SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of February, 2014

 

Prana Biotechnology Limited

(Name of Registrant)

  

Level 2, 369 Royal Parade Parkville  Victoria  3052 Australia

(Address of Principal Executive Office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F  ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): £

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): £

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes  ¨ No  x

 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ____________

 

 

 

 

 
 

 

PRANA BIOTECHNOLOGY LIMITED

 

6-K Items

 

1. Appendix 4D

 

 
 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  PRANA BIOTECHNOLOGY LIMITED
  (Registrant)
     
     
     
  By /s/  Geoffrey Kempler
      Geoffrey Kempler,
      Executive Chairman

 

February 26, 2014

 

 
 

 

Prana Biotechnology Limited   (ASX:PBT)

 

 

Appendix 4D

For the Half Year Ended 31 December 2013

 

1. Company Information

 

Name of entity: Prana Biotechnology Limited
   
ABN: 37 080 699 065
   
Current Reporting Period: Half year ended 31 December 2013
   
Previous Corresponding Period: Half year ended 31 December 2012

 

This report is to be read in conjunction with the 30 June 2013 Annual Report and is given in compliance with Listing Rule 4.2A.

 

2. Results for announcement to the market

 

Revenue from continuing operations up 379.04% to $189,588
         
Loss after tax attributable to members down 83.01% to ($7,928,392)
         
Net loss for the period attributable to members down 83.01% to ($7,928,392)

 

Comments

 

Prana Biotechnology Ltd recorded revenue of A$189,588 for the period ended 31 December 2013 (2012: A$39,577), which is interest received on company bank accounts. The increase in interest received is due to increased amounts of cash on hand.

 

Prana Biotechnology Ltd has incurred a loss for the half year of A$7,928,392 (2012: A$4,332,321). This loss has increased due to an increase in expenditure on research and development.

 

Refer to the Directors' Report - Review of Operations for further information.

 

3. Net Tangible Assets per Security

 

Net Tangible Asset per Security (cents per security)
As at 31 December 2013     4.75  
As at 30 June 2013     3.66  

 

4. Details of entities over which control has been gained or lost during the period

Not applicable.

 

Page 1
 

 

Prana Biotechnology Limited   (ASX:PBT)

 

5. Details of individual and total dividends

 

Dividends (distribution) Amount per Security Franked Amount
per Security
         
Final dividend Not applicable Not applicable
         
Previous corresponding period Not applicable Not applicable
         
Record date for determining entitlements to the dividend, (in the case of a trust, distribution) Not applicable  

 

6. Dividend reinvestment plan

Not applicable.

 

7. Details of associates and joint venture entities

Not applicable.

 

8. Foreign entities

Not applicable.

 

9. Audit qualification or review

These accounts were subject to a review by the auditors and the review report is attached as part of the Interim Financial Report.

 

10. Attachments

Interim Financial Report for the half year ended 31 December 2013 for Prana Biotechnology Limited.

 

11. Signed

 

Mr Geoffrey Kempler

 

Executive Chairman and Chief Executive Director

Prana Biotechnology Limited

 

Dated: This 26 th Day of February 2014 

 

Page 2
 

 

Interim Financial Report

 

 

Appendix 4D

Interim Financial Report

 

For the Half Year ended 31 December 2013

(Previous corresponding period: Half Year ended 31 December 2012)

 

To be read in conjunction with the 30 June 2013 Annual Report

 

In compliance with Listing Rule 4.2A 

 

Page 3
 
Table of Contents

 

Directors’ Report 5
   
Auditor’s Independence Declaration 7
   
Consolidated Statement of Comprehensive Income 8
   
Consolidated Statement of Financial Position 9
   
Consolidated Statement of Changes in Equity 10
   
Consolidated Statement of Cash Flows 11
   
Notes to the Consolidated Financial Statements 12
   
Directors’ Declaration 21
   
Auditor’s Review Report 22

 

Page 4
 
Directors’ Report

 

Your Directors present the following Report on the consolidated entity consisting of Prana Biotechnology Limited (the Group) and the entities it controlled at the end of, or during, the half year ended 31 December 2013.

 

Directors

 

The following persons were Directors of the Group during the half-year and up to the date of this report, unless stated otherwise:

 

Mr Geoffrey Kempler Executive Chairman and Chief Executive Officer
Mr Brian Meltzer Non-Executive Independent Director
Dr George Mihaly Non-Executive Independent Director
Mr Peter Marks Non-Executive Independent Director
Mr Lawrence Gozlan Non-Executive Independent Director

 

Results and Review of Operations

 

Results

The Group reported a loss for the half-year of $7,928,392 (2012: $4,332,321). The loss is after fully expensing all research and development costs.

 

Review of Operations

Detailed below is an update on the status of the Group’s development projects and overall operations for the half-year ended 31 December 2013.

 

The Group’s 30 June 2013 Annual Report contains detailed background information relating to its operations including its research and development projects and collaboration partners and should be read in conjunction with this report.

 

Key Events Summary

 

By the end of the calendar year 2013, Prana completed dosing across its two Phase II trials with our lead Metal Protein Attenuating Compound (MPAC), PBT2. In July 2013, we announced the successful completion of the Reach2HD study in mild to mid-stage Huntington’s Disease patients with 95% of participants completing the scheduled six months of treatment. The study will assess safety and tolerability of PBT2 together with cognitive, motor, behavioural and functional changes in HD patients. A small sub-study within Reach2HD will explore the effects of PBT2 on brain metal iron mapping using Magnetic Resonance Imaging (MRI). In addition, possible biomarkers of Huntington’s Disease will be assessed from plasma and urine samples. This study is the first clinical trial with PBT2 in this patient population. Throughout the trial, the Data Safety Monitoring Board - an independent group of experts who review the accumulated safety data in - met on five occasions and determined that the trial continue without any changes to the study protocol. The results were released on 18 February 2014.

 

In December 2013, we announced the successful completion of the ‘IMAGINE’ trial, a 12 month study in patients with prodromal or mild Alzheimer’s Disease (AD). The study is being supported in part by the New York based Alzheimer’s Drug Discovery Foundation (ADDF). The study will assess the effect of PBT2 on brain beta-amyloid deposits and brain activity using Positron Emission Tomography (PET) imaging techniques. Notably the screening intake criterion required patients to have a required level of amyloid deposition prior to entering the trial as measured by PET. The study will also measure cognitive endpoints as assessed by the Neuropsychological Test Battery (NTB) and functional endpoints as assessed by the Alzheimer Disease Cooperative Study-Activities of Daily Living Scale (ADCS –ADL). The results for the IMAGINE trial are expected to be released in first quarter 2014. As per the Reach2HD study, there was a 95% retention rate and no requirement by the DSMB to change the study protocol. 

 

Page 5
 

 

Directors’ Report      Continued.....

 

On completion of the twelve month IMAGINE study, patients were invited to continue on an open label 12 month extension study, ‘IMAGINE-Ext’. All patients in the extension study, whether originally assigned placebo or 250mg per day PBT2, will receive 250mg PBT2 per day. At the end of the extension study all participants will have a PET scan to determine the amyloid burden, brain activity and volumetric changes through MRI. In addition, cognitive and functional measures will be assessed. Accordingly this trial will permit long term effects with PBT2 administration over either 24 or 12 months to be studied. As of December 2013, 83% of patients completing the IMAGINE study moved onto IMAGINE –Ext.

 

Perhaps indicative of the growing interest in Prana’s novel therapeutic approach in neurodegenerative disease, PBT2 was named as one of the ‘Top 10 Neuroscience Projects to Watch’ by Elsevier Business Intelligence in September 2013.

 

Prana’s lead MPAC for Parkinson’s Disease and other movement disorders, PBT434 was the subject of a £150,000 grant by the Parkinson’s UK (formerly Parkinson’s Disease Society) to the University of Leeds. The University of Leeds will collaborate with Florey Institute of Neuroscience and Mental Health in Melbourne to further investigate the mechanisms of action of PBT434 that underpins its potential as a therapeutic agent.

 

In October 2013, Prana scientist, Assoc. Professor Paul Adlard, published a paper entitled, “A Novel Approach to Rapidly Prevent Age-Related Cognitive Decline” in the journal Aging Cell. Previously we have reported the positive effects of PBT2 on increasing neuronal number, synaptic density and the up regulation of critical markers of synaptic function and plasticity in transgenic animal models of Alzheimer’s Disease. In this new body of work PBT2 was administered to aged and cognitively impaired mice and was shown to improve their cognitive performance as well as increase the number of neurons and synaptic density and function in a manner similar to the transgenic Alzheimer’s mice. The significance in these findings is that they point to the need for a disease modifying therapeutic to address neuronal health and synaptic function that are impaired in the disease state, in addition to reducing underlying A-Beta burden and tau protein pathology.

 

In August 2013, we issued a prospectus providing for the sale of up to US$47,184,000 of our ordinary shares under an amended At-The-Market Issuance Sales Agreement with MLV dated August 30, 2013. As of December 31, 2013, we issued a total amount of 5.9 million ADSs under the Group’s At-The-Market Issuance Sales Agreement for gross proceeds of A$17.59 million (US$16.99 million).

 

In August 2013, 10 million unlisted options due to expire on September 11, 2013 were exercised for consideration of A$0.30 per share. The options were exercised into ordinary shares resulting in A$3 million received by the Group to fund operations.

 

Since the end of the reporting period to the time the consolidated financial statements were authorized for issue, 6,128,900 unlisted options due to expire on March 24, 2015 were exercised for consideration of A$0.225 per share. A further 50,000 unlisted options due to expire on March 20, 2017 were exercised for consideration of A$0.25 per share. The options were exercised into ordinary shares resulting in A$1,391,503 received by the Group to fund operations.

 

Auditor’s Independence Declaration

 

A copy of the Auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on the following page.

 

This report is made in accordance with a resolution of the Board of Directors.

 

 

Mr Geoffrey Kempler

Executive Chairman and Chief Executive Officer

 

Melbourne

 

Dated: The 26 th Day of February 2014  

 

Page 6
 

 

Auditor’s Independence Declaration

 

 

 

Page 7
 

 

Consolidated Statement of Comprehensive Income

 

Consolidated

Statement of Comprehensive Income

For the Half Year Ended 31 December 2013

 

    Consolidated Entity
    Note   31 December 2013     31 December 2012  
        $     $  
                 
Revenue from ordinary activities   4     189,588       39,577  
                     
Other Income   4     1,460,480       2,265,883  
Intellectual property expenses         (215,610 )     (145,211 )
Auditor and accounting expenses         (26,609 )     (57,026 )
Research and development expenses   5     (6,849,527 )     (3,982,589 )
Corporate personnel expenses         (1,366,622 )     (1,512,054 )
Depreciation expenses         (11,967 )     (12,539 )
Other expenses         (724,816 )     (648,878 )
Travel expenses         (179,453 )     (68,529 )
Public relations and marketing expenses         (126,459 )     (59,459 )
Foreign exchange gain (loss)         235,697       (75,661 )
Loss on fair valuation of financial liabilities         (313,094 )     (75,835 )
                     
Loss before income tax expense         (7,928,392 )     (4,332,321 )
                     
Income tax expense         -       -  
                     
Loss after income tax for the period         (7,928,392 )     (4,332,321 )
                     
Other comprehensive income (loss)         -       -  
                     
Other comprehensive income (loss) for the period, net of tax         -       -  
                     
Total comprehensive loss for the period         (7,928,392 )     (4,332,321 )
                     
        Cents     Cents  
Loss per share for loss attributable to the ordinary equity holders of the Group:                    
Basic loss per share   9     (1.97 )     (1.36 )
Diluted loss per share   9     (1.97 )     (1.36 )

 

The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes. 

 

Page 8
 

 

Consolidated Statement of Financial Position

 

Consolidated

Statement of Financial Position

As at 31 December 2013

 

    Consolidated Entity
    Note   31 December 2013     30 June 2013  
        $     $  
ASSETS                    
CURRENT ASSETS                    
Cash and cash equivalents         19,300,061       13,346,760  
Trade and other receivables         4,981,555       3,523,938  
Other current assets         149,890       112,242  
                     
TOTAL CURRENT ASSETS         24,431,506       16,982,940  
                     
NON-CURRENT ASSETS                    
Plant and equipment         47,644       46,893  
Other non-current assets         43,988       43,988  
                     
TOTAL NON-CURRENT ASSETS         91,632       90,881  
                     
TOTAL ASSETS         24,523,138       17,073,821  
                     
LIABILITIES                    
CURRENT LIABILITIES                    
Trade and other payables         3,051,461       1,775,666  
Other financial liabilities   14     1,220,922       870,801  
Provisions         418,732       419,176  
Unearned income         39,949       33,332  
                     
TOTAL CURRENT LIABILITIES         4,731,064       3,098,975  
                     
NON-CURRENT LIABILITIES                    
Provisions         706       133  
                     
TOTAL NON-CURRENT LIABILITIES         706       133  
                     
TOTAL LIABILITIES         4,731,770       3,099,108  
                     
NET ASSETS         19,791,368       13,974,713  
                     
EQUITY                    
Issued and unissued capital   7     116,095,229       101,379,111  
Reserves   8     9,555,854       10,526,925  
Accumulated losses         (105,859,715 )     (97,931,323 )
                     
TOTAL EQUITY         19,791,368       13,974,713  

 

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes. 

 

Page 9
 

 

Consolidated Statement of Changes in Equity

 

Consolidated

Statement of Changes in Equity

For the Half Year Ended 31 December 2013

 

    Consolidated Entity  
    Issued and
Unissued
Capital
    Reserves     Accumulated
Losses
    Total  
    $     $     $     $  
                         
Balance at 30 June 2012     86,134,077       9,633,451       (90,144,081 )     5,623,447  
Transactions with owners in their capacity as owners:                                
Shares issued gross of costs     7,997,768       -       -       7,997,768  
Options issued     -       665,351       -       665,351  
Equity to be issued     11,550       -       -       11,550  
Transaction costs     (500,708 )     -       -       (500,708 )
      7,508,610       665,351       -       8,173,961  
Loss for the period     -       -       (4,332,321 )     (4,332,321 )
Total comprehensive loss for the period     -       -       (4,332,321 )     (4,332,321 )
Balance at 31 December 2012     93,642,687       10,298,802       (94,476,402 )     9,465,087  
Transactions with owners in their capacity as owners:                                
Shares issued gross of costs     8,263,041       -       -       8,263,041  
Options issued     -       228,123       -       228,123  
Equity to be issued     (11,550 )     -       -       (11,550 )
Transaction costs     (515,067 )     -       -       (515,067 )
      7,736,424       228,123       -       7,964,547  
Loss for the period     -       -       (3,454,921 )     (3,454,921 )
Total comprehensive loss for the period     -       -       (3,454,921 )     (3,454,921 )
Balance at 30 June 2013     101,379,111       10,526,925       (97,931,323 )     13,974,713  
Transactions with owners in their capacity as owners:                                
Shares issued gross of costs     10,488,322       -       -       10,488,322  
Options exercised     4,743,248       (1,588,447 )     -       3,154,801  
Options issued     -       617,376       -       617,376  
Equity to be issued     42,350       -       -       42,350  
Transaction costs     (557,802 )     -       -       (557,802 )
      14,716,118       (971,071 )     -       13,745,047  
Loss for the period     -       -       (7,928,392 )     (7,928,392 )
Total comprehensive loss for the period     -       -       (7,928,392 )     (7,928,392 )
Balance at 31 December 2013     116,095,229       9,555,854       (105,859,715 )     19,791,368  

 

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes. 

 

Page 10
 

 

Consolidated Statement of Cash Flows

 

Consolidated Statement of Cash Flows

For the Half Year Ended 31 December 2013

 

    Consolidated Entity
    Note   31 December 2013     31 December 2012  
        $     $  
                 
CASH FLOWS RELATED TO OPERATING ACTIVITIES                    
Payments to suppliers and employees         (7,631,115 )     (4,647,055 )
Interest received         193,141       39,309  
Michael J Fox Foundation Grant         -       56,266  
Other grants         2,500       3,000  
                     
NET OPERATING CASH FLOWS   11     (7,435,475 )     (4,548,480 )
                     
CASH FLOWS RELATED TO INVESTING ACTIVITIES                    
Payment for purchases of plant and equipment         (12,718 )     (10,255 )
                     
NET INVESTING CASH FLOWS         (12,718 )     (10,255 )
                     
CASH FLOWS RELATED TO FINANCING ACTIVITIES                    
Proceeds from issues of securities         13,643,123       7,997,768  
Transaction costs relating to equity issuances         (557,802 )     (500,708 )
Proceeds from borrowings         -       342,923  
                     
NET FINANCING CASH FLOWS         13,085,321       7,839,983  
                     
NET INCREASE IN CASH AND CASH EQUIVALENTS         5,637,128       3,281,248  
                     
Cash and cash equivalents at the beginning of reporting period         13,346,760       5,636,469  
Effects of exchange rate changes on cash and cash equivalents         316,173       (75,640 )
                     
CASH AND CASH EQUIVALENTS AT THE END OF REPORTING PERIOD         19,300,061       8,842,077  

 

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes. 

 

Page 11
 

 

Notes to the Consolidated Financial Statements

 

Note 1 - Basis of Preparation

 

This general purpose financial report for the interim half year reporting period ended 31 December 2013 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 . This interim financial report complies with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"), Australian equivalents to International Financial Reporting Standards ("A-IFRS") and AASB 134.

 

This interim financial report does not include all the notes of the type normally included in an annual financial report.

 

Accordingly, this report is to be read in conjunction with the Annual Report for the year ended 30 June 2013 and any public announcements made by Prana Biotechnology Limited (‘the Group’) during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

 

This interim financial report of the Group was authorised for issue by the Board of Directors on 26 February 2014.

 

Accounting Policies

The Group had to change some of its accounting policies as the result of new or revised accounting standards which became effective for the annual reporting period commencing on 1 July 2013.

 

The affected policies and standards are:

· Accounting for employee benefits – revised AASB 119 Employee Benefits
· AASB 13 Fair Value Measurement

 

AASB 119

The adoption of the revised AASB 119 Employee Benefits resulted in changes to the entity’s accounting policy which significantly affected items recognised in the consolidated financial statements:

 

The revised standard has also changed the accounting for the Group’s annual leave obligations. As the Group does not expect all annual leave to be taken within 12 months of the respective service being provided, annual leave obligations are now classified as long-term employee benefits in their entirety. This revision affects the measurement of these obligations, as the obligations are now measured on a discounted basis. The impact of this change was immaterial therefore the Group did not change the measurement of these obligations.

 

AASB 13

AASB 13 defines and sets out a framework for measuring fair value and aims to enhance fair value disclosures. In substance, AASB 13 codifies many of the existing fair value practices but may in certain instances result in a change to fair values. The new guidance will also increase financial statement disclosure at both the half and full years.

 

There are a number of new principles that could result in a change to the fair value measurement of assets and liabilities. These include:

· inclusion of counter party or own credit risk in fair value measurement for derivative assets, derivative liabilities and debt at fair value
· confirming the accounting policy for determining fair value for instruments with a bid/ask spread

 

AASB 13 also introduces extensive disclosure requirements for financial and non-financial instruments, including disclosures about:

 

· valuation techniques and inputs used to develop both recurring and non-recurring measurements of assets and liabilities carried at fair value after initial recognition;
· for recurring and non-recurring fair value measurements at period end, the level in which they are categorised in the fair value hierarchy – this includes non-financial assets held at fair value, such as investment property

 

All other accounting policies adopted are consistent with the most recent Annual Financial Report for the year ended 30 June 2013. 

 

Page 12
 

 

Notes to the Consolidated Financial Statements     Continued.....

 

Going Concern

The Group is a development stage medical biotechnology company and as such expects to be utilizing cash until its research activities have become marketable. For the six months ended 31 December 2013, the Group incurred an operating loss of A$7,928,392, compared to an operating loss of A$4,332,321 during the six months ended 31 December 2012. As at 31 December 2013, the Group’s net assets stood at A$19,791,368, compared to A$13,974,713 at 30 June 2013. The Group’s cash position has increased to A$19,300,061 at 31 December 2013 from A$13,346,760 at 30 June 2013.

 

Since the end of the reporting period to the time the consolidated financial statements were authorized for issue, 6,128,900 unlisted options due to expire on 24 March 2015 were exercised for consideration of A$0.225 per share. A further 50,000 unlisted options due to expire on 20 March 2017 were exercised for consideration of A$0.25 per share. The options were exercised into ordinary shares resulting in A$1,391,503 received by the Group to fund operations. In addition, since the end of the reporting period, the Group received payment of A$4.09 million from the Australian Tax Office in respect of its 2013 R&D claim. This amount was recorded as a Trade Receivable at 31 December 2013.

 

Cash on hand at 31 December 2013 plus subsequent capital inflows are considered sufficient to meet the Group's forecast cash outflows for, at least, 12 months from the date of this report. While there is an inherent uncertainty in the Group's cash flow forecast in relation to the phasing of proposed expenditure on research and development which may impact the forecast cash position, the Directors believe the Group will be able to maintain sufficient cash reserves through a range of options, including:

 

· The Group has an existing "at the market” (ATM) facility through which it can raise additional funds of up to US$48.73 million by the sale of American Depositary Receipts ("ADRs"). This facility, established through the filing of a shelf registration statement on Form F-3 with the United States Securities and Exchange Commission in May, 2011, and amended in August 2013 has been a successful source of raising funds. As at the date of this report the Group sold 5,930,704 of its ADRs for aggregate gross proceeds of approximately A$17.59 million (US$16.99 million).

 

· The Group has on issue a total of 20,090,218 unlisted, unexercised options. The options have exercise prices ranging from nil to A$1.12. If all unlisted options were exercised, the Group would receive consideration of A$7.4 million in total.

 

· In addition, the Group continues to pursue raising additional funds through alternative funding structures and has a strong history of raising capital.

 

· Notwithstanding, in the event that the Group will not have sufficient funds to effect its current plans through the above mentioned methods, the Group has the ability to scale down its operations and prioritise its research and development programs.

 

On this basis, the Directors are satisfied that the Group is a going concern and at this time and are of the opinion that no asset is likely to be realised for an amount less than the amount at which it is recorded in the Consolidated Statement of Financial Position as at 31 December 2013.

 

Therefore, no adjustments have been made to the financial report relating to the recoverability and classification of the asset carrying amounts or the classification of liabilities that might be necessary should the Group not continue as a going concern.

 

R&D Tax Incentives

The Australian Government replaced the research and development tax concession with the research and development tax incentive from July 1, 2011. The new provisions provide refundable or non-refundable tax offsets. The research and development tax incentive applies to expenditure incurred and the use of depreciating assets in an income year commencing on or after 1 July 2011. A 45% refundable tax offset, equivalent to a deduction of 150%, will be available to eligible small companies with an annual aggregate turnover of less than $20 million. Eligible companies can receive a refundable tax offset of 45% of their research and development spending.

 

The Group's research and development activities are eligible under an Australian Government tax incentive for eligible expenditure from 1 July 2011. Management has assessed these activities and expenditure to determine which are likely to be eligible under the incentive scheme. For the six month period to 31 December 2013 the Group has recorded an item in other income of A$1.45 million compared to an amount of A$2.19 million recorded for the six month period to 31 December 2012.

 

Page 13
 


Notes to the Consolidated Financial Statements     Continued.....

 

Note 2 - Dividends

 

The Group resolved not to declare any dividends for the period ended 31 December 2013.

 

Note 3 - Segment Information

 

The Group's activities are predominately within Australia and cover research into Alzheimer's Disease and other major age-related degenerative disorders.

 

Note 4 – Revenue and other income

 

    31 December 2013     31 December 2012  
    $     $  
             
Other revenue                
Interest     189,588       39,577  
                 
Total other revenue     189,588       39,577  
                 
Other income                
R&D Tax Concession     1,457,980       2,190,054  
Michael J Fox Foundation & other grants     2,500       75,829  
                 
Total other income     1,460,480       2,265,883  

 

Note 5 – Research and Development

 

    Note   31 December 2013     31 December 2012  
        $     $  
                 
Research and development expenses                    
                     
Personnel expenses related to research and development   (a)     531,884       236,415  
Research and development expenses   (b)     6,317,643       3,746,174  
                     
Total research and development expenses         6,849,527       3,982,589  

 

(a) Personnel expenses related to research and development consist of expenses paid for wages of employees and consultants engaged by the Group to conduct research and development activities.

(b) Research and development expenses consist of expenses paid for contracted research and development activities conducted by third parties on behalf of the Group.

 

Note 6 - Contingent Liabilities and Assets

 

There has been no change in contingent liabilities and assets since the last annual reporting date.

 

Page 14
 

 

Notes to the Consolidated Financial Statements     Continued.....

 

Note 7 - Contributed Equity

 

        31 December 2013     30 June 2013  
    Note   No.     $     No.     $  
                             
Fully Paid Ordinary Shares   (a)     416,481,096       113,393,585       381,610,426       98,677,467  
Options over Fully Paid Ordinary Shares   (b)     -       2,701,644       -       2,701,644  
                                     
Total Issued and Unissued Capital                 116,095,229               101,379,111  
                                     
(a) Fully Paid Ordinary Shares                                    
                                     
At the beginning of reporting period         381,610,426       98,677,467       297,980,818       83,432,433  
Shares issued         22,256,780       10,530,672       83,629,608       16,260,809  
Shares issued upon exercise of options         12,613,890       4,743,248       -       -  
Transaction costs relating to share issues         -       (557,802 )     -       (1,015,775 )
                                     
At reporting date         416,481,096       113,393,585       381,610,426       98,677,467  
                                     
(b) Options over Fully Paid Ordinary Shares                                    
                                     
At the beginning of reporting period         -       2,701,644       -       2,701,644  
                                     
At reporting date         -       2,701,644       -       2,701,644  

 

Note 8 – Reserves

 

        31 December 2013     30 June 2013  
    Note   No.     $     No.     $  
                             
Options over Fully Paid Ordinary Shares   8a     25,356,721       7,586,857       35,544,121       8,557,928  
Options over ADRs   8b     -       1,515,434       -       1,515,434  
Options over Warrants   8c     612,397       453,563       612,397       453,563  
                                     
Total Share Based Payments         25,969,118       9,555,854       36,156,518       10,526,925  

 

(a) Options over Fully Paid Ordinary Shares                            
                             
At the beginning of reporting period         35,544,121       8,557,928       28,360,328       7,664,454  
Options issued during the period   (i)     2,426,490       617,376       10,683,793       893,474  
Exercise of options   (ii)     (12,613,890 )     (1,588,447 )     -       -  
Expiration of options   (iii)     -       -       (3,500,000 )     -  
                                     
At reporting date         25,356,721       7,586,857       35,544,121       8,557,928  

 

Page 15
 

 

Notes to the Consolidated Financial Statements     Continued.....

 

Note 8 – Reserves Cont.

 

(i) Options issued during the period

 

31 December 2013   Details   Number     Option fair
value $
    $  
5 August 2013   Issued to consultants 1     306,490       0.18       54,016  
2 October 2013   Issued to consultants 2     360,000       0.22       77,847  
25 October 2013   Issued to consultants 3     200,000       0.16       32,060  
4 November 2013   Issued to consultants 4     200,000       0.23       45,087  
4 November 2013   Issued to key management personnel 4     160,000       0.23       36,070  
12 December 2013   Issued to consultants 5     1,200,000       0.31       372,296  
          2,426,490               617,376  

 

30 June 2013   Details   Number     Option fair
value $
    $  
12 December 2012   Issued to directors and key management personnel 6     9,000,000       0.07       665,350  
26 June 2013   Issued to employees 7     641,923       0.14       86,969  
26 June 2013   Issued to consultants 7     1,041,870       0.14       141,155  
          10,683,793               893,474  

 

(ii) Exercise of options

 

31 December 2013   Details   Number     Exercise 
Price $
    $  
26 August 2013   Exercise of options 8     (286,625 )     -       (35,666 )
26 August 2013   Exercise of options 9     (10,000,000 )     0.30       (857,143 )
26 August 2013   Exercise of options 10     (150,000 )     0.25       (14,640 )
3 October 2013   Exercise of options 8     (722,418 )     -       (300,404 )
25 October 2013   Exercise of options 8     (277,478 )     -       (39,290 )
4 November 2013   Exercise of options 8     (722,419 )     -       (300,405 )
25 November 2013   Exercise of options 6     (200,000 )     0.33       (14,786 )
12 December 2013   Exercise of options 10     (73,200 )     0.25       (7,144 )
20 December 2013   Exercise of options 8     (81,750 )     -       (11,576 )
20 December 2013   Exercise of options 6     (100,000 )     0.33       (7,393 )
          (12,613,890 )             (1,588,447 )

 

(iii) Expiration of options

 

30 June 2013   Details   Number     $  
23 September 2012   Expired, unexercised, 23 September 2012 11     (3,500,000 )     -  
          (3,500,000 )     -  

 

Page 16
 

 

Notes to the Consolidated Financial Statements     Continued.....

 

Note 8 – Reserves Cont.

 

        31 December 2013     30 June 2013  
    Note   No.     $     No.     $  
(b) Options over ADRs                                    
                                     
At the beginning of reporting period         -       1,515,434       380,000       1,515,434  
Expired options, unexercised   (i)     -       -       (380,000 )     -  
                                     
At reporting date         -       1,515,434       -       1,515,434  

 

(i) Expired options, unexercised

 

30 June 2013   Details   Number     $  
17 December 2012   Expired, unexercised, 17 December 2012 12     (380,000 )     -  
          (380,000 )     -  

 

1   Options exercisable at $0.66 on or before 4 August 2018
2   Options exercisable at $0.66 on or before 1 October 2018
3   Options exercisable at $0.61 on or before 24 October 2018
4   Options exercisable at $0.73 on or before 3 November 2018
5   Options exercisable at $1.04 on or before 11 December 2018
6   Options exercisable at $0.33 on or before 13 December 2017
7   Options exercisable at $0.37 on or before 25 June 2018
8   Options exercisable at $nil on or before 7 August 2014 with a share price hurdle of $0.40 for 5 consecutive trading days
9   Options exercisable at $0.30 on or before 11 September 2013
10   Options exercisable at $0.25 on or before 20 March 2017
11   Options exercisable at $0.30 on or before 23 September 2012
12   Options exercisable at US$5.00 on or before 17 December 2012.

 

        31 December 2013     30 June 2013  
    Note   No.     $     No.     $  
(c) Options over Warrants 1&2                          
                           
At the beginning of reporting period 1         -       453,563       -       453,563  
At the beginning of reporting period 2         612,397       -       612,397       -  
                                     
At reporting date         612,397       453,563       612,397       453,563  

 

1 Warrants exercisable at USD$8.00 on or before 4 June 2009. These warrants are convertible to ADRs, 1 ADR = 10 ordinary shares. These warrants expired without being exercised on 4 June 2009.
2 Warrants exercisable at A$0.17 on or before 25 February 2016.

 

Page 17
 

 

Notes to the Consolidated Financial Statements     Continued.....

 

Note 9 - Loss per Share

 

    31 December 2013     31 December 2012  
Basic loss per share (cents)     (1.97 )     (1.36 )
Diluted loss per share (cents)     (1.97 )     (1.36 )

 

    $     $  
a) Net loss used in the calculation of basic and diluted loss per share     (7,928,392 )     (4,332,321 )

 

    No.     No.  
b) Weighted average number of ordinary shares outstanding during the period used in the calculation of basic and diluted loss per share     403,039,013       319,088,732  

 

Options that are considered to be potential ordinary shares are excluded from the weighted average number of ordinary shares used in the calculation of basic loss per share. Where dilutive, potential ordinary shares are included in the calculation of diluted loss per share. All the options on issue do not have the effect to dilute the loss per share. Therefore all the options have been excluded from the calculation of diluted loss per share. There have been no other conversions to, call of, or subscriptions for ordinary shares since the reporting date and before the completion of this report.

 

Note 10 - Net Tangible Assets

 

    31 December 2013     30 June 2013  
Net Tangible Assets   $ 19,791,368     $ 13,974,713  
No. of Shares     416,481,096       381,610,426  
                 
Net Tangible Assets per share (cents)     4.75       3.66  

 

Note 11 - Cash Flow Reconciliation

 

    31 December 2013     31 December 2012  
    $     $  
(a) Reconciliation of Cash Flow from Operating Activities with Net Loss after Income Tax Expense     (7,928,392 )     (4,332,321 )
                 
Add back depreciation expense     11,967       12,539  
Add back loss on fair value of financial liabilities     350,121       75,835  
Add back share based payments expense     659,727       677,051  
(Gain) on sale of plant & equipment     -       (150 )
Increase in provisions     129       65,789  
Increase in accounts receivable     (1,457,617 )     (2,233,724 )
Increase in other current assets     (37,648 )     (32,588 )
Increase in accounts payable     1,275,795       1,160,012  
Increase/(Decrease) in other current liabilities     6,617       (16,563 )
Add back loss/(gain) from foreign exchange     (316,174 )     75,640  
Net Operating Cash Flows     (7,435,475 )     (4,548,480 )

 

(b) Reconciliation of cash and cash equivalents

 

    31 December 2013     30 June 2013  
Cash and cash equivalents at the end of the financial period as shown in the Consolidated Statement of Cash Flows is reconciled to items in the Consolidated Statement of Financial Position as follows:                
Cash and cash equivalents   $ 19,300,061     $ 13,346,760  

 

Page 18
 

 

Notes to the Consolidated Financial Statements     Continued.....

 

Note 12 - Events Subsequent to Reporting Date

 

Post 31 December 2013, 6,128,900 unlisted options due to expire on March 24, 2015 were exercised for consideration of A$0.225 per share. A further 50,000 unlisted options due to expire on March 20, 2017 were exercised for consideration of A$0.25 per share. The options were exercised into ordinary shares resulting in A$1,391,503 received by the Group to fund operations.

 

No other matters or circumstances have arisen since the end of the reporting period, not otherwise disclosed in this report, which significantly affected or may significantly affect the operations of the Group, the result of those operations or the state of affairs of the Group in subsequent financial years.

 

Note 13 – Related Party Transactions

 

There has been no significant change in related party transactions since the last annual reporting date.

 

Note 14 – Financial Liabilities

 

        31 December
2013
    30 June
2013
    31 December
2013
    30 June
2013
 
    Note   No.     No.     $     $  
Current                                    
Convertible Promissory Note   (a)     -       -       839,667       802,641  
Warrants over ordinary shares   (b)     612,397       612,397       381,255       68,160  
                                     
                          1,220,922       870,801  

 

(a) Convertible Promissory Note

 

In the Financial Year ended 30 June 2011 the Group entered into an agreement with the Alzheimer’s Drug Discovery Foundation (“ADDF”) to receive a grant of up to US$700,000, receivable in two instalments of US$350,000. As at 31 December 2013 both instalments totalling US$700,000 have been received. As a condition to receiving the grant and on execution of the agreement, the Group executed a Convertible Promissory Note in the amount of the first instalment. The Group increased the Convertible Promissory in the amount of the second instalment following receipt of the second instalment in the Financial Year ended 30 June 2013. This Convertible Promissory Note will govern the terms of repayment of the grant or the conversion into ordinary shares of the Group. Further, as a condition to receiving the grant, on receipt of the first instalment, the Group issued a warrant to ADDF to purchase ordinary shares of the Group.

 

The Convertible Promissory Note is classified as a financial liability in accordance with AASB 132 and AASB 139 for recognition and measurement.

 

The terms of the Convertible Promissory Note are as follows:

 

Interest Payable -   Per annum rate equal to the United States “prime” rate as published by the Wall Street Journal, compounds annually and payable at maturity.
     
Maturity -   All unpaid principal, together with any unpaid and accrued interest, will be due and payable on the 3rd anniversary of the date of the agreement.
     
Note holder conversion -   Upon the Group closing an equity financing of at least US$1M, excluding the principal amount of the Notes, the outstanding principal, together with unpaid and accrued interest, the Note holder may elect to convert the total outstanding amounts into units of securities issued in the equity financing at a conversion price equal to the lowest per unit price paid by investors in that financing.
     
Company conversion -  

If, at any time, any unpaid principal, together with any unpaid and accrued interest, is due and payable by the Group to the Note holder in cash and the Group does not have the capacity to repay the total outstanding amounts in cash, the Group may elect to substitute an issue of ordinary shares equal to the total outstanding amount at a 20% discount to a 5 day VWAP. 

 

Page 19
 

 

Notes to the Consolidated Financial Statements     Continued.....

 

(b) Warrants to purchase ordinary shares

 

As per an agreement with the Alzheimer's Drug Discovery Foundation, the Group issued warrants to purchase 612,397 ordinary shares to the ADDF representing 30% of the value of the first tranche of US$350,000 received during the financial year ended 30 June 2011.

 

The warrants are exercisable into Ordinary Shares on or before 25 February 2016 at an exercise price of AUD$ 0.17 per share.

 

Under AASB 132 paragraph 11, the warrants associated with this transaction are required to be classified as a Financial Liability, as opposed to Issued Capital.

 

On initial recognition the warrants issued to ADDF are measured at fair value on the Consolidated Statement of Financial Position. At each reporting date the Financial Liability representing the Warrants are required to be re-valued to fair value with the movement in the fair value recorded in the Consolidated Statement of Comprehensive Income.

 

Note 15 – Financial Instruments measured at Fair Value

 

The financial instruments recognised at fair value in the Consolidated Statement of Financial Position have been analysed and classified using a fair value hierarchy reflecting the significance of the inputs used in making the measurements. The fair value hierarchy consist of the following levels:

 

(a) Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1)
(b) Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices) (level 2), and
(c) Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3).

 

During the current and previous reporting periods, none of the Group’s assets and liabilities except for other financial liabilities had their fair value determined using the fair value hierarchy. Other financial liabilities consisting of the convertible promissory note and warrants (as detailed in Note 14) were classified as a level 2 instrument. The value of the loss in the current and previous reporting period recognised from revaluing the liability was $313,094 (2012: $75,835). This amount was included in loss on fair valuation of financial liabilities in the Consolidated Statement of Comprehensive Income. No transfers between the levels of the fair value hierarchy occurred during the current or previous reporting periods.

 

The directors consider that the carrying amount of all other financial assets and liabilities recorded in the financial statements approximate their fair value. 

 

Page 20
 

 

Director’s Declaration

 

The Directors’ of the Group declare that;

 

1. The consolidated financial statements and notes, as set out on pages 7 to 19 are in accordance with the Corporations Act 2001 , including:

 

a. complying with Accounting Standard AASB 134: Interim Financial Reporting, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

 

b. giving a true and fair view of the Group’s financial position as at 31 December 2013 and of its performance for the half year ended on that date.

 

2. In the Directors’ opinion there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.

 

This declaration is made in accordance with a resolution of the Board of Directors.

 

 

Mr Geoffrey Kempler

Executive Chairman and Chief Executive Director

 

Melbourne

 

Dated: This 26 th Day of February 2014 

 

Page 21
 

 

Auditors Review Report

 

 

 

Page 22
 

 

Auditors Review Report       Continued.....

 

 

Page 23

 

Prana Biotechnology Ltd ADS (NASDAQ:PRAN)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025 Plus de graphiques de la Bourse Prana Biotechnology Ltd ADS
Prana Biotechnology Ltd ADS (NASDAQ:PRAN)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025 Plus de graphiques de la Bourse Prana Biotechnology Ltd ADS