false
0001520358
0001520358
2024-12-16
2024-12-16
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): December 16, 2024
Mama’s
Creations, Inc.
(Exact
Name of Registrant as Specified in its Charter)
Nevada |
|
001-40597 |
|
27-0607116 |
(State
or Other Jurisdiction of Incorporation) |
|
(Commission
File No.) |
|
(I.R.S.
Employer
Identification
No.) |
25
Branca Road, East Rutherford, NJ |
|
07073 |
(Address
of Principal Executive Offices) |
|
(Zip
Code) |
Registrant’s
telephone number, including area code: (201) 532-1212
|
(Former
name, if changed since last report) |
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
stock, $0.00001 par value per share |
|
MAMA |
|
The
Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405)
or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02. Results of Operations and Financial Condition.
On
December 16, 2024, Mama’s Creations, Inc. (the “Company”) issued a press release reporting financial results for the
third quarter ended October 31, 2024. A copy of the press release is furnished herewith under the Securities Exchange Act of 1934, as
amended, as Exhibit 99.1 to this Form 8-K.
The
information in this Current Report on Form 8-K is being furnished and shall not be deemed “filed” for purposes of Section
18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this
Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended,
except as shall be expressly set forth by specific reference in such filing.
Item
9.01. Financial Statements and Exhibits.
(d)
Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
|
Mama’s
Creations, Inc. |
|
|
|
Date:
December 16, 2024 |
By: |
/s/
Adam L. Michaels |
|
Name: |
Adam
L. Michaels |
|
Title: |
Chief
Executive Officer |
Exhibit
99.1
Mama’s
Creations Reports Third Quarter Fiscal 2025 Financial Results
Third
Quarter Revenues Increase 10% to $31.5 Million; Completion of Strategic CapEx Projects and New Senior Hires Position Company for Robust
Revenue and Margin Growth
EAST
RUTHERFORD, NJ – December 16, 2024 – Mama’s Creations, Inc. (NASDAQ: MAMA), a leading national marketer
and manufacturer of fresh deli prepared foods, has reported its financial results for the third quarter ended October 31, 2024.
Financial
Summary:
| |
Three Months Ended October 31, | |
$ in millions | |
2024 | | |
2023 | | |
% Change | |
Revenues | |
$ | 31.5 | | |
$ | 28.7 | | |
| 10.0 | % |
Gross Profit | |
$ | 7.1 | | |
$ | 8.6 | | |
| (17.6 | %) |
Operating Expenses | |
$ | 6.6 | | |
$ | 5.9 | | |
| 10.5 | % |
Net Income | |
$ | 0.4 | | |
$ | 2.0 | | |
| (79.6 | %) |
Earnings per Share (Diluted) | |
$ | 0.01 | | |
$ | 0.05 | | |
| (80.0 | %) |
Adj. EBITDA (non-GAAP) | |
$ | 1.7 | | |
$ | 3.5 | | |
| (49.6 | %) |
Third
Quarter Fiscal 2025 & Subsequent Operational Highlights:
| ● | Following
completion of strategic CapEx projects in September 2024, the company achieved a sequential
step change in the preliminary unaudited gross margin profile in November 2024, which indicates
a full reversal of the ~400 basis points of construction headwinds with significant room
for further improvement. |
| ● | Completed
build-out of industry-leading senior management team with the appointments of veteran CPG
and Retail executive Chris Darling as Chief Commercial Officer and end-to-end supply chain
leader Moore (Skip) Tappan to the role of Chief Operating Officer. |
| ● | Participated
and exhibited at leading industry trade shows, including the 2024 UNFI Holiday & Winter
Show and 2024 National Association of Convenience Stores (NACS) Show. |
| ● | Invited
to present at leading investor conferences nationally, including the Raymond James Small
Cap Summit, 15th Annual Craig-Hallum Alpha Select Conference, and 13th Annual ROTH Deer Valley
Event. |
| ● | Cash
and cash equivalents as of October 31, 2024 were $9.3 million, as compared to $11.0 million
as of January 31, 2024. The change in cash and cash equivalents was primarily driven by $5.0
million in capital investments and $2.5 million of debt paydown during the quarter, largely
offset by working capital improvements as third quarter cash flow from operations increased
23.7% year-over-year. |
Management
Commentary
“We
delivered a robust 10% revenue growth to $31.5 million in the quarter, while concurrently completing CapEx investments to double our
grilled chicken throughput, adding world-class senior leadership, and positioning Mama’s Creations to fully realize its growth
potential,” said Adam L. Michaels, Chairman and CEO of Mama’s Creations. “While our East Rutherford facility is already
achieving our long-term gross margin target north of 30%, the tail end of construction-related disruptions in August and September at
our Farmingdale facility drove a 400 basis point impact to our third quarter gross margins, further pressured by chicken prices. These
construction challenges are now firmly behind us, as our preliminary unaudited November gross margin profile saw a step change improvement,
indicative of a full reversal of the construction headwinds with significant room for further improvement.
“As
part of our continued focus on our 4 Cs – Cost, Controls, Culture and Catapult – during the third quarter we focused on implementing
automation and operational efficiency improvements across the organization. This included the aforementioned CapEx investments that were
completed in September, improvements in chicken trimming capabilities as well as labor cost savings through a new lower-overtime staffing
model that will be fully implemented in December, and additional procurement efficiencies and recent upgrades to our existing grills
that will drive meaningful improvements in throughput. When taken together, we expect to see a materially stronger go-forward margin
profile more in-line with historical norms.
“To
lead us forward and emerge as a dominant player in the prepared foods space, we also completed the build-out of our industry-leading
executive team during the quarter. Chris Darling, our new Chief Commercial Officer, brings over 20 years of experience in executive leadership
from a storied career in the deli – where he led world class commercial organizations at industry-leading firms such as Boar’s
Head, HEB, Ahold and Albertsons. Most importantly, Chris knows how to build a national brand, particularly in the prepared meal solutions
space. Chris joins Skip Tappan, our Chief Operating Officer, an end-to-end supply chain leader, bringing over 30 years of experience
with Gordon Food Service, Walmart, Campbell’s and Procter & Gamble. With this world-class leadership team now in place, we
are better positioned to fully optimize operations, execute on our Catapult growth plan and identify, acquire and integrate future
M&A opportunities.
“The
fundamentals of our operations are incredibly strong, and with these growing pains behind us – supplemented by our investments
in CapEx, senior leadership, and marketing – have enabled our team to sell with confidence and fulfill pent-up demand as we enter
the new year. Ultimately, I believe this will support a return to the high end of our historical margin profile. Combined with a reversal
of recent commodity highs and strong November results, we believe we are well positioned for profitable growth in the months and years
ahead,” concluded Michaels.
Third
Quarter Fiscal 2025 Financial Results
Revenue
for the third quarter of fiscal 2025 increased 10.0% to $31.5 million, as compared to $28.7 million in the same year-ago quarter. The
increase was largely attributable to successful pricing actions, as well as volume gains driven by increased demand, successful trade
promotions, same-customer cross selling of new items and new customer door expansion.
Gross
profit totaled $7.1 million, or 22.6% of total revenues, in the third quarter of fiscal 2025, as compared to $8.6 million, or 30.1% of
total revenues, in the same year-ago quarter. The difference in gross margin was primarily attributable to significant commodity cost
increases from historical averages as well as a non-recurring impact from construction surrounding the now completed installation of
strategic CapEx projects at the Company’s Farmingdale facility, which management estimates negatively impacted corporate gross
margins by approximately 400 basis points. Subsequent to the end of the third quarter, preliminary unaudited gross margins in the month
of November saw a step change improvement, indicative of a full reversal of the construction headwinds.
Operating
expenses were $6.6 million in the third quarter of fiscal 2025, as compared to $5.9 million in the same year-ago quarter. As a percentage
of sales, operating expenses were 20.8%, as compared to 20.7% in the same year-ago quarter. Operating expenses as a percentage of sales
were relatively flat, driven by a 90 basis point year-over-year improvement in freight efficiency, offset by a 75% year-over-year increase
in marketing spend – an area of historical underinvestment – to help drive repeatable and profitable growth.
Net
income for the third quarter of fiscal 2025 totaled $0.4 million, or $0.01 per diluted share, as compared to net income of $2.0 million,
or $0.05 per diluted share, in the same year-ago quarter. Third quarter net income totaled 1.3% of revenue, as compared to 7.0% in the
same year-ago quarter.
Adjusted
EBITDA, a non-GAAP measure, totaled $1.7 million for the third quarter of fiscal 2025, as compared to $3.5 million in the same year-ago
quarter.
Cash
and cash equivalents as of October 31, 2024 totaled $9.3 million, as compared to $11.0 million as of January 31, 2024. The change in
cash and cash equivalents was primarily driven by $5.0 million in capital investments and $2.5 million of debt paydown year-to-date,
partially offset by working capital improvements as third quarter cash flow from operations increased 23.7% year-over-year. As of October
31, 2024, total debt stood at $6.3 million.
Conference
Call
Management
will host an investor conference call at 4:30 p.m. Eastern time today, Monday, December 16, 2024, to discuss the Company’s third
quarter fiscal 2025 financial results, provide a corporate update, and conclude with Q&A from telephone participants. To participate,
please use the following information:
Q3
FY2025 Earnings Conference Call
Date:
Monday, December 16, 2024
Time:
4:30 p.m. Eastern time
U.S.
Dial-in: 1-877-451-6152
International
Dial-in: 1-201-389-0879
Conference
ID: 13749939
Webcast:
MAMA Q3 FY2025 Earnings Conference Call
Please
join at least five minutes before the start of the call to ensure timely participation.
A
playback of the call will be available through Thursday, January 16, 2024. To listen, please call 1-844-512-2921 within the United States
and Canada or 1-412-317-6671 when calling internationally, using replay pin number 13749939. A webcast replay will also be available
using the webcast link above.
About
Mama’s Creations, Inc.
Mama’s
Creations, Inc. (NASDAQ: MAMA) is a leading marketer and manufacturer of fresh deli prepared foods, found in over 8,000 grocery, mass,
club and convenience stores nationally. The Company’s broad product portfolio, born from MamaMancini’s rich history in Italian
foods, now consists of a variety of high quality, fresh, clean and easy to prepare foods to address the needs of both our consumers and
retailers. Our vision is to become a one-stop-shop deli solutions platform, leveraging vertical integration and a diverse family of brands
to offer a wide array of prepared foods to meet the changing demands of the modern consumer. For more information, please visit https://mamascreations.com.
Use
of Non-GAAP Financial Measures
This
press release includes the following non-GAAP measure – Adjusted EBITDA, which is not a measure of financial performance under
GAAP and should not be considered as an alternative to net income as a measure of financial performance. Adjusted EBITDA represents net
income (loss) before interest, taxes, depreciation and amortization adjusted for stock-based compensation and one-time costs associated
with a legal settlement. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides
useful information to investors and management regarding financial and business trends relating to the company’s results of operations.
However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with
the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures
may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider
non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP.
A reconciliation of Adjusted EBITDA to net income, its corresponding GAAP measure, is shown below.
GAAP
NET INCOME TO ADJUSTED EBITDA RECONCILIATION
(Unaudited)
(in thousands)
| |
THREE MONTHS ENDED | |
| |
31-Oct-24 | |
| |
2024 | | |
2023 | |
Net Income | |
$ | 410 | | |
$ | 2,009 | |
Depreciation | |
| 451 | | |
| 255 | |
Amortization | |
| 388 | | |
| 388 | |
Taxes | |
| 128 | | |
| 568 | |
Interest, net | |
| 83 | | |
| 124 | |
Share Based Compensation | |
| 280 | | |
| 110 | |
Adjusted EBITDA (Non-GAAP) | |
$ | 1,740 | | |
$ | 3,454 | |
Forward-Looking
Statements
This
press release may contain forward-looking statements within the meaning of Section 27 A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934. Forward-looking statements include information about management’s view of the Company’s
future expectations, plans and prospects, including future business opportunities or strategies and are generally preceded by words such
as “may,” “believe,” “future,” “plan” or “planned,” “will” or
“should,” “expect,” “anticipates,” “eventually” or “projected.” You are cautioned
that such statements are subject to a multitude of known and unknown risks and uncertainties that could cause future circumstances, events,
or results to differ materially from those projected in the forward-looking statements, including the risks that actual results may differ
materially from those projected in the forward-looking statements as a result of various factors , including the impacts of public health
emergencies, such as the COVID-19 pandemic, on our business, financial condition and results of operations, and our inability to mitigate
such impacts; the adequacy of our liquidity to pursue our business objectives; reliance on a limited number of customers; loss or retirement
of key executives, including prior to identifying a successor; adverse economic conditions or intense competition; pricing pressures
in the market and lack of control over the pricing of raw materials and freight; entry of new competitors and products; adverse federal,
state and local government regulation (including, but not limited to, the Food and Drug Administration); liability related to the consumption
of our products ability to secure placement of our products in key retail locations; wage and price inflation; maintenance of quality
control; and issues related to the enforcement of our intellectual property rights, and other risks identified in the Company’s
10-K for the fiscal year ended January 31, 2024 and other filings made by the Company with the Securities and Exchange Commission.
Investor
Relations Contact:
Lucas
A. Zimmerman
Managing Director
MZ Group – MZ North America
(949) 259-4987
MAMA@mzgroup.us
www.mzgroup.us
Mama’s
Creations, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
| |
October 31, 2024 | | |
January 31, 2024 | |
| |
(Unaudited) | | |
| |
Assets: | |
| | | |
| | |
| |
| | | |
| | |
Current Assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 9,319 | | |
$ | 11,022 | |
Accounts receivable, net | |
| 8,567 | | |
| 7,859 | |
Inventories, net | |
| 3,190 | | |
| 3,310 | |
Prepaid expenses and other current assets | |
| 929 | | |
| 1,375 | |
Total Current Assets | |
| 22,005 | | |
| 23,566 | |
| |
| | | |
| | |
Property, plant, and equipment, net | |
| 9,849 | | |
| 4,436 | |
Intangible assets, net | |
| 3,822 | | |
| 4,979 | |
Goodwill | |
| 8,633 | | |
| 8,633 | |
Operating lease right of use assets, net | |
| 3,080 | | |
| 2,889 | |
Deferred tax asset | |
| 413 | | |
| 503 | |
Deposits | |
| 95 | | |
| 95 | |
Total Assets | |
$ | 47,897 | | |
$ | 45,101 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Equity: | |
| | | |
| | |
| |
| | | |
| | |
Liabilities: | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 13,845 | | |
$ | 12,425 | |
Term loan, net of unamortized debt discount of $25 and $38, respectively | |
| 1,527 | | |
| 1,514 | |
Operating lease liabilities | |
| 844 | | |
| 434 | |
Finance leases payable | |
| 369 | | |
| 367 | |
Promissory notes – related parties | |
| 2,250 | | |
| 1,950 | |
Total Current Liabilities | |
| 18,835 | | |
| 16,690 | |
| |
| | | |
| | |
Line of credit | |
| — | | |
| — | |
Term loan – net of current | |
| 1,730 | | |
| 3,003 | |
Operating lease liabilities – net of current | |
| 2,309 | | |
| 2,515 | |
Finance leases payable – net of current | |
| 1,275 | | |
| 1,062 | |
Promissory note – related party, net of current | |
| 750 | | |
| 2,250 | |
Total long-term liabilities | |
| 6,064 | | |
| 8,830 | |
| |
| | | |
| | |
Total Liabilities | |
| 24,899 | | |
| 25,520 | |
| |
| | | |
| | |
Commitments and contingencies (Notes 9 and 10) | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’ Equity: | |
| | | |
| | |
Series A Preferred stock, $0.00001 par value; 120,000 shares authorized; 23,400 issued, 0 shares outstanding | |
| - | | |
| - | |
Series B Preferred stock, $0.00001 par value; 200,000 shares authorized; 0 and 0 issued or outstanding | |
| - | | |
| - | |
Preferred stock, $0.00001 par value; 19,680,000 shares authorized; 0 shares issued or outstanding | |
| - | | |
| - | |
Common stock, $0.00001 par value; 250,000,000 shares authorized; 37,815,955 and 37,488,239 shares issued as of October 31 and January 31, 2024, respectively, 37,585,955 and 37,258,239 shares outstanding as of October 31 and January 31, 2024, respectively | |
| - | | |
| - | |
Additional paid-in capital | |
| 24,584 | | |
| 23,278 | |
Accumulated deficit | |
| (1,436 | ) | |
| (3,547 | ) |
Less: Treasury stock, 230,000 shares at cost | |
| (150 | ) | |
| (150 | ) |
Total Stockholders’ Equity | |
| 22,998 | | |
| 19,581 | |
Total Liabilities and Stockholders’ Equity | |
$ | 47,897 | | |
$ | 45,101 | |
Mama’s
Creations, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(in thousands, except per share data)
| |
For the Three Months Ended October 31, | | |
For the Nine Months Ended October 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
Net sales | |
$ | 31,523 | | |
$ | 28,648 | | |
$ | 89,743 | | |
$ | 76,559 | |
| |
| | | |
| | | |
| | | |
| | |
Costs of sales | |
| 24,410 | | |
| 20,013 | | |
| 68,288 | | |
| 54,047 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 7,113 | | |
| 8,635 | | |
| 21,455 | | |
| 22,512 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 155 | | |
| 124 | | |
| 352 | | |
| 290 | |
Selling, general and administrative expenses | |
| 6,395 | | |
| 5,804 | | |
| 18,155 | | |
| 15,297 | |
Total operating expenses | |
| 6,550 | | |
| 5,928 | | |
| 18,507 | | |
| 15,587 | |
| |
| | | |
| | | |
| | | |
| | |
Income from operations | |
| 563 | | |
| 2,707 | | |
| 2,948 | | |
| 6,925 | |
| |
| | | |
| | | |
| | | |
| | |
Other income (expenses) | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (120 | ) | |
| (124 | ) | |
| (369 | ) | |
| (483 | ) |
Interest income | |
| 37 | | |
| — | | |
| 192 | | |
| — | |
Amortization of debt discount | |
| (3 | ) | |
| (6 | ) | |
| (13 | ) | |
| (17 | ) |
Other income | |
| 61 | | |
| — | | |
| 61 | | |
| 27 | |
Total other expenses | |
| (25 | ) | |
| (130 | ) | |
| (129 | ) | |
| (473 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income before income tax provision and income from equity method investment | |
| 538 | | |
| 2,577 | | |
| 2,819 | | |
| 6,452 | |
| |
| | | |
| | | |
| | | |
| | |
Income from equity method investment | |
| — | | |
| — | | |
| — | | |
| 223 | |
Income tax expense | |
| (128 | ) | |
| (568 | ) | |
| (708 | ) | |
| (1,522 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income | |
$ | 410 | | |
$ | 2,009 | | |
$ | 2,111 | | |
$ | 5,153 | |
| |
| | | |
| | | |
| | | |
| | |
Less: series B preferred dividends | |
| — | | |
| — | | |
| — | | |
| (49 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income available to common stockholders | |
$ | 410 | | |
$ | 2,009 | | |
$ | 2,111 | | |
$ | 5,104 | |
| |
| | | |
| | | |
| | | |
| | |
Net income per common share | |
| | | |
| | | |
| | | |
| | |
– basic | |
$ | 0.01 | | |
$ | 0.05 | | |
$ | 0.06 | | |
$ | 0.14 | |
– diluted | |
$ | 0.01 | | |
$ | 0.05 | | |
$ | 0.05 | | |
$ | 0.14 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding | |
| | | |
| | | |
| | | |
| | |
– basic | |
| 37,373 | | |
| 37,121 | | |
| 37,522 | | |
| 36,642 | |
– diluted | |
| 39,293 | | |
| 37,646 | | |
| 39,410 | | |
| 37,088 | |
Mama’s
Creations, Inc.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
(in
thousands)
| |
For the Nine Months Ended October 31, | |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net income | |
$ | 2,111 | | |
$ | 5,153 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | | |
| | |
Depreciation | |
| 1,057 | | |
| 767 | |
Amortization of debt discount | |
| 13 | | |
| 17 | |
Amortization of right of use assets | |
| (167 | ) | |
| 221 | |
Amortization of intangibles | |
| 1,156 | | |
| 692 | |
Stock-based compensation | |
| 801 | | |
| 220 | |
Allowance for obsolete inventory | |
| - | | |
| 78 | |
Change in deferred tax asset | |
| 90 | | |
| 299 | |
Income from equity method investment | |
| - | | |
| (223 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Allowance for credit losses | |
| - | | |
| 140 | |
Accounts receivable | |
| (708 | ) | |
| (1,170 | ) |
Inventories | |
| 120 | | |
| 986 | |
Prepaid expenses and other current assets | |
| (491 | ) | |
| (179 | ) |
Security deposits | |
| - | | |
| (35 | ) |
Accounts payable and accrued expenses | |
| 1,872 | | |
| (1,851 | ) |
Operating lease liability | |
| 180 | | |
| (237 | ) |
Net Cash Provided by Operating Activities | |
| 6,034 | | |
| 4,878 | |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchase of fixed assets | |
| (5,022 | ) | |
| (671 | ) |
Cash paid for investment in Chef Inspirational Foods, LLC, net | |
| - | | |
| (646 | ) |
Net Cash (Used in) Investing Activities | |
| (5,022 | ) | |
| (1,317 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Repayment of term loan | |
| (1,274 | ) | |
| (1,265 | ) |
Repayment of line of credit, net | |
| - | | |
| (890 | ) |
Repayment of related party note | |
| (1,200 | ) | |
| - | |
Repayment of finance lease obligations | |
| (296 | ) | |
| (175 | ) |
Payment of Series B Preferred dividends | |
| - | | |
| (49 | ) |
Proceeds from exercise of stock options | |
| 55 | | |
| 65 | |
Net Cash (Used in) Financing Activities | |
| (2,715 | ) | |
| (2,314 | ) |
| |
| | | |
| | |
Net (Decrease) Increase in Cash | |
| (1,703 | ) | |
| 1,247 | |
| |
| | | |
| | |
Cash and cash equivalents at beginning of period | |
| 11,022 | | |
| 4,378 | |
| |
| | | |
| | |
Cash and cash equivalents at end of period | |
$ | 9,319 | | |
$ | 5,625 | |
| |
| | | |
| | |
SUPPLEMENTARY CASH FLOW INFORMATION: | |
| | | |
| | |
Cash paid during the period for: | |
| | | |
| | |
Income taxes | |
$ | 947 | | |
$ | 112 | |
Interest | |
$ | 329 | | |
$ | 477 | |
| |
| | | |
| | |
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |
| | | |
| | |
Conversion of series B preferred stock to common stock | |
$ | - | | |
$ | - | |
Finance lease asset additions | |
$ | 511 | | |
$ | 1,297 | |
Right of use asset recognized | |
$ | 873 | | |
$ | - | |
Write-off of right of use asset | |
$ | 897 | | |
$ | - | |
Related party debt incurred for purchase of Chef Inspirational Foods, LLC | |
$ | - | | |
$ | 2,700 | |
Settlement of liability in common stock | |
$ | - | | |
$ | 50 | |
Issuance of stock for director settlement | |
$ | 450 | | |
$ | - | |
Receipt of fixed assets for deposits previously paid | |
$ | 937 | | |
$ | - | |
v3.24.4
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Mamas Creations (NASDAQ:MAMA)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
Mamas Creations (NASDAQ:MAMA)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024