SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT
TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of February, 2014
Prana
Biotechnology Limited
(Name of Registrant)
Level 2, 369 Royal Parade Parkville
Victoria 3052 Australia
(Address of Principal
Executive Office)
Indicate by check mark whether the registrant
files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F
x
Form 40-F
¨
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
£
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
£
Indicate by check mark whether by furnishing
the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to
Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes
¨
No
x
If "Yes" is marked, indicate below the
file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ____________
PRANA BIOTECHNOLOGY LIMITED
6-K Items
1. Appendix 4D
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
PRANA BIOTECHNOLOGY LIMITED
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
By
|
/s/ Geoffrey Kempler
|
|
|
Geoffrey Kempler,
|
|
|
Executive Chairman
|
February 26, 2014
Prana
Biotechnology Limited
|
|
(ASX:PBT)
|
Appendix 4D
For the Half Year Ended
31 December 2013
1. Company Information
Name of entity:
|
Prana Biotechnology Limited
|
|
|
ABN:
|
37 080 699 065
|
|
|
Current Reporting Period:
|
Half year ended 31 December 2013
|
|
|
Previous Corresponding Period:
|
Half year ended 31 December 2012
|
This report is to be read in conjunction with the 30 June 2013
Annual Report and is given in compliance with Listing Rule 4.2A.
2. Results for announcement to the market
Revenue
from continuing operations
|
up
|
379.04%
|
to
|
$189,588
|
|
|
|
|
|
Loss after tax attributable
to members
|
down
|
83.01%
|
to
|
($7,928,392)
|
|
|
|
|
|
Net
loss for the period attributable to members
|
down
|
83.01%
|
to
|
($7,928,392)
|
Comments
Prana Biotechnology Ltd recorded revenue of A$189,588 for the
period ended 31 December 2013 (2012: A$39,577), which is interest received on company bank accounts. The increase in interest
received is due to increased amounts of cash on hand.
Prana Biotechnology Ltd has incurred a loss for the half year
of A$7,928,392 (2012: A$4,332,321). This loss has increased due to an increase in expenditure on research and development.
Refer to the Directors' Report - Review of Operations for further
information.
3. Net Tangible Assets per Security
Net Tangible Asset per Security (cents per security)
|
As at 31 December 2013
|
|
|
4.75
|
|
As at 30 June 2013
|
|
|
3.66
|
|
4. Details of entities over which control has been gained
or lost during the period
Not applicable.
Prana
Biotechnology Limited
|
|
(ASX:PBT)
|
5. Details of individual and total dividends
Dividends
(distribution)
|
Amount
per Security
|
Franked
Amount
per Security
|
|
|
|
|
|
Final
dividend
|
Not
applicable
|
Not
applicable
|
|
|
|
|
|
Previous
corresponding period
|
Not
applicable
|
Not
applicable
|
|
|
|
|
|
Record date for
determining entitlements to the dividend, (in the case of a trust, distribution)
|
Not
applicable
|
|
6. Dividend reinvestment plan
Not applicable.
7. Details of associates and joint venture entities
Not applicable.
8. Foreign entities
Not applicable.
9. Audit qualification or review
These accounts were subject to a review by the auditors and
the review report is attached as part of the Interim Financial Report.
10. Attachments
Interim Financial Report for the half year ended 31 December
2013 for Prana Biotechnology Limited.
11. Signed
Mr Geoffrey Kempler
Executive Chairman and Chief Executive
Director
Prana Biotechnology Limited
Dated: This 26
th
Day of February
2014
Appendix 4D
Interim Financial Report
For the Half Year ended 31 December 2013
(Previous corresponding period: Half Year
ended 31 December 2012)
To be read in conjunction with the 30 June
2013 Annual Report
In compliance with Listing Rule 4.2A
Directors’ Report
|
5
|
|
|
Auditor’s Independence Declaration
|
7
|
|
|
Consolidated Statement of Comprehensive
Income
|
8
|
|
|
Consolidated Statement of Financial
Position
|
9
|
|
|
Consolidated Statement of Changes
in Equity
|
10
|
|
|
Consolidated Statement of Cash Flows
|
11
|
|
|
Notes to the Consolidated Financial
Statements
|
12
|
|
|
Directors’ Declaration
|
21
|
|
|
Auditor’s Review Report
|
22
|
Your Directors present the following Report
on the consolidated entity consisting of Prana Biotechnology Limited (the Group) and the entities it controlled at the end of,
or during, the half year ended 31 December 2013.
Directors
The following persons were Directors of
the Group during the half-year and up to the date of this report, unless stated otherwise:
Mr
Geoffrey Kempler
|
Executive
Chairman and Chief Executive Officer
|
Mr Brian Meltzer
|
Non-Executive
Independent Director
|
Dr George Mihaly
|
Non-Executive
Independent Director
|
Mr Peter Marks
|
Non-Executive
Independent Director
|
Mr
Lawrence Gozlan
|
Non-Executive
Independent Director
|
Results and Review of Operations
Results
The
Group reported a loss for the half-year of $7,928,392 (2012: $4,332,321). The loss is after fully expensing all research and development
costs.
Review of Operations
Detailed below is an update on the status
of the Group’s development projects and overall operations for the half-year ended 31 December 2013.
The Group’s 30 June 2013 Annual
Report contains detailed background information relating to its operations including its research and development projects and
collaboration partners and should be read in conjunction with this report.
Key Events Summary
By the end of the calendar year 2013,
Prana completed dosing across its two Phase II trials with our lead Metal Protein Attenuating Compound (MPAC), PBT2. In July 2013,
we announced the successful completion of the Reach2HD study in mild to mid-stage Huntington’s Disease patients with 95%
of participants completing the scheduled six months of treatment. The study will assess safety and tolerability of PBT2 together
with cognitive, motor, behavioural and functional changes in HD patients. A small sub-study within Reach2HD will explore the effects
of PBT2 on brain metal iron mapping using Magnetic Resonance Imaging (MRI). In addition, possible biomarkers of Huntington’s
Disease will be assessed from plasma and urine samples. This study is the first clinical trial with PBT2 in this patient population.
Throughout the trial, the Data Safety Monitoring Board - an independent group of experts who review the accumulated safety data
in - met on five occasions and determined that the trial continue without any changes to the study protocol. The results were
released on 18 February 2014.
In December 2013, we announced the successful
completion of the ‘IMAGINE’ trial, a 12 month study in patients with prodromal or mild Alzheimer’s Disease (AD).
The study is being supported in part by the New York based Alzheimer’s Drug Discovery Foundation (ADDF). The study will
assess the effect of PBT2 on brain beta-amyloid deposits and brain activity using Positron Emission Tomography (PET) imaging techniques.
Notably the screening intake criterion required patients to have a required level of amyloid deposition prior to entering the
trial as measured by PET. The study will also measure cognitive endpoints as assessed by the Neuropsychological Test Battery (NTB)
and functional endpoints as assessed by the Alzheimer Disease Cooperative Study-Activities of Daily Living Scale (ADCS –ADL).
The results for the IMAGINE trial are expected to be released in first quarter 2014. As per the Reach2HD study, there was a 95%
retention rate and no requirement by the DSMB to change the study protocol.
Directors’
Report
Continued.....
|
On completion of the twelve month IMAGINE
study, patients were invited to continue on an open label 12 month extension study, ‘IMAGINE-Ext’. All patients in
the extension study, whether originally assigned placebo or 250mg per day PBT2, will receive 250mg PBT2 per day. At the end of
the extension study all participants will have a PET scan to determine the amyloid burden, brain activity and volumetric changes
through MRI. In addition, cognitive and functional measures will be assessed. Accordingly this trial will permit long term effects
with PBT2 administration over either 24 or 12 months to be studied. As of December 2013, 83% of patients completing the IMAGINE
study moved onto IMAGINE –Ext.
Perhaps indicative of the growing interest
in Prana’s novel therapeutic approach in neurodegenerative disease, PBT2 was named as one of the ‘Top 10 Neuroscience
Projects to Watch’ by Elsevier Business Intelligence in September 2013.
Prana’s lead MPAC for Parkinson’s
Disease and other movement disorders, PBT434 was the subject of a £150,000 grant by the Parkinson’s UK (formerly Parkinson’s
Disease Society) to the University of Leeds. The University of Leeds will collaborate with Florey Institute of Neuroscience and
Mental Health in Melbourne to further investigate the mechanisms of action of PBT434 that underpins its potential as a therapeutic
agent.
In October 2013, Prana scientist, Assoc.
Professor Paul Adlard, published a paper entitled, “A Novel Approach to Rapidly Prevent Age-Related Cognitive Decline”
in the journal Aging Cell. Previously we have reported the positive effects of PBT2 on increasing neuronal number, synaptic density
and the up regulation of critical markers of synaptic function and plasticity in transgenic animal models of Alzheimer’s
Disease. In this new body of work PBT2 was administered to aged and cognitively impaired mice and was shown to improve their cognitive
performance as well as increase the number of neurons and synaptic density and function in a manner similar to the transgenic
Alzheimer’s mice. The significance in these findings is that they point to the need for a disease modifying therapeutic
to address neuronal health and synaptic function that are impaired in the disease state, in addition to reducing underlying A-Beta
burden and tau protein pathology.
In August 2013, we issued a prospectus providing for the sale
of up to US$47,184,000 of our ordinary shares under an amended At-The-Market Issuance Sales Agreement with MLV dated August 30,
2013. As of December 31, 2013, we issued a total amount of 5.9 million ADSs under the Group’s At-The-Market Issuance Sales
Agreement for gross proceeds of A$17.59 million (US$16.99 million).
In August 2013, 10 million unlisted options due to expire on
September 11, 2013 were exercised for consideration of A$0.30 per share. The options were exercised into ordinary shares resulting
in A$3 million received by the Group to fund operations.
Since the end of the reporting period
to the time the consolidated financial statements were authorized for issue, 6,128,900 unlisted options due to expire on March
24, 2015 were exercised for consideration of A$0.225 per share. A further 50,000 unlisted options due to expire on March 20, 2017
were exercised for consideration of A$0.25 per share. The options were exercised into ordinary shares resulting in A$1,391,503
received by the Group to fund operations.
Auditor’s Independence Declaration
A copy of the Auditor’s independence
declaration as required under section 307C of
the Corporations Act 2001
is set out on the following page.
This report is made in accordance with
a resolution of the Board of Directors.
Mr Geoffrey Kempler
Executive Chairman and Chief Executive
Officer
Melbourne
Dated: The 26
th
Day of February
2014
Auditor’s
Independence Declaration
|
Consolidated
Statement of Comprehensive Income
|
Consolidated
Statement of Comprehensive
Income
For the Half Year Ended
31 December 2013
|
|
Consolidated Entity
|
|
|
Note
|
|
31 December 2013
|
|
|
31 December 2012
|
|
|
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Revenue from ordinary activities
|
|
4
|
|
|
189,588
|
|
|
|
39,577
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
|
|
4
|
|
|
1,460,480
|
|
|
|
2,265,883
|
|
Intellectual property expenses
|
|
|
|
|
(215,610
|
)
|
|
|
(145,211
|
)
|
Auditor and accounting expenses
|
|
|
|
|
(26,609
|
)
|
|
|
(57,026
|
)
|
Research and development expenses
|
|
5
|
|
|
(6,849,527
|
)
|
|
|
(3,982,589
|
)
|
Corporate personnel expenses
|
|
|
|
|
(1,366,622
|
)
|
|
|
(1,512,054
|
)
|
Depreciation expenses
|
|
|
|
|
(11,967
|
)
|
|
|
(12,539
|
)
|
Other expenses
|
|
|
|
|
(724,816
|
)
|
|
|
(648,878
|
)
|
Travel expenses
|
|
|
|
|
(179,453
|
)
|
|
|
(68,529
|
)
|
Public relations and marketing expenses
|
|
|
|
|
(126,459
|
)
|
|
|
(59,459
|
)
|
Foreign exchange gain (loss)
|
|
|
|
|
235,697
|
|
|
|
(75,661
|
)
|
Loss on fair valuation of financial liabilities
|
|
|
|
|
(313,094
|
)
|
|
|
(75,835
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax expense
|
|
|
|
|
(7,928,392
|
)
|
|
|
(4,332,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss after income tax for the period
|
|
|
|
|
(7,928,392
|
)
|
|
|
(4,332,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) for the period, net of tax
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss for the period
|
|
|
|
|
(7,928,392
|
)
|
|
|
(4,332,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cents
|
|
|
Cents
|
|
Loss per share for loss attributable to the ordinary equity holders of the Group:
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share
|
|
9
|
|
|
(1.97
|
)
|
|
|
(1.36
|
)
|
Diluted loss per share
|
|
9
|
|
|
(1.97
|
)
|
|
|
(1.36
|
)
|
The above Consolidated Statement of Comprehensive Income
should be read in conjunction with the accompanying notes.
Consolidated
Statement of Financial Position
|
Consolidated
Statement of Financial
Position
As at 31 December 2013
|
|
Consolidated Entity
|
|
|
Note
|
|
31 December 2013
|
|
|
30 June 2013
|
|
|
|
|
|
$
|
|
|
$
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
19,300,061
|
|
|
|
13,346,760
|
|
Trade and other receivables
|
|
|
|
|
4,981,555
|
|
|
|
3,523,938
|
|
Other current assets
|
|
|
|
|
149,890
|
|
|
|
112,242
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS
|
|
|
|
|
24,431,506
|
|
|
|
16,982,940
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment
|
|
|
|
|
47,644
|
|
|
|
46,893
|
|
Other non-current assets
|
|
|
|
|
43,988
|
|
|
|
43,988
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS
|
|
|
|
|
91,632
|
|
|
|
90,881
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
24,523,138
|
|
|
|
17,073,821
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
3,051,461
|
|
|
|
1,775,666
|
|
Other financial liabilities
|
|
14
|
|
|
1,220,922
|
|
|
|
870,801
|
|
Provisions
|
|
|
|
|
418,732
|
|
|
|
419,176
|
|
Unearned income
|
|
|
|
|
39,949
|
|
|
|
33,332
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES
|
|
|
|
|
4,731,064
|
|
|
|
3,098,975
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Provisions
|
|
|
|
|
706
|
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT LIABILITIES
|
|
|
|
|
706
|
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
|
|
4,731,770
|
|
|
|
3,099,108
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS
|
|
|
|
|
19,791,368
|
|
|
|
13,974,713
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
Issued and unissued capital
|
|
7
|
|
|
116,095,229
|
|
|
|
101,379,111
|
|
Reserves
|
|
8
|
|
|
9,555,854
|
|
|
|
10,526,925
|
|
Accumulated losses
|
|
|
|
|
(105,859,715
|
)
|
|
|
(97,931,323
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
|
|
19,791,368
|
|
|
|
13,974,713
|
|
The above Consolidated Statement of Financial Position should
be read in conjunction with the accompanying notes.
Consolidated
Statement of Changes in Equity
|
Consolidated
Statement of Changes
in Equity
For
the Half Year Ended 31 December 2013
|
|
Consolidated Entity
|
|
|
|
Issued and
Unissued
Capital
|
|
|
Reserves
|
|
|
Accumulated
Losses
|
|
|
Total
|
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2012
|
|
|
86,134,077
|
|
|
|
9,633,451
|
|
|
|
(90,144,081
|
)
|
|
|
5,623,447
|
|
Transactions with owners in their capacity as owners:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued gross of costs
|
|
|
7,997,768
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,997,768
|
|
Options issued
|
|
|
-
|
|
|
|
665,351
|
|
|
|
-
|
|
|
|
665,351
|
|
Equity to be issued
|
|
|
11,550
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,550
|
|
Transaction costs
|
|
|
(500,708
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(500,708
|
)
|
|
|
|
7,508,610
|
|
|
|
665,351
|
|
|
|
-
|
|
|
|
8,173,961
|
|
Loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,332,321
|
)
|
|
|
(4,332,321
|
)
|
Total comprehensive loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,332,321
|
)
|
|
|
(4,332,321
|
)
|
Balance at 31 December 2012
|
|
|
93,642,687
|
|
|
|
10,298,802
|
|
|
|
(94,476,402
|
)
|
|
|
9,465,087
|
|
Transactions with owners in their capacity as owners:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued gross of costs
|
|
|
8,263,041
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,263,041
|
|
Options issued
|
|
|
-
|
|
|
|
228,123
|
|
|
|
-
|
|
|
|
228,123
|
|
Equity to be issued
|
|
|
(11,550
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(11,550
|
)
|
Transaction costs
|
|
|
(515,067
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(515,067
|
)
|
|
|
|
7,736,424
|
|
|
|
228,123
|
|
|
|
-
|
|
|
|
7,964,547
|
|
Loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,454,921
|
)
|
|
|
(3,454,921
|
)
|
Total comprehensive loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,454,921
|
)
|
|
|
(3,454,921
|
)
|
Balance at 30 June 2013
|
|
|
101,379,111
|
|
|
|
10,526,925
|
|
|
|
(97,931,323
|
)
|
|
|
13,974,713
|
|
Transactions with owners in their capacity as owners:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued gross of costs
|
|
|
10,488,322
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,488,322
|
|
Options exercised
|
|
|
4,743,248
|
|
|
|
(1,588,447
|
)
|
|
|
-
|
|
|
|
3,154,801
|
|
Options issued
|
|
|
-
|
|
|
|
617,376
|
|
|
|
-
|
|
|
|
617,376
|
|
Equity to be issued
|
|
|
42,350
|
|
|
|
-
|
|
|
|
-
|
|
|
|
42,350
|
|
Transaction costs
|
|
|
(557,802
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(557,802
|
)
|
|
|
|
14,716,118
|
|
|
|
(971,071
|
)
|
|
|
-
|
|
|
|
13,745,047
|
|
Loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,928,392
|
)
|
|
|
(7,928,392
|
)
|
Total comprehensive loss for the period
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,928,392
|
)
|
|
|
(7,928,392
|
)
|
Balance at 31 December 2013
|
|
|
116,095,229
|
|
|
|
9,555,854
|
|
|
|
(105,859,715
|
)
|
|
|
19,791,368
|
|
The above Consolidated Statement of Changes in Equity should
be read in conjunction with the accompanying notes.
Consolidated
Statement of Cash Flows
|
Consolidated
Statement of Cash Flows
For the Half Year Ended
31 December 2013
|
|
Consolidated Entity
|
|
|
Note
|
|
31 December 2013
|
|
|
31 December 2012
|
|
|
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS RELATED TO OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Payments to suppliers and employees
|
|
|
|
|
(7,631,115
|
)
|
|
|
(4,647,055
|
)
|
Interest received
|
|
|
|
|
193,141
|
|
|
|
39,309
|
|
Michael J Fox Foundation Grant
|
|
|
|
|
-
|
|
|
|
56,266
|
|
Other grants
|
|
|
|
|
2,500
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
NET OPERATING CASH FLOWS
|
|
11
|
|
|
(7,435,475
|
)
|
|
|
(4,548,480
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS RELATED TO INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Payment for purchases of plant and equipment
|
|
|
|
|
(12,718
|
)
|
|
|
(10,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
NET INVESTING CASH FLOWS
|
|
|
|
|
(12,718
|
)
|
|
|
(10,255
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS RELATED TO FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issues of securities
|
|
|
|
|
13,643,123
|
|
|
|
7,997,768
|
|
Transaction costs relating to equity issuances
|
|
|
|
|
(557,802
|
)
|
|
|
(500,708
|
)
|
Proceeds from borrowings
|
|
|
|
|
-
|
|
|
|
342,923
|
|
|
|
|
|
|
|
|
|
|
|
|
NET FINANCING CASH FLOWS
|
|
|
|
|
13,085,321
|
|
|
|
7,839,983
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
|
|
5,637,128
|
|
|
|
3,281,248
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of reporting period
|
|
|
|
|
13,346,760
|
|
|
|
5,636,469
|
|
Effects of exchange rate changes on cash and cash equivalents
|
|
|
|
|
316,173
|
|
|
|
(75,640
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END OF REPORTING PERIOD
|
|
|
|
|
19,300,061
|
|
|
|
8,842,077
|
|
The above Consolidated Statement of Cash Flows should be
read in conjunction with the accompanying notes.
Notes
to the Consolidated Financial Statements
|
Note 1 - Basis of Preparation
This general purpose financial report
for the interim half year reporting period ended 31 December 2013 has been prepared in accordance with Accounting Standard AASB
134 Interim Financial Reporting and
the Corporations Act 2001
. This interim financial report complies with International
Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"),
Australian equivalents to International Financial Reporting Standards ("A-IFRS") and AASB 134.
This interim financial report does not
include all the notes of the type normally included in an annual financial report.
Accordingly, this report is to be read
in conjunction with the Annual Report for the year ended 30 June 2013 and any public announcements made by Prana Biotechnology
Limited (‘the Group’) during the interim reporting period in accordance with the continuous disclosure requirements
of
the Corporations Act 2001.
This interim financial report of the Group
was authorised for issue by the Board of Directors on 26 February 2014.
Accounting Policies
The Group had to change some of its accounting policies as
the result of new or revised accounting standards which became effective for the annual reporting period commencing on 1 July
2013.
The affected policies and standards are:
|
·
|
Accounting for employee
benefits – revised AASB 119 Employee Benefits
|
|
·
|
AASB 13 Fair Value
Measurement
|
AASB 119
The adoption of the revised AASB 119 Employee Benefits resulted
in changes to the entity’s accounting policy which significantly affected items recognised in the consolidated financial
statements:
The revised standard has also changed the accounting for the
Group’s annual leave obligations. As the Group does not expect all annual leave to be taken within 12 months of the respective
service being provided, annual leave obligations are now classified as long-term employee benefits in their entirety. This revision
affects the measurement of these obligations, as the obligations are now measured on a discounted basis. The impact of this change
was immaterial therefore the Group did not change the measurement of these obligations.
AASB 13
AASB 13 defines and sets out a framework for measuring fair
value and aims to enhance fair value disclosures. In substance, AASB 13 codifies many of the existing fair value practices but
may in certain instances result in a change to fair values. The new guidance will also increase financial statement disclosure
at both the half and full years.
There are a number of new principles that could result in a
change to the fair value measurement of assets and liabilities. These include:
|
·
|
inclusion of
counter party or own credit risk in fair value measurement for derivative assets, derivative
liabilities and debt at fair value
|
|
·
|
confirming
the accounting policy for determining fair value for instruments with a bid/ask spread
|
AASB 13 also introduces extensive disclosure requirements for
financial and non-financial instruments, including disclosures about:
|
·
|
valuation techniques
and inputs used to develop both recurring and non-recurring measurements of assets and
liabilities carried at fair value after initial recognition;
|
|
·
|
for recurring
and non-recurring fair value measurements at period end, the level in which they are
categorised in the fair value hierarchy – this includes non-financial assets held
at fair value, such as investment property
|
All other accounting policies adopted
are consistent with the most recent Annual Financial Report for the year ended 30 June 2013.
Notes
to the Consolidated Financial Statements
Continued.....
|
Going Concern
The Group is a development stage medical
biotechnology company and as such expects to be utilizing cash until its research activities have become marketable. For the six
months ended 31 December 2013, the Group incurred an operating loss of A$7,928,392, compared to an operating loss of A$4,332,321
during the six months ended 31 December 2012. As at 31 December 2013, the Group’s net assets stood at A$19,791,368, compared
to A$13,974,713 at 30 June 2013. The Group’s cash position has increased to A$19,300,061 at 31 December 2013 from A$13,346,760
at 30 June 2013.
Since the end of the reporting period
to the time the consolidated financial statements were authorized for issue, 6,128,900 unlisted options due to expire on 24 March
2015 were exercised for consideration of A$0.225 per share. A further 50,000 unlisted options due to expire on 20 March 2017 were
exercised for consideration of A$0.25 per share. The options were exercised into ordinary shares resulting in A$1,391,503 received
by the Group to fund operations. In addition, since the end of the reporting period, the Group received payment of A$4.09 million
from the Australian Tax Office in respect of its 2013 R&D claim. This amount was recorded as a Trade Receivable at 31 December
2013.
Cash on hand at 31 December 2013 plus
subsequent capital inflows are considered sufficient to meet the Group's forecast cash outflows for, at least, 12 months from
the date of this report. While there is an inherent uncertainty in the Group's cash flow forecast in relation to the phasing of
proposed expenditure on research and development which may impact the forecast cash position, the Directors believe the Group
will be able to maintain sufficient cash reserves through a range of options, including:
|
·
|
The
Group has an existing "at the market” (ATM) facility through which it can
raise additional funds of up to US$48.73 million by the sale of American Depositary Receipts
("ADRs"). This facility, established through the filing of a shelf registration
statement on Form F-3 with the United States Securities and Exchange Commission in May,
2011, and amended in August 2013 has been a successful source of raising funds. As at
the date of this report the Group sold 5,930,704 of its ADRs for aggregate gross proceeds
of approximately A$17.59 million (US$16.99 million).
|
|
·
|
The
Group has on issue a total of 20,090,218 unlisted, unexercised options. The options have
exercise prices ranging from nil to A$1.12. If all unlisted options were exercised, the
Group would receive consideration of A$7.4 million in total.
|
|
·
|
In
addition, the Group continues to pursue raising additional funds through alternative
funding structures and has a strong history of raising capital.
|
|
·
|
Notwithstanding,
in the event that the Group will not have sufficient funds to effect its current plans
through the above mentioned methods, the Group has the ability to scale down its operations
and prioritise its research and development programs.
|
On this basis, the Directors are satisfied
that the Group is a going concern and at this time and are of the opinion that no asset is likely to be realised for an amount
less than the amount at which it is recorded in the Consolidated Statement of Financial Position as at 31 December 2013.
Therefore, no adjustments have been made
to the financial report relating to the recoverability and classification of the asset carrying amounts or the classification
of liabilities that might be necessary should the Group not continue as a going concern.
R&D Tax Incentives
The Australian Government replaced the
research and development tax concession with the research and development tax incentive from July 1, 2011. The new provisions
provide refundable or non-refundable tax offsets. The research and development tax incentive applies to expenditure incurred and
the use of depreciating assets in an income year commencing on or after 1 July 2011. A 45% refundable tax offset, equivalent to
a deduction of 150%, will be available to eligible small companies with an annual aggregate turnover of less than $20 million.
Eligible companies can receive a refundable tax offset of 45% of their research and development spending.
The Group's research and development activities
are eligible under an Australian Government tax incentive for eligible expenditure from 1 July 2011. Management has assessed these
activities and expenditure to determine which are likely to be eligible under the incentive scheme. For the six month period to
31 December 2013 the Group has recorded an item in other income of A$1.45 million compared to an amount of A$2.19 million recorded
for the six month period to 31 December 2012.
Notes
to the Consolidated Financial Statements
Continued.....
|
Note 2 - Dividends
The Group resolved not to declare any
dividends for the period ended 31 December 2013.
Note 3 - Segment Information
The Group's activities are predominately
within Australia and cover research into Alzheimer's Disease and other major age-related degenerative disorders.
Note 4 – Revenue and other income
|
|
31 December 2013
|
|
|
31 December 2012
|
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
Other revenue
|
|
|
|
|
|
|
|
|
Interest
|
|
|
189,588
|
|
|
|
39,577
|
|
|
|
|
|
|
|
|
|
|
Total other revenue
|
|
|
189,588
|
|
|
|
39,577
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
|
|
R&D Tax Concession
|
|
|
1,457,980
|
|
|
|
2,190,054
|
|
Michael J Fox Foundation & other grants
|
|
|
2,500
|
|
|
|
75,829
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
1,460,480
|
|
|
|
2,265,883
|
|
Note 5 – Research and Development
|
|
Note
|
|
31 December 2013
|
|
|
31 December 2012
|
|
|
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expenses related to research and development
|
|
(a)
|
|
|
531,884
|
|
|
|
236,415
|
|
Research and development expenses
|
|
(b)
|
|
|
6,317,643
|
|
|
|
3,746,174
|
|
|
|
|
|
|
|
|
|
|
|
|
Total research and development expenses
|
|
|
|
|
6,849,527
|
|
|
|
3,982,589
|
|
(a) Personnel expenses related to research and development
consist of expenses paid for wages of employees and consultants engaged by the Group to conduct research and development activities.
(b) Research and development expenses consist of expenses paid
for contracted research and development activities conducted by third parties on behalf of the Group.
Note 6 - Contingent Liabilities and Assets
There has been no change in contingent
liabilities and assets since the last annual reporting date.
Notes
to the Consolidated Financial Statements
Continued.....
|
Note 7 - Contributed Equity
|
|
|
|
31 December 2013
|
|
|
30 June 2013
|
|
|
|
Note
|
|
No.
|
|
|
$
|
|
|
No.
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully Paid Ordinary Shares
|
|
(a)
|
|
|
416,481,096
|
|
|
|
113,393,585
|
|
|
|
381,610,426
|
|
|
|
98,677,467
|
|
Options over Fully Paid Ordinary Shares
|
|
(b)
|
|
|
-
|
|
|
|
2,701,644
|
|
|
|
-
|
|
|
|
2,701,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Issued and Unissued Capital
|
|
|
|
|
|
|
|
|
116,095,229
|
|
|
|
|
|
|
|
101,379,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Fully Paid Ordinary Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of reporting period
|
|
|
|
|
381,610,426
|
|
|
|
98,677,467
|
|
|
|
297,980,818
|
|
|
|
83,432,433
|
|
Shares issued
|
|
|
|
|
22,256,780
|
|
|
|
10,530,672
|
|
|
|
83,629,608
|
|
|
|
16,260,809
|
|
Shares issued upon exercise of options
|
|
|
|
|
12,613,890
|
|
|
|
4,743,248
|
|
|
|
-
|
|
|
|
-
|
|
Transaction costs relating to share issues
|
|
|
|
|
-
|
|
|
|
(557,802
|
)
|
|
|
-
|
|
|
|
(1,015,775
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At reporting date
|
|
|
|
|
416,481,096
|
|
|
|
113,393,585
|
|
|
|
381,610,426
|
|
|
|
98,677,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Options over Fully Paid Ordinary Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of reporting period
|
|
|
|
|
-
|
|
|
|
2,701,644
|
|
|
|
-
|
|
|
|
2,701,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At reporting date
|
|
|
|
|
-
|
|
|
|
2,701,644
|
|
|
|
-
|
|
|
|
2,701,644
|
|
Note 8 – Reserves
|
|
|
|
31 December 2013
|
|
|
30 June 2013
|
|
|
|
Note
|
|
No.
|
|
|
$
|
|
|
No.
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options over Fully Paid Ordinary Shares
|
|
8a
|
|
|
25,356,721
|
|
|
|
7,586,857
|
|
|
|
35,544,121
|
|
|
|
8,557,928
|
|
Options over ADRs
|
|
8b
|
|
|
-
|
|
|
|
1,515,434
|
|
|
|
-
|
|
|
|
1,515,434
|
|
Options over Warrants
|
|
8c
|
|
|
612,397
|
|
|
|
453,563
|
|
|
|
612,397
|
|
|
|
453,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Share Based Payments
|
|
|
|
|
25,969,118
|
|
|
|
9,555,854
|
|
|
|
36,156,518
|
|
|
|
10,526,925
|
|
(a) Options over Fully Paid Ordinary Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of reporting period
|
|
|
|
|
35,544,121
|
|
|
|
8,557,928
|
|
|
|
28,360,328
|
|
|
|
7,664,454
|
|
Options issued during the period
|
|
(i)
|
|
|
2,426,490
|
|
|
|
617,376
|
|
|
|
10,683,793
|
|
|
|
893,474
|
|
Exercise of options
|
|
(ii)
|
|
|
(12,613,890
|
)
|
|
|
(1,588,447
|
)
|
|
|
-
|
|
|
|
-
|
|
Expiration of options
|
|
(iii)
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,500,000
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At reporting date
|
|
|
|
|
25,356,721
|
|
|
|
7,586,857
|
|
|
|
35,544,121
|
|
|
|
8,557,928
|
|
Notes
to the Consolidated Financial Statements
Continued.....
|
Note 8 – Reserves Cont.
(i) Options issued during the period
31 December 2013
|
|
Details
|
|
Number
|
|
|
Option fair
value $
|
|
|
$
|
|
5 August 2013
|
|
Issued to consultants
1
|
|
|
306,490
|
|
|
|
0.18
|
|
|
|
54,016
|
|
2 October 2013
|
|
Issued to consultants
2
|
|
|
360,000
|
|
|
|
0.22
|
|
|
|
77,847
|
|
25 October 2013
|
|
Issued to consultants
3
|
|
|
200,000
|
|
|
|
0.16
|
|
|
|
32,060
|
|
4 November 2013
|
|
Issued to consultants
4
|
|
|
200,000
|
|
|
|
0.23
|
|
|
|
45,087
|
|
4 November 2013
|
|
Issued to key management personnel
4
|
|
|
160,000
|
|
|
|
0.23
|
|
|
|
36,070
|
|
12 December 2013
|
|
Issued to consultants
5
|
|
|
1,200,000
|
|
|
|
0.31
|
|
|
|
372,296
|
|
|
|
|
|
|
2,426,490
|
|
|
|
|
|
|
|
617,376
|
|
30 June 2013
|
|
Details
|
|
Number
|
|
|
Option fair
value $
|
|
|
$
|
|
12 December 2012
|
|
Issued to directors and key management personnel
6
|
|
|
9,000,000
|
|
|
|
0.07
|
|
|
|
665,350
|
|
26 June 2013
|
|
Issued to employees
7
|
|
|
641,923
|
|
|
|
0.14
|
|
|
|
86,969
|
|
26 June 2013
|
|
Issued to consultants
7
|
|
|
1,041,870
|
|
|
|
0.14
|
|
|
|
141,155
|
|
|
|
|
|
|
10,683,793
|
|
|
|
|
|
|
|
893,474
|
|
(ii) Exercise of options
31 December 2013
|
|
Details
|
|
Number
|
|
|
Exercise
Price $
|
|
|
$
|
|
26 August 2013
|
|
Exercise of options
8
|
|
|
(286,625
|
)
|
|
|
-
|
|
|
|
(35,666
|
)
|
26 August 2013
|
|
Exercise of options
9
|
|
|
(10,000,000
|
)
|
|
|
0.30
|
|
|
|
(857,143
|
)
|
26 August 2013
|
|
Exercise of options
10
|
|
|
(150,000
|
)
|
|
|
0.25
|
|
|
|
(14,640
|
)
|
3 October 2013
|
|
Exercise of options
8
|
|
|
(722,418
|
)
|
|
|
-
|
|
|
|
(300,404
|
)
|
25 October 2013
|
|
Exercise of options
8
|
|
|
(277,478
|
)
|
|
|
-
|
|
|
|
(39,290
|
)
|
4 November 2013
|
|
Exercise of options
8
|
|
|
(722,419
|
)
|
|
|
-
|
|
|
|
(300,405
|
)
|
25 November 2013
|
|
Exercise of options
6
|
|
|
(200,000
|
)
|
|
|
0.33
|
|
|
|
(14,786
|
)
|
12 December 2013
|
|
Exercise of options
10
|
|
|
(73,200
|
)
|
|
|
0.25
|
|
|
|
(7,144
|
)
|
20 December 2013
|
|
Exercise of options
8
|
|
|
(81,750
|
)
|
|
|
-
|
|
|
|
(11,576
|
)
|
20 December 2013
|
|
Exercise of options
6
|
|
|
(100,000
|
)
|
|
|
0.33
|
|
|
|
(7,393
|
)
|
|
|
|
|
|
(12,613,890
|
)
|
|
|
|
|
|
|
(1,588,447
|
)
|
(iii) Expiration of options
30 June 2013
|
|
Details
|
|
Number
|
|
|
$
|
|
23 September 2012
|
|
Expired, unexercised, 23 September 2012
11
|
|
|
(3,500,000
|
)
|
|
|
-
|
|
|
|
|
|
|
(3,500,000
|
)
|
|
|
-
|
|
Notes
to the Consolidated Financial Statements
Continued.....
|
Note 8 – Reserves Cont.
|
|
|
|
31 December 2013
|
|
|
30 June 2013
|
|
|
|
Note
|
|
No.
|
|
|
$
|
|
|
No.
|
|
|
$
|
|
(b) Options over ADRs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of reporting period
|
|
|
|
|
-
|
|
|
|
1,515,434
|
|
|
|
380,000
|
|
|
|
1,515,434
|
|
Expired options, unexercised
|
|
(i)
|
|
|
-
|
|
|
|
-
|
|
|
|
(380,000
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At reporting date
|
|
|
|
|
-
|
|
|
|
1,515,434
|
|
|
|
-
|
|
|
|
1,515,434
|
|
(i) Expired options, unexercised
30 June 2013
|
|
Details
|
|
Number
|
|
|
$
|
|
17 December 2012
|
|
Expired, unexercised, 17 December 2012
12
|
|
|
(380,000
|
)
|
|
|
-
|
|
|
|
|
|
|
(380,000
|
)
|
|
|
-
|
|
1
|
|
Options exercisable
at $0.66 on or before 4 August 2018
|
2
|
|
Options exercisable at $0.66 on
or before 1 October 2018
|
3
|
|
Options exercisable at $0.61 on
or before 24 October 2018
|
4
|
|
Options exercisable at $0.73 on
or before 3 November 2018
|
5
|
|
Options exercisable at $1.04 on
or before 11 December 2018
|
6
|
|
Options exercisable at $0.33 on
or before 13 December 2017
|
7
|
|
Options exercisable at $0.37 on
or before 25 June 2018
|
8
|
|
Options exercisable at $nil on or
before 7 August 2014 with a share price hurdle of $0.40 for 5 consecutive trading days
|
9
|
|
Options exercisable at $0.30 on
or before 11 September 2013
|
10
|
|
Options exercisable at $0.25 on
or before 20 March 2017
|
11
|
|
Options exercisable at $0.30 on
or before 23 September 2012
|
12
|
|
Options exercisable at US$5.00 on
or before 17 December 2012.
|
|
|
|
|
31 December 2013
|
|
|
30 June 2013
|
|
|
|
Note
|
|
No.
|
|
|
$
|
|
|
No.
|
|
|
$
|
|
(c) Options over Warrants
1&2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of reporting period
1
|
|
|
|
|
-
|
|
|
|
453,563
|
|
|
|
-
|
|
|
|
453,563
|
|
At the beginning of reporting period
2
|
|
|
|
|
612,397
|
|
|
|
-
|
|
|
|
612,397
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At reporting date
|
|
|
|
|
612,397
|
|
|
|
453,563
|
|
|
|
612,397
|
|
|
|
453,563
|
|
|
1
|
Warrants exercisable at USD$8.00 on or before 4 June 2009.
These warrants are convertible to ADRs, 1 ADR = 10 ordinary shares. These warrants expired
without being exercised on 4 June 2009.
|
|
2
|
Warrants exercisable at A$0.17 on or before 25 February
2016.
|
Notes
to the Consolidated Financial Statements
Continued.....
|
Note 9 - Loss per Share
|
|
31 December 2013
|
|
|
31 December 2012
|
|
Basic loss per share (cents)
|
|
|
(1.97
|
)
|
|
|
(1.36
|
)
|
Diluted loss per share (cents)
|
|
|
(1.97
|
)
|
|
|
(1.36
|
)
|
|
|
$
|
|
|
$
|
|
a) Net loss used in the calculation of basic and diluted loss per share
|
|
|
(7,928,392
|
)
|
|
|
(4,332,321
|
)
|
|
|
No.
|
|
|
No.
|
|
b) Weighted average number of ordinary shares outstanding during the period used in the calculation of basic and diluted loss per share
|
|
|
403,039,013
|
|
|
|
319,088,732
|
|
Options that are considered to be potential
ordinary shares are excluded from the weighted average number of ordinary shares used in the calculation of basic loss per share.
Where dilutive, potential ordinary shares are included in the calculation of diluted loss per share. All the options on issue
do not have the effect to dilute the loss per share. Therefore all the options have been excluded from the calculation of diluted
loss per share. There have been no other conversions to, call of, or subscriptions for ordinary shares since the reporting date
and before the completion of this report.
Note 10 - Net Tangible Assets
|
|
31 December 2013
|
|
|
30 June 2013
|
|
Net Tangible Assets
|
|
$
|
19,791,368
|
|
|
$
|
13,974,713
|
|
No. of Shares
|
|
|
416,481,096
|
|
|
|
381,610,426
|
|
|
|
|
|
|
|
|
|
|
Net Tangible Assets per share (cents)
|
|
|
4.75
|
|
|
|
3.66
|
|
Note 11 - Cash Flow Reconciliation
|
|
31 December 2013
|
|
|
31 December 2012
|
|
|
|
$
|
|
|
$
|
|
(a) Reconciliation of Cash Flow from Operating Activities with Net Loss after Income Tax Expense
|
|
|
(7,928,392
|
)
|
|
|
(4,332,321
|
)
|
|
|
|
|
|
|
|
|
|
Add back depreciation expense
|
|
|
11,967
|
|
|
|
12,539
|
|
Add back loss on fair value of financial liabilities
|
|
|
350,121
|
|
|
|
75,835
|
|
Add back share based payments expense
|
|
|
659,727
|
|
|
|
677,051
|
|
(Gain) on sale of plant & equipment
|
|
|
-
|
|
|
|
(150
|
)
|
Increase in provisions
|
|
|
129
|
|
|
|
65,789
|
|
Increase in accounts receivable
|
|
|
(1,457,617
|
)
|
|
|
(2,233,724
|
)
|
Increase in other current assets
|
|
|
(37,648
|
)
|
|
|
(32,588
|
)
|
Increase in accounts payable
|
|
|
1,275,795
|
|
|
|
1,160,012
|
|
Increase/(Decrease) in other current liabilities
|
|
|
6,617
|
|
|
|
(16,563
|
)
|
Add back loss/(gain) from foreign exchange
|
|
|
(316,174
|
)
|
|
|
75,640
|
|
Net Operating Cash Flows
|
|
|
(7,435,475
|
)
|
|
|
(4,548,480
|
)
|
(b) Reconciliation of cash and cash equivalents
|
|
31 December 2013
|
|
|
30 June 2013
|
|
Cash and cash equivalents at the end of the financial period as shown in the Consolidated Statement of Cash Flows is reconciled to items in the Consolidated Statement of Financial Position as follows:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
19,300,061
|
|
|
$
|
13,346,760
|
|
Notes
to the Consolidated Financial Statements
Continued.....
|
Note 12 - Events Subsequent to Reporting Date
Post 31 December 2013, 6,128,900 unlisted
options due to expire on March 24, 2015 were exercised for consideration of A$0.225 per share. A further 50,000 unlisted options
due to expire on March 20, 2017 were exercised for consideration of A$0.25 per share. The options were exercised into ordinary
shares resulting in A$1,391,503 received by the Group to fund operations.
No other matters or circumstances have
arisen since the end of the reporting period, not otherwise disclosed in this report, which significantly affected or may significantly
affect the operations of the Group, the result of those operations or the state of affairs of the Group in subsequent financial
years.
Note 13 – Related Party Transactions
There has been no significant change in
related party transactions since the last annual reporting date.
Note 14 – Financial Liabilities
|
|
|
|
31 December
2013
|
|
|
30 June
2013
|
|
|
31 December
2013
|
|
|
30 June
2013
|
|
|
|
Note
|
|
No.
|
|
|
No.
|
|
|
$
|
|
|
$
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Promissory Note
|
|
(a)
|
|
|
-
|
|
|
|
-
|
|
|
|
839,667
|
|
|
|
802,641
|
|
Warrants over ordinary shares
|
|
(b)
|
|
|
612,397
|
|
|
|
612,397
|
|
|
|
381,255
|
|
|
|
68,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,220,922
|
|
|
|
870,801
|
|
|
(a)
|
Convertible Promissory Note
|
In the Financial Year ended 30 June 2011
the Group entered into an agreement with the Alzheimer’s Drug Discovery Foundation (“ADDF”) to receive a grant
of up to US$700,000, receivable in two instalments of US$350,000. As at 31 December 2013 both instalments totalling US$700,000
have been received. As a condition to receiving the grant and on execution of the agreement, the Group executed a Convertible
Promissory Note in the amount of the first instalment. The Group increased the Convertible Promissory in the amount of the second
instalment following receipt of the second instalment in the Financial Year ended 30 June 2013. This Convertible Promissory Note
will govern the terms of repayment of the grant or the conversion into ordinary shares of the Group. Further, as a condition to
receiving the grant, on receipt of the first instalment, the Group issued a warrant to ADDF to purchase ordinary shares of the
Group.
The Convertible Promissory Note is classified
as a financial liability in accordance with AASB 132 and AASB 139 for recognition and measurement.
The terms of the Convertible Promissory
Note are as follows:
Interest Payable
-
|
|
Per annum rate equal to
the United States “prime” rate as published by the Wall Street Journal, compounds annually and payable at maturity.
|
|
|
|
Maturity -
|
|
All unpaid principal, together with
any unpaid and accrued interest, will be due and payable on the 3rd anniversary of the date of the agreement.
|
|
|
|
Note holder conversion -
|
|
Upon the Group closing an equity financing
of at least US$1M, excluding the principal amount of the Notes, the outstanding principal, together with unpaid and accrued
interest, the Note holder may elect to convert the total outstanding amounts into units of securities issued in the equity
financing at a conversion price equal to the lowest per unit price paid by investors in that financing.
|
|
|
|
Company conversion -
|
|
If, at any time, any unpaid principal,
together with any unpaid and accrued interest, is due and payable by the Group to the Note holder in cash and the Group does not
have the capacity to repay the total outstanding amounts in cash, the Group may elect to substitute an issue of ordinary shares
equal to the total outstanding amount at a 20% discount to a 5 day VWAP.
|
Notes
to the Consolidated Financial Statements
Continued.....
|
|
(b)
|
Warrants to purchase ordinary shares
|
As per an agreement with the Alzheimer's
Drug Discovery Foundation, the Group issued warrants to purchase 612,397 ordinary shares to the ADDF representing 30% of the value
of the first tranche of US$350,000 received during the financial year ended 30 June 2011.
The warrants are exercisable into Ordinary
Shares on or before 25 February 2016 at an exercise price of AUD$ 0.17 per share.
Under AASB 132 paragraph 11, the warrants
associated with this transaction are required to be classified as a Financial Liability, as opposed to Issued Capital.
On initial recognition the warrants issued
to ADDF are measured at fair value on the Consolidated Statement of Financial Position. At each reporting date the Financial Liability
representing the Warrants are required to be re-valued to fair value with the movement in the fair value recorded in the Consolidated
Statement of Comprehensive Income.
Note 15 – Financial Instruments measured at Fair Value
The financial instruments recognised at
fair value in the Consolidated Statement of Financial Position have been analysed and classified using a fair value hierarchy
reflecting the significance of the inputs used in making the measurements. The fair value hierarchy consist of the following levels:
|
(a)
|
Quoted prices (unadjusted) in
active markets for identical assets or liabilities (level 1)
|
|
(b)
|
Inputs other than quoted prices
included within level 1 that are observable for the asset or liability, either directly
(as prices) or indirectly (derived from prices) (level 2), and
|
|
(c)
|
Inputs for the asset or liability
that are not based on observable market data (unobservable inputs) (level 3).
|
During the current and previous reporting
periods, none of the Group’s assets and liabilities except for other financial liabilities had their fair value determined
using the fair value hierarchy. Other financial liabilities consisting of the convertible promissory note and warrants (as detailed
in Note 14) were classified as a level 2 instrument. The value of the loss in the current and previous reporting period recognised
from revaluing the liability was $313,094 (2012: $75,835). This amount was included in loss on fair valuation of financial liabilities
in the Consolidated Statement of Comprehensive Income. No transfers between the levels of the fair value hierarchy occurred during
the current or previous reporting periods.
The directors consider that the carrying
amount of all other financial assets and liabilities recorded in the financial statements approximate their fair value.
The Directors’ of the Group declare that;
|
1.
|
The consolidated financial statements
and notes, as set out on pages 7 to 19 are in accordance with
the Corporations Act
2001
, including:
|
|
a.
|
complying with Accounting Standard
AASB 134: Interim Financial Reporting,
the Corporations Regulations 2001
and other
mandatory professional reporting requirements; and
|
|
b.
|
giving a true and fair view of
the Group’s financial position as at 31 December 2013 and of its performance for
the half year ended on that date.
|
|
2.
|
In the Directors’ opinion
there are reasonable grounds to believe that the Group will be able to pay its debts
as and when they become due and payable.
|
This declaration is made in accordance
with a resolution of the Board of Directors.
Mr Geoffrey Kempler
Executive Chairman and Chief Executive
Director
Melbourne
Dated: This 26
th
Day of February
2014
Auditors
Review Report
Continued.....
|
Prana Biotechnology Ltd ADS (NASDAQ:PRAN)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Prana Biotechnology Ltd ADS (NASDAQ:PRAN)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025