Sema4 Holdings Corp. (Nasdaq: SMFR) (“Sema4”), an AI-driven genomic
and clinical data intelligence platform company, today reported its
financial results for the fourth quarter and full year ended
December 31, 2021 and provided an update on key strategic and
operational initiatives.
“2021 was a transformative year during which we
grew our test volumes and patient database, further established
Sema4 as a partner of choice for health systems, advanced our
strategic objectives to accelerate the growth of our platform of
algorithms, and listed on Nasdaq as a public company,” said Eric
Schadt, PhD, Founder and Chief Executive Officer of Sema4. “We are
well positioned for 2022 and are excited to see the investments in
our key initiatives begin to scale our core business and further
grow our data engine. We also continue to expect to close the
acquisition of GeneDx by the end of Q2, which will significantly
enhance the power of our Centrellis® platform and distance us as
the market leader with the most comprehensive clinically relevant
data set available for research and development purposes.”
“I am pleased with our results in the quarter,
and as we look ahead to 2022, I am encouraged by the trajectory of
volumes and gross margins,” said Isaac Ro, Chief Financial Officer
of Sema4. “Investments in automation, people, and processes are now
translating into tangible efficiencies. We expect gross margins to
further improve throughout 2022.”
Fourth Quarter & Recent
Highlights
- Diagnostic testing volumes were up
37% in the fourth quarter of 2021 compared to the same period of
2020, with 82,966 tests resulted (excluding COVID-19 tests),
including 142% growth in Oncology and 33% growth in Women’s
Health
- Total revenue increased 24% in the
fourth quarter of 2021 (excluding COVID-19 testing revenue)
compared to the same period of 2020, resulting in total revenue of
$47.3 million compared to $38.2 million
- Published two papers in November
2021 in partnership with the Mount Sinai Health System
demonstrating the ability of Sema4’s machine learning algorithms to
predict clinical outcomes and drive meaningful changes in the
standard of care for postpartum hemorrhage
- Announced the signing of a
definitive agreement to acquire GeneDx, Inc. (“GeneDx”) in January
2022, which is expected to strengthen Centrellis with more than
300,000 clinical exomes and over 2.1 million expertly annotated
phenotypes
- Entered into definitive agreements for a $200 million private
placement financing from leading growth and life sciences
investors, including Pfizer, in January 2022 in conjunction with
the signing of the merger agreement for the pending GeneDx
acquisition
- Strengthened Market Access Team in
February 2022 with the addition of 30-year industry veteran, Jerry
Conway, Sema4’s SVP of Market Access
- Included in Fast Company’s
prestigious annual list of the World’s Most Innovative Companies in
March 2022; named as one of the top three most innovative data
science companies
Full Year 2021 Business
Highlights
- Signed three new health system
partnerships with NorthShore University HealthSystem, AdventHealth,
and Avera Health, launching broad precision medicine initiatives to
improve health outcomes
- Further developed our clinical
trial and testing solutions, real world evidence studies, and
casual network models for drug discovery in oncology, autoimmune
and rare diseases, while also launching new transformative
partnerships focused on creating significant value for
pharmaceutical and biotech companies
- Launched Sema4 Elements®, our
portfolio of data science-driven products and services to support
reproductive and generational health, including a newly enhanced
version of Sema4’s Expanded Carrier Screen for pregnancy
planning
- Debuted on the Nasdaq Stock Market
as a publicly traded company after completing a business
combination with CM Life Sciences (Nasdaq: CMLF), a special purpose
acquisition company (SPAC) sponsored by affiliates of Casdin
Capital, LLC and Corvex Management LP
Fourth Quarter and Full Year Financial
Results
Total revenue for the fourth quarter of 2021 was
$57.8 million compared to $64.0 million in the fourth quarter of
2020. Total revenue for the full year of 2021 was $212.2 million
compared to $179.3 million for the full year of 2020. Year over
year revenue growth was driven primarily by an increase in testing
volumes of both our Women’s Health and Oncology product lines.
Cost of services was $60.6 million in the fourth
quarter of 2021 compared to $69.6 million in the same period of
2020. The decrease was a result of lower volumes in our COVID-19
business and lower stock-based compensation expense, offset by
increased headcount, investments in systems, and higher logistical
and supply costs due to increased volumes in our non-COVID-19
business. We anticipate these new investments will enable us to
support continued volume growth with significantly higher cost
efficiencies over time. Cost of services was $228.8 million for the
full year of 2021 compared to $175.3 million for the full year of
2020. The annual increase was driven by increased stock-based
compensation expense, increased headcount, and an increase in
logistical expenses as a result of our expanded operations.
Adjusted cost of services, which excludes
stock-based compensation expense and other one-time
COVID-19-related expense, was $58.0 million for the fourth quarter
of 2021 compared to $43.5 million in the same period of 2020.
Adjusted cost of services was $206.2 million for the full year of
2021 compared to $142.8 million for the full year of 2020.
Operating expenses for the fourth quarter of
2021 were $113.0 million compared to operating expenses of $119.4
million for the fourth quarter of 2020. The decrease in operating
expenses was due in part to lower stock-based compensation expense,
offset by higher personnel-related costs as we built out our
laboratory operations and further invested in our health
intelligence platform, as well as incremental public company
expense. Operating expenses for the full year of 2021 were $429.5
million compared to operating expenses of $246.0 million for the
full year of 2020.
Adjusted operating expenses, which excludes
stock-based compensation, for the fourth quarter of 2021 were $78.6
million compared to $38.9 million in the same period of 2020.
Adjusted operating expenses, which excludes stock-based
compensation expense and non-recurring transaction expenses, for
the full year of 2021 were $227.2 million compared to $138.7
million for the full year of 2020.
Net loss for the fourth quarter of 2021 was
($40.2) million as compared to a net loss of ($125.7) million for
the same period in 2020. Fourth quarter of 2021 net loss included
other income of $76.2 million tied to the decrease in liabilities
attributable to warrant and earn-out contingent liabilities
recorded in connection with the merger with CM Life Sciences. Net
loss for the full year of 2021 was ($245.4) million compared to a
net loss of ($241.3) million for the full year of 2020.
Total cash and cash equivalents were $400.6
million as of December 31, 2021. As of March 07, 2022, Sema4 had
244,959,781 outstanding shares of Class A common stock.
Fiscal Year 2022 Guidance
Sema4 expects fiscal year 2022 total revenue to
be in the range of $215 to $225 million. Fiscal year 2022 resulted
test volume growth is expected to exceed 20% when compared to
resulted volume for the full year of 2021 (excluding COVID-19
tests). Fiscal year 2022 adjusted gross margin is expected to
exceed 10%1. The 2022 revenue, volume, and adjusted gross margin
guidance excludes any contribution from the company’s pending
acquisition of GeneDx.
1 See our Non-GAAP to GAAP reconciliation in the
tables at the conclusion of this release
Webcast and Conference Call
Details
Sema4 will host a conference call today, March
14, 2022, at 4:30 p.m. Eastern Time. Interested parties may access
the live teleconference by dialing (844) 631-4065 for domestic
callers or (929) 517-0920 for international callers, followed by
conference ID: 3885425. A live and archived webcast of the event
will be available on the “Events” section of the Sema4 investor
relations website at https://ir.sema4.com/.
Forward-Looking Statements
This press release contains certain
forward-looking statements within the meaning of the federal
securities laws, including statements regarding our future
performance and our market opportunity, including our full year
2022 revenue, volume and gross margin guidance, our expectations
for our growth and future investment in our business, and our
expectations for the proposed GeneDx acquisition, including the
anticipated benefits of the acquisition and the anticipated timing
of the acquisition. These forward-looking statements generally are
identified by the words “believe,” “project,” “expect,”
“anticipate,” “estimate,” “intend,” “strategy,” “future,”
“opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,”
“will continue,” “will likely result,” and similar expressions.
Forward-looking statements are predictions, projections and other
statements about future events that are based on current
expectations and assumptions and, as a result, are subject to risks
and uncertainties. Many factors could cause actual future events to
differ materially from the forward-looking statements in this press
release, including but not limited to: (i) the ability to implement
business plans, goals and forecasts, and identify and realize
additional opportunities, (ii) the risk of downturns and a changing
regulatory landscape in the highly competitive healthcare industry,
(iii) the size and growth of the market in which we operate, and
(iv) the risk that the GeneDx acquisition and the related private
placement financing may not be completed in a timely manner or at
all. The foregoing list of factors is not exhaustive. [You should
carefully consider the foregoing factors and the other risks and
uncertainties described in the “Risk Factors” section of our
Quarterly Report on Form 10-Q for the fiscal quarter ended
September 30, 2021, filed with the U.S. Securities and Exchange
Commission (the “SEC”) on November 15, 2021 and other documents
filed by us from time to time with the SEC.][if this release
follows 10-K filing, cross reference the 10-K instead] These
filings identify and address other important risks and
uncertainties that could cause actual events and results to differ
materially from those contained in the forward-looking statements.
Forward-looking statements speak only as of the date they are made.
Readers are cautioned not to put undue reliance on forward-looking
statements, and we assume no obligation and do not intend to update
or revise these forward-looking statements, whether as a result of
new information, future events, or otherwise. We do not give any
assurance that we will achieve our expectations.
About Sema4
Sema4 is a patient-centered health intelligence
company dedicated to advancing healthcare through data-driven
insights. Sema4 is transforming healthcare by applying AI and
machine learning to multidimensional, longitudinal clinical and
genomic data to build dynamic models of human health and defining
optimal, individualized health trajectories. Centrellis®, our
innovative health intelligence platform, is enabling us to generate
a more complete understanding of disease and wellness and to
provide science-driven solutions to the most pressing medical
needs. Sema4 believes that patients should be treated as partners,
and that data should be shared for the benefit of all.
For more information, please visit sema4.com and
connect with Sema4 on Twitter, LinkedIn, Facebook and YouTube.
Investor Relations Contact:Joel
Kaufmaninvestors@sema4.com
Media Contact:Radley
Mossradley.moss@sema4.com
Sema4 Holdings
Corp.Condensed Statements of Operations and
Comprehensive Loss(In thousands, except share
amounts)
|
|
Three monthsended December 31 |
|
|
Twelve monthsended December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
2020(Restated) (1) |
|
|
2021 |
|
|
2020(Restated) (1) |
Revenue |
|
(in thousands) |
|
|
(in thousands) |
Diagnostic test revenue |
|
56,127 |
|
|
61,592 |
|
|
|
205,100 |
|
|
175,351 |
|
Other revenue |
|
1,674 |
|
|
2,365 |
|
|
|
7,095 |
|
|
3,971 |
|
Total
revenue |
|
57,801 |
|
|
63,957 |
|
|
|
212,195 |
|
|
179,322 |
|
Cost of services |
|
60,607 |
|
|
69,631 |
|
|
|
228,797 |
|
|
175,296 |
|
Gross (loss)
profit |
|
(2,806 |
) |
|
(5,674 |
) |
|
|
(16,602 |
) |
|
4,026 |
|
Research and development |
|
22,246 |
|
|
31,160 |
|
|
|
105,162 |
|
|
72,700 |
|
Selling and marketing |
|
30,646 |
|
|
23,940 |
|
|
|
112,738 |
|
|
63,183 |
|
General and
administrative |
|
57,955 |
|
|
61,115 |
|
|
|
205,988 |
|
|
100,742 |
|
Related party expenses |
|
2,127 |
|
|
3,156 |
|
|
|
5,659 |
|
|
9,395 |
|
Loss from
operations |
|
(115,780 |
) |
|
(125,045 |
) |
|
|
(446,149 |
) |
|
(241,994 |
) |
|
|
|
|
|
|
|
|
|
|
Total other income (expense),
net |
|
75,595 |
|
|
(638 |
) |
|
|
200,759 |
|
|
654 |
|
Loss before income
taxes |
|
(40,185 |
) |
|
(125,683 |
) |
|
|
(245,390 |
) |
|
(241,340 |
) |
Income tax provision |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
Net loss and
comprehensive loss |
|
(40,185 |
) |
|
(125,683 |
) |
|
|
(245,390 |
) |
|
(241,340 |
) |
Weighted average shares
outstanding of Class A common stock for basic earnings |
|
241,492,752 |
|
|
19,991 |
|
|
|
108,077,439 |
|
|
5,131 |
|
Basic net loss per
share, Class A common stock |
(0.17 |
) |
|
(6,287 |
) |
|
(2.27 |
) |
(47,036 |
) |
(1) Certain expenses were previously misclassified as cost of
services. These expenses are now reported as selling and marketing.
This adjustment has no impact on total revenue, loss from
operations, net loss and comprehensive loss or net loss per share.
Refer to Note 2, “Summary of Significant Accounting Policies” to
our consolidated financial statements that is included in our 2021
10-K that will be filed on March 14, 2022 for further
information.
Sema4 Holdings
Corp.Consolidated Balance
Sheets(in thousands, except share and per share
amounts)
|
December 31, |
|
|
2021 |
|
|
|
2020 |
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash
equivalents |
$ |
400,569 |
|
|
$ |
108,132 |
|
Accounts receivable,
net |
|
26,509 |
|
|
|
32,044 |
|
Due from related
parties |
|
54 |
|
|
|
289 |
|
Inventory, net |
|
33,456 |
|
|
|
24,962 |
|
Prepaid
expenses |
|
19,154 |
|
|
|
4,557 |
|
Other current
assets |
|
3,802 |
|
|
|
4,124 |
|
Total current
assets |
|
483,544 |
|
|
|
174,108 |
|
Property and equipment,
net |
|
62,719 |
|
|
|
63,110 |
|
Restricted
cash |
|
900 |
|
|
|
10,828 |
|
Other
assets |
|
6,930 |
|
|
|
3,596 |
|
Total assets |
$ |
554,093 |
|
|
$ |
251,642 |
|
Liabilities,
Redeemable Convertible Preferred Stock and Stockholders’ Equity
(Deficit) |
|
|
|
Current liabilities: |
|
|
|
Accounts
payable |
$ |
44,693 |
|
|
$ |
26,737 |
|
Accrued
expenses |
|
20,108 |
|
|
|
11,854 |
|
Due to related
parties |
|
2,623 |
|
|
|
1,425 |
|
Current portion of capital lease
obligations |
|
3,419 |
|
|
|
3,506 |
|
Contract
liabilities |
|
473 |
|
|
|
1,783 |
|
Other current
liabilities |
|
29,968 |
|
|
|
28,137 |
|
Total current
liabilities |
|
101,284 |
|
|
|
73,442 |
|
Long-term debt, net of current
portion |
|
11,000 |
|
|
|
18,971 |
|
Stock-based compensation
liabilities |
|
— |
|
|
|
131,989 |
|
Capital lease obligations, net
of current
portion |
|
18,427 |
|
|
|
20,778 |
|
Other
liabilities |
|
3,480 |
|
|
|
2,074 |
|
Warrant
liability |
|
21,555 |
|
|
|
— |
|
Earn-out contingent
liability |
|
10,244 |
|
|
|
— |
|
Total
liabilities |
|
165,990 |
|
|
|
247,254 |
|
|
|
|
|
Commitments and contingencies
(Note 9) |
|
|
|
|
|
|
|
Redeemable convertible
preferred stock: |
|
|
|
Series A-1 redeemable convertible preferred stock, $0.00001 par
value: 0 and 55,399,943 shares authorized, issued and outstanding
at December 31, 2021 and December 31, 2020, respectively;
aggregate liquidation preference of $0 and $55,000 at December 31,
2021 and December 31, 2020,
respectively |
|
— |
|
|
|
51,811 |
|
Series A-2 redeemable convertible preferred stock, $0.00001 par
value: 0 and 64,718,940 shares authorized at December 31, 2021 and
December 31, 2020, respectively; 0 and 49,700,364 shares
authorized, issued and outstanding at December 31, 2021 and
December 31, 2020, respectively; aggregate liquidation
preference of $0 and $49,342 at December 31, 2021 and
December 31, 2020,
respectively |
|
— |
|
|
|
46,480 |
|
Series B redeemable convertible preferred stock, $0.00001 par
value: 0 and 41,937,960 shares authorized, issued and outstanding
at December 31, 2021 and December 31, 2020, respectively;
aggregate liquidation preference of $0 and $204,302 at December 31,
2021and December 31, 2020,
respectively |
|
— |
|
|
|
118,824 |
|
Series C redeemable convertible preferred stock, $0.00001 par
value: 0 and 24,497,317 shares authorized at December 31, 2021 and
December 31, 2020, respectively; 0 and 24,496,946 shares
issued and outstanding at December 31, 2021 and December 31,
2020, respectively; aggregate liquidation preference of $0 and
$121,397 at December 31, 2021 and December 31, 2020,
respectively |
|
— |
|
|
|
117,324 |
|
Redeemable convertible preferred
stock |
|
— |
|
|
|
334,439 |
|
Stockholders’ equity
(deficit): |
|
|
|
Preferred Stock, $0.0001 par value: 1,000,000 and 0 shares
authorized at December 31, 2021 and December 31, 2020,
respectively; 0 shares issued and outstanding at December 31, 2021
and December 31, 2020,
respectively |
|
— |
|
|
|
— |
|
Class A common stock, $0.0001 par value: 380,000,000 shares
authorized, 242,647,604 shares issued and outstanding at December
31, 2021 and $0.00001 par value: 309,584,750 shares
authorized, 124 shares issued and outstanding at December 31,
2020 |
|
24 |
|
|
|
— |
|
Class B convertible common stock, $0.00001 par value: 0 and
18,575,085 shares authorized at December 31, 2021 and
December 31, 2020, respectively; 0 and 130,557 shares issued
and outstanding at December 31, 2021 and December 31, 2020,
respectively |
|
— |
|
|
|
— |
|
Additional paid-in
capital |
|
963,520 |
|
|
|
— |
|
Accumulated
deficit |
|
(575,441 |
) |
|
|
(330,051 |
) |
Total stockholders’ equity
(deficit) |
|
388,103 |
|
|
|
(330,051 |
) |
Total liabilities, redeemable convertible preferred stock and
stockholders’ equity (deficit) |
$ |
554,093 |
|
|
$ |
251,642 |
|
Sema4 Holdings
Corp.Consolidated Statements of Cash
Flows(in thousands)
|
Year Ended December 31, |
|
|
2021 |
|
|
|
2020 |
|
|
|
2019 |
|
Operating
activities |
|
|
|
|
|
Net
loss |
$ |
(245,390 |
) |
|
$ |
(241,340 |
) |
|
$ |
(29,704 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities: |
|
|
|
|
|
Depreciation and amortization
expense |
|
21,807 |
|
|
|
11,734 |
|
|
|
6,407 |
|
Stock-based compensation
expense |
|
219,421 |
|
|
|
120,231 |
|
|
|
5,482 |
|
Change in fair value of warrant and contingent
liabilities |
|
(198,401 |
) |
|
|
— |
|
|
|
— |
|
Provision for excess and obsolete
inventory |
|
2,129 |
|
|
|
— |
|
|
|
— |
|
Non-cash lease
expense |
|
1,555 |
|
|
|
2,400 |
|
|
|
(176 |
) |
Loss on extinguishment of
debt |
|
301 |
|
|
|
— |
|
|
|
— |
|
Amortization of debt issuance
costs |
|
66 |
|
|
|
— |
|
|
|
— |
|
Change in operating assets and liabilities: |
|
|
|
|
|
Accounts
receivable |
|
5,535 |
|
|
|
(10,611 |
) |
|
|
(4,567 |
) |
Inventory |
|
(10,624 |
) |
|
|
(8,979 |
) |
|
|
(7,970 |
) |
Prepaid expenses and other current
assets |
|
(14,250 |
) |
|
|
2,498 |
|
|
|
(2,526 |
) |
Due to/from related
parties |
|
1,433 |
|
|
|
(442 |
) |
|
|
(919 |
) |
Other assets |
|
(1,861 |
) |
|
|
1,175 |
|
|
|
(4,395 |
) |
Accounts payable and accrued
expenses |
|
25,916 |
|
|
|
14,805 |
|
|
|
12,847 |
|
Contract
liabilities |
|
(1,310 |
) |
|
|
(559 |
) |
|
|
2,342 |
|
Other current
liabilities |
|
3,239 |
|
|
|
15,960 |
|
|
|
4,451 |
|
Net cash used in operating
activities |
|
(190,434 |
) |
|
|
(93,128 |
) |
|
|
(18,728 |
) |
|
|
|
|
|
|
Investing
activities |
|
|
|
|
|
Purchases of property and
equipment |
|
(9,400 |
) |
|
|
(24,094 |
) |
|
|
(11,923 |
) |
Development of internal-use
software
assets |
|
(11,386 |
) |
|
|
(7,880 |
) |
|
|
(3,533 |
) |
Net cash used in investing
activities |
|
(20,786 |
) |
|
|
(31,974 |
) |
|
|
(15,456 |
) |
|
|
|
|
|
|
Financing
activities |
|
|
|
|
|
Proceeds from issuance of
Series B redeemable convertible preferred stock, net of issuance
costs |
|
— |
|
|
|
— |
|
|
|
118,824 |
|
Proceeds from issuance of
Series C redeemable convertible preferred stock, net of issuance
costs |
|
— |
|
|
|
117,324 |
|
|
|
— |
|
Proceeds from PIPE
issuance |
|
350,000 |
|
|
|
— |
|
|
|
— |
|
Proceeds from equity infusion
from the merger, net of
redemptions |
|
442,684 |
|
|
|
— |
|
|
|
— |
|
Legacy Sema4 Shareholder
payout |
|
(230,665 |
) |
|
|
— |
|
|
|
— |
|
Payment of transaction
costs |
|
(51,760 |
) |
|
|
— |
|
|
|
— |
|
Stock Appreciation Rights
payout |
|
(3,795 |
) |
|
|
— |
|
|
|
— |
|
Repayment of long-term
debt |
|
(8,741 |
) |
|
|
— |
|
|
|
— |
|
Exercise of stock
options |
|
1,271 |
|
|
|
— |
|
|
|
— |
|
Capital contributions from
ISMMS |
|
— |
|
|
|
— |
|
|
|
30,897 |
|
Proceeds from long-term
debt |
|
— |
|
|
|
15,928 |
|
|
|
— |
|
Long-term debt principal
payments |
|
(1,000 |
) |
|
|
(186 |
) |
|
|
— |
|
Debt issuance
costs |
|
(537 |
) |
|
|
|
|
Capital lease principal
payments |
|
(3,728 |
) |
|
|
(4,010 |
) |
|
|
(1,709 |
) |
Net cash provided by financing
activities |
|
493,729 |
|
|
|
129,056 |
|
|
|
148,012 |
|
|
|
|
|
|
|
Net increase in cash, cash
equivalents and restricted
cash |
|
282,509 |
|
|
|
3,954 |
|
|
|
113,828 |
|
Cash, cash equivalents and
restricted cash, at beginning of
year |
|
118,960 |
|
|
|
115,006 |
|
|
|
1,178 |
|
Cash, cash equivalents and
restricted cash, at end of
year |
|
401,469 |
|
|
|
118,960 |
|
|
|
115,006 |
|
Supplemental
disclosures of cash flow information |
|
|
|
|
|
Cash paid for
interest |
$ |
2,751 |
|
|
$ |
1,745 |
|
|
$ |
305 |
|
Cash paid for
taxes |
$ |
349 |
|
|
$ |
— |
|
|
$ |
— |
|
Purchases of property and
equipment in accounts payable and accrued
expenses |
$ |
761 |
|
|
$ |
447 |
|
|
$ |
818 |
|
Software development costs in
accounts payable and accrued
expenses |
$ |
1,149 |
|
|
$ |
1,473 |
|
|
$ |
1,040 |
|
Non-cash Series A redeemable
convertible preferred stock dividends declared and
paid |
$ |
— |
|
|
$ |
— |
|
|
$ |
3,039 |
|
Debt issuance costs incurred
but unpaid |
$ |
1,000 |
|
|
$ |
— |
|
|
$ |
— |
|
The following is a reconciliation of revenue to
our Adjusted Gross Profit and Adjusted Gross Margin for the three
months ended December 31, 2021 and 2020:
|
Three months ended December 31, |
|
|
2021 |
|
2020 (Restated) |
|
|
(in thousands) |
|
Revenue |
$57,801 |
|
$63,957 |
|
Cost of
services |
60,607 |
|
69,631 |
|
Gross (Loss) Profit
|
(2,806) |
|
(5,674) |
|
Gross
Margin |
(5)% |
|
(9)% |
|
Add: |
|
|
|
|
|
COVID-19 Costs (1) |
— |
|
16,391 |
|
Stock-based compensation
expense |
2,619 |
|
9,692 |
|
Adjusted Gross (Loss)
Profit
|
$(187) |
|
$20,409 |
|
Adjusted Gross Margin
|
(0)% |
|
32% |
|
(1) Represents labor costs in respect
laboratory employees’ downtime. During the second quarter of 2020,
we did not reduce the workforce in our laboratory due to the
COVID-19 pandemic. However, we suffered significantly due to the
decrease in volume in Women's Health and other products.
Accordingly, we have adjusted our Gross Profit to reflect the
management-assessed impact from the decrease in productivity of
existing laboratory employees due to the COVID-19 pandemic in the
second quarter of 2020.
The following is a reconciliation of our net
loss to Adjusted EBITDA for the three months ended
December 31, 2021 and 2020:
|
Three months ended December 31, |
|
2021 |
|
2020 (Restated) |
|
(in thousands) |
Net Income
(loss) |
$ |
(40,185 |
) |
|
$ |
(125,683 |
) |
Interest expense, net
(1) |
685 |
|
|
615 |
|
Depreciation and
amortization |
5,795 |
|
|
3,587 |
|
Stock-based compensation
expense |
36,967 |
|
|
90,158 |
|
Change in fair market value of
warrant and earn-out contingent liabilities
(2) |
(76,230 |
) |
|
— |
|
Other (income) expense, net
|
(50 |
) |
|
(9 |
) |
Adjusted
EBITDA |
$ |
(73,018 |
) |
|
$ |
(31,332 |
) |
(1) Represents the total of Interest Expense related to our
capital leases and interest-bearing loans and Interest Income on
money market funds.(2) For the three months ended December 31,
2021, represents the change in fair market value of the liabilities
associated with our public warrants and private placement warrants
and the earn-out shares issuable under the terms of the merger
agreement for the business combination.
Note: Certain expenses were previously misclassified as cost of
services. These expenses are now reported as selling and marketing.
This adjustment has no impact on total revenue, loss from
operations, net loss and comprehensive loss or net loss per share.
Refer to Note 2, “Summary of Significant Accounting Policies” to
our consolidated financial statements that is included in our 2021
10-K that will be filed on March 14, 2022 for further
information.
Sema4 (NASDAQ:SMFRW)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
Sema4 (NASDAQ:SMFRW)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024