,886,335 
value through profit or 
loss 
Loans advanced              10      390,647,516      413,444,410 
Total assets                        459,310,716      464,820,466 
Liabilities 
Financial liabilities at    11                -        8,781,432 
fair value through 
profit or loss 
Credit facility             12       29,718,949       68,977,214 
Trade and other payables    13        3,036,686        2,068,238 
Total liabilities                    32,755,635       79,826,884 
Net assets                          426,555,081      384,993,582 
Capital and reserves 
Share capital               15      411,205,161      371,929,982 
Retained earnings                    15,286,245       13,006,376 
Translation reserve                      63,675           57,224 
Total equity                        426,555,081      384,993,582 
Number of Ordinary          15      413,219,398      375,019,398 
Shares in issue 
Net asset value per                      103.23           102.66 
Ordinary Share (pence) 
 
These consolidated financial statements were approved and authorised for 
issue by the Board of Directors on 6 April 2020, and signed on its behalf 
by: 
 
Chairman Director 
 
The accompanying notes form an integral part of these consolidated financial 
statements. 
 
Consolidated Statement of Changes in Equity 
 
for the year ended 31 December 2019 
 
Year ended 31 December 2019 
 
                      Share     Retained Translation       Total 
                    capital                               Equity 
 
                                earnings    reserves 
                          GBP                                    GBP 
 
                                       GBP           GBP 
Balance at 1    371,929,982   13,006,376      57,224 384,993,582 
January 2019 
Issue of share   40,014,500            -           -  40,014,500 
capital 
Cost of issues    (739,321)            -           -   (739,321) 
Dividends paid            - (25,617,761)           - (25,617,761 
                                                               ) 
Operating                 -   27,897,630           -  27,897,630 
profit for the 
year 
Other 
comprehensive 
income: 
Other                     -            -       6,451       6,451 
comprehensive 
income for the 
year 
Balance at 31   411,205,161   15,286,245      63,675 426,555,081 
December 2019 
 
Year ended 31 December 2018 
 
                      Share     Retained Translation       Total 
                    capital                               Equity 
 
                                earnings    reserves 
                          GBP                                    GBP 
 
                                       GBP           GBP 
Balance at 1    371,929,982   11,207,070       2,484 383,139,536 
January 2018 
Dividends paid            - (24,376,261)           - (24,376,261 
                                                               ) 
Operating                 -   26,175,567           -  26,175,567 
profit for the 
year 
Other 
comprehensive 
income: 
Other                     -            -      54,740      54,740 
comprehensive 
income for the 
year 
Balance at 31   371,929,982   13,006,376      57,224 384,993,582 
December 2018 
 
The accompanying notes form an integral part of these consolidated financial 
statements. 
 
Consolidated Statement of Cash Flows 
 
for the year ended 31 December 2019 
 
                             1 January 2019 to 1 January 2018 to 
                              31 December 2019  31 December 2018 
                                             GBP                 GBP 
Operating activities: 
Operating profit for the            27,897,630        26,175,567 
year 
Adjustments: 
Net interest income               (26,890,182)      (30,137,174) 
Interest income on cash and              (535)          (21,205) 
cash equivalents 
Net changes in fair value of       (2,339,222)       (2,018,771) 
financial assets at fair 
value through profit or loss 
Decrease in prepayments and                  -         (152,366) 
receivables 
(Decrease) / Increase in               (4,279)            50,302 
trade and other payables 
Net unrealised (gains) /          (17,376,510)         2,055,164 
losses on foreign exchange 
derivatives 
Net foreign exchange losses         10,824,860       (4,750,126) 
/ (gains) 
Credit facility interest             1,003,580         1,074,308 
Credit facility amortisation           390,350           439,950 
of fees 
Credit facility commitment             520,218           470,700 
fees 
Currency translation                   471,376                 - 
difference 
Corporate taxes paid                  (45,909)           (4,217) 
                                   (5,548,623)       (6,817,868) 
Loans advanced(1)                (185,959,804)     (172,359,770) 
Loan repayments and                198,311,623       137,158,115 
amortisation 
Arrangement fees received                    -           347,490 
(not withheld from proceeds) 
Origination fees paid              (1,962,601)       (1,509,923) 
Interest, commitment and            28,411,123        29,398,155 
exit fee income from loans 
advanced 
Interest received on Credit          2,339,946         2,245,256 
Linked Notes 
Net cash inflow / (outflow)         35,591,664      (11,538,545) 
from operating activities 
Cash flows from investing 
activities 
Interest income from cash                  535            21,205 
and cash equivalents 
Net cash inflow from                       535            21,205 
investing activities 
Cash flows from financing 
activities 
Share issue proceeds                40,014,500                 - 
received 
Cost of share issue                  (739,321)                 - 
Dividends paid                    (25,617,761)      (24,376,261) 
Proceeds under credit              148,035,219       129,546,670 
facility 
Repayments under credit          (185,401,045)      (75,603,281) 
facility 
Credit facility interest           (1,137,413)         (924,480) 
paid 
Credit facility commitment           (499,063)         (494,779) 
fees paid 
Credit facility arrangement          (572,358)         (420,567) 
fees and expenses paid 
Net cash (outflow) / inflow       (25,917,242)        27,727,302 
from financing activities 
Net increase in cash and             9,674,957        16,209,962 
cash equivalents 
Cash and cash equivalents at        28,248,515        11,750,356 
the start of the year 
Net foreign exchange gains         (1,129,798)           288,197 
on cash and cash equivalents 
Cash and cash equivalents at        36,793,674        28,248,515 
the end of the year 
 
(1) Net of arrangement fees of GBP2,389,453 (2018: GBP2,396,173) withheld. 
 
The accompanying notes form an integral part of these consolidated financial 
statements. 
 
Notes to the Consolidated Financial Statements 
 
for the year ended 31 December 2019 
 
1. GENERAL INFORMATION 
 
Starwood European Real Estate Finance Limited (the "Company") was 
incorporated with limited liability in Guernsey under the Companies 
(Guernsey) Law, 2008, as amended, on 9 November 2012 with registered number 
55836, and has been authorised by the Guernsey Financial Services Commission 
as registered closed-ended investment scheme. The registered office and 
principal place of business of the Company is 1, Royal Plaza, Royal Avenue, 
St Peter Port, Guernsey, Channel Islands, GY1 2HL. 
 
On 12 December 2012, the Company announced the results of its IPO, which 
raised net proceeds of GBP223.9 million. The Company's Ordinary Shares were 
admitted to the premium segment of the UK Listing Authority's Official List 
and to trading on the Main Market of the London Stock Exchange as part of 
its IPO which completed on 17 December 2012. Further issues took place in 
March 2013, April 2013, July 2015, September 2015, August 2016 and May 2019. 
 
The consolidated financial statements comprise the financial statements of 
the Company, Starfin Public Holdco 1 Limited (the "Holdco 1"), Starfin 
Public Holdco 2 Limited (the "Holdco 2"), Starfin Lux S.à.r.l ("Luxco"), 
Starfin Lux 3 S.à.r.l ("Luxco 3") and Starfin Lux 4 S.à.r.l ("Luxco 4") 
(together the "Group") as at 31 December 2019. 
 
The Company's investment objective is to provide its shareholders with 
regular dividends and an attractive total return while limiting downside 
risk, through the origination, execution, acquisition and servicing of a 
diversified portfolio of real estate debt investments (including debt 
instruments) in the UK and wider European Union's internal market. To pursue 
its investment objective, the Company, through the Holdco 1 and Holdco 2 
(the "Holdcos"), invests in the Luxco, Luxco 3 and Luxco 4 (the "Luxcos") 
through both equity and profit participation instruments or other funding 
instruments. The Luxcos then grant or acquire loans (or other debt 
instruments) to borrowers in accordance with the Group's investment policy. 
The Group expects all of its investments to be debt obligations of corporate 
entities domiciled or with significant operations in the UK and wider 
European Union's internal market. 
 
The Company has appointed Starwood European Finance Partners Limited as the 
Investment Manager (the "Investment Manager"), a company incorporated in 
Guernsey and regulated by the GFSC. The Investment Manager has appointed 
Starwood Capital Europe Advisers, LLP (the "Investment Adviser"), an English 
limited liability partnership authorised and regulated by the Financial 
Conduct Authority, to provide investment advice pursuant to an Investment 
Advisory Agreement. The administration of the Company is delegated to Apex 
Fund and Corporate Services (Guernsey) Limited (the "Administrator"). 
 
2) BASIS OF PREPARATION AND PRINCIPAL ACCOUNTING POLICIES 
 
The principal accounting policies applied in the preparation of these 
financial statements are set out below. These policies have been 
consistently applied to the years presented, unless otherwise stated. 
 
a) Going Concern 
 
Note 17 includes the Group's objectives, policies and processes for managing 
its capital, its financial risk management objectives, details of financial 
instruments and exposure to credit risk and liquidity risk. The Directors 
have undertaken a rigorous review of the Group's ability to continue as a 
going concern including assessing possible impact of the COVID-19 pandemic 
on the Group's portfolio, reviewing the ongoing cash flows and the level of 
cash balances and available liquidity facilities as of the reporting date as 
well as taking forecasts of future cash flows into consideration. 
 
After making enquiries of the Investment Manager and the Administrator, the 
Directors have a reasonable expectation that the Group has adequate 
resources to continue in operational existence for at least one year from 
the date the consolidated financial statements were signed. Accordingly, the 
Directors continue to adopt a going concern basis in preparing these 
consolidated financial statements. 
 
b) Statement of compliance 
 
The Company has prepared its consolidated financial statements in accordance 
with the Companies (Guernsey) Law, 2008 (as amended) and International 
Financial Reporting Standards as adopted by the European Union ("IFRS"), 
which comprise standards and interpretations approved by the International 
Accounting Standards Boards ("IASB") together with the interpretations of 
the IFRS Interpretations Committee ("IFRIC") as approved by the 
International Accounting Standards Committee ("IASC") which remain in 
effect. The Directors of the Company have taken the exemption in Section 244 
of the Companies (Guernsey) Law, 2008 (as amended) and have therefore 
elected to only prepare consolidated and not separate financial statements 
for the year. 
 
i) Standards and amendments to existing standards effective 1 January 2019 
 
Certain new accounting standards and interpretations have been published 
that are effective 1 January 2019 and have not been adopted by the Group. 
These standards are not expected to have a material impact on the Group in 
the current or future reporting periods and on foreseeable future 
transactions. 
 
ii) New standards, amendments and interpretations effective after 1 
January 2019 and have not been early adopted 
 
A number of new standards, amendments to standards and interpretations are 
effective for annual periods beginning after 1 January 2019, and have not 
been early adopted in preparing the Group's consolidated financial 
statements. None of these are expected to have a material effect on the 
consolidated financial statements of the Group. 
 
c) Basis of preparation 
 
These consolidated financial statements have been prepared on a going 
concern basis and under the historical cost convention as modified by the 
revaluation of certain assets and liabilities to fair value. 
 
Critical accounting judgements and key sources of estimation uncertainty 
 
The preparation of financial statements in conformity with IFRS requires the 
use of certain critical accounting estimates. It also requires management to 
exercise its judgement in the process of applying the Group's accounting 
policies. The areas involving a higher degree of judgement or complexity, or 
areas where assumptions and estimates are significant to the consolidated 
financial statements relate to: 
 
i) Critical accounting estimates and assumptions 
 
· Models used for loans accounted at amortised cost use assumptions and 
estimate the receipt of and estimated timing of scheduled and unscheduled 
pre-payments of loans advanced. Changes in these assumptions and estimates 
could impact liquidity risk and the interest income (see note 17). 
 
· The discounted cash flow models used to calculate the fair value of the 
credit linked notes involves approximates and estimates of the timing of 
cash flows and uses significant unobservable inputs that will directly 
impact the valuation of financial assets at fair value through profit or 
loss (see note 11). 
 
· The measurement of both the initial and ongoing expected credit loss 
allowance for financial assets measured at amortised cost is an area that 
requires the use of significant assumptions about credit behaviour such as 
likelihood of borrowers defaulting and the resulting losses (see note 
2(h)). 
 
ii) Critical accounting judgements 
 
· The functional currency of subsidiary undertakings of the Company, which 
is considered by the Directors to be Euro for Luxco 3; Sterling for all 
other subsidiaries (see notes 2(e) and 2(k)). 
 
· The operating segments, of which the Directors are currently of the 
opinion that the Company and its subsidiaries are engaged in a single 
segment of business, being the provision of a diversified portfolio of 
real estate backed loans (see note 2(f)). 
 
· The valuation of the credit linked notes is derived from a model 
prepared by the Investment Adviser. The main inputs into the valuation 
model for the CLNs are discount rates, market risk factors, probabilities 
of default, expected credit loss ("ECL") levels and cash flow forecasts. 
The key area of judgement are the methodology and approach to model the 
fair value of credit linked notes. 
 
· A number of significant judgements are also required in applying the 
accounting requirements for measuring ECL, such as determining the 
criteria for significant increase in credit risk, choosing the appropriate 
model and assumptions for the measurement of ECL, determining the 
probabilities of default and loss given default. 
 
d) Basis of consolidation 
 
The consolidated financial statements incorporate the financial statements 
of the Company and entities controlled by the Company (its subsidiary 
undertakings) made up to the end of the reporting period. Control is 
achieved where the Company has the power to govern the financial and 
operating policies of an investee entity so as to obtain benefits directly 
from its activities. The existence and effect of potential voting rights 
that are currently exercisable or convertible are considered when assessing 
whether the Company controls another entity. The Company also assesses 
existence of control where it does not have more than 50 per cent of the 
voting power but is able to govern the financial and operating policies by 
virtue of de-facto control. 
 
                                                       Principal 
Subsidiary            Date of Ownership    Country of   place of 
undertakings          Control         % Establishment   business 
Starfin Lux S.à.r.l  30/11/12       100    Luxembourg Luxembourg 
Starfin Public       11/09/17       100      Guernsey   Guernsey 
Holdco 1 Limited 
Starfin Public       11/09/17       100      Guernsey   Guernsey 
Holdco 2 Limited 
Starfin Lux 3        19/09/17       100    Luxembourg Luxembourg 
S.à.r.l 
Starfin Lux 4        11/12/17       100    Luxembourg Luxembourg 
S.à.r.l 
 
Subsidiary undertakings are fully consolidated from the date on which 
control is transferred to the Group. They are de-consolidated from the date 
that control ceases. 
 
The Group applies the acquisition method to account for business 
combinations. 
 
Acquisition-related costs are expensed as incurred unless directly 
attributable to the acquisition. No consideration, other than for the par 
value of any share capital or capital contributions, has been paid in 
respect of the acquisition of subsidiary undertakings. The Company acquired 
the subsidiaries at the time of their initial establishment and hence they 
had no net assets at the date of the acquisition. 
 
Intercompany transactions, balances, income and expenses on transactions 
between Group companies are eliminated on consolidation. Profits and losses 
resulting from intercompany transactions that are recognised in assets are 
also eliminated. 
 
e) Functional and presentation currency 
 
Items included in the financial statements of each of the Group's entities 
are measured using the currency of the primary economic environment in which 
the entity operates (the "functional currency"). Therefore, the Directors 
have considered in assessing the functional currency of each of the Group's 
entities: 
 
· the share capital of all members of the Group is denominated in Sterling 
except for Lux 3 share capital which is denominated in Euro; 
 
· the dividends are paid in Sterling; 
 
· Euro non-investment transactions represent only a small proportion of 
transactions in the Luxembourg entities; and 
 
· proportion of non Sterling investments in each portfolio of Luxembourg 
entities. 
 
The functional and presentation currency of each Group entity is Sterling, 
apart from Starfin Lux 3 S.à.r.l for which the functional currency is Euro. 
Starfin Lux 3 S.à.r.l holds loans and investments in Euro currencies. The 
Directors have also adopted Sterling as the Group's presentation currency 
and, therefore, the consolidated financial statements for the Company are 
presented in Sterling. 
 
f) Segment reporting 
 
Operating segments are reported in a manner consistent with the internal 
reporting provided to the chief operating decision-maker. The chief 
operating decision-maker, who is responsible for allocating resources and 
assessing performance of the operating segments, has been identified as the 
Board, as the Board makes strategic decisions. The Directors, after having 
considered the way in which internal reporting is provided to them, are of 
the opinion that the Company and its subsidiaries are engaged in a single 
segment of business, being the provision of a diversified portfolio of real 
estate backed loans. Equally, based on the internal reporting provided, the 
Directors do not analyse the portfolio based on geographical segments. 
 
g) Financial assets and liabilities 
 
Classification and subsequent measurement 
 
The Group classifies its financial assets into the following measurement 
categories: at amortised cost, at fair value through profit or loss and at 
fair value through other comprehensive income. The classification depends on 
the purpose for which the financial assets were acquired. Management 
determines the classification of its financial assets at initial 
recognition. 
 
Financial assets measured at amortised cost 
 
A financial asset is measured at amortised cost if both of the following 
conditions are met: (a) the financial asset is held within a business model 
whose objective is to hold financial assets in order to collect contractual 
cash flows and (b) the contractual terms of the financial asset give rise on 
specified dates to cash flows that are solely payments of principal and 
interest on the principal amount outstanding. The carrying amount of these 
assets is adjusted by any expected credit loss allowance recognised and 
measured as described in note 2(h). Interest income from these financial 
assets is included in "Income from loans advanced" using the effective 
interest rate method. 
 
Financial assets at fair value through other comprehensive income 
 
A financial asset is measured at fair value through other comprehensive 
income if both of the following conditions are met: (a) the financial asset 
is held within a business model whose objective is achieved by both 
collecting contractual cash flows and selling financial assets and (b) the 
contractual terms of the financial asset give rise on specified dates to 
cash flows that are solely payments of principal and interest on the 
principal amount outstanding. Movements in the carrying amount are taken 
through other comprehensive income, except for the recognition of impairment 
gains and losses, interest revenue and foreign exchange gains and losses on 
the instrument's amortised cost which are recognised in profit or loss. 
 
Financial assets at fair value through profit or loss 
 
Financial assets at fair value through profit or loss are financial 
instruments that (a) either designated in this category upon initial 
recognition or subsequently or (b) not classified in any of the other 
categories. Financial assets at fair value through profit or loss are 
carried in the statement of financial position at fair value with net 
changes in fair value recognised in the statement of profit or loss. This 
category includes currency forward contracts and credit linked notes. Gains 
or losses on credit linked notes measured at fair value through profit or 
loss are recognised in profit or loss net of interest income received from 
these financial assets and presented in the profit or loss statements within 
"Net changes in fair value of financial assets at fair value through profit 
or loss" in the period in which it arises. Gains or losses on currency 
forward contracts are recognised within "Net foreign exchange gains or 
losses". 
 
Financial liabilities at fair value through profit or loss 
 
Financial liabilities at fair value through profit or loss are carried in 
the statement of financial position at fair value with net changes in fair 
value recognised in profit or loss. These comprise currency forward 
contracts which represent contractual obligations to purchase domestic 
currency and sell foreign currency on a future date. 
 
Financial liabilities measured at amortised cost 
 
Financial liabilities that are not classified through profit or loss, 
including bank loans, are measured at amortised cost. 
 
Recognition and measurement 
 
Regular purchases and sales of financial assets are recognised on the trade 
date, the date on which the Group commits to purchase or sell the asset. 
Financial assets not carried at fair value through profit or loss are 
initially recognised at fair value plus transaction costs. Financial assets 
carried at fair value through profit or loss are initially recognised at 
fair value, and transaction costs are expensed in the Consolidated Statement 
of Comprehensive Income. Financial assets at fair value through profit or 
loss and financial assets at fair value through other comprehensive income 
are subsequently carried at fair value. Financial assets at amortised cost 
are subsequently measured using the effective interest method and are 
subject to impairment using the expected credit loss model. Gains and losses 
are recognised in profit or loss when the asset is derecognised, modified or 
impaired. 
 
Derecognition 
 
Financial assets are derecognised when the rights to receive cash flows from 
the investments have expired or have been transferred and the Group has 
transferred substantially all risks and rewards of ownership. 
 
Financial liabilities are derecognised when they are extinguished, that is, 
when the obligation specified in the contract is discharged or cancelled or 
expires. 
 
Amortised cost and effective interest rate 
 
The amortised cost is the amount at which the financial asset or financial 
liability is measured at initial recognition minus the principal repayments, 
plus or minus the cumulative amortisation using the effective interest 
method of any difference between that initial amount and the maturity amount 
and, for financial assets, adjusted for any loss allowance. 
 
The effective interest rate is the rate that exactly discounts estimated 
future cash payments or receipts through the expected life of financial 
assets or financial liability to the gross carrying amount of a financial 
asset (i.e., its amortised cost before any loss allowance) or to the 
amortised cost of a financial liability. The calculation does not consider 
expected credit losses and includes transaction costs and all fees paid or 
received that are integral to the effective interest rate. 
 
Fair value estimation 
 
The fair value of financial assets which comprise financial instruments such 
as debt securities, not traded in an active market, is determined using 
valuation techniques. The fair value of the CLNs will be determined by the 
Investment Adviser using a valuation model. The main inputs into the 
valuation model for the CLNs are discount rates, market risk premium 
adjustments to the discount rate, probabilities of default and cash flow 
forecasts. The Investment Adviser also performs a full analysis of the 
performance of each underlying loan and with reference to other inputs such 
as third party valuations of the underlying collateral. 
 
The fair value of financial assets, which comprise derivatives not 
designated as hedges, are valued based on the difference between the agreed 
price of selling or buying the financial instruments on a future date and 
the price quoted on the year end date for selling or buying the same or 
similar financial instruments. 
 
h) Expected credit loss measurement 
 
The Group follows a three-stage model for impairment based on changes in 
credit quality since initial recognition as summarised below: 
 
· A financial instrument that is not credit-impaired on initial 
recognition is classified as Stage 1 and has its credit risk continuously 
monitored by the Group. The expected credit loss is measured over a 12 
month period of time. 
 
· If a significant increase in credit risk since initial recognition is 
identified, the financial instrument is moved to Stage 2 but is not yet 
deemed to be credit-impaired. The ECL is measured on a lifetime basis. 
 
· If the financial instrument is credit-impaired it is then moved to Stage 
3. The ECL is measured on a lifetime basis. 
 
The Group's financial assets at amortised cost are classified within Stage 1 
for the following reasons: 
 
· All loans are the subject of very detailed underwriting, including the 
testing of resilience to aggressive downside scenarios with respect to the 
loan specifics, the market and general macro economic changes, and 
therefore the Group considers that value of losses given default ("LGD") 
currently have a nil value for all loans; 
 
· Loans have very robust covenants in place which trigger as an early 
warning (long before there would be any indicators of significant increase 
in credit risk) and this enables the Investment Adviser to become highly 
involved in the execution of business plans to avoid ECL; 
 
· Loans have strong security packages and many are amortising with 
relatively short terms which further reduces the risk; and 
 
· All loans have significant loan-to-value headroom which further 
mitigates the risk of ECL. 
 
No loans in the portfolio to date have had an increase in credit risk that 
would have required them to be classified within Stage 2. The paragraph 
below describes how the Group determines when a significant increase in 
credit risk has occurred. However, even if this were to occur, the Group 
would not anticipate the recognition of material credit losses for the 
reasons outlined above - the value of ECL would still be expected to be nil. 
 
The Group considers that for prepayments and capitalised cost, the ECL is by 
default nil as these are non- monetary items with no credit risks. For trade 
and other receivables the Group applies the simplified approach which 
requires expected lifetime losses to be recognised from initial recognition 
of the receivables. 
 
Significant increase in credit risk - Stage 2 
 
The Group uses both quantitative and qualitative criteria which is monitored 
no less than quarterly in order to assess whether an increase in credit risk 
has occurred. Increased credit risk would be considered if, for example, all 
or a combination of the following has occurred: 
 
· underlying income performance is at a greater than 10 per cent variance 
to the underwritten loan metrics; 
 
· Loan to Value is greater than 75-80 per cent; 
 
· Loan to Value or income covenant test results are at a variance of 
greater than 5-10% of loan default covenant level (note that loan default 
covenant levels are set tightly to ensure that an early cure is required 
by the borrower should they breach which usually involves decreasing the 
loan amount until covenant tests are passed); 
 
· late payments have occurred and not been cured within 3 days; 
 
· loan maturity date is within six months and the borrower has not 
presented an achievable refinance or repayment plan; 
 
· covenant and performance milestones criteria under the loan have 
required more than two waivers; 
 
· increased credit risk has been identified on tenants representing 
greater than 25 per cent of underlying asset income; 
 
· income rollover / tenant break options exist such that a lease up of 
more than 30 per cent of underlying property will be required within 12 
months in order to meet loan covenants and interest payments; and 
 
· borrower management team quality has adversely changed. 
 
Non-performing assets - Stage 3 
 
Non-performing financial assets would be classified in Stage 3, which is 
fully aligned with the definition of credit- impaired, when one or more of 
the following has occurred: 
 
· the borrower is in breach of all financial covenants; 
 
· the borrower is in significant financial difficulty; and 
 
· it is becoming probable that the borrower will enter bankruptcy. 
 
An instrument is considered to have been cured, that is no longer in 
default, when it no longer meets any of the default criteria for a 
sufficient period of time. 
 
Write-off policy 
 
The Group writes off financial assets, in whole or in part, when it has 
exhausted all practically recovery efforts and has concluded there is no 
reasonable expectation of recovery. Indicators that there is no reasonable 
expectation of recovery include: 
 
· ceasing enforcement activity; and 
 
· where the Group's recovery method is foreclosing on collateral and the 
value of the collateral is such that there is no reasonable expectation of 
recovering in full. 
 
Sensitivity analysis 
 
The most significant period-end assumptions used for the expected credit 
loss estimates are the LGD and probability of default ("PD") as described 
above. 
 
The default probabilities are based on initial loan-to-value ("LTV") 
headroom which the Investment Adviser believes to be a good predictor of the 
PD, in accordance with recent market studies of European commercial real 
estate loans. 
 
In measuring the LGD for this sensitivity analysis, the loans advanced have 
been assessed on a collective basis as they possess similar covenants and 
security package characteristics. The selected LGD of 0.30% is based on the 
aggregate losses of all AAA rated notes issued in Europe from 1995 to 2017 
(totalling &euro177 billions), accordingly to recent market studies of 
European commercial real estate loans. The Investment Adviser considers this 
to be a reasonable estimate for loss given default parameter. 
 
As explained previously, the year-end ECL are nil. Set out below is the 
sensitivity to the ECL as at 31 December 2019 and 31 December 2018 that 
could result from reasonable possible changes in the LTV and LGD actual 
assumptions used for calculation of ECL as at the respective year-end. On an 
individual loan basis, the LTV was increased by 5%, and a new PD determined, 
which was multiplied by a constant LGD of 0.30% for all loans and the loan 
exposure as at each year-end. All other variables are held constant. 
 
          Reasonable 31 December 31 December 
      possible shift        2019        2018 
    (absolute value)           GBP           GBP 
LTV              +5%     351,780     278,861 
LGD            +0.3% 
 
Change in ECL allowance (+) 
 
i) Cash and cash equivalents 
 
In the Consolidated Statement of Cash Flows, cash and cash equivalents 
includes cash in hand, deposits held at call with banks and other short-term 
highly liquid investments with original maturities of three months or less. 
 
j) Share capital 
 
Ordinary Shares are classified as equity. Incremental costs directly 
attributable to the issue of new Ordinary Shares are shown in equity as a 
deduction, net of tax, from the proceeds. 
 
k) Foreign currency translation 
 
Transactions and balances 
 
Foreign currency transactions are translated into the functional currency 
using the exchange rates prevailing at the dates of the transactions or 
valuation where items are re-measured. Foreign exchange gains and losses 
resulting from the settlement of such transactions and from the translation 
at year-end exchange rates of monetary assets and liabilities denominated in 
foreign currencies are recognised in the Consolidated Statement of 
Comprehensive Income. Foreign exchange gains and losses that relate to 
borrowings and cash and cash equivalents and all other foreign exchange 
gains and losses are presented in the Consolidated Statement of 
Comprehensive Income within "net foreign exchange losses/(gains)". 
 
Group companies 
 
The results and financial position of all the Group entities that have a 
functional currency different from the presentation currency of the Group 
are translated into the presentation currency of the Group as follows: 
 
i) assets and liabilities for each Statement of Financial Position 
presented are translated at the closing rate at the end of the reporting 
period; 
 
ii) income and expenses for each Statement of Comprehensive Income are 
translated at average exchange rates (unless this average is not a 
reasonable approximation of the cumulative effect of the rates prevailing 
on the transaction dates, in which case income and expenses are translated 
at the rate on the dates of the transactions); 
 
iii) share capital is translated at historical cost (translated using the 
exchange rates at the transaction date); and 
 
iv) all resulting exchange differences are recognised in other 
comprehensive income. 
 
The cumulative amount of translation exchange differences is presented in a 
separate component of equity until disposal of the entity. 
 
Starfin Lux 3 S.à.r.l has Euro as its functional currency. 
 
l) Interest income 
 
Interest income on financial assets within Stage 1 and 2 is recognised by 
applying the effective interest rate to the gross carrying amount of 
financial assets. For financial assets that are classified within Stage 3, 
interest revenue is calculated by applying the effective interest rate to 
their amortised cost (that is net of expected credit loss provision). 
Interest income on non-performing financial assets at amortised cost is 
recognised to the extent the Group expects to recover the interest 
receivable. 
 
Interest on cash and cash equivalents is recognised at amortised cost basis. 
 
m) Origination, exit and loan arrangement fees 
 
Origination fees paid to the Investment Manager and exit and direct loan 
arrangement fees received will be recognised using the effective interest 
rate method under loans advanced and amortised over the lifetime of the 
related financial asset through income from loans advanced in the 
Consolidated Statement of Comprehensive Income. Syndication costs are 
recognised in the Consolidated Statement of Comprehensive Income when 
incurred. 
 
n) Expenses 
 
All other expenses are included in the Consolidated Statement of 
Comprehensive Income on an accruals basis. 
 
o) Taxation 
 
The Company is a tax-exempt Guernsey limited liability company as it is 
domiciled and registered for taxation purposes in Guernsey where it pays an 
annual exempt status fee under The Income Tax (Exempt Bodies) (Guernsey) 
Ordinances 1989 (as amended). Accordingly, no provision for Guernsey tax is 
made. 
 
The Holdcos are exempted for Guernsey tax purposes, and therefore no 
provision for taxes has been made. 
 
The Luxcos are subject to the applicable general tax regulations in 
Luxembourg and taxation is provided based on the results for the year (see 
note 20). 
 
p) Other receivables 
 
Trade and other receivables are amounts due in the ordinary course of 
business. They are classified as assets. Trade and other receivables are 
recognised initially at fair value and subsequently measured at amortised 
cost using the effective interest method, less allowance for ECL. 
 
q) Other payables 
 
Trade and other payables are obligations to pay for services that have been 
acquired in the ordinary course of business. They are classified as 
liabilities. Trade and other payables are recognised initially at fair value 
and subsequently measured at amortised cost using the effective interest 
rate method. 
 
r) Dividend distributions 
 
Dividend distributions to the Company's shareholders are recognised as a 
liability in the Company's financial statements in the period in which the 
dividends are declared by the Board of Directors. 
 
s) Offsetting financial assets and liabilities 
 
Financial assets and liabilities are offset and the net amount reported on 
the Consolidated Statement of Financial Position when there is a legally 
enforceable right to offset the recognised amounts and there is an intention 
to settle on a net basis or realise the asset and settle the liability 
simultaneously. 
 
t) Financial liabilities at amortised cost 
 
Financial liabilities at amortised cost, including bank loans are initially 
recognised at fair value and subsequently measured at amortised cost using 
the effective interest method. Financial liabilities are derecognised when 
the contractual obligation is discharged, cancelled or expires. 
 
u) Capitalised expenses on credit facilities 
 
Expenses in connection with the process of originating, prolongation, or 
restructuring of a credit facility, such as application and underwriting 
fees, are capitalised and subsequently amortised over the period of the 
relevant credit facility in the Consolidated Statement of Comprehensive 
Income within "credit facility amortisation of fees". 
 
3. MATERIAL AGREEMENTS 
 
a) Investment management agreement 
 
The Company and the Investment Manager have entered into an investment 
management agreement, dated 28 November 2012 (the "Investment Management 
Agreement"), (which was amended on 7 March 2014, 14 May 2014, 7 September 
2015 and 6 October 2017) pursuant to which the Investment Manager has been 
given overall responsibility for the discretionary management of the 
Company's assets in accordance with the Company's investment objectives and 
policy. 
 
The Investment Manager is entitled to a management fee which is calculated 
and accrued monthly at a rate equivalent to 0.75 per cent per annum of NAV. 
In calculating such fee, there shall be excluded from the Net Asset Value 
attributable to the Ordinary Shares the uninvested portion of the cash 
proceeds of any new issue of Shares (or C Shares) until at least 90 per cent 
of such proceeds are invested in accordance with the Company's investment 
policy (or deployed to repay borrowings under any credit facility of the 
Group or other liabilities of the Group) for the first time. The management 
fee is payable quarterly in arrears. 
 
In addition, the Investment Manager is entitled to an asset origination fee 
of 0.75 per cent of the value of all new loan investments made or acquired 
by the Group (see note 22). The asset origination fee to be paid by the 
Group is expected to be paid upon receipt by the Group of loan arrangement 
fees received on the deployment of the Group's funds. 
 
The Investment Management Agreement is terminable by either the Investment 
Manager or the Company giving to the other not less than 12 months' written 
notice. The Company is also able to terminate the appointment of the 
Investment Manager in the event of a change of control of the Investment 
Manager. A change of control shall be deemed to occur where a person 
acquires a direct or indirect interest in the Investment Manager, which is 
calculated by reference to 15 per cent or more of the voting rights. In 
addition the Investment Management Agreement can be terminated by the 
Company for any failure to act in good faith with the due skill, care and 
diligence which would reasonably be expected from an experienced manager in 
the sector and to exercise appropriate prudence in the management of the 
Group's portfolio. 
 
Pursuant to the Investment Management Agreement's provisions, a performance 
fee would apply from 1 January 2018. The amount of such Performance Fee is 
20 per cent of the excess (if any) of the returns generated by the Group 
over the Hurdle Total Return (described below). The measurement period over 
which the Performance Fee is calculated is two years, with the payment of 
any performance fee earned being made at the end of each such two year 
period. 
 
The Hurdle Total Return will be achieved when the NAV of the Company at the 
end of the two-year period, plus the total of all dividends declared and 
paid to Ordinary Shareholders in that two-year period, is equal to the NAV 
of the Company at the start of each two year measurement period, as 
increased by 8 per cent per annum, on a simple interest basis (but excluding 
performance fees accrued and deemed as a creditor on the balance sheet at 
the start of the two year measurement period). No performance fee will be 
payable in relation to performance that recoups previous losses (if any). 
 
To the extent that the Company makes further issues of Ordinary Shares 
and/or repurchases or redeems Ordinary Shares, the Hurdle Total Return will 
be adjusted accordingly, by reference to the issue proceeds of such further 
issues and dividends declared subsequent to such issues. Other corporate 
actions will also be re?ected as appropriate in the calculation of the 
Hurdle Total Return. 
 
The Investment Manager has appointed Starwood Capital Europe Advisers, LLP 
(the "Investment Adviser"), an English limited liability partnership 
authorised and regulated by the Financial Conduct Authority, to provide 
investment advice pursuant to an Investment Advisory Agreement. 
 
b) Administration agreement 
 
The Company has engaged the services of Apex Fund and Corporate Services 
(Guernsey) Limited (the "Administrator") to act as Administrator and Company 
Secretary. Under the terms of the service agreement dated 25 September 2018, 
the Administrator is entitled to a fee of no less than GBP225,000 per annum 
for Guernsey registered companies of the Group, &euro96,000 for Luxembourg 
registered subsidiaries and further amounts as may be agreed in relation to 
any additional services provided by the Administrator. The Administrator is, 
in addition, entitled to recover third party expenses and disbursements. 
 
c) Registrar's agreement 
 
The Company and Computershare Investor Services (Guernsey) Limited (the 
"Registrar") entered into a Registrar agreement dated 28 November 2012, 
pursuant to which the Company appointed the Registrar to act as Registrar of 
the Company for a minimum annual fee payable by the Company of GBP7,500 in 
respect of basic registration. 
 
d) Brokerage agreement 
 
On 21 March 2018, the Company appointed Stifel Nicolaus Europe Limited 
("Stifel") to act as Broker to the Group. Stifel is entitled to receive a 
fee of GBP50,000 per annum plus expenses. The previous brokerage agreement 
with Fidante Partners Europe Limited was terminated on 19 March 2018. 
 
e) Licence agreement 
 
The Company and Starwood Capital Group Management, LLC (the "Licensor") have 
entered into a trade mark licence agreement dated 28 November 2012 (the 
"Licence Agreement"), pursuant to which the Licensor has agreed to grant to 
the Company a royalty-free, non-exclusive worldwide licence for the use of 
the "Starwood" name for the purposes of the Company's business. 
 
Under the terms of the Licence Agreement, it may be terminated by the 
Licensor; (i) if the Investment Management Agreement or any other similar 
agreement between the Company and the Investment Manager (or either of their 
respective affiliates) is terminated for any reason whatsoever or expires; 
(ii) if the Company suffers an insolvency event or breaches any court order 
relating to the Licence Agreement; or (iii) upon two months' written notice 
without cause. 
 
f) Hedging agreements 
 
The Company and Lloyds Bank plc entered into an international forward 
exchange master agreement dated 5 April 2013 and on 7 February 2014 the 
Company entered into a Professional Client Agreement with Goldman Sachs, 
pursuant to which the parties can enter into foreign exchange transactions 
with the intention of hedging against fluctuations in the exchange rate 
between Sterling and other currencies. Both agreements are governed by the 
laws of England and Wales. 
 
g) Revolving credit facilities 
 
Under its investment policy, the Company is limited to borrowing an amount 
equivalent to a maximum of 30 per cent of its NAV at the time of drawdown, 
of which a maximum of 20 per cent can be longer term borrowings. In 
calculating the Company's borrowings for this purpose, any liabilities 
incurred under the Company's foreign exchange hedging arrangements shall be 
disregarded. 
 
On 4 December 2014, the Company entered into a GBP50 million revolving credit 
facility with Lloyds Bank plc (the "Lloyds Facility") which is intended for 
short-term liquidity. This facility was amended and extended on 30 September 
2019. The current maturity date is 7 May 2021. The facility is secured by a 
pledge over the bank accounts of the Company, its interests in Starfin 
Public Holdco 1 Limited and the intercompany funding provided by the Company 
to Starfin Public Holdco 1 Limited. Starfin Public Holdco 1 Limited also 
acts as guarantor of the facility and has pledged its bank accounts as 
collateral. The undertakings and events of default are customary for a 
transaction of this nature. 
 
On 18 December 2017, the Group entered into a separate GBP64 million secured 
borrowing facility with Morgan Stanley (the "MS Facility"). This facility 
was amended and extended on 14 November 2019. The current maturity date is 
14 November 2024 and the borrowing facility was increased to GBP76 million. 
The debt can be drawn in respect of underlying loans which are eligible 
under the facility. Certain loans will not be eligible, for example 
mezzanine loans and loans above 75 per cent loan to value. It is secured by 
a customary security package of bank account pledges, intercompany 
receivables security, share security over the two borrower entities (Starfin 
Lux 3 S.à.r.l and Starfin Lux 4 S.à.r.l) and their shares. The MS Facility 
does not have recourse to the Company. The undertakings and events of 
default are customary for a facility of this nature. 
 
4. DIRECTORS' FEES 
 
                      31 December 31 December 
                             2019        2018 
                                GBP           GBP 
Directors' emoluments     137,500     137,500 
Other expenses              2,828       4,321 
                          140,328     141,821 
 
5. AUDIT AND NON-AUDIT FEES 
 
                               31 December 2019 31 December 2018 
                                              GBP                GBP 
Audit and non-audit fees 
expensed in the Consolidated 
Statement of Comprehensive 
Income 
Audit of company                        125,800          139,500 
Audit of subsidiaries                    63,811           53,084 
Total audit                             189,611          192,584 
Audit related assurance                  22,145           21,500 
services (Interim review) 
Total assurance services                 22,145           21,500 
Non-audit services not covered           29,292           35,416 
above 
Total non-audit services                 51,437           56,916 
Total fees expensed                     241,048          249,500 
 
Other non-audit services of GBP29,292 (2018: GBP35,416) expensed in the 
consolidated statement of comprehensive income relate to tax advisory and 
other disbursements. 
 
6. NET FOREIGN EXCHANGE GAINS / (LOSSES) 
 
                               31 December 2019 31 December 2018 
                                              GBP                GBP 
Loans advanced gains -                3,608,147        1,289,722 
realised 
Loans advanced losses -             (1,053,256)        (310,845) 
realised 
Forward contracts gains -             1,515,324          397,648 
realised 
Forward contracts losses -          (3,145,524)      (2,858,157) 
realised 
Other gains - realised                1,754,235                - 
Other losses - realised               (636,339)        (833,196) 
Loans advanced gains -                   83,487        4,604,445 
unrealised 
Loans advanced losses -            (14,581,053)                - 
unrealised 
Forward contracts gains -            17,650,771        3,280,025 
unrealised 
Forward contracts losses -            (274,261)      (5,335,189) 
unrealised 
                                      4,921,541          234,453 
 
7. EARNINGS PER SHARE AND NET ASSET VALUE PER SHARE 
 
The calculation of basic earnings per Ordinary Share is based on the 
operating profit of GBP27,897,630 (2018: GBP26,175,567) and on the weighted 
average number of Ordinary Shares in issue during the year of 399,195,288 
(2018: 375,019,398) Ordinary Shares. 
 
The calculation of NAV per Ordinary Share is based on a NAV of GBP426,555,081 
(2018: GBP384,993,582) and the actual number of Ordinary Shares in issue at 31 
December 2019 of 413,219,398 (2018: 375,019,398). 
 
8. CASH AND CASH EQUIVALENTS 
 
Cash and cash equivalents comprise the following: 
 
             31 December 2019 31 December 2018 
                            GBP                GBP 
Cash at bank       36,793,674       28,248,515 
                   36,793,674       28,248,515 
 
Cash and cash equivalents comprises cash held by the Group and short term 
deposits held with various banking institutions with original maturities of 
three months or less. The carrying amount of these assets approximates their 
fair value. For further information and the associated risks refer to note 
17. 
 
9. OTHER RECEIVABLES AND PREPAYMENTS 
 
            31 December 2019 31 December 2018 
                           GBP                GBP 
 

(END) Dow Jones Newswires

April 07, 2020 02:01 ET (06:01 GMT)

Starwood European Real E... (LSE:SWEF)
Graphique Historique de l'Action
De Juil 2024 à Août 2024 Plus de graphiques de la Bourse Starwood European Real E...
Starwood European Real E... (LSE:SWEF)
Graphique Historique de l'Action
De Août 2023 à Août 2024 Plus de graphiques de la Bourse Starwood European Real E...