- Total revenue of $27.2
million, up 13% year-over-year
- Ceva-powered device shipments of 522 million units in the
quarter, driven by a record of more than 400 million Bluetooth,
Wi-Fi and cellular IoT combined shipments
- Strategic licensing deals signed with satellite OEM for
5G-Advanced platform and smartphone OEM for Spatial Audio
software
- First licensing deal signed for NeuPro-Nano embedded AI NPU targeting consumer AIoT
- Raises financial guidance for full year 2024
- Announces expansion of existing share repurchase program with an
additional 700,000 shares
ROCKVILLE, Md., Nov. 7, 2024
/PRNewswire/ -- Ceva, Inc. (NASDAQ: CEVA), the leading licensor of
silicon and software IP that enables Smart Edge devices to connect,
sense and infer data more reliably and efficiently, today announced
its financial results for the third quarter ended September 30, 2024. Financial results for the
third quarter ended September 30,
2023, reflect Ceva's continuing operations only, with the
Intrinsix business reflected as a discontinued operation, unless
otherwise noted.
Operational Highlights:
- Released second NeuPro-Nano embedded AI
NPU - NPN64, available for licensing
- New cellular IoT industrial module launched by
STMicroelectronics based on Ceva cellular IoT platform
- New AI/ML MCU family launched by Alif Semiconductor based on
Ceva Bluetooth Low Energy and 802.15.4 IPs
- Partnership with Edge Impulse to enable faster, easier
development of edge AI applications on Ceva-NeuPro NPUs
Total revenue for the third quarter of 2024 was $27.2 million, up 13% compared to
$24.1 million reported for the third
quarter of 2023. Licensing and related revenue for the third
quarter of 2024 was $15.6 million, up
12% compared to $13.9 million
reported for the same quarter a year ago. Royalty revenue for the
third quarter of 2024 was $11.6
million, the fourth sequential year-over-year increase, and
up 15% compared to $10.1 million
reported for the same quarter a year ago.
Amir Panush, Chief Executive
Officer of Ceva, commented: "We delivered another strong
performance in the third quarter, driven by double-digit
year-over-year revenue growth for both licensing and royalties. We
continue to experience exceptional demand for our IP portfolio, as
evidenced by strategic OEM customer deals for 5G-Advanced satellite
communications and spatial audio for headphones and earbuds. We
also achieved a significant milestone in embedded AI, with our
first licensing deal signed for our NeuPro-Nano NPU targeting
consumer AIoT devices. In royalties, strength in the consumer and
industrial markets drove Ceva-powered shipments to the second
highest quarter on record, including record combined shipments of
Bluetooth, Wi-Fi and cellular IoT devices of more than 400 million
units."
During the quarter, 10 IP licensing agreements were concluded,
targeting a wide range of end markets and applications, including
embedded AI solutions for consumer AIoT devices, 5G-Advanced
satellite broadband for infrastructure and terminals, 5G for
cellular IoT and V2X, spatial audio for headphones and TWS earbuds,
and Bluetooth, Wi-Fi and UWB connectivity for wearables and
hearables. Three of the deals signed in the quarter were with OEMs
and three deals signed were with first-time customers.
GAAP gross margin for the third quarter of 2024 was 85%, as
compared to 90% in the third quarter of 2023. GAAP operating loss
for the third quarter of 2024 was $2.6
million, as compared to a GAAP operating loss of
$2.7 million for the same period in
2023. GAAP net loss for the third quarter of 2024 was $1.3 million, as compared to a GAAP net loss
of $2.8 million reported for the same
period in 2023. GAAP diluted loss per share for the third quarter
of 2024 was $0.06, as compared to
GAAP diluted loss per share of $0.12
for the same period in 2023.
GAAP net loss with the discontinued operation for the third
quarter of 2023 was $5.0 million.
GAAP diluted loss per share with the discontinued operation for the
third quarter of 2023 was $0.21.
Non-GAAP gross margin for the third quarter of 2024 was 87%, as
compared to 92% for the same period in 2023. Non-GAAP operating
income for the third quarter of 2024 increased 30% to
$2.1 million, as compared to
non-GAAP operating income of $1.6
million reported for the third quarter of 2023. Non-GAAP net
income and diluted income per share for the third quarter of 2024
increased 137% and 133% to $3.4
million and $0.14,
respectively, compared with non-GAAP net income and diluted income
per share of $1.4 million and
$0.06, respectively, reported for the
third quarter of 2023.
Non-GAAP net income, including the discontinued operation for
the third quarter of 2023, was $0.4
million. Non-GAAP diluted income per share, including the
discontinued operation for the third quarter of 2023, was
$0.02.
Yaniv Arieli, Chief Financial
Officer of Ceva, stated: "Our robust third quarter earnings more
than doubled our non-GAAP net income and diluted income per share
year-over-year. For the full year, we now expect overall revenues
to be higher than previous guidance, at a new range of 7%-9%
growth, enabling us to double our non-GAAP fully diluted EPS
year-over-year. We continued to buy back the company's stock during
the quarter, repurchasing approximately 186,000 shares for
approximately $4.2 million under our
stock repurchase program. Furthermore, the Ceva Board of Directors
today authorized the expansion of the company's share repurchase
program with an additional 700,000 shares of common stock available
for repurchase, bringing the total shares available for repurchase
to approximately 1 million. At the end of the quarter, our cash and
cash equivalent balances, marketable securities and bank deposits
were approximately $158 million,
ensuring we are well-positioned to explore opportunities for
non-organic growth."
Ceva Conference Call
On November 7, 2024, Ceva management will conduct a
conference call at 8:30 a.m. Eastern
Time to discuss the operating performance for the
quarter.
The conference call will be available via the following dial in
numbers:
- U.S. Participants : Dial 1-844-435-0316 (Access
Code : Ceva)
- International Participants: Dial +1-412-317-6365 (Access Code:
Ceva)
The conference call will also be available live via webcast at
the following link: https://app.webinar.net/pyMYRB4aBXo. Please go
to the web site at least fifteen minutes prior to the call to
register.
For those who cannot access the live broadcast, a replay will be
available by dialing +1-877-344-7529 or +1-412-317-0088 (access
code: 2106460) from one hour after the end of the call until
9:00 a.m. (Eastern Time) on
November 14, 2024. The replay will
also be available at Ceva's web site www.ceva-ip.com.
Forward Looking Statements
This press release contains forward-looking statements that
involve risks and uncertainties, as well as assumptions that if
they materialize or prove incorrect, could cause the results of
Ceva to differ materially from those expressed or implied by such
forward-looking statements and assumptions. Forward-looking
statements include statements regarding customer demand for Ceva's
IP portfolio, Ceva's positioning for non-organic growth given its
current assets and updated guidance for the full year 2024. The
risks, uncertainties and assumptions that could cause differing
Ceva results include: the effect of intense industry competition;
the ability of Ceva's technologies and products incorporating
Ceva's technologies to achieve market acceptance; Ceva's ability to
meet changing needs of end-users and evolving market demands; the
cyclical nature of and general economic conditions in the
semiconductor industry; Ceva's ability to diversify its royalty
streams and license revenues; Ceva's ability to continue to
generate significant revenues from the handset baseband market and
to penetrate new markets; instability and disruptions related to
the ongoing Israel-Gaza conflict; and general market conditions
and other risks relating to Ceva's business, including, but not
limited to, those that are described from time to time in our SEC
filings. Ceva assumes no obligation to update any forward-looking
statements or information, which speak as of their respective
dates.
Non-GAAP Financial Measures
Non-GAAP gross margin for both the third quarter of 2024 and
2023 excluded: (a) equity-based compensation expenses of
$0.2 million and (b) amortization of
acquired intangibles of $0.1 million.
Non-GAAP operating income for the third quarter of 2024
excluded: (a) equity-based compensation expenses of $4.2 million, (b) the impact of the amortization
of acquired intangibles of $0.3
million and (c) $0.3 million
of costs associated with business acquisitions.
Non-GAAP operating income for the third quarter of 2023
excluded: (a) equity-based compensation expenses of $4.0 million, (b) the impact of the amortization
of acquired intangibles of $0.3
million and (c) $0.1 million
of costs associated with business acquisitions.
Non-GAAP net income and diluted income per share for the third
quarter of 2024 excluded: (a) equity-based compensation expenses of
$4.2 million, (b) the impact of the
amortization of acquired intangibles of $0.3
million, (c) $0.3 million of
costs associated with business acquisitions and (d) Income of
$0.02 million associated with the
remeasurement of marketable equity securities. Non-GAAP net income
and diluted income per share for the third quarter of 2023
excluded: (a) equity-based compensation expenses of $4.0 million, (b) the impact of the amortization
of acquired intangibles of $0.3
million, (c) $0.1 million of
costs associated with business acquisitions and (d) Income of
$0.2 million associated with the
remeasurement of marketable equity securities.
Non-GAAP net income including the discontinued operation and
diluted income per share including the discontinued operation for
the third quarter of 2023 excluded: (a) equity-based compensation
expenses of $4.0 million, (b) the
impact of the amortization of acquired intangibles of $0.3 million, (c) $0.1 million of costs
associated with business acquisitions, (d) Income of $0.2 million
associated with the remeasurement of marketable equity securities
and (e) $1.2 million loss associated with discontinued
operations.
About Ceva, Inc.
At Ceva, we are passionate about bringing new levels of
innovation to the smart edge. Our wireless communications, sensing
and Edge AI technologies are at the heart of some of today's most
advanced smart edge products. From wireless connectivity IPs
(Bluetooth, Wi-Fi, UWB and 5G platform IP), to scalable Edge
AI NPU IPs and sensor fusion
solutions, we have the broadest portfolio of IP to connect, sense
and infer data more reliably and efficiently. We deliver
differentiated solutions that combine outstanding performance at
ultra-low power within a very small silicon footprint. Our goal is
simple – to deliver the silicon and software IP to enable a
smarter, safer, and more interconnected world. This philosophy is
in practice today, with Ceva powering more than 18 billion of the
world's most innovative smart edge products from AI-infused
smartwatches, IoT devices and wearables to autonomous vehicles and
5G mobile networks.
Our headquarters are in Rockville,
Maryland with a global customer base supported by operations
worldwide. Our employees are among the leading experts in their
areas of specialty, consistently solving the most complex design
challenges, enabling our customers to bring innovative smart edge
products to market.
Ceva is a sustainability- and environmentally-conscious company,
adhering to our Code of Business Conduct and Ethics. As such, we
emphasize and focus on environmental preservation, recycling, the
welfare of our employees and privacy – which we promote on a
corporate level. At Ceva, we are committed to social
responsibility, values of preservation and consciousness towards
these purposes.
Ceva: Powering the Smart Edge™
Visit us at www.ceva-ip.com and follow us on LinkedIn, X,
YouTube, Facebook, and Instagram.
Ceva, Inc. AND ITS
SUBSIDIARIES
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF LOSS – U.S. GAAP
|
U.S. dollars in
thousands, except per share data
|
|
|
|
|
Three months
ended
|
Nine months
ended
|
|
September
30,
|
September
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Revenues:
|
|
|
|
|
Licensing and related
revenues
|
$
15,574
|
$
13,940
|
$
44,266
|
$
45,739
|
Royalties
|
11,633
|
10,133
|
33,450
|
27,518
|
|
|
|
|
|
Total
revenues
|
27,207
|
24,073
|
77,716
|
73,257
|
|
|
|
|
|
Cost of
revenues
|
3,961
|
2,357
|
9,397
|
9,389
|
|
|
|
|
|
Gross profit
|
23,246
|
21,716
|
68,319
|
63,868
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Research and
development, net
|
17,990
|
17,814
|
54,739
|
54,544
|
Sales and
marketing
|
3,088
|
2,862
|
8,999
|
8,213
|
General and
administrative
|
4,642
|
3,608
|
11,751
|
11,346
|
Amortization of
intangible assets
|
150
|
149
|
449
|
445
|
Total operating
expenses
|
25,870
|
24,433
|
75,938
|
74,548
|
|
|
|
|
|
Operating
loss
|
(2,624)
|
(2,717)
|
(7,619)
|
(10,680)
|
Financial income,
net
|
2,299
|
924
|
4,962
|
3,497
|
Reevaluation of
marketable equity securities
|
21
|
160
|
(97)
|
(76)
|
|
|
|
|
|
Loss before taxes on
income
|
(304)
|
(1,633)
|
(2,754)
|
(7,259)
|
Income tax
expense
|
1,007
|
1,117
|
4,296
|
3,080
|
Net loss from
continuing operation
|
(1,311)
|
(2,750)
|
(7,050)
|
(10,339)
|
Discontinued
operation
|
—
|
(2,207)
|
—
|
(5,308)
|
|
|
|
|
|
Net loss
|
$
(1,311)
|
$
(4,957)
|
$
(7,050)
|
$
(15,647)
|
|
|
|
|
|
Basic and diluted net
loss per share:
|
|
|
|
|
Continuing operation
|
$
(0.06)
|
$
(0.12)
|
$
(0.30)
|
$
(0.44)
|
Discontinued operation
|
—
|
(0.09)
|
—
|
(0.23)
|
Basic and diluted net
loss per share
|
$
(0.06)
|
$
(0.21)
|
$
(0.30)
|
$
(0.67)
|
|
|
|
|
|
Weighted-average shares
used to compute net loss
per share (in thousands):
|
|
|
|
|
Basic and
diluted
|
23,678
|
23,605
|
23,605
|
23,473
|
Unaudited
Reconciliation of GAAP to Non-GAAP Financial
Measures
U.S. Dollars in
thousands, except per share amounts
|
|
|
|
|
Three months
ended
|
Nine months
ended
|
|
September
30,
|
September
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
GAAP net
loss
|
$
(1,311)
|
$
(4,957)
|
$
(7,050)
|
$
(15,647)
|
Equity-based
compensation expense included in cost of
revenues
|
176
|
216
|
570
|
636
|
Equity-based
compensation expense included in research
and development expenses
|
2,421
|
2,257
|
6,866
|
6,703
|
Equity-based
compensation expense included in sales
and marketing expenses
|
491
|
478
|
1,307
|
1,305
|
Equity-based
compensation expense included in general
and administrative expenses
|
1,120
|
1,018
|
2,936
|
2,787
|
Amortization of
intangible assets related to acquisition
of businesses
|
279
|
278
|
835
|
753
|
Costs associated with
business and asset acquisitions
|
251
|
100
|
783
|
195
|
(Income) loss
associated with the remeasurement of
marketable equity securities
|
(21)
|
(160)
|
97
|
76
|
Non-GAAP from
discontinued operations
|
—
|
1,184
|
—
|
3,233
|
Non-GAAP net
income
|
$
3,406
|
$ 414
|
$
6,344
|
$ 41
|
GAAP weighted-average
number of Common Stock
used in computation of diluted net loss and loss per share
(in thousands)
|
23,678
|
23,605
|
23,605
|
23,473
|
Weighted-average number
of shares related to
outstanding stock-based awards (in thousands)
|
1,544
|
1,304
|
1,462
|
1,172
|
Weighted-average number
of Common Stock used in
computation of diluted earnings per share, excluding the
above (in thousands)
|
25,222
|
24,909
|
25,067
|
24,645
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted loss
per share
|
$
(0.06)
|
$
(0.21)
|
$
(0.30)
|
$
(0.67)
|
Equity-based
compensation expense
|
$ 0.18
|
$ 0.17
|
$ 0.48
|
$ 0.49
|
Amortization of
intangible assets related to acquisition
of businesses
|
$ 0.01
|
$ 0.01
|
$ 0.04
|
$ 0.03
|
Costs associated with
business and asset acquisitions
|
$ 0.01
|
$ 0.00
|
$ 0.03
|
$ 0.01
|
Income (loss)
associated with the remeasurement of
marketable equity securities
|
$ 0.00
|
$ 0.00
|
$ 0.00
|
$ 0.00
|
Non-GAAP from
discontinued operation
|
—
|
$ 0.05
|
—
|
$ 0.14
|
Non-GAAP diluted
earnings per share
|
$ 0.14
|
$ 0.02
|
$ 0.25
|
$ 0.00
|
|
Three months
ended
|
Nine months
ended
|
|
September
30,
|
September
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
GAAP Operating
loss
|
$
(2,624)
|
$
(2,717)
|
$
(7,619)
|
$
(10,680)
|
Equity-based
compensation expense included in cost of
revenues
|
176
|
216
|
570
|
636
|
Equity-based
compensation expense included in
research and development expenses
|
2,421
|
2,257
|
6,866
|
6,703
|
Equity-based
compensation expense included in sales
and marketing expenses
|
491
|
478
|
1,307
|
1,305
|
Equity-based
compensation expense included in
general and administrative expenses
|
1,120
|
1,018
|
2,936
|
2,787
|
Amortization of
intangible assets related to acquisition
of businesses
|
279
|
278
|
835
|
753
|
Costs associated with
business and asset acquisitions
|
251
|
100
|
783
|
195
|
Total non-GAAP
Operating Income
|
$
2,114
|
$
1,630
|
$
5,678
|
$
1,699
|
|
Three months
ended
|
Nine months
ended
|
|
September
30,
|
September
30,
|
|
2024
|
2023
|
2024
|
2023
|
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|
|
|
|
|
GAAP Gross
Profit
|
$
23,246
|
$
21,716
|
$
68,319
|
$
63,868
|
GAAP Gross
Margin
|
85 %
|
90 %
|
88 %
|
87 %
|
|
|
|
|
|
Equity-based
compensation expense included in cost of
revenues
|
176
|
216
|
570
|
636
|
Amortization of
intangible assets related to acquisition
of businesses
|
129
|
129
|
386
|
308
|
Total Non-GAAP Gross
profit
|
$
23,551
|
$
22,061
|
$
69,275
|
$
64,812
|
Non-GAAP Gross
Margin
|
87 %
|
92 %
|
89 %
|
88 %
|
|
|
|
|
|
Ceva, Inc. AND ITS
SUBSIDIARIES
INTERIM CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(U.S. Dollars in
thousands)
|
|
|
|
|
|
|
September
30,
|
December
31,
|
|
|
2024
|
2023
(*)
|
|
|
Unaudited
|
Unaudited
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
|
$
13,228
|
$
23,287
|
Marketable securities
and short-term bank deposits
|
|
144,884
|
143,251
|
Trade receivables,
net
|
|
15,250
|
8,433
|
Unbilled
receivables
|
|
23,380
|
21,874
|
Prepaid expenses and
other current assets
|
|
13,970
|
12,526
|
Total current
assets
|
|
210,712
|
209,371
|
Long-term
assets:
|
|
|
|
Severance pay
fund
|
|
6,851
|
7,070
|
Deferred tax assets,
net
|
|
1,685
|
1,609
|
Property and equipment,
net
|
|
6,875
|
6,732
|
Operating lease
right-of-use assets
|
|
5,625
|
6,978
|
Investment in
marketable equity securities
|
|
309
|
406
|
Goodwill
|
|
58,308
|
58,308
|
Intangible assets,
net
|
|
2,132
|
2,967
|
Other long-term
assets
|
|
12,394
|
10,644
|
Total assets
|
|
$
304,891
|
$
304,085
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Trade
payables
|
|
$
1,960
|
$
1,154
|
Deferred
revenues
|
|
3,418
|
3,018
|
Accrued expenses and
other payables
|
|
19,770
|
20,202
|
Operating lease
liabilities
|
|
2,571
|
2,513
|
Total current
liabilities
|
|
27,719
|
26,887
|
Long-term
liabilities:
|
|
|
|
Accrued
severance pay
|
|
7,304
|
7,524
|
Operating lease
liabilities
|
|
2,627
|
3,943
|
Other accrued
liabilities
|
|
1,471
|
1,390
|
Total
liabilities
|
|
39,121
|
39,744
|
Stockholders'
equity:
|
|
|
|
Common stock
|
|
24
|
23
|
Additional paid
in-capital
|
|
256,685
|
252,100
|
Treasury
stock
|
|
(2,943)
|
(5,620)
|
Accumulated other
comprehensive loss
|
|
(956)
|
(2,329)
|
Retained
earnings
|
|
12,960
|
20,167
|
Total stockholders'
equity
|
|
265,770
|
264,341
|
Total liabilities and
stockholders' equity
|
|
$
304,891
|
$
304,085
|
|
(*) Derived from
audited financial statements.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ceva-inc-announces-third-quarter-2024-financial-results-302298072.html
SOURCE Ceva, Inc.