SPAR Group, Inc. (NASDAQ: SGRP) (“SPAR”, “SPAR
Group” or the “Company”), a leading global provider of
merchandising, marketing, and distribution services today reported
financial and operating results for the periods ended December 31,
2023.
Mike Matacunas, the Company’s President
and Chief Executive Officer, commented, “Fiscal 2023 was a
pivotal year for the Company. We successfully executed our sales
and profitability goals, which resulted in significant cash flow
generation in 2023. Consolidated revenues grew to $262 million for
the year, up almost 1% over the prior year, primarily due to strong
U.S. merchandising revenues, expanding 20% from the prior
year. The 2023 U.S. remodel and retail transformation
business was below 2022 for the year, however, ramped sequentially
each quarter with expectations of revenue growth for 2024. Canada's
merchandising and remodeling revenue grew by over 50% in 2023,
compared to 2022. On a consolidated basis, we improved gross profit
margins by 160 basis points to 21.1% of sales for the fiscal year
2023, which was a strategic focus for the Company. We continue to
believe that there are opportunities to grow market share within an
expanding addressable market as brands and retailers turn to SPAR
for merchandising, remodels, as well as our emerging businesses,
which include fulfillment, distribution, and assembly.
“I am pleased with our operational and financial
performance of SPAR in 2023. We accomplished shorter term
objectives and made significant headway on longer term goals. We
grew revenue, improved profitability, strengthened the balance
sheet and simplified the core business with strategic divestitures,
including our recent announcements regarding Australia, China and
National Merchandising Services. In addition, we are announcing
sale agreements for both South Africa and Brazil today that
generate cash proceeds of approximately $22 million USD. Our
initiatives and these joint venture divestitures bring growth
capital into our business that we expect to leverage in pursuit of
acquisitions and investments that are accretive to the
business. Our disciplined growth and capital allocation
strategies continue to align with shareholders as we generate cash
flow and build long-term value in the business.
“Finally, I want to thank our employees for
their hard work and dedication that fueled our growth in fiscal
2023. We also want to thank our Board and shareholders for their
support throughout the year. We look forward to an exciting year
ahead for 2024,” concluded Matacunas.
Fourth Quarter 2023 Financial
Results
Net revenues were $65.1 million, comprised of
$49.2 million from the Americas segment (75.7%), $8.8 million from
EMEA (13.5%), and $7.1 million from APAC (10.8%). Total net revenue
increased by 0.7%, down 0.5% on a constant currency basis. The
Americas revenues increased 1.4%, and APAC revenues increased 5.9%
versus the prior year. EMEA revenues declined by 6.3% from the
prior-year quarter.
Gross profit was $14.9 million, or 22.9% of
revenues, compared to $13.4 million, or 20.7% of revenues, in the
prior year quarter. This 210-basis point improvement in gross
profit margin was due to planned initiatives, including improved
contract terms and pricing, system enhancements and other cost
containments, and services mix shifts in the quarter.
Selling, general, and administrative (SG&A)
expenses were $11.3 million, or 17.4% of revenues, compared to
$11.2 million, or 17.3% of revenues, in the prior year
quarter.
Operating income was $2.7 million in the current
year's fourth quarter compared to an operating loss of $760
thousand in the year-ago quarter. The fiscal 2022 fourth quarter
included a $2.5 million non-cash goodwill impairment. Excluding
this charge, the prior year operating income would have been $1.7
million.
Net income attributable to SPAR Group, Inc. was
$2.1 million, or $0.09 per diluted share, compared to a net loss
attributable to SPAR Group Inc. of $2.5 million, or $0.11 per
diluted share, in the year-ago quarter. Non-GAAP Adjusted net
income attributable to SPAR Group, Inc. (1) in the quarter was $2.6
million, or $0.11 per diluted share, compared to Adjusted net
income of $420 thousand, or $0.02 per diluted share, in the
year-ago quarter.
Consolidated Adjusted EBITDA (1) in the 2023
quarter was $3.7 million, comparable to $3.5 million in the prior
year. Adjusted EBITDA attributable to SPAR Group, Inc. (1) in the
2023 quarter was $3.9 million, compared to $2.3 million in the
prior year.
(1) Adjusted non-GAAP Net
income attributable to SPAR Group, Inc., Adjusted Diluted earnings
per share attributable to SPAR Group, Inc., and Adjusted EBITDA are
non-GAAP financial measures as defined and reconciled below.
Twelve Months 2023 Financial
Results
Net revenues were $262.7 million, comprised of
$203.7 million from the Americas segment (77.5%), $34.6 million
from EMEA (13.2%), and $24.5 million from APAC (9.3%). Total net
revenue increased by 0.6%, up 1.6% on a constant currency basis.
The Americas revenue increased by 2.6% over the prior year, EMEA
decreased by 5.8%, and APAC decreased by 5.9% from the prior year
period.
Gross profit was $55.5 million, or 21.1% of
revenues, compared to $51.0 million, or 19.5% of revenues, in the
prior year. This 160-basis-point improvement in gross profit
margins was due to several planned initiatives, including improved
contract terms and pricing, system enhancements, and other cost
containments.
Selling, general, and administrative (SG&A)
expenses were $43.7 million, or 16.6% of revenues, compared to
$41.1 million, or 15.7% of revenues, in the prior year.
Operating income was $9.4 million, up 74.5%
compared to $5.4 million in the prior year. Excluding the non-cash
goodwill impairment charge in 2022, operating income in 2023
increased 19.8% compared to 2022.
Net income attributable to SPAR Group, Inc. for
the year was $3.9 million, or $0.17 per share or $0.16 per diluted
share, comparable to net loss attributable to SPAR Group Inc. of
$732 thousand, or $0.03 loss per share and diluted share. Non-GAAP
net income attributable to SPAR Group, Inc. (1) in the period was
$5.1 million, or $0.21 per diluted share, compared to $1.9 million,
or $0.09 per diluted share, in the year-ago period.
Consolidated Adjusted EBITDA (1) in the 2023
period was $13.0 million, compared to Consolidated Adjusted EBITDA
of $10.8 million in the prior year. Adjusted EBITDA attributable to
SPAR Group, Inc. (1) in the 2023 period was $9.9 million, compared
to $6.1 million in the prior year.
(1) Adjusted non-GAAP Net
income attributable to SPAR Group, Inc. and Adjusted Diluted
earnings per share attributable to SPAR Group, Inc., and Adjusted
EBITDA are non-GAAP financial measures as defined and reconciled
below.
Financial Position as of December 31,
2023
The Company’s total worldwide liquidity at the
end of the year was $19.3 million, with $10.7 million in cash and
cash equivalents and $8.6 million of unused availability as of
December 31, 2023. For the twelve months ended December
31, 2023, net cash provided by operating activities grew by $6.8
million. The Company ended the year with net working capital of
$27.5 million on December 31, 2023.
Conference Call
The Company will conduct a conference call today
at 10:00 a.m Eastern Time to discuss financial and operating
results for the periods ended December 31, 2023. To access the
call, live by phone, dial 1-833-630-1542 (Domestic), 1-412-317-1821
(International) and ask for the SPAR Group call at least 10 minutes
prior to the start time. A telephonic replay will be
available through April 8, 2024, by calling 1-877-344-7529 using
passcode ID 5142020#. A webcast of the call will also be available
live and for later replay on the Company’s Investor Relations
website at
https://investors.sparinc.com/events-and-presentations.
About SPAR Group, Inc.
SPAR Group is a leading global merchandising and
marketing services company, providing a broad range of services to
retailers, manufacturers, and distributors around the world. With
more than 50 years of experience, approximately 25,000
merchandising specialists around the world, an average of 200,000+
store visits a week and long-term relationships with some of the
world’s leading manufacturers and retail businesses, we provide
specialized capabilities across more than eight countries. Our
unique combination of scale, merchandising and marketing expertise,
combined with our unwavering commitment to excellence, separate us
from the competition. For more information, please visit the SPAR
Group’s website at http://www.sparinc.com.
Cautionary Note Regarding
Forward-Looking Statements
This Press Release contains, and the above
referenced recorded comments, will contain “forward-looking
statements” within the “safe harbor” provisions of the Private
Securities Litigation Reform Act of 1995, made by, or
respecting, SPAR Group, Inc. (“SGRP”) and its
subsidiaries (together with SGRP, “SPAR”, “SPAR Group” or the
“Company”), filed in a Annual Report on Form 10-K by SGRP with
the Securities and Exchange Commission (the
“SEC”) expected to be filed on or about April 1, 2024. There
also are forward-looking statements contained in SGRP’s Annual
Report on Form 10-K for its fiscal year ended December
31, 2022, as filed with the SEC on April 17, 2023,
and SGRP’s First Amendment to Annual Report on Form 10-K/A for the
year ended December 31, 2022, as filed with
the SEC on May 1, 2023 (as so amended, the
“Annual Report”), and SGRP’s Quarterly Reports on Form 10-Q,
Current Reports on Form 8-K and other reports and statements as and
when filed with the SEC (including the Quarterly Report,
the Annual Report and the Proxy Statement, the Information
Statement, the Second Special Meeting Proxy/Information Statement,
each a “SEC Report”). “Forward-looking statements” are defined in
Section 27A of the Securities Act of 1933, as amended (the
“Securities Act”), and Section 21E of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”), and other applicable
federal and state securities laws, rules and regulations, as
amended (together with the Securities Act and Exchange Act, the
“Securities Laws”).
The forward-looking statements made by the
Company in this Press Release may include (without limitation) any
expectations, guidance or other information respecting the pursuit
or achievement of the Company’s corporate strategic objectives. The
Company’s forward-looking statements also include, in particular
and without limitation, those made in “Business”, “Risk Factors”,
“Legal Proceedings”, and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in the Annual
Report. You can identify forward-looking statements in such
information by the Company’s use of terms such as “may”, “will”,
“expect”, “intend”, “believe”, “estimate”, “anticipate”,
“continue”, “plan”, “project” or similar words or variations or
negatives of those words.
You should carefully consider (and not place
undue reliance on) the Company’s forward-looking statements, risk
factors and the other risks, cautions and information made,
contained or noted in or incorporated by reference into this Press
Release, the Annual Report, the Proxy Statement and the other
applicable SEC Reports that could cause the Company’s actual
performance or condition (including its assets, business, clients,
capital, cash flow, credit, expenses, financial condition, income,
liabilities, liquidity, locations, marketing, operations,
performance, prospects, sales, strategies, taxation or other
achievement, results, risks, trends or condition) to differ
materially from the performance or condition planned, intended,
anticipated, estimated or otherwise expected by the Company
(collectively, “expectations”) and described in the information in
the Company’s forward-looking and other statements, whether
expressed or implied. Although the Company believes them to be
reasonable, those expectations involve known and unknown risks,
uncertainties, and other unpredictable factors (many of which are
beyond the Company’s control) that could cause those expectations
to fail to occur or be realized or such actual performance or
condition to be materially and adversely different from the
Company’s expectations. In addition, new risks and uncertainties
arise from time to time, and it is impossible for the Company to
predict these matters or how they may arise or affect the Company.
Accordingly, the Company cannot assure you that its expectations
will be achieved in whole or in part, that the Company has
identified all potential risks, or that the Company can
successfully avoid or mitigate such risks in whole or in part, any
of which could be significant and materially adverse to the Company
and the value of your investment in SGRP’s Common Stock.
You should also carefully review the risk
factors described in the Annual Report (See Item 1A – Risk Factors)
and any other risks, cautions or information made, contained or
noted in or incorporated by reference into the Annual Report, the
Proxy Statement or other applicable SEC Report. All forward-looking
and other statements or information attributable to the Company or
persons acting on its behalf are expressly subject to and qualified
by all such risk factors and other risks, cautions and
information.
The Company does not intend or promise, and the
Company expressly disclaims any obligation, to publicly update or
revise any forward-looking statements, risk factors or other risks,
cautions or information (in whole or in part), whether as a result
of new information, risks or uncertainties, future events or
recognition or otherwise, except as and to the extent required by
applicable law.
Media Contact:Ronald MargulisRAM
Communications908-272-3930ron@rampr.com |
Investor Relations Contact:Sandy Martin Three Part
Advisors214-616-2207smartin@threepa.com |
|
|
- Financial Statements Follow –
|
SPAR Group, Inc. and Subsidiaries |
Condensed Consolidated Statements of
Operations |
(unaudited) |
(In thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Twelve Months Ended |
|
|
December 31 |
December 31 |
|
|
2023 |
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
65,099 |
|
$ |
64,643 |
|
$ |
262,747 |
|
$ |
261,268 |
|
Related party - cost of revenues |
|
|
390 |
|
|
1,510 |
|
|
5,197 |
|
|
8,804 |
|
Cost of revenues |
|
|
49,833 |
|
|
49,742 |
|
|
202,070 |
|
|
201,452 |
|
Gross profit |
|
|
14,876 |
|
|
13,391 |
|
|
55,480 |
|
|
51,012 |
|
Selling, general and administrative expense |
|
|
11,328 |
|
|
11,183 |
|
|
43,673 |
|
|
41,135 |
|
Loss on sale of business |
|
|
408 |
|
|
- |
|
|
408 |
|
|
- |
|
Depreciation and amortization |
|
|
430 |
|
|
510 |
|
|
2,001 |
|
|
2,033 |
|
Impairment of Goodwill |
|
|
- |
|
|
2,458 |
|
|
- |
|
|
2,458 |
|
Operating income |
|
|
2,711 |
|
|
(760 |
) |
|
9,398 |
|
|
5,386 |
|
Interest expense |
|
|
593 |
|
|
371 |
|
|
1,919 |
|
|
965 |
|
Other income, net |
|
|
771 |
|
|
(119 |
) |
|
346 |
|
|
(482 |
) |
Income before income tax expense |
|
|
1,347 |
|
|
(1,012 |
) |
|
7,133 |
|
|
4,903 |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
551 |
|
|
835 |
|
|
2,357 |
|
|
2,777 |
|
Net income |
|
|
795 |
|
|
(1,847 |
) |
|
4,776 |
|
|
2,126 |
|
Net (income) loss attributable to non-controlling interest |
|
|
1,342 |
|
|
(678 |
) |
|
(874 |
) |
|
(2,858 |
) |
Net income (loss) attributable to SPAR Group, Inc. |
|
$ |
2,137 |
|
$ |
(2,525 |
) |
$ |
3,902 |
|
$ |
(732 |
) |
Basic income per common share attributable to SPAR Group, Inc. |
|
0.09 |
|
|
(0.11 |
) |
|
0.17 |
|
|
(0.03 |
) |
Diluted income per common share attributable to SPAR Group,
Inc. |
|
$ |
0.09 |
|
$ |
(0.11 |
) |
$ |
0.16 |
|
$ |
(0.03 |
) |
Weighted-average common shares outstanding– basic |
|
|
23,236 |
|
|
22,821 |
|
|
23,333 |
|
|
22,110 |
|
Weighted-average common shares outstanding – diluted |
|
|
23,376 |
|
|
22,957 |
|
|
24,455 |
|
|
22,110 |
|
|
|
|
|
|
|
|
|
|
|
|
SPAR Group, Inc. and Subsidiaries |
Condensed Consolidated Balance Sheets |
(unaudited) |
(In thousands, except share and per share data) |
|
|
|
|
|
|
|
|
December 31 |
December 31, |
|
|
2023 |
2022 |
|
|
|
|
|
Assets: |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
10,719 |
|
$ |
9,345 |
|
Accounts receivable, net |
|
|
59,776 |
|
|
63,714 |
|
Prepaid expenses and other current assets |
|
|
5,614 |
|
|
7,861 |
|
Total current assets |
|
|
76,109 |
|
|
80,920 |
|
Property and equipment, net |
|
|
2,871 |
|
|
3,261 |
|
Operating lease right-of-use assets |
|
|
2,323 |
|
|
969 |
|
Goodwill |
|
|
1,382 |
|
|
1,708 |
|
Intangible assets, net |
|
|
1,180 |
|
|
2,040 |
|
Deferred income taxes, net |
|
|
4,687 |
|
|
3,766 |
|
Other assets |
|
|
1,729 |
|
|
1,934 |
|
Total assets |
|
$ |
90,281 |
|
$ |
94,598 |
|
Liabilities and equity |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
|
$ |
9,488 |
|
$ |
10,588 |
|
Accrued expenses and other current liabilities |
|
|
15,274 |
|
|
20,261 |
|
Due to affiliates |
|
|
3,205 |
|
|
2,964 |
|
Customer incentives and deposits |
|
|
1,905 |
|
|
2,399 |
|
Lines of credit and short-term loans |
|
|
17,530 |
|
|
17,980 |
|
Current portion of operating lease liabilities |
|
|
1,163 |
|
|
363 |
|
Total current liabilities |
|
|
48,565 |
|
|
54,555 |
|
Operating lease liabilities, net of current portion |
|
|
1,160 |
|
|
606 |
|
Long-term debt |
|
|
310 |
|
|
1,376 |
|
Total liabilities |
|
|
50,035 |
|
|
56,537 |
|
Commitments and contingencies |
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
Preferred stock, Series - A, $.01 par value: Authorized and
available shares– 2,445,598 Issued and outstanding shares– None
Preferred stock, Series - B. $.01 par value: Authorized and
available shares– 2,000,000 Issued and outstanding shares– 650,000
at December 31, 2023 and 854,753 at December 31, 2022 |
|
|
7 |
|
|
9 |
|
Common stock, $0.01 par value per share: Authorized shares –
47,000,000 Issued and outstanding shares – 23,446,444 at
December 31, 2023 and 23,055,633 at December 31,
2022 |
|
|
232 |
|
|
229 |
|
Treasury stock, at cost 205,485 shares at December 31, 2023
and 205,485 Shares at December 31, 2022 |
|
|
(285 |
) |
|
(285 |
) |
Additional paid-in capital |
|
|
21,004 |
|
|
20,708 |
|
Accumulated other comprehensive loss |
|
|
(3,341 |
) |
|
(4,941 |
) |
Retained earnings |
|
|
10,609 |
|
|
6,707 |
|
Total stockholders' equity attributable to SPAR Group, Inc. |
|
|
28,226 |
|
|
22,427 |
|
Non-controlling interest |
|
|
12,020 |
|
|
15,634 |
|
Total stockholders’ equity |
|
|
40,246 |
|
|
38,061 |
|
Total liabilities and stockholders’ equity |
|
$ |
90,281 |
|
$ |
94,598 |
|
|
|
|
|
|
|
SPAR Group, Inc. and Subsidiaries |
Condensed Consolidated Statements of Cash
Flows |
(unaudited) |
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended |
|
|
December 31, |
|
|
2023 |
|
2022 |
|
Cash flows from operating activities: |
|
|
|
|
|
Net income |
|
$ |
4,776 |
|
$ |
2,126 |
|
Adjustments to reconcile net income to net cash provided by (used
in) operating activities |
|
|
|
|
|
Depreciation and amortization |
|
|
2,001 |
|
|
2,033 |
|
Impairment of Goodwill |
|
|
- |
|
|
2,458 |
|
Amortization of operating lease assets |
|
|
875 |
|
|
646 |
|
Provision for expected credit losses |
|
|
88 |
|
|
1,092 |
|
Deferred income tax expense |
|
|
921 |
|
|
994 |
|
Share-based compensation expense |
|
|
297 |
|
|
346 |
|
Loss on Disposal of business |
|
|
408 |
|
|
- |
|
Changes in operating assets and liabilities, net of business
disposals: |
|
|
|
|
|
Accounts receivable |
|
|
3,232 |
|
|
(11,237 |
) |
Prepaid expenses and other assets |
|
|
2,082 |
|
|
(3,285 |
) |
Accounts payable |
|
|
(2,960 |
) |
|
1,718 |
|
Operating lease liabilities |
|
|
(875 |
) |
|
(744 |
) |
Accrued expenses, other current liabilities and customer incentives
and deposits |
|
|
(4,024 |
) |
|
(1,191 |
) |
Net cash provided by (used in) operating activities |
|
|
6,821 |
|
|
(5,044 |
) |
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
Cash transferred in sale of business |
|
|
(1,111 |
) |
|
- |
|
Purchases of property and equipment and capitalized software |
|
|
(1,242 |
) |
|
(1,797 |
) |
Other investing |
|
|
84 |
|
|
- |
|
Net cash used in investing activities |
|
|
(2,269 |
) |
|
(1,797 |
) |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
Borrowings under line of credit |
|
|
103,742 |
|
|
30,467 |
|
Repayments under lines of credit |
|
|
(104,845 |
) |
|
(25,648 |
) |
Proceeds from stock options exercised |
|
|
- |
|
|
118 |
|
Repurchase of common stock |
|
|
- |
|
|
(181 |
) |
Distribution to non-controlling investors |
|
|
(1,673 |
) |
|
(1,785 |
) |
Payments to acquire noncontrolling interests |
|
|
(473 |
) |
|
(2,558 |
) |
Proceeds from term debt |
|
|
930 |
|
|
3,530 |
|
Payments on term debt |
|
|
(701 |
) |
|
(454 |
) |
Net cash provided by (used in) financing activities |
|
|
(3,020 |
) |
|
3,489 |
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash |
|
|
(158 |
) |
|
(776 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
1,374 |
|
|
(4,128 |
) |
Cash and cash equivalents at beginning of year |
|
|
9,345 |
|
|
13,473 |
|
Cash and cash equivalents at end of year |
|
$ |
10,719 |
|
$ |
9,345 |
|
|
|
|
|
|
|
SPAR Group, Inc. and Subsidiaries |
Segment Information |
(unaudited) |
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Twelve Months Ended |
|
|
December 31, |
December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
Net Revenues: |
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
49,248 |
|
$ |
48,590 |
|
$ |
203,705 |
|
$ |
198,581 |
|
APAC |
|
|
7,048 |
|
|
6,658 |
|
|
24,480 |
|
|
26,009 |
|
EMEA |
|
|
8,803 |
|
|
9,395 |
|
|
34,562 |
|
|
36,678 |
|
Total net revenues |
|
$ |
65,099 |
|
$ |
64,643 |
|
$ |
262,747 |
|
$ |
261,268 |
|
|
|
|
|
|
|
|
|
|
|
Operating income: |
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
1,347 |
|
$ |
(1,758 |
) |
$ |
7,240 |
|
$ |
4,103 |
|
APAC |
|
|
(89 |
) |
|
(131 |
) |
|
(599 |
) |
|
(1,621 |
) |
EMEA |
|
|
1,453 |
|
|
1,128 |
|
|
2,757 |
|
|
2,904 |
|
Total operating income |
|
$ |
2,711 |
|
$ |
(761 |
) |
$ |
9,398 |
|
$ |
5,386 |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Financial
Measures
Non-GAAP net income attributable to SPAR Group
and related per share amounts represents net income attributable to
SPAR Group adjusted for the removal of a one-time positive
adjustment. Adjusted EBITDA represents net income before, as
applicable from time to time, (i) depreciation and amortization of
long-lived assets, (ii) interest expense (iii) income tax expense,
(iv) Board of Directors incremental compensation expense, (v)
restructuring, (vi) impairment, (vii) nonrecurring legal settlement
costs and associated legal expenses unrelated to the Company's core
operations, (viii) and special items as determined by management.
These metrics are supplemental measures of our operating
performance that are neither required by, nor presented in
accordance with, GAAP. These measures have limitations as
analytical tools and should not be considered in isolation or as an
alternative to performance measure derived in accordance with GAAP
as an indicator of our operating performance. We present Adjusted
net income attributable to SPAR Group and per share amounts, and
Adjusted EBITDA because management uses these measures as key
performance indicators, and we believe that securities analysts,
investors and others use these measures to evaluate companies in
our industry. Our calculation of these measures may not be
comparable to similarly named measures reported by other companies.
The following tables present a reconciliation of net income, the
most directly comparable measure calculated in accordance with
GAAP, to these measures for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
SPAR Group, Inc. |
Net income attributable to SPAR Group, Inc.
to |
Adjusted Net income attributable to SPAR Group, Inc.
Reconciliation |
Diluted income per common share attributable to SPAR Group,
Inc. to |
Adjusted Diluted income per common share attributable to
SPAR Group, Inc. Reconciliation |
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Twelve Months Ended |
|
|
December 31, |
December 31, |
|
|
2023 |
2022 |
|
2023 |
2022 |
|
Net Income attributable to SPAR Group Inc. |
|
$ |
2,137 |
|
$ |
(2,525 |
) |
$ |
3,902 |
|
$ |
(732 |
) |
Add-back Adjusted EBITDA (net of taxes) |
|
|
482 |
|
|
2,945 |
|
|
1,237 |
|
|
2,654 |
|
Adjusted Net income attributable to SPAR Group, Inc. |
|
$ |
2,619 |
|
$ |
420 |
|
$ |
5,139 |
|
$ |
1,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share attributable to SPAR Group,
Inc. |
|
$ |
0.09 |
|
$ |
(0.11 |
) |
$ |
0.16 |
|
$ |
(0.03 |
) |
Add-back Adjusted EBITDA per common share (net of taxes) |
|
|
0.02 |
|
|
0.13 |
|
|
0.05 |
|
|
0.12 |
|
Adjusted Diluted income per common share attributable to SPAR
Group, Inc. |
|
$ |
0.11 |
|
$ |
0.02 |
|
$ |
0.21 |
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SPAR Group, Inc. |
Net Income to Consolidated Adjusted EBITDA to |
Adjusted EBITDA attributable to SPAR Group, Inc.
Reconciliation |
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Twelve Months Ended |
|
|
December 31, |
December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
Consolidated Net Income |
|
$ |
795 |
|
$ |
(1,847 |
) |
$ |
4,776 |
|
$ |
2,126 |
|
Depreciation and amortization |
|
|
430 |
|
|
510 |
|
|
2,001 |
|
|
2,033 |
|
Interest expense |
|
|
593 |
|
|
371 |
|
|
1,919 |
|
|
965 |
|
Income Tax expense |
|
|
551 |
|
|
835 |
|
|
2,357 |
|
|
2,777 |
|
Other income |
|
|
771 |
|
|
(119 |
) |
|
346 |
|
|
(482 |
) |
Consolidated EBITDA |
|
|
3,140 |
|
|
(250 |
) |
|
11,399 |
|
|
7,420 |
|
Costs and other relating to CIC |
|
|
- |
|
|
336 |
|
|
- |
|
|
(32 |
) |
Review of Strategic Alternatives |
|
|
(27 |
) |
|
540 |
|
|
544 |
|
|
540 |
|
Goodwill Impairment |
|
|
- |
|
|
2,458 |
|
|
- |
|
|
2,458 |
|
Loss on sale of businesses |
|
|
408 |
|
|
- |
|
|
408 |
|
|
- |
|
Restructuring costs |
|
|
- |
|
|
- |
|
|
28 |
|
|
- |
|
Legal Costs / Settlements - non recurring |
|
|
149 |
|
|
- |
|
|
289 |
|
|
- |
|
Share Based Compensation |
|
|
80 |
|
|
- |
|
|
297 |
|
|
- |
|
Board of Directors incremental compensation |
|
|
- |
|
|
394 |
|
|
- |
|
|
394 |
|
Consolidated Adjusted EBITDA |
|
|
3,750 |
|
|
3,478 |
|
|
12,965 |
|
|
10,780 |
|
Adjusted EBITDA attributable to non controlling interest |
|
|
189 |
|
|
(1,158 |
) |
|
(3,022 |
) |
|
(4,637 |
) |
Adjusted EBITDA attributable to SPAR Group, Inc. |
|
$ |
3,939 |
|
$ |
2,320 |
|
$ |
9,943 |
|
$ |
6,143 |
|
|
|
|
|
|
|
|
|
|
|
Note: We report non‑GAAP financial measures in addition
to, and not as a substitute for, or superior to, financial measures
calculated in accordance with GAAP. See the section entitled
"Statement Regarding Use of Non‑GAAP Financial Measures" for an
explanation of non‑GAAP measures, and the table entitled "GAAP to
Non‑GAAP Reconciliation" for a reconciliation of GAAP to non‑GAAP
measures.
Spar (NASDAQ:SGRP)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Spar (NASDAQ:SGRP)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025